Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Newtopia Reports Third Quarter 2023 Financial Results


      News provided by

      Newtopia Inc.

      Nov 16, 2023, 16:47 ET

      Share this article

      Share this article


      • Achieves EBITDA Positive for first full quarter in Company history
      • Decreases operating expenses by 52% year-over-year
      • Improves Gross Margin (non IFRS)1 by 1,100 basis points year-over-year
      • Quarterly conference call scheduled for Nov 16, 2023 at 5 pm ET

      TORONTO, Nov. 16, 2023 /PRNewswire/ - Newtopia Inc. ("Newtopia" or the "Company") (TSXV: NEWU) (OTCQB: NEWUF), a tech-enabled whole health platform creating sustainable healthy habits that prevent, slow, and reverse chronic disease, today announced its third quarter 2023 financial results, operational highlights and the filing of the Company's quarterly financial statements. These results pertain to the three and nine months ended September 30, 2023. All amounts are expressed in Canadian dollars, unless otherwise noted.

      Third Quarter 2023 Financial Highlights (vs. Q3 2022):

      • Revenue of $2.43 million, as compared to $2.65 million.
      • Gross profit margin1 of 66%, as compared to 55%.

      "Newtopia's Q3 2023 was all about profitability, as we delivered our Company's first EBITDA-positive quarter", said Jeff Ruby, Founder and CEO of Newtopia. "These results are even more impressive in light of the difficult macroeconomic backdrop, and I could not be prouder of our entire team for their efforts in reaching this Company milestone a full quarter ahead of our internal plan. While revenues remained soft in line with market conditions, by keeping our operating expenses in check, we were able to achieve bottom line profitability, making Newtopia one of the very few profitable health technology companies."

      Ruby continued, "During the quarter, we maintained our key innovator clients while pursuing new initiatives in both the U.S. and Canada.  Regarding the former, as previously announced, Newtopia has launched an innovative Health Coaching Project (the Project) in partnership with a prominent philanthropic foundation, designed to positively impact chronic disease burden on a regional basis in the southeastern United States. The Project has commenced with patients of a large primary care provider with nearly 20 locations in two counties who have been identified through biometric and diagnostic data indicating they suffer from type-2 diabetes or hypertension and have a corresponding BMI greater than 30. The Project is positioned to expand to other providers and employers in the region, home to a population of more than 500,000 people, and offers a blueprint for the deployment of scalable, value-based primary prevention efforts with large, national employers, payors and providers across the United States."

      Third Quarter 2023 Financial Results

      Revenue for the three months ended Sep 30, 2023 was $2.43 million, compared to $2.65 million in the prior-year period. Enrollment fee revenue, or revenue from Welcome Kit sales, totaled 7% of revenue for the quarter, compared with 8% in Q3 2022.

      Non-IFRS gross profit for the third quarter 2023 totaled $1.60 million, as compared to $1.45 million in the prior-year period. This calculation consists of Newtopia's revenue less direct expenses, which include the cost of Welcome Kits sold to new participants and labor costs associated with hiring and training the Company's coaching team of Inspirators (health coaches). As a percentage of revenue, gross profit year to date has totaled 61%, compared to 50% in the prior-year period.

      Operating expenses2 for the three months ended Sep 30, 2023 totaled $1.6 million, compared to $3.3 million in the prior-year period and $1.8 million in Q2 2023. For the third quarter, EBITDA3 totaled a gain of $21 thousand, compared to a loss of $1.8 million in the prior-year period and a loss of $0.4 million in Q2 2023.

      The Company ended the third quarter 2023 with approximately $0.6 million in cash, with additional access to its revolving line of credit with a Canadian Schedule-1 bank and a previously announced $2.5 million debenture issuance that was extended to September 2024.

      2023 Outlook

      Newtopia anticipates that the Company will remain EBITDA positive in the fourth quarter.            

      Conference Call

      The Company will host a conference call today at 5 p.m. Eastern Time to discuss the third quarter 2023 results in further detail. To access the conference call, please dial (877) 407-3982 (U.S.) or (201) 493-6780 (International) 10 minutes prior to the start time and reference Conference ID number 13741435. The call will also be available via live webcast on the investor relations portion of the Company's website located at investor.newtopia.com.

      A replay of the conference call will be available through December 7, 2023 which can be accessed by dialing (844) 512-2921 (U.S.) or (412) 317-6671 (International) and entering the passcode 13741435. The webcast will also be archived on the Company's website.

      About Newtopia

      Newtopia is a tech-enabled habit change provider focused on disease prevention and reducing the cost of care for health insurers. As a provider of whole person care, we prevent, reverse and slow the progression of chronic disease while enriching mental health, resilience and overall human performance. Newtopia's programs leverage genetic, social and behavioral insights to create individualized prevention programs with a focus on type 2 diabetes, heart disease, stroke and weight. With a person-centered approach that combines virtual care, digital tools, connected devices and actionable data science, Newtopia delivers sustainable clinical and financial outcomes. To learn more, visit newtopia.com, LinkedIn or X.

      Forward Looking Statements

      This news release contains forward-looking information and forward-looking statements, within the meaning of applicable Canadian securities legislation, and forward looking statements, within the meaning of applicable United States securities legislation (collectively, "forward-looking statements"), which reflects management's expectations regarding Newtopia's future growth, results from operations (including, without limitation, future production and capital expenditures), performance (both operational and financial) and business prospects and opportunities. Wherever possible, words such as "predicts", "projects", "targets", "plans", "expects", "does not expect", "budget", "scheduled", "estimates", "forecasts", "anticipate" or "does not anticipate", "believe", "intend" and similar expressions or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative or grammatical variation thereof or other variations thereof, or comparable terminology have been used to identify forward-looking statements. All statements other than statements of historical fact may be forward- looking information. Such statements reflect Newtopia's current views and intentions with respect to future events, based on information available to Newtopia, and are subject to certain risks, uncertainties, and assumptions. Material factors or assumptions were applied in providing forward-looking information. While forward-looking statements are based on data, assumptions and analyses that Newtopia believes are reasonable under the circumstances, whether actual results, performance or developments will meet Newtopia's expectations and predictions depends on a number of risks and uncertainties that could cause the actual results, performance and financial condition of Newtopia to differ materially from its expectations. Forward-looking statements are not a guarantee and are based on a number of estimates and assumptions management believes to be relevant and reasonable, whether actual results, performance or developments will meet Newtopia's expectations and predictions depends on a number of risks and uncertainties that could cause the actual results, performance and financial condition of Newtopia to differ materially from its expectations. Certain of the "risk factors" that could cause actual results to differ materially from Newtopia's forward-looking statements in this press release include, without limitation: the termination of contracts by clients, risks related to COVID-19 including various recommendations, orders and measures of governmental authorities to try to limit the pandemic, including  travel restrictions, border closures, non-essential business closures, quarantines, self-isolations, shelters- in-place and social distancing, disruptions to markets, economic activity, financing, supply chains and sales  channels, and a deterioration of general economic conditions including a possible national or global recession; and other general economic, market and business conditions and factors, including the risk factors discussed or referred to in Newtopia's disclosure documents, filed with the securities regulatory authorities in certain provinces of Canada and available at www.sedar.com including Newtopia's final long form prospectus dated March 30, 2020.

      Should any factor affect Newtopia's in an unexpected manner, or should assumptions underlying the forward-looking information prove incorrect, the actual results or events may differ materially from the results or events predicted. Any such forward-looking information is expressly qualified in its entirety by this cautionary statement. Moreover, Newtopia does not assume responsibility for the accuracy or completeness of such forward-looking information. The forward-looking information included in this press release is made as of the date of this press release, and Newtopia undertakes no obligation to publicly update or revise any forward-looking information, other than as required by applicable law.

      Non-IFRS Financial Measures

      The Company's financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). Management uses certain non-IFRS measures, which are defined in the appropriate sections of this press release, to better assess the Company's underlying performance. These measures are reviewed regularly by management and the Company's Board of Directors in assessing the Company's performance and in making decisions about ongoing operations. In addition, we use certain non-IFRS measures to determine the components of management compensation. We believe that these measures are also used by investors as an indicator of the Company's operating performance. Readers are cautioned that these terms are not recognized IFRS measures and do not have a standardized meaning under IFRS and should not be construed as alternatives to IFRS terms, such as net income.

      Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

      Key Financial Measures and Schedule of Non-GAAP Reconciliations

      Gross Profit Information 1


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2023


      2022


      2023


      2022


      $


      $


      $


      $

      Revenue

      2,434,606


      2,653,411


      7,440,297


      8,052,111

      Cost of revenue

      (1,040,987)


      (1,201,016)


      (3,501,369)


      (4,060,793)

      Gross profit

      1,393,619


      1,452,395


      3,938,928


      3,991,318

      Add Amortization of intangible asset

      206,514


      -


      619,537


      -

      Non-IFRS adjusted gross profit

      1,600,133


      1,452,395


      4,558,465


      3,991,318









      Gross profit margin

      57 %


      55 %


      53 %


      50 %

      Non-IFRS adjusted gross profit
           margin

      66 %


      55 %


      61 %


      50 %


      Reconciliation of Total Operating Expenses to Adjusted Operating Expenses 2


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2023


      2022


      2023


      2022


      $


      $


      $


      $

      Total expenses

      2,167,150


      3,700,414


      7,316,306


      10,098,771

      Add (Subtract)








      Share-based compensation

      (158,584)


      (140,314)


      (466,887)


      (404,112)

      Depreciation of property and
           equipment

      (1,386)


      (11,891)


      (4,965)


      (39,674)

      Depreciation of right-of-use asset

      -


      (46,192)


      -


      (138,579)

      Interest and accretion expense

      (246,556)


      (79,163)


      (593,979)


      (276,884)

      Interest on lease obligations

      (5,221)


      (17,485)


      (26,784)


      (60,747)

      Finance charges

      (145,024)


      (70,269)


      (376,990)


      (147,816)

      Amortization of deferred finance
           charges

      (39,710)


      (68,140)


      (107,500)


      (191,910)

      Foreign exchange loss (gain)

      17,302


      5,534


      (36,791)


      28,998

      Capitalized borrowing costs

      -


      -


      -


      67,000

      Impairment of right-of-use asset

      -


      -


      -


      -

      Loss on extinguishment of debt

      (15,336)


      -


      (15,336)


      -

      Debt modification

      6,380


      -


      6,380


      -

      Gain on settlement of related party
           payable

      -


      3,111


      7,203


      3,111

      Adjusted operating expenses

      1,579,015


      3,275,605


      5,700,657


      8,938,158

      EBITDA 3


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2023


      2022


      2023


      2022


      $


      $


      $


      $

      Non-IFRS adjusted gross profit

      1,600,133


      1,452,395


      4,558,465


      3,991,318

      Adjusted operating expenses

      (1,579,015)


      (3,275,605)


      (5,700,657)


      (8,938,158)

      EBITDA

      21,118


      (1,823,210)


      (1,142,192)


      (4,946,840)

      NEWTOPIA INC.
      Condensed Interim Consolidated Statements of Financial Position (Unaudited)
      As at September 30, 2023 and December 31, 2022
      (Expressed in Canadian Dollars)







      September 30,

      December 31,



      2023

      2022



      $

      $

      Assets




      Current assets




      Cash


      575,634

      345,950

      Trade and other receivables


      1,774,627

      1,557,640

      Contract asset


      15,330

      190,000

      Prepaid expenses and deposits


      239,555

      205,843

      Inventories


      117,420

      325,571

      Deferred costs


      86,029

      76,269



      2,808,595

      2,701,273





      Property and equipment


      5,635

      8,052

      Intangible asset


      2,615,826

      3,235,363



      5,430,056

      5,944,688

      Liabilities




      Current liabilities




      Trade and other payables


      1,889,258

      2,584,039

      Credit facility


      4,362,850

      4,823,545

      Lease obligations


      106,486

      544,700

      Deferred revenue 


      48,185

      48,185

      Debentures


      2,550,619

      2,409,103



      8,957,398

      10,409,572

      Debentures


      2,762,368

      1,068,772



      11,719,766

      11,478,344

      Equity/Deficit




      Common shares


      49,385,725

      47,978,992

      Contributed surplus


      14,073,223

      12,861,449

      Deficit


      (69,748,658)

      (66,374,097)



      (6,289,710)

      (5,533,656)



      5,430,056

      5,944,688


      NEWTOPIA INC.
      Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Unaudited)
      Three and Nine Months Ended September 30, 2023 and 2022
      (Expressed in Canadian Dollars)








      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2023

      2022


      2023

      2022



      $

      $


      $

      $








      Revenue


      2,434,606

      2,653,411


      7,440,297

      8,052,111

      Cost of revenue


      1,040,988

      1,201,016


      3,501,663

      4,060,793

      Gross profit


      1,393,618

      1,452,395


      3,938,634

      3,991,318








      Operating expenses







      Technology and development


      446,504

      1,259,596


      1,891,276

      2,909,996

      Sales and marketing


      317,544

      645,452


      1,094,976

      2,158,597

      General and administrative


      814,967

      1,370,557


      2,714,405

      3,869,565

      Share‑based compensation


      158,584

      140,314


      466,887

      404,112

      Depreciation of property and
           equipment


      1,386

      11,891


      4,965

      39,674

      Depreciation of right‑of‑use asset


      ‑

      46,192


      ‑

      138,579



      1,738,985

      3,474,002


      6,172,509

      9,520,523








      Other expenses (income)







      Interest and accretion expense      


      246,556

      79,163


      593,979

      276,884

      Interest on lease obligations          


      5,221

      17,485


      26,784

      60,747

      Finance charges                               


      145,024

      70,269


      376,990

      147,816

      Amortization of deferred finance
           charges


      39,710

      68,140


      107,500

      191,910

      Foreign exchange (gain)/loss        


      (17,302)

      (5,534)


      36,791

      (28,998)

      Capitalized borrowing costs           


      ‑

      ‑


      ‑

      (67,000)

      Debt modification                             


      8,956

      ‑


      8,956

      ‑

      Loss on settlement of related party
           payable


      (3,111)

      ‑


      (10,314)

      ‑



      425,054

      229,523


      1,140,686

      581,359

      Net loss and comprehensive loss    


      (770,421)

      (2,251,130)


      (3,374,561)

      (6,110,564)


      NEWTOPIA INC.
      Condensed Interim Consolidated Statements of Changes in Equity (Deficit) (Unaudited)
      Nine Months Ended September 30, 2023 and 2022
      (Expressed in Canadian Dollars)








      Common
      Shares

      Contributed
      Surplus

      Deficit

      Total



      $

      $

      $

      $


      Balance, December 31, 2022

      47,978,992

      12,861,449

      (66,374,097)

      (5,533,656)


      Net loss and comprehensive loss

      ‑

      ‑

      (3,374,561)

      (3,374,561)


      Share‑based compensation

      ‑

      466,887

      ‑

      466,887


      Settlement of related party payable

      ‑

      182,451

      ‑

      182,451


      March 2023 private placement offering, net of issuance costs

      930,218

      537,077

      ‑

      1,467,295


      March 2023 private placement offering, compensation options

      (26,443)

      26,443

      ‑

      ‑


      Exercise of warrants

      318,065

      (59,766)

      ‑

      258,299


      Bonus Amendment Shares

      78,262

      ‑

      ‑

      78,262


      Bonus Replacement Shares

      15,300

      14,651

      ‑

      29,951


      Bonus shares issued on July 2023 Debenture Offering

      91,331

      44,031

      ‑

      135,362


      Balance, September 30, 2023

      49,385,725

      14,073,223

      (69,748,658)

      (6,289,710)


      Balance, December 31, 2021

      45,177,120

      11,652,200

      (58,673,634)

      (1,844,314)


      Net loss and comprehensive loss

      ‑

      ‑

      (6,110,564)

      (6,110,564)


      Share‑based compensation

      ‑

      404,112

      ‑

      404,112


      Private Placement Offering of Units, net of issuance costs

      2,624,495

      511,839

      ‑

      3,136,334


      Compensation options issued to brokers

      (83,230)

      83,230

      ‑

      ‑


      Adjustment of issuance costs on Debentures

      ‑

      4,733

      ‑

      4,733


      Settlement of related party payable

      ‑

      87,121

      ‑

      87,121


      Balance, September 30, 2022

      47,718,385

      12,743,235

      (64,784,198)

      (4,322,578)












      NEWTOPIA INC.
      Condensed Interim Consolidated Statements of Cash Flows (Unaudited)
      Nine Months Ended September 30, 2023 and 2022
      (Expressed in Canadian Dollars)






      Nine Months Ended September 30,



      2023

      2022



      $

      $

      Cash flows used in operating activities:




      Net loss and comprehensive loss


      (3,374,561)

      (6,110,564)

      Items not involving cash:




      Depreciation of property and equipment


      4,965

      39,674

      Depreciation of right‑of‑use asset


      ‑

      138,579

      Amortization of intangible asset


      619,537

      ‑

      Amortization of deferred finance charges


      107,500

      191,910

      Capitalized borrowing costs


      ‑

      (67,000)

      Share‑based compensation


      466,887

      404,112

      Accretion expense


      353,530

      124,184

      Interest on lease obligations


      26,784

      60,747

      Debt modification


      8,956

      ‑

      Loss on settlement of related party payable


      (10,314)

      ‑



      (1,796,716)

      (5,218,358)

      Net change in non‑cash working capital




      Trade and other receivables


      (216,987)

      (231,205)

      Inventories


      208,151

      (260,852)

      Prepaid expenses and deposits


      (33,712)

      55,880

      Trade and other payables


      (502,016)

      1,043,867

      Deferred revenue


      ‑

      (10,248)

      Contract asset/liability


      174,670

      (135,034)



      (2,166,610)

      (4,755,950)

      Cash flows used in investing activities




      Purchase of property and equipment


      (2,548)

      (3,829)

      Intangible asset development costs


      -

      (985,349)



      (2,548)

      (989,178)

      Cash flows from (used in) financing activities:




      Credit facility withdrawals


      4,706,984

      8,028,277

      Credit facility repayments


      (5,167,679)

      (5,478,831)

      Credit facility financing costs


      (117,260)

      (81,831)

      Repayment of lease obligations


      (464,998)

      (281,913)

      Proceeds from private placement issuance of Units, net of
           issuance costs


      1,467,295

      3,136,334

      Proceeds from issuance of debenture units, net of
           transaction costs


      1,746,201

      ‑

      Repayment of Debentures


      (30,000)

      ‑

      Proceeds from exercise of warrants


      258,299

      ‑



      2,398,842

      5,322,036

      Increase/(Decrease) in cash


      229,684

      (423,092)

      Cash, beginning of period


      345,950

      811,584

      Cash, end of period


      575,634

      388,492

      ___________________________________ 

      1  

      Gross profit is defined as revenue, which is comprised of onboarding Welcome Kit revenue, ongoing engagement fees and success fees, less cost of sales, which is comprised of Welcome Kit costs, compensation expense for Inspirators and care specialists, genetic testing costs and the amortization of intangible assets. Gross margin percentage is calculated by dividing gross profit by total revenue for the defined period. Gross profit is considered by management to be an integral measure of financial performance and represents the amount of revenues retained by the Company after incurring direct costs. However, gross profit is not a recognized measure of profitability under IFRS. The Company defines Non-IFRS gross profit as gross profit plus amortization of intangible assets, for a true revenue less direct cost calculation and an "apples to apples" comparison vs. prior periods.

      2 

      Adjusted operating expenses consist of all cash-based technology, sales and marketing and administrative expenses. Adjusted operating expense is not a measure of financial performance under IFRS and should not be considered a substitute for total operating expenses, which we believe to be the most directly comparable IFRS measure.

      3  

      EBITDA stands for "earnings before interest, tax, depreciation and amortization". Although a commonly used financial metric, EBITDA is not a measure of financial performance under IFRS and should not be considered a substitute for loss from operations which we believe to be the most directly comparable IFRS measure.

      SOURCE Newtopia Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.