Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Navios Maritime Acquisition Corporation Reports Financial Results for the Three and Nine Months Ended September 30, 2010

-- Declared first quarterly dividend of $0.05 per share for Q3 2010

-- Acquired two new build LR1 product tankers

-- Adjusted EBITDA of $5.1 million for Q3 2010

-- Delivery of one chemical tanker


News provided by

Navios Maritime Acquisition Corporation

Nov 10, 2010, 07:45 ET

Share this article

Share toX

Share this article

Share toX

PIRAEUS, Greece, Nov. 10, 2010 /PRNewswire-FirstCall/ -- Navios Maritime Acquisition Corporation (“Navios Acquisition”) (NYSE: NNA), an owner and operator of tanker vessels, today reported its financial results for the three and nine months ended September 30, 2010.

Ms. Angeliki Frangou, Chairman and Chief Executive Officer of Navios Acquisition stated, "We are pleased to announce a dividend for Q3 2010 of $.05 cents a share.  This represents an annual dividend of $.20 per share and a current return of about 3.6% based on yesterday's closing stock price.  Our dividend policy achieves a balance between providing a current return to shareholders and allowing reinvestment of cash flow into the business.  Indeed, we also announced the acquisition of two new build LR1 product tankers.  This transaction, partially funded with mandatorily convertible preferred stock, reflects our continued ability to grow and suggests that our equity is attractive as an acquisition currency."

Ms. Frangou continued, "The third quarter represents the first full quarter of operations, but was burdened by the expenses of the VLCC acquisition.  We closed this transaction in September and only enjoyed a small portion of the VLCC fleet's contracted revenue.  We look forward to a more normalized cash flow in the succeeding quarters."

2010 HIGHLIGHTS — RECENT DEVELOPMENTS

Dividend of $0.05 per share of common stock

The Board of Directors of Navios Acquisition declared a quarterly cash dividend for the third quarter of 2010 of $0.05 per share of common stock.  The dividend is payable on January 12, 2011 to shareholders of record as of December 8, 2010. The declaration and payment of any further dividend remains subject to the discretion of the Board and will depend on, among other things, Navios Acquisitions’ cash requirements as measured by market opportunities and restrictions under its credit agreements.

Acquisition of two new build LR1 product tankers

In October 2010, Navios Acquisition entered into an agreement for the acquisition of two new build LR1 product tankers scheduled to be delivered in the fourth quarter of 2011 from a South Korean shipyard. The acquisition price including the issuance of mandatorily convertible preferred shares, was $82.8 million and will be partially financed with a new credit facility of $52.2 million. The new credit facility that Navios Acquisition has entered into has an amortization profile of 18.9 years and bears an interest of LIBOR plus (i) 250 bps prior to delivery of the vessels and (ii) 275 bps thereafter. The credit facility also requires compliance with certain financial covenants.

Delivery of the chemical tanker vessel Nave Cosmos

On October 27, 2010, Navios Acquisition took delivery of the chemical tanker Nave Cosmos of 25,130 mt from a South Korean shipyard into its owned fleet. The vessel is chartered out for three months with an option for three additional months at a net daily charter rate of $10,238 for the first three months and $12,188 for the optional months.

Extension of Two Existing Purchase Options

The Company announced the extension of the two existing options on two LR1 product tankers. These options were to originally expire in January 2011, but have now been extended through March 2011.

Adjustment of Two LR1 Product Tanker Delivery Dates

The Company announced the adjusted delivery of two LR1 product tankers in the existing fleet. Delivery is now scheduled for H2 2012.

$400.0 million 8 5/8% First Priority Ship Mortgage Notes Due 2017

On October 21, 2010, Navios Acquisition completed the sale of $400.0 million of 8 5/8% First Priority Ship Mortgage notes due 2017 (the "Notes"). The Notes are secured by first priority ship mortgages on six very large crude carrier vessels aggregating approximately 1.8 million deadweight tons owned by certain subsidiary guarantors. The Notes are guaranteed by each of Navios Acquisition's direct and indirect subsidiaries.

The net proceeds of the offering totaling $386.5 million were used to repay borrowings under certain of Navios Acquisition's existing credit facilities and for working capital purposes.

Acquisition of VLCC tanker vessels

On September 10, 2010, Navios Acquisition consummated its acquisition (the “VLCC Acquisition”) of a fleet of seven VLCC tankers for an aggregate purchase price of $587.0 million adjusted for net working capital acquired of $20.1 million.  The acquisition was financed as follows: (a) $410.5 million of bank debt, assumed at closing consisting of six credit facilities with a consortium of banks; (b) $134.3 million of cash paid at closing; (c) $10.7 million through the issuance of 1,894,918 shares of common stock at closing of which 1,378,122 were deposited into a one-year escrow account to provide for indemnity or other claims; and (d) $51.4 million due to a shipyard in 2011 for the new build VLCC scheduled for delivery in June 2011(of which $36.8 million is expected to be drawn down from existing debt facilities entered into in connection with the VLCC Acquisition).

The cash portion of the purchase price paid at closing was financed by: (i) $32.2 million of cash from the balance sheet of the acquired entities; (ii) $40.0 million in short-term financing from Navios Holdings with a margin of LIBOR plus 300 bps and a term of 18 months, maturing on April 1, 2012; and (iii) existing cash resources of Navios Acquisition.

FINANCIAL HIGHLIGHTS

For the following results and the selected financial data presented herein, Navios Acquisition has compiled consolidated statement of operations for the three and nine month periods ended September 30, 2010 and 2009. The quarterly 2010 and 2009 information was derived from the unaudited condensed consolidated financial statements for the respective periods.  Adjusted EBITDA and Adjusted Net Income are non-US GAAP financial measures and should not be used in isolation or substitution for Navios Acquisition’s results.




For the Three

For the Three


For the Nine

For the Nine



Months Ended

Months Ended


Months Ended

Months Ended



September

September


September

September



30, 2010

30, 2009


30, 2010

30, 2009

(Expressed in thousands of U.S. dollars)

(unaudited)

(unaudited)


(unaudited)

(unaudited)












Revenue


$

8,102

$

-


$

8,128

$

-

Adjusted EBITDA(1)


$

5,071

$

-


$

4,589

$

-

Net loss


$

(6,512)

$

(129)


$

(9,118)

$

(468)

Adjusted Net Income (2)


$

1,507

$

-


$

1,041

$

-

Earnings Per Share


$

(0.26)

$

(0.00)


$

(0.34)

$

(0.02)

Adjusted Earnings Per Share(2)


$

0.05

$

-


$

0.04

$

-

(1) Adjusted EBITDA for the three months ended September 30, 2010, excludes $8.0 million of transaction costs for the VLCC Acquisition.

Adjusted EBITDA for the nine months ended September 30, 2010, excludes $8.0 million of transaction costs for the VLCC Acquisition and $2.1 million of share based compensation.

(2) Adjusted Net Income and Adjusted Earnings per Share for the three and nine months ended September 30, 2010, also exclude the items described above. Adjusted Net Income for the nine months ended September 30, 2010, also excludes the share based compensation of $2.1 million. Adjusted Earnings per Share for the three and nine months ended September 30, 2010 were further adjusted to exclude the incremental fair value of securities offered to induce warrants exercised of ($0.7) million.

Three month periods ended September 30, 2010 and 2009

Revenue for the three month period ended September 30, 2010 was $8.1 million. Following the delivery of the product tanker Ariadne Jacob on July 2, 2010 and the VLCC acquisition on September 10, 2010, Navios Acquisition had 308 available days at a TCE rate of $26,129. There was no revenue in the corresponding period of 2009.

Net Loss for the three month period ended September 30, 2010 amounted to $6.5 million compared to $0.1 income million for the three month period ended September 30, 2009. The $6.5 million loss incurred in the three month period ended September 30, 2010 was due to (a) $2.5 million of management expenses; (b) $8.0 million expenses incurred in connection with the VLCC Acquisition; (c) $2.4 million depreciation and amortization; (d) $1.5 million interest expense and finance cost; and (e) $0.4 million of general and administrative expenses. The $14.8 million expenses were partially offset by $8.1 million revenue following the acquisition of product tanker Ariadne Jacob and the VLCC vessels and $0.3 million interest income.

Adjusted Net Income for the three month period ended September 30, 2010 was $1.5 million and represented net income for the three month period ended September 30, 2010, excluding items such as the transaction costs of $8.0 million incurred in connection with the VLCC Acquisition.

During the three month period ended September 30, 2009, Navios Acquisition had not commenced its operations and the $0.1 million loss was primarily related to $0.2 million of general and administrative expenses offset by $0.1 million of interest income.

Adjusted EBITDA for the three month period ended September 30, 2010 was $5.1 million as result of the $ 8.1 million revenue from vessel operations which was partially offset by: (a) $2.5 million management fees; (b) $0.1 million voyage expenses and (c) $0.4 million general and administrative expenses.

Nine month periods ended September 30, 2010 and 2009

Revenue for the nine month period ended September 30, 2010 was $8.1 million.  Following the VLCC Acquisition and the acquisitions of the Collin Jacob in June 2010 and the Ariadne Jacob in July 2010, Navios Acquisition had 309 available days at a TCE of $26,084 for the nine month period ended September 30, 2010. There was no revenue in the corresponding period of 2009.

Net Loss for the nine month period ended September 30, 2010 amounted to $9.1 million compared to $0.5 million for the nine month period ended September 30, 2009. The $9.1 million loss incurred in the nine month period ended September 30, 2010 was due to: (a) $2.5 million of management expenses; (b) $8.0 million expenses incurred in connection with the VLCC Acquisition; (c) $2.1 million of share based compensation; (d) $2.4 million depreciation and amortization; (e) $1.8 million interest expense and finance cost; and (e) $1.0 million of general and administrative expenses. The $17.8 million expenses were partially offset by $8.1 million revenue following the VLCC Acquisition and the acquisition of the product tanker Ariadne Jacob and $0.6 million interest income.

Adjusted Net Income for the nine month period ended September 30, 2010 was $1.0 million and represents net income for the nine month period ended September 30, 2010, excluding items such as the transaction costs of $8.0 million incurred in connection with the VLCC Acquisition and the share based compensation of $2.1 million.

During the nine month period ended September 30, 2009, Navios Acquisition had not commenced its operations and the $0.5 million loss was primarily related to $0.8 million of general and administrative expenses offset by $0.3 million of interest income.

Adjusted EBITDA for the nine month period ended September 30, 2010 was $4.6 million as result of $ 8.1 million revenue from vessel operations which was partially offset by: (a) $2.5 million management fees; (b) $0.1 million voyage expenses and (c) $0.9 million general and administrative expenses.

Time Charter Coverage

As of November 10, 2010, Navios Acquisition had contracted 95.6%, 81.3%, and 57.4% of its available days on a charter-out basis for 2010, 2011 and 2012, respectively, equivalent to $33.2 million, $107.4 million and $116.1 million of revenue, respectively. The average contractual daily charter-out rate for the core fleet is $30,087, $34,187 and $35,231 for 2010, 2011 and 2012, respectively

Fleet Employment Profile

The following table reflects certain key indicators indicative of the performance of Navios Acquisition and its core fleet performance for the three and nine month periods ended September 30, 2010.



Three months ended


Nine months ended



September 30, 2010


September 30, 2010



(unaudited)


(unaudited)

FLEET DATA









Available days (1)



308




309


Operating days (2)



308




309


Fleet utilization (3)



100%




100%


Vessels operating at period end



8




8


Time Charter Equivalent per day (4)


$

26,129



$

26,084


(1) Available days: Available days is the total number of days a vessel is controlled by a company less the aggregate number of days that the vessel is off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues. 

(2) Operating days: Operating days is the number of available days in a period less the aggregate number of days that the vessels are off-hire due to any reason, including lack of demand or unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues. 

(3) Fleet utilization: Fleet utilization is obtained by dividing the number of operating days during a period by the number of available days during the period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning.  

(4) Time Charter Equivalent: Time Charter Equivalent is defined as voyage and time charter revenues less voyage expenses during a period divided by the number of available days during the period. The TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts, while charter hire rates for vessels on time charters generally are expressed in such amounts.

Conference Call, Webcast and Presentation Details:

As previously announced, Navios Acquisition will host a conference call today, Wednesday, November 10, 2010 at 8:30 am ET, at which time Navios Acquisition's senior management will provide highlights and commentary on third quarter 2010 financial results.

US Dial In: +1.877.480.3873

International Dial In: +1.404.665.9927

Conference ID: 2298 4614


The conference call replay will be available shortly after the live call and remain available for one week at the following numbers:

US Replay Dial In: +1.800.642.1687

International Replay Dial In: +1.706.645.9291

Conference ID: 2298 4614


The call will be simultaneously Webcast. The Webcast will be available on the Navios Acquisition website, http://www.navios-acquisition.com, under the "Investors" section. The Webcast will be archived and available at the same Web address for two weeks following the call.


A supplemental slide presentation will be available on the Navios Acquisition website at http://www.navios-acquisition.com under the "Investors" section at 7:45 am ET on the day of the call.

About Navios Acquisition

Navios Acquisition (NYSE: NNA) is an owner and operator of tanker vessels focusing in the transportation of petroleum products (clean and dirty) and bulk liquid chemicals.

For more information about Navios Acquisition, please visit our website: http://www.navios-acquisition.com.

Forward Looking Statements

This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and Navios Acquisition’s growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as "expects," "intends," "plans," "believes," "anticipates," "hopes," "estimates," and variations of such words and similar expressions are intended to identify forward-looking statements. Such statements include comments regarding expected revenue and time charters. Although Navios Acquisition believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Navios Acquisition. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for product and chemical tanker vessels, competitive factors in the market in which Navios Acquisition operates; risks associated with operations outside the United States; and other factors listed from time to time in the Navios Acquisition’s filings with the Securities and Exchange Commission. Navios Acquisition expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Navios Acquisition’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

EXHIBIT I

NAVIOS MARITIME ACQUISITION CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of U.S. Dollars — except share data)






















September 30











2010



December







(unaudited)



31, 2009


ASSETS













Current assets













Cash and cash equivalents






$

40,206



$

87


Restricted cash, short term portion







9,945




—


Prepaid expenses & other current assets







1,651




55


Accounts receivable, net







1,917




—













Total current assets







53,719




142















Vessels, net







504,760




—


Vessel deposits







264,190




—


Deferred finance costs, net







7,285




—


Goodwill







1,994




—


Intangibles — other than goodwill







60,009




—


Investments







—




251,493


Restricted cash, long term portion







27,498




—













Total non current assets







865,736




251,493













Total assets






$

919, 455



$

251,635


























LIABILITIES AND STOCKHOLDERS' EQUITY













Current liabilities













Accounts payable






$

3,214



$

56


Accrued expenses







17,601




414


Due to related parties







4,303




31


Deferred revenue







5,085




—


Deferred underwriters fees







—




8,855


Current portion of long term debt







42,816




—













Total current liabilities







73,019




9,356


























Long term debt, net of current portion







610,165




—


Unfavorable lease terms







5,782




—


Other long term liabilities







3,158




—


Total non current liabilities







619,105




—















Total liabilities







692,124




9,356















Common stock subject to redemption, 10,119,999 shares at redemption value $9.91 per share











100,289















Stockholders' equity













Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 3,000 and 0  issued and outstanding as of September 30, 2010 and December 31, 2009







—




—


Common stock, $0.0001 par value; 100,000,000 shares authorized; 41,910,572 and 31,625,000 shares issued and outstanding as of September 30, 2010 and December 31, 2009, respectively







4




3


Additional paid-in capital







236,046




141,588


(Accumulated Deficit) / Retained Earnings







(8,719)




399


Total stockholders' equity







227,331




141,990


Total liabilities and stockholders' equity






$

919,455



$

251,635














NAVIOS MARITIME ACQUISITION CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Expressed in thousands of U.S. dollars- except share and per share data)

















































 For the Three



For the Three



For the Nine



For the Nine








Months



Months



Months



Months








Ended



Ended



Ended



Ended


September

September

September

September








30, 2010



30, 2009



30, 2010



30, 2009







(unaudited)



(unaudited)



(unaudited)



(unaudited)


Revenue






$

8,102



$

-



$

8,128



$

-


Time charter expenses







(67)




-




(67)




-


Management fees







(2,534)




-




(2,548)




-


General and administrative expenses







(409)




(232)




(955)




(764)


Share based compensation







-




-




(2,140)




-


Transaction cost







(8,019)




-




(8,019)




-


Depreciation and amortization







(2,376)




-




(2,380)




-


Interest income







324




111




593




281


Interest expenses and finance cost, net







(1,511)




-




(1,761)




-


Other income/ (expense), net







(22)




(8)




31




15



















Net loss






$

(6,512)



$

(129)



$

(9,118)



$

(468)



















Incremental fair value of securities offered to induce warrants exercised







(647)




-




(647)




-


Net loss attributable to common shareholders







(7,159)




(129)




(9,765)




(468)


Net loss per share, basic






$

(0.26)



$

(0.00)



$

(0.34)



$

(0.02)



















Weighted average number of shares, basic







27,819,339




31,625,000




29,131,128




31,625,000



















Net loss per share, diluted






$

(0.26)



$

(0.00)



$

(0.34)



$

(0.02)



















Weighted average number of shares, diluted







27,819,339




31,625,000




29,131,128




31,625,000




















NAVIOS MARITIME ACQUISITION CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of U.S. dollars)






















For the Nine



For the Nine








Months



Months








Ended



Ended








September



September








30, 2010



30, 2009







(unaudited)



(unaudited)


Cash flows from operating activities













Net loss






$

(9,118)



$

(468)


Adjustments to reconcile net loss to net cash provided by / (used in) operating activities:













Share based compensation







2,140




-


Preferred shares







5,619




-


Depreciation and amortization







2,380




-


Amortization of deferred finance cost







136




-















Changes in operating assets and liabilities:











-


Decrease/ (increase) in prepaid expenses







1,097




(29)


Increase in accounts receivable







(1,124)




-


Increase in deferred revenue







2,645




-


Increase/(decrease) in accrued expenses







3,945




(3)


Increase/(decrease) in due to related parties







3,793




(106)


Increase/(decrease) in accounts payable







3,157




80


Net cash provided by/ (used in) operating activities







14,670




(526)


























Investing Activities













Cash paid for net assets acquired net of cash assumed







(76,428)




-


Cash (used in)/ paid for business acquisition, net of cash assumed







(102,038)




-


Acquisition of vessels







(78,613)




-


Deposits for vessel acquisition







(35,984)




-


Release from trust account







251,493




758


Net cash (used in)/ provided by investing activity







(41,570)




758


























Cash flows from financing activities













Loan proceeds, net of deferred finance fees







167,989




-


Loan repayments







(65,932)




-


Deferred underwriter's fee







(8,855)




-


Restricted cash







(1,847)




-


Net proceeds from warrant exercise







74,976




-


Conversion of common stock into cash, upon redemption of common stock







(99,312)




-


Net cash provided by financing activities:







67,019




-


























Net increase in cash and cash equivalents






$

40,119



$

232


Cash and cash equivalents, at beginning of period







87




2


Cash and cash equivalents, at end of period






$

40,206



$

234













Supplemental disclosures of cash flow information













Common shares issued for VLCC acquisition: 1,894,918







10,745




-


Cash paid for interest







3,006




-



                                                                                                                                                                                         EXHIBIT II

Disclosure of Non−GAAP Financial Measures

EBITDA represents net income plus interest and finance costs plus depreciation and amortization and income taxes, if any, unless otherwise stated. EBITDA is included because it is used by certain investors to measure a company's financial performance. EBITDA is a "non−GAAP financial measure" and should not be considered a substitute for net income, cash flow from operating activities and other operations or cash flow statement data prepared in accordance with accounting principles generally accepted in the United States or as a measure of profitability or liquidity.

EBITDA is presented to provide additional information with respect to Navios Acquisitions' ability to satisfy its obligations including debt service, capital expenditures, working capital requirements and payment of dividends. While EBITDA is frequently used as a measure of operating results and the ability to meet debt service requirements, the definition of EBITDA used here may not be comparable to that used by other companies due to differences in methods of calculation.


Reconciliation of Adjusted EBITDA to Net Cash from Operating Activities


In thousands of US Dollars









Three Month Period Ended


Nine Month Period Ended



September 30, 2010


September 30, 2010



($ '000)


($ '000)



(unaudited)


(unaudited)






Net Cash from Operating Activities

$

12,082

$

14,670

Net increase in operating assets


19


27

Net increase in operating liabilities


(10,481)


(13,540)

Net interest cost


1,187


1,168

Deferred finance charges


(136)


(136)

Transaction costs


2,400


2,400

Adjusted EBITDA (1)

 $

5,071

$

4,589

(1) Adjusted EBITDA for the three months ended September 30, 2010, excludes $8.0 million of transaction costs for the VLCC acquisition.

Adjusted EBITDA for the nine months ended September 30, 2010, excludes $8.0 million of transaction costs for the VLCC acquisition and $2.1 million of share based compensation

EXHIBIT III


Vessels


Type

Built/Delivery Date


DWT



Net Charter Rate(1)



Profit Share


Expiration Date(2)
















Owned Vessels















Colin Jacob


LR1 Product Tanker


2007


74,671



17,000


50/50 above $17,000


Jun-13

Ariadne Jacob


LR1 Product Tanker


2007


74,671



17,000


50/50 above $17,000


Jul-13

Nave Cosmos


Chemical Tanker


Q4 2010


25,130



10,238

(5)


None


Feb-11

Shinyo Splendor


VLCC


1993


306,474



38,019



None


May-14

Shinyo Navigator


VLCC


1996


300,549



42,705



None


Dec-16

C.Dream


VLCC


2000


298,750



29,625

(3)


50% above $30,000


Mar-19













40% above $40,000



Shinyo Ocean


VLCC


2001


281,395



38,400



50% above $43,500


Jan-17

Shinyo Kannika


VLCC


2001


287,175



38,025



50% above $44,000


Feb-17

Shinyo Saowalak


VLCC


2010


298,000



48,153



35% above $54,388


Jun-25













40% above 59,388















50% above 69,388


















Owned Vessels to be Delivered






























Nave Polaris


Chemical Tanker


Q4 2010


25,000









Shinyo Kieran


VLCC


Q2 2011


298,000



48,153



35% above $54,388


Jun-26













40% above $59,388















50% above $69,388



TBN


LR1


Q4 2011


75,000









TBN


LR1


Q4 2011


75,000









TBN


LR1


Q3 2012


75,000









TBN


LR1


Q4 2012


75,000









TBN


MR2


Q1 2012


50,000









TBN


MR2


Q2 2012


50,000









TBN


MR2


Q3 2012


50,000









TBN


MR2


Q3 2012


50,000









TBN


MR2


Q4 2012


50,000









TBN


MR2


Q4 2012


50,000









TBN


MR2


Q4 2012


50,000









Options to Acquire Vessels(4)















TBN


LR1


Q4 2012


75,000









TBN


LR1


Q4 2012


75,000










(1)  Net Time Charter-out Rate per day (net of commissions).

(2)  Estimated dates assuming midpoint of redelivery by charterers. 

(3)  Vessel sub-chartered at $34,843 per day over the next two years.

(4)  Our options to acquire the two LR1 vessels expire on March 2011.

(5)  Charterer's option to extend the charter for an additional 3 months at $12,188/day.


SOURCE Navios Maritime Acquisition Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.