Navigator Holdings Ltd. Preliminary First Quarter 2015 Results
LONDON, May 5, 2015 /PRNewswire/ --
Highlights
- Navigator Holdings Ltd. (NYSE: NVGS) reports net income of $22.0 million for the three months ended March 31, 2015, up 30.5% compared to the three months ended March 31, 2014.
- EBITDA[1] increased 25% to $44.7 million for the three months ended March 31, 2015 from $36.0 million for the three months ended March 31, 2014.
- Earnings per share increased to $0.40 for the three months ended March 31, 2015, after a write off of deferred financing costs equating to $0.03 per share, compared to earnings per share of $0.31 for the three months ended March 31, 2014.
- Completed the delivery of another newbuilding vessel, Navigator Triton, on January 9, 2015, taking our total fleet to 27 vessels on the water at March 31, 2015.
- A current 10 semi-refrigerated gas carriers newbuildings on order, for delivery between June 2015 and March 2017, following the latest delivery of our fifth ethylene carrier, Navigator Umbrio, on April 27, 2015.
First Quarter 2015 Financial Results Overview
Operating revenue for the three months ended March 31, 2015 was $74.2 million, an increase of $4.4 million, or 6.3%, when compared to operating revenue of $69.8 million for the three months ended March 31, 2014. This increase was due to an increase in the weighted average number of vessels in our fleet, improvements in the average monthly charter rates and an increase in vessel utilization, offset by a decrease as a result of the fall in bunker prices.
During the first quarter of 2015, the average time charter equivalent rate across the entire fleet, including our fully-refrigerated vessels, was approximately $887,560 per calendar month ($29,180 per day), compared to $871,385 per calendar month ($28,648 per day) for the comparable period in 2014.
Fleet utilization across the 27 vessels operating during the three months ended March 31, 2015 increased slightly to 97.0% for the first quarter of 2015, from 96.9% of the first quarter of 2014.
Costs were in line with expectations with any increases primarily as a result of the increase in the number of vessels we operated.
The write off of deferred financing costs of $1.8 million for the three months ended March 31, 2015 related to finance costs associated with one of our previous secured term loan facilities, which was refinanced during the three months ended March 31, 2015, in accordance with U.S. GAAP.
Net operating revenue, which is operating revenue less voyage expenses, amounted to $67.3 million for the three months ended March 31, 2015, up from $59.9 million for the same period in 2014. Of this increase, $6.1 million resulted from the additional vessels in the fleet, $1.2 million from an increase in charter rates and $0.1 million from a slight increase in vessel utilization.
Net income rose 30.5% to $22.0 million for the three months ended March 31, 2015, from $16.9 million for the three months ended March 31, 2014. Earnings per share was $0.40 for the three months ended March 31, 2015 compared to $0.31 per share for the three months ended March 31, 2014.
EBITDA for the first quarter of 2015 was $44.7 million, compared to $36.0 million for the first quarter of 2014.
- EBITDA represents net income before net interest expense, income taxes and depreciation and amortization. EBITDA does not represent and should not be considered as an alternative to consolidated net income or cash generated from operations, as determined by U.S. GAAP, and our calculation of EBITDA may not be comparable to that reported by other companies. EBITDA is not a recognized measurement under U.S. GAAP. Please see Appendix A for a reconciliation to the most directly comparable GAAP financial measure.
Conference Call Details:
Tomorrow, Wednesday, May 6, 2015, at 9:00 A.M. ET, the Company's management team will host a conference call to discuss the financial results.
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 866 819 7111 (US Toll Free Dial In), 0800 953 0329 (UK Toll Free Dial In) or +44 (0)1452 542 301 (Standard International Dial In). Please quote "Navigator" to the operator.
A telephonic replay of the conference call will be available until Wednesday, May 13, 2015 by dialing 1 866 247 4222 (US Toll Free Dial In), 0800 953 1533 (UK Toll Free Dial In) or +44 (0)1452 550 000 (Standard International Dial In). Access Code: 11870348#
Audio Webcast:
There will also be a live, and then archived, webcast of the conference call, available through the Company's website (http://www.navigatorgas.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.
Navigator Holdings Ltd.
Consolidated Balance Sheets
(Unaudited)
(in thousands)
December 31, March 31,
2014 2015
Assets
Current assets
Cash and cash equivalents $ 62,526 $ 50,514
Accounts receivable, net 7,195 7,271
Accrued income 3,642 10,660
Prepaid expenses and other current assets 6,323 12,279
Inventories 4,811 5,768
Total current assets 84,497 86,492
Non-current assets
Long-term accounts receivable 198 198
Vessels in operation, net 1,145,066 1,182,598
Vessels under construction 131,345 130,051
Property, plant and equipment, net 284 258
Deferred finance costs, net 9,066 8,864
Total assets $ 1,370,456 $ 1,408,461
Liabilities and stockholders' equity
Current liabilities
Current portion of long-term debt $ 58,350 $ 60,850
Accounts payable 6,448 6,634
Accrued expenses and other liabilities 5,312 6,547
Accrued interest 3,012 6,040
Deferred income 7,095 3,735
Total current liabilities 80,217 83,806
Non-current liabilities
Secured term loan facilities, net of current portion 359,509 371,797
Senior unsecured bond 125,000 125,000
Total non-current liabilities 484,509 496,797
Commitments and contingencies
Stockholders' equity
Common stock - $.01 par value; 400,000,000 shares
authorized; 55,363,467 shares issued and outstanding,
(2014: 55,346,613 shares) 553 554
Additional paid-in capital 584,808 585,155
Accumulated other comprehensive loss (254 ) (503 )
Retained earnings 220,623 242,652
Total stockholders' equity 805,730 827,858
Total liabilities and stockholders' equity $ 1,370,456 $ 1,408,461
Navigator Holdings Ltd.
Consolidated Statements of Income
(Unaudited)
Three months ended
March 31
(in thousands, except share data)
2014 2015
Revenues
Operating revenue $ 69,826 $ 74,197
Expenses
Address and brokerage commissions 1,485 1,630
Voyage expenses 9,886 6,871
Charter-in costs 2,100 -
Vessel operating expenses 17,261 17,971
Depreciation and amortization 11,049 12,800
General and administrative costs 2,725 2,654
Other corporate expenses 459 363
Total operating expenses 44,965 42,289
Operating income 24,861 31,908
Other income / (expense)
Interest expense (7,850 ) (7,852 )
Write off of deferred financing costs - (1,797 )
Interest income 92 4
Income before income taxes 17,103 22,263
Income taxes (221 ) (234 )
Net income $ 16,882 $ 22,029
Earnings per share:
Basic $ 0.31 $ 0.40
Diluted $ 0.31 $ 0.40
Weighted average number of shares outstanding:
Basic 55,326,765 55,349,422
Diluted 55,326,765 55,598,958
Navigator Holdings Ltd.
Consolidated Statements of Comprehensive Income
(Unaudited)
Three months ended
March 31
(in thousands)
2014 2015
Net income $ 16,882 $ 22,029
Other Comprehensive Income / (Loss):
Foreign currency translation gain / (loss) 3 (249 )
Total Comprehensive Income $ 16,885 $ 21,780
Consolidated Statements of Stockholders' Equity
(Unaudited)
(in thousands, except share data)
Common Accumulated
Stock at Other
0.01 Additional Comprehensive
par Paid-in Income / Retained
value Capital (Loss) Earnings Total
January 1, 2014 $ 553 $ 584,031 $ (88 ) $ 136,156 $ 720,652
Issuance of common stock - (345) - - (345)
Restricted shares issued
April 14, 2014 - - - - -
November 21, 2014 - - - - -
December 1, 2014 - - - - -
Net income - - - 84,467 84,467
Foreign currency translation - - (166) - (166)
Share-based compensation
plan - 1,122 - - 1,122
December 31, 2014 $ 553 $ 584,808 $ (254 ) $ 220,623 $ 805,730
Restricted shares issued
March 17, 2015 1 - - - 1
Net income - - - 22,029 22,029
Foreign currency translation - - (249 ) - (249 )
Share-based compensation
plan - 347 - - 347
March 31, 2015 $ 554 $ 585,155 $ (503 ) $ 242,652 $ 827,858
Navigator Holdings Ltd.
Consolidated Statements of Cash Flows
(Unaudited)
Three months ended
March 31
(in thousands)
2014 2015
Cash flows from operating activities
Net income $ 16,882 $ 22,029
Adjustments to reconcile net income to net cash
provided by operating activities
Depreciation and amortization 11,049 12,800
Payment of drydocking costs (3 ) 56
Share-based compensation 150 347
Amortization of deferred financing costs 691 2,498
Unrealized foreign exchange 3 (236 )
Changes in operating assets and liabilities
Accounts receivable 1,641 (76 )
Inventories (1,044 ) (957 )
Prepaid expense and other current assets 4,023 (10,881 )
Accounts payable and other liabilities (1,241 ) 1,092
Net cash provided by operating activities 32,151 26,672
Cash flows from investing activities
Payment to acquire vessels (285 ) (300 )
Payment for vessels under construction (22,346 ) (51,110 )
Purchase of other property, plant and equipment (18 ) (22 )
Insurance recoveries - 257
Net cash used in investing activities (22,649 ) (51,175 )
Cash flows from financing activities
Proceeds from secured term loan facilities - 30,000
Direct financing costs of secured term loan
facilities - (2,296 )
Repayment of secured term loan facilities (15,188 ) (15,213 )
Issuance costs of stock (330 ) -
Net cash (used in) / provided by financing
activities (15,518 ) 12,491
Net decrease in cash and cash equivalents (6,016 ) (12,012 )
Cash and cash equivalents at beginning of year 194,740 62,526
Cash and cash equivalents at end of year $ 188,724 $ 50,514
Supplemental Information
Total interest paid during the year, net of
amounts capitalized $ 4,690 $ 4,122
Total tax paid during the year $ 77 $ 73
Appendix A
The following table sets forth a reconciliation of net income to EBITDA for the periods presented:
Three months ended
March 31
(in thousands)
2014 2015
Net income $ 16,882 $ 22,029
Net interest expense 7,758 9,645
Income taxes 221 234
Depreciation and amortization 11,049 12,800
EBITDA $ 35,910 $ 44,708
FORWARD LOOKING STATEMENTS
Statements included in this press release concerning plans and objectives of management for future operations or economic performance, or assumptions related thereto, including our financial forecast, contain forward-looking statements. In addition, we and our representatives may from time to time make other oral or written statements that are also forward-looking statements. Such statements include, in particular, statements about our plans, strategies, business prospects, changes and trends in our business and the markets in which we operate as described in this press release. In some cases, you can identify the forward-looking statements by the use of words such as "may," "could," "should," "would," "expect," "plan," "anticipate," "intend," "forecast," "believe," "estimate," "predict," "propose," "potential," "continue," or the negative of these terms or other comparable terminology. These risks and uncertainties include, but are not limited to:
• future operating or financial results;
• pending acquisitions, business strategy and expected capital spending;
• operating expenses, availability of crew, number of off-hire days, drydocking requirements and insurance costs;
• general market conditions and shipping market trends, including charter rates and factors affecting supply and demand;
• our financial condition and liquidity, including our ability to obtain additional financing in the future to fund capital expenditures, acquisitions and other corporate activities;
• estimated future capital expenditures needed to preserve our capital base;
• our expectations about the receipt of our 10 newbuildings and the timing of the receipt thereof;
• our expectations about the availability of vessels to purchase, the time that it may take to construct new vessels, or the useful lives of our vessels;
• our continued ability to enter into long-term, fixed-rate time charters with our customers;
• changes in governmental rules and regulations or actions taken by regulatory authorities;
• potential liability from future litigation;
• our expectations relating to the payment of dividends; and
• other factors discussed in other periodic filings with the U.S. Securities and Exchange Commission.
We expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, or otherwise. We make no prediction or statement about the performance of our common stock.
Navigator Gas
Attention: Investor Relations Department
New York: 399 Park Avenue, New York, NY 10022. Tel: +1-212-355-5893
London: 21 Palmer Street, London, SW1H 0AD. Tel: +44(0)20-7340-4850
SOURCE Navigator Gas
Share this article