Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Newtopia Reports Second Quarter 2023 Financial Results


      News provided by

      Newtopia Inc.

      Aug 09, 2023, 16:05 ET

      Share this article

      Share this article


      • Cash Flow Positive from Operations in May & June, ahead of 2023 plan
      • Q2 2023 Gross Margin (non IFRS)1 up 1150 basis points year over year
      • Operating Expenses down $1.3 million (41%) year over year
      • Quarterly conference call scheduled for Aug 9, 2023 at 5 pm ET

      TORONTO, Aug 9, 2023 /PRNewswire/ - Newtopia Inc. ("Newtopia" or the "Company") (TSXV: NEWU) (OTCQB: NEWUF), a tech-enabled whole health platform creating sustainable healthy habits that prevent, slow, and reverse chronic disease, today announced its second quarter 2023 financial results, operational highlights and the filing of the Company's quarterly financial statements. These results pertain to the three and six months ended June 30, 2023. All amounts are expressed in Canadian dollars, unless otherwise noted.

      Second Quarter 2023 Financial Highlights (vs. Q2 2022):

      • Revenue of $2.4 million, as compared to $2.5 million.
      • Gross profit margin1 of 58.5%, as compared to 47.0%.

      "Newtopia had a very productive second quarter, as we continued to effectively manage our costs in a challenging macro environment to achieve cash flow positive from operations well ahead of our internal plan," said Jeff Ruby, Founder and CEO of Newtopia.  "Top line growth was slightly down as compared to the prior year largely due to organic expansion timing and the deepening of our value based contracting expertise. The proactive efforts we have exerted across the Company to reduce operating expenses and increase our gross profit margins are quickly coming to fruition.  Our acute focus on profitability will continue throughout the year as we also make our way toward EBITDA positive."

      Ruby continued, "We anticipate that our recent multi-year contract renewals with large clients will enhance our revenue and profitability in the second half of the year. In addition to growth with existing clients, our pipeline of new business development with risk-bearing entities, including self-insured employers and innovative health plans, remains robust. Not only have we made progress with existing, in-contracting deals, but we've also added opportunities to the contracting queue. Importantly, our clients continue to see high participant engagement and satisfaction with Newtopia, alongside healthy habit change results. Newtopia's position at the forefront of preventing, slowing and reversing chronic disease ideally fits with larger healthcare macro trends including the massive interest and market size for GLP-1 medications for weight loss and the shift by employers and commercial populations towards value based advanced primary care. These trends provide fertile ground for continued expansion. To maintain this positive momentum, we have developed a special committee within our Board of Directors who will be working to explore avenues and partnerships to accelerate our growth. We look forward to sharing our progress along the way."  

      Second Quarter 2023 Financial Results

      Revenue for the three months ended June 30, 2023 was $2.4 million, compared to $2.5 million in the prior-year period. Enrollment fee revenue, or revenue from Welcome Kit sales, totaled 13% of revenue for the quarter, in line with Q2 2022.

      Non-IFRS gross profit for the second quarter 2023 totaled $1.4 million, as compared to $1.2 million in the prior-year period. This calculation consists of Newtopia's revenue less direct expenses, which include the cost of Welcome Kits sold to new participants and labor costs associated with hiring and training the Company's coaching team of Inspirators (health coaches). As a percentage of revenue, gross profit year to date has totaled 59%, compared to 47% in the prior-year period.

      Operating expenses2 for the three months ended June 30, 2023 totaled $1.8 million, compared to $3.1 million in the prior-year period and $2.3 million in Q1 2023. For the second quarter, EBITDA3 totaled a loss of $0.4 million, compared to a loss of $1.9 million in the prior-year period and $0.7 million in Q1 2023.

      The Company ended the second quarter 2023 with approximately $0.3 million in cash, with additional access to its revolving line of credit with a Canadian Schedule-1 bank and a previously announced $1.5 million debenture issuance that closed in July 2023.

      2023 Outlook

      Newtopia continues to expect full-year revenue growth in 2023 as compared to the prior year. Newtopia anticipates that the Company is also on a clear path to EBITDA and cash flow positivity within 2023 by continuing to exert strategic expense management. Profitability is anticipated to build throughout the year, with the bottom line improving incrementally each quarter.

      Grants of Stock Options

      Newtopia further announced today that its Board of Directors has approved the grant of 250,000 stock options to certain tenured employees. The issued options will be at an exercise price of CAD$0.105 per common share and will expire five years from the grant date.

      Conference Call

      The Company will host a conference call today at 5 p.m. Eastern Time to discuss the second quarter 2023 results in further detail. To access the conference call, please dial (888) 886-7786 (U.S.) or (416) 764-8658 (International) 10 minutes prior to the start time and reference Conference ID number 03837842. The call will also be available via live webcast on the investor relations portion of the Company's website located at investor.newtopia.com.

      A replay of the conference call will be available through August 30, 2023 which can be accessed by dialing (844) 512-2921 (U.S.) or (412) 317-6671 (International) and entering the passcode 03837842. The webcast will also be archived on the Company's website.

      About Newtopia

      Newtopia is a tech-enabled habit change provider focused on disease prevention and reducing the cost of care for health insurers. As a provider of whole person care, we prevent, reverse and slow the progression of chronic disease while enriching mental health, resilience and overall human performance. Newtopia's programs leverage genetic, social and behavioral insights to create individualized prevention programs with a focus on type 2 diabetes, heart disease, stroke and weight. With a person-centered approach that combines virtual care, digital tools, connected devices and actionable data science, Newtopia delivers sustainable clinical and financial outcomes. To learn more, visit newtopia.com, LinkedIn or Twitter.

      Forward Looking Statements

      This news release contains forward-looking information and forward-looking statements, within the meaning of applicable Canadian securities legislation, and forward looking statements, within the meaning of applicable United States securities legislation (collectively, "forward-looking statements"), which reflects management's expectations regarding Newtopia's future growth, results from operations (including, without limitation, future production and capital expenditures), performance (both operational and financial) and business prospects and opportunities. Wherever possible, words such as "predicts", "projects", "targets", "plans", "expects", "does not expect", "budget", "scheduled", "estimates", "forecasts", "anticipate" or "does not anticipate", "believe", "intend" and similar expressions or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative or grammatical variation thereof or other variations thereof, or comparable terminology have been used to identify forward-looking statements. All statements other than statements of historical fact may be forward- looking information. Such statements reflect Newtopia's current views and intentions with respect to future events, based on information available to Newtopia, and are subject to certain risks, uncertainties, and assumptions. Material factors or assumptions were applied in providing forward-looking information. While forward-looking statements are based on data, assumptions and analyses that Newtopia believes are reasonable under the circumstances, whether actual results, performance or developments will meet Newtopia's expectations and predictions depends on a number of risks and uncertainties that could cause the actual results, performance and financial condition of Newtopia to differ materially from its expectations. Forward-looking statements are not a guarantee and are based on a number of estimates and assumptions management believes to be relevant and reasonable, whether actual results, performance or developments will meet Newtopia's expectations and predictions depends on a number of risks and uncertainties that could cause the actual results, performance and financial condition of Newtopia to differ materially from its expectations. Certain of the "risk factors" that could cause actual results to differ materially from Newtopia's forward-looking statements in this press release include, without limitation: the termination of contracts by clients, risks related to COVID-19 including various recommendations, orders and measures of governmental authorities to try to limit the pandemic, including  travel restrictions, border closures, non-essential business closures, quarantines, self-isolations, shelters- in-place and social distancing, disruptions to markets, economic activity, financing, supply chains and sales  channels, and a deterioration of general economic conditions including a possible national or global recession; and other general economic, market and business conditions and factors, including the risk factors discussed or referred to in Newtopia's disclosure documents, filed with the securities regulatory authorities in certain provinces of Canada and available at www.sedar.com including Newtopia's final long form prospectus dated March 30, 2020.

      Should any factor affect Newtopia in an unexpected manner, or should assumptions underlying the forward-looking information prove incorrect, the actual results or events may differ materially from the results or events predicted. Any such forward-looking information is expressly qualified in its entirety by this cautionary statement. Moreover, Newtopia does not assume responsibility for the accuracy or completeness of such forward-looking information. The forward-looking information included in this press release is made as of the date of this press release, and Newtopia undertakes no obligation to publicly update or revise any forward-looking information, other than as required by applicable law.

      Non-IFRS Financial Measures

      The Company's financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). Management uses certain non-IFRS measures, which are defined in the appropriate sections of this press release, to better assess the Company's underlying performance. These measures are reviewed regularly by management and the Company's Board of Directors in assessing the Company's performance and in making decisions about ongoing operations. In addition, we use certain non-IFRS measures to determine the components of management compensation. We believe that these measures are also used by investors as an indicator of the Company's operating performance. Readers are cautioned that these terms are not recognized IFRS measures and do not have a standardized meaning under IFRS and should not be construed as alternatives to IFRS terms, such as net income.

      Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

      Key Financial Measures and Schedule of Non-GAAP Reconciliations

      Gross Profit Information [1]


      Three Months Ended June 30,


      Six Months Ended June 30,


      2023


      2022


      2023


      2022


      $


      $


      $


      $

      Revenue

      2,357,034


      2,531,986


      5,005,691


      5,398,700

      Cost of revenue

      (1,184,993)


      (1,341,941)


      (2,460,675)


      (2,859,777)

      Gross profit

      1,172,041


      1,190,045


      2,545,016


      2,538,923

      Add Amortization of intangible asset

      206,514


      -


      413,028


      -

      Non-IFRS adjusted gross profit

      1,378,555


      1,190,045


      2,958,044


      2,538,923









      Gross profit margin

      50 %


      47 %


      51 %


      47 %

      Non-IFRS adjusted gross profit margin

      58 %


      47 %


      59 %


      47 %

      Reconciliation of Total Operating Expenses to Adjusted Operating Expenses [2]


      Three Months Ended June 30,


      Six Months Ended June 30,


      2023


      2022


      2023


      2022


      $


      $


      $


      $

      Total expenses

      2,403,354


      3,421,786


      5,149,156


      6,398,357

      Add (Subtract)








      Share-based compensation

      (215,013)


      (131,290)


      (308,303)


      (263,798)

      Depreciation of property and equipment

      (2,030)


      (13,403)


      (3,579)


      (27,783)

      Depreciation of right-of-use asset

      -


      (46,192)


      -


      (92,387)

      Interest on lease obligations

      (8,973)


      (20,283)


      (21,563)


      (43,262)

      Interest and accretion expense

      (177,728)


      (100,431)


      (347,423)


      (197,721)

      Finance charges

      (122,318)


      (40,437)


      (231,966)


      (77,547)

      Capitalized borrowing costs

      -


      38,000


      -


      67,000

      Foreign exchange loss (gain)

      (35,821)


      38,497


      (54,093)


      23,464

      Amortization of deferred finance charges

      (33,975)


      (64,970)


      (67,790)


      (123,770)

      Gain on settlement of related party payable

      7,203


      -


      7,203


      -

      Adjusted operating expenses

      1,814,699


      3,081,277


      4,121,642


      5,662,553

      EBITDA [3]


      Three Months Ended June 30,


      Six Months Ended June 30,


      2023


      2022


      2023


      2022


      $


      $


      $


      $

      Non-IFRS adjusted gross profit

      1,378,555


      1,190,045


      2,958,044


      2,538,923

      Adjusted operating expenses

      (1,814,699)


      (3,081,277)


      (4,121,642)


      (5,662,553)

      EBITDA

      (436,144)


      (1,891,232)


      (1,163,598)


      (3,123,630)

      NEWTOPIA INC.
      Condensed Interim Statements of Financial Position (Unaudited)
      As at June 30, 2023 and December 31, 2022
      (Expressed in Canadian Dollars)




      June 30, 

      December 31,




      2023

      2022




      (Unaudited) 

      (Audited)




      $

      $

      Assets





      Current assets





      Cash



      296,573

      345,950

      Trade and other receivables



      1,520,374

      1,557,640

      Contract asset



      -

      190,000

      Prepaid expenses and deposits



      259,165

      205,843

      Inventories



      140,176

      325,571

      Deferred costs



      37,639

      76,269




      2,253,927

      2,701,273






      Property and equipment



      5,572

      8,052

      Intangible asset



      2,822,335

      3,235,363




      5,081,834

      5,944,688






      Liabilities





      Current liabilities





      Trade and other payables



      2,433,354

      2,584,039

      Credit facility



      4,809,913

      4,823,545

      Lease obligations



      209,077

      544,700

      Deferred revenue



      48,185

      48,185

      Contract liability



      80,100

      -

      Debentures



      3,730,523

      2,409,103




      11,311,152

      10,409,572

      Debentures



      -

      1,068,772




      11,311,152

      11,478,344






      Equity/Deficit





      Common shares



      48,882,767

      47,978,992

      Contributed surplus



      13,866,152

      12,861,449

      Deficit                                                                                            



      (68,978,237)

      (66,374,097)




      (6,229,318)

      (5,533,656)




      5,081,834

      5,944,688

      NEWTOPIA INC.
      Condensed Interim Statements of Loss and Comprehensive Loss (Unaudited)
      Three and Six Months Ended June 30, 2023 and 2022
      (Expressed in Canadian Dollars) 




      Three Months Ended


      Six Months Ended




      June 30,  


      June 30,




      2023

      2022


      2023

      2022




      $

      $


      $

      $

      Revenue



      2,357,034

      2,531,986


      5,005,691

      5,398,700

      Cost of revenue



      1,184,993

      1,341,941


      2,460,675

      2,859,777

      Gross profit



      1,172,041

      1,190,045


      2,545,016

      2,538,923

      Operating expenses








      Technology and development



      522,707

      844,105


      1,444,772

      1,650,400

      Sales and marketing



      351,262

      868,934


      777,432

      1,513,145

      General and administrative



      940,730

      1,368,238


      1,899,438

      2,499,008

      Share-based compensation



      215,013

      131,290


      308,303

      263,798

      Depreciation of property and equipment



      2,030

      13,403


      3,579

      27,783

      Depreciation of right-of-use asset



      -

      46,192


      -

      92,387




      2,031,742

      3,272,162


      4,433,524

      6,046,521

      Other expenses (income)








      Interest and accretion expense      



      177,728

      100,431


      347,423

      197,721

      Interest on lease obligations          



      8,973

      20,283


      21,563

      43,262

      Finance charges                               



      122,318

      40,437


      231,966

      77,547

      Amortization of deferred finance charges



      33,975

      64,970


      67,790

      123,770

      Foreign exchange (gain)/loss        



      35,821

      (38,497)


      54,093

      (23,464)

      Capitalized borrowing costs           



      -

      (38,000)


      -

      (67,000)

      Gain on settlement of related party payable



      (7,203)

      -


      (7,203)

      -




      371,612

      149,624


      715,632

      351,836

      Net loss and comprehensive loss    



      (1,231,313)

      (2,231,741)


      (2,604,140)

      (3,859,434)

      NEWTOPIA INC.
      Condensed Interim Statements of Changes in Equity (Deficit) (Unaudited)
      Six Months Ended June 30, 2023 and 2022
      (Expressed in Canadian Dollars)


      Common

      Shares

      Contributed

      Surplus

      Deficit

      Total



      $

      $

      $

      $

      Balance, December 31, 2022


      47,978,992

      12,861,449

      (66,374,097)

      (5,533,656)

      Net loss and comprehensive loss


      -

      -

      (2,604,140)

      (2,604,140)

      Share-based compensation


      -

      308,303

      -

      308,303

      Settlement of related party payable


      -

      132,880

      -

      132,880

      March 2023 private placement offering, net of issuance costs


      930,218

      537,077

      -

      1,467,295

      Compensation options


      (26,443)

      26,443

      -

      -

      Balance, June 30, 2023


      48,882,767

      13,866,152

      (68,978,237)

      (6,229,318)

      Balance, December 31, 2021


      45,177,120

      11,652,200

      (58,673,634)

      (1,844,314)

      Net loss and comprehensive loss


      -

      -

      (3,859,434)

      (3,859,434)

      Share-based compensation


      -

      263,798

      -

      263,798

      Settlement of related party payable


      -

      54,522

      -

      54,522

      April 2022 private placement offering, net of issuance costs


      2,624,495

      511,839

      -

      3,136,334

      Compensation options issued to brokers


      (83,230)

      83,230

      -

      -

      Balance, June 30, 2022


      47,718,385

      12,565,589

      (62,533,068)

      (2,249,094)







      NEWTOPIA INC.
      Condensed Interim Statements of Cash Flows (Unaudited)
      Six Months Ended June 30, 2023 and 2022
      (Expressed in Canadian Dollars) 




      Six Months Ended June 30,




      2023

      2022




      $

      $

      Cash flows used in operating activities:





      Net loss and comprehensive loss



      (2,604,140)

      (3,859,434)

      Items not involving cash:





      Depreciation of property and equipment



      3,579

      27,783

      Depreciation of right-of-use asset



      -

      92,387

      Amortization of intangible asset



      413,028

      -

      Amortization of deferred finance charges



      67,790

      123,770

      Capitalized borrowing costs



      -

      (67,000)

      Share-based compensation



      308,303

      263,798

      Interest and accretion expense



      252,648

      95,921

      Interest on lease obligations                                                     



      21,563

      43,262

      Gain on settlement of related party payable                         



      (7,203)

      -




      (1,544,432)

      (3,279,513)

      Net change in non-cash working capital





      Trade and other receivables                                                     



      37,266

      495,162

      Contract asset/liability                                                                



      270,100

      (287,034)

      Inventories                                                                                    



      185,395

      (145,142)

      Prepaid expenses and deposits                                              



      (53,322)

      (22,023)

      Trade and other payables                                                         



      (10,602)

      538,112

      Deferred revenue                                                                       



      -

      (8,065)




      (1,115,595)

      (2,708,503)

      Cash flows used in investing activities:





      Purchase of property and equipment



      (1,099)

      (3,829)

      Intangible asset development costs



      -

      (898,895)




      (1,099)

      (902,724)

      Cash flows from (used in) financing activities:





      Credit facility withdrawals                                                         



      2,864,097

      5,633,116

      Credit facility repayments                                                         



      (2,877,729)

      (5,074,304)

      Credit facility financing costs                                                    



      (29,160)

      (45,931)

      Repayment of lease obligations



      (357,186)

      (187,942)

      Proceeds from private placement offerings, net of issuance costs



      1,467,295

      3,136,334




      1,067,317

      3,461,273

      Decrease in cash                                                                                  



      (49,377)

      (149,954)

      Cash, beginning of period                                                                  



      345,950

      811,584

      Cash, end of period                                                                             



      296,573

      661,630

      ___________

      1

      Gross profit is defined as revenue, which is comprised of onboarding Welcome Kit revenue, ongoing engagement fees and success fees, less cost of sales, which is comprised of Welcome Kit costs, compensation expense for Inspirators and care specialists, genetic testing costs and the amortization of intangible assets. Gross margin percentage is calculated by dividing gross profit by total revenue for the defined period. Gross profit is considered by management to be an integral measure of financial performance and represents the amount of revenues retained by the Company after incurring direct costs. However, gross profit is not a recognized measure of profitability under IFRS. The Company defines Non-IFRS gross profit as gross profit plus amortization of intangible assets, for a true revenue less direct cost calculation and an "apples to apples" comparison vs. prior periods.

      2

      Adjusted operating expenses consist of all cash-based technology, sales and marketing and administrative expenses. Adjusted operating expense is not a measure of financial performance under IFRS and should not be considered a substitute for total operating expenses, which we believe to be the most directly comparable IFRS measure.

      3

      EBITDA stands for "earnings before interest, tax, depreciation and amortization". Although a commonly used financial metric, EBITDA is not a measure of financial performance under IFRS and should not be considered a substitute for loss from operations which we believe to be the most directly comparable IFRS measure.

      SOURCE Newtopia Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.