Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

NN, Inc. Reports Financial Results For Third Quarter 2021

Third quarter net sales increased 3.1% over prior year, financial results impacted by ongoing supply chain challenges


News provided by

NN, Inc.

Nov 04, 2021, 16:30 ET

Share this article

Share toX

Share this article

Share toX

CHARLOTTE, N.C., Nov. 4, 2021 /PRNewswire/ -- NN, Inc. (NASDAQ: NNBR), a diversified industrial company, today reported its financial results for the third quarter ended September 30, 2021.

GAAP Results

Net sales for the third quarter of 2021 increased $3.5 million, or 3.1%, to $117.2 million compared to $113.8 million for the third quarter of 2020.  The increase in sales from prior year is attributable to continued recovery from the COVID-19 pandemic in Power Solutions, which was partially offset by the semiconductor chip shortage impact on Mobile Solutions sales.  Third quarter Power Solutions sales increased 12.1% and Mobile Solutions sales decreased 2.5% compared to the prior year.

Loss from operations for the third quarter of 2021 was $4.6 million compared to loss from operations of $1.5 million for the same period in 2020.  The increase in loss from operations was primarily driven by the reinstatement of certain costs that had been temporarily suspended in the prior year, material and labor inflation, and operational inefficiencies driven by variability of customer production schedules and supply chain issues.

Loss from operations for third quarter 2021 in the Mobile Solutions segment was $0.3 million compared to income from operations of $5.0 million for the same period in 2020.  Income from operations for third quarter 2021 in the Power Solutions segment was $1.3 million compared to income from operations of $1.1 million for the same period in 2020.

Net loss for the third quarter of 2021 was $3.4 million compared to net income of $22.0 million for the same period in 2020. The reduction in net income for the third quarter of 2021 was driven by the income of discontinued operations of the former Life Sciences business in 2020 as well as the reinstatement of certain costs that were temporarily suspended in the prior year due to the COVID-19 pandemic and increased income tax expense.  The decrease in net income was partially offset by a favorable revaluation of warrants and reductions in interest expense resulting from termination of the interest rate swap in place in the prior year.

Adjusted Results

Adjusted loss from operations for the third quarter of 2021 was $0.2 million compared to an adjusted income from operations of $4.9 million for the same period in 2020. Adjusted EBITDA for the third quarter of 2021 was $9.7 million, or 8.3% of sales, versus $14.7 million, or 12.9% of sales, for the same period in 2020. Adjusted net income for the third quarter of 2021 was $0.5 million, or $0.01 per diluted share, compared to adjusted net income of $2.9 million, or $0.07 per diluted share, for the same period in 2020. Free cash flow for the third quarter of 2021 was a use of cash of $3.7 million compared to use of cash of $1.4 million for the same period in 2020.

Warren Veltman, President and Chief Executive Officer, said, "During the quarter we saw strong growth in Power Solutions, particularly in commercial and residential electrical end product which grew 25% year over year.  This strong growth was partially offset by the ongoing semiconductor chip shortage affecting customers in our Mobile Solutions business.  In addition, broader supply chain constraints and material and other inflationary cost pressures have affected margins across our business segments.  We have implemented, or are negotiating, price adjustments to recover these cost increases, and we believe that these increases coupled with expected operational improvements will enable us to achieve normalized margins as our operating environment stabilizes."

Mobile Solutions

Net sales for the third quarter of 2021 were $68.6 million compared to $70.4 million in the third quarter of 2020, a decrease of 2.5% or $1.8 million. The decrease in sales was driven by the ongoing impact of the semiconductor shortage's affecting the automotive industry, resulting in production shutdowns at a number of our customers' facilities during the quarter. Adjusted income from operations for the third quarter of 2021 was $1.0 million compared to $6.3 million of adjusted operating income in the third quarter of 2020. Adjusted operating income decreased as a result of lower sales volume, the reintroduction of costs that were suspended in the prior year due to the COVID-19 pandemic, including certain benefits and overtime pay, as well as an increase in input costs during the third quarter of 2021. 

Power Solutions

Net sales for the third quarter of 2021 were $48.7 million compared to $43.4 million in the third quarter of 2020, an increase of 12.1% or $5.3 million. The increase in sales was primarily driven by stronger demand within the end markets which were adversely impacted by the COVID-19 pandemic in the prior year.  Adjusted income from operations for the third quarter was $4.0 million compared to $5.4 million in the third quarter of 2020.  The decrease in adjusted operating income was primarily due to higher sales volumes that were offset by an increase in input costs and the reintroduction of expenses and benefits that were temporarily suspended in the prior year due to the COVID-19 pandemic.

Conference Call

NN will discuss its results during its quarterly investor conference call on November 5, 2021, at 9:00 a.m. ET.  The call and supplemental presentation may be accessed via NN's website, www.nninc.com. The conference call can also be accessed by dialing 1-877-317-6789 or 1-412-317-6789, Conference ID: 10155662. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call until November 5, 2022.

NN discloses in this press release the non-GAAP financial measures of adjusted income (loss) from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share, and free cash flow.  Each of these non-GAAP financial measures provides supplementary information about the impacts of restructuring and integration expense, acquisition and transition expenses, foreign exchange impacts on inter-company loans, amortization of intangibles and deferred financing costs, and other non-operating impacts on our business.

The financial tables found later in this press release include a reconciliation of adjusted income (loss) from operations, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted net income (loss) per diluted share, and free cash flow to the U.S. GAAP financial measures of income (loss) from operations, net income (loss), net income (loss) per diluted share, and cash provided (used) by operating activities.

About NN, Inc.

NN, Inc., a diversified industrial company, combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies for a variety of markets on a global basis. Headquartered in Charlotte, North Carolina, NN has 31 facilities in North America, Europe, South America, and China.

Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of NN, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "assumptions", "target", "guidance", "outlook", "plans", "projection", "may", "will", "would", "expect", "intend", "estimate", "anticipate", "believe", "potential" or "continue" (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: general economic conditions and economic conditions in the industrial sector, the impacts of the coronavirus (COVID-19) pandemic on the Company's financial condition, business operations and liquidity, inventory levels, regulatory compliance costs and the Company's ability to manage these costs, start-up costs for new operations, debt reduction, competitive influences, risks that current customers will commence or increase captive production, risks of capacity underutilization, quality issues, availability and price of raw materials, currency and other risks associated with international trade, the Company's dependence on certain major customers, and the successful implementation of the global growth plan including development of new products. Similarly, statements made herein and elsewhere regarding pending and completed transactions are also forward-looking statements, including statements relating to the future performance and prospects of an acquired business, the expected benefits of an acquisition on the Company's future business and operations and the ability of the Company to successfully integrate recently acquired businesses.

For additional information concerning such risk factors and cautionary statements, please see the section titled "Risk Factors" in the Company's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, and, when filed, the Company's Quarterly Report on Form 10-Q for the three months ended September 30, 2021. Except as required by law, we undertake no obligation to update or revise any forward-looking statements we make in our press releases, whether as a result of new information, future events or otherwise.

FOR FURTHER INFORMATION:

Jeff Tryka, CFA
Investor Relations Contact
[email protected]      
(616) 258-5766

Financial Tables Follow

NN, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)




Three Months Ended

September 30,


Nine Months Ended

September 30,

(in thousands, except per share data)


2021


2020


2021


2020

Net sales


$

117,244



$

113,761



$

367,205



$

308,506


Cost of sales (exclusive of depreciation and amortization shown separately
below)


98,642



90,076



298,127



249,612


Selling, general, and administrative expense


12,181



13,745



40,341



44,178


Depreciation and amortization


11,605



11,435



34,860



34,119


Goodwill impairment


—



—



—



92,942


Other operating expense (income), net


(572)



(39)



(901)



4,138


Loss from operations


(4,612)



(1,456)



(5,222)



(116,483)


Interest expense


3,578



6,873



9,175



17,036


Loss on extinguishment of debt and write-off of debt issuance costs


—



144



2,390



144


Derivative payments on interest rate swap


—



—



1,717



—


Loss on interest rate swap


—



—



2,033



—


Other expense (income), net


(4,346)



(262)



(2,788)



67


Loss from continuing operations before benefit (provision) for income taxes
and share of net income from joint venture


(3,844)



(8,211)



(17,749)



(133,730)


Benefit (provision) for income taxes


(375)



8,715



612



7,935


Share of net income from joint venture


842



1,136



3,456



1,792


Income (loss) from continuing operations


(3,377)



1,640



(13,681)



(124,003)


Income (loss) from discontinued operations, net of tax


—



20,330



—



(123,966)


Net income (loss)


$

(3,377)



$

21,970



$

(13,681)



$

(247,969)


Other comprehensive income (loss):









Foreign currency translation gain (loss)


$

(2,612)



$

6,712



$

(1,550)



$

(6,636)


Interest rate swap:









Change in fair value, net of tax


(176)



21



(176)



(12,443)


Reclassification adjustment for losses included in net income (loss), net
of tax


22



3,148



2,873



6,838


Other comprehensive income (loss)


$

(2,766)



$

9,881



$

1,147



$

(12,241)


Comprehensive income (loss)


$

(6,143)



$

31,851



$

(12,534)



$

(260,210)


Basic net income (loss) per common share:









Income (loss) from continuing operations per common share


$

(0.13)



$

(0.04)



$

(0.75)



$

(3.16)


Income (loss) from discontinued operations per common share


—



0.49



—



(2.94)


Net income (loss) per common share


$

(0.13)



$

0.45



$

(0.75)



$

(6.10)


Weighted average common shares outstanding


44,455



42,202



43,862



42,170


Diluted net income (loss) per common share:









Income (loss) from continuing operations per common share


$

(0.13)



$

(0.04)



$

(0.75)



$

(3.16)


Income (loss) from discontinued operations per common share


—



0.49



—



(2.94)


Net income (loss) per common share


$

(0.13)



$

0.45



$

(0.75)



$

(6.10)


Weighted average common shares outstanding


44,455



42,202



43,862



42,170


NN, Inc.

Condensed Consolidated Balance Sheets

(Unaudited) 


(in thousands, except per share data)


September 30,
2021


December 31,
2020

Assets





Current assets:





Cash and cash equivalents


$

24,611



$

48,138


Accounts receivable, net


83,990



84,615


Inventories


75,321



62,517


Income tax receivable


11,742



8,800


Other current assets


11,837



11,148


Total current assets


207,501



215,218


Property, plant and equipment, net


212,468



223,690


Operating lease right-of-use assets


47,449



50,264


Intangible assets, net


92,305



103,065


Investment in joint venture


30,799



26,983


Deferred tax assets


131



—


Other non-current assets


4,053



5,742


Total assets


$

594,706



$

624,962


Liabilities, Preferred Stock, and Stockholders' Equity





Current liabilities:





Accounts payable


$

44,033



$

37,435


Accrued salaries, wages and benefits


18,858



21,296


Income tax payable


1,339



3,557


Current maturities of long-term debt


3,355



4,885


Current portion of operating lease liabilities


5,505



4,797


Other current liabilities


11,983



31,261


Total current liabilities


85,073



103,231


Deferred tax liabilities


8,344



11,178


Long-term debt, net of current portion


151,323



79,025


Operating lease liabilities, net of current portion


52,417



55,053


Other non-current liabilities


21,337



17,237


Total liabilities


318,494



265,724


Commitments and contingencies





Series D perpetual preferred stock - $0.01 par value per share, 65 shares authorized, issued and outstanding at
September 30, 2021


51,383



—


Series B convertible preferred stock - $0.01 par value per share, 100 shares authorized, issued and outstanding at
December 31, 2020


—



105,086


Stockholders' equity:





Common stock - $0.01 par value per share, 90,000 shares authorized, 42,686 and 43,034 shares issued and
outstanding at December 31, 2020, and September 30, 2021, respectively


430



427


Additional paid-in capital


476,540



493,332


Accumulated deficit


(219,556)



(205,875)


Accumulated other comprehensive loss


(32,585)



(33,732)


Total stockholders' equity


224,829



254,152


Total liabilities, preferred stock, and stockholders' equity


$

594,706



$

624,962


NN, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)




Nine Months Ended

September 30,

(in thousands) 


2021


2020

Cash flows from operating activities





Net loss


$

(13,681)



$

(247,969)


Adjustments to reconcile net loss to net cash provided by operating activities:





Depreciation and amortization of continuing operations


34,860



34,119


Depreciation and amortization of discontinued operations


—



35,731


Amortization of debt issuance costs and discount


1,049



4,981


Goodwill impairment of continuing operations


—



92,942


Goodwill impairment of discontinued operations


—



146,757


Loss on extinguishment of debt and write-off of debt issuance costs


2,390



1,532


Total derivative loss, net of cash settlements


3,750



—


Share of net income from joint venture


(3,456)



(1,792)


Compensation expense from issuance of share-based awards


2,580



3,565


Deferred income taxes


(3,720)



(61,889)


Other


(1,834)



(1,516)


Changes in operating assets and liabilities:





Accounts receivable


136



4,894


Inventories


(13,252)



4,149


Accounts payable


7,982



(1,702)


Income taxes receivable and payable, net


(5,171)



(10,753)


Other


(5,942)



16,295


Net cash provided by operating activities


5,691



19,344


Cash flows from investing activities





Acquisition of property, plant and equipment


(14,556)



(20,518)


Proceeds from sale of property, plant, and equipment


1,177



3,153


Cash paid for post-closing adjustments on sale of business


(3,880)



—


Cash settlements of interest rate swap


(15,420)



—


Net cash used in investing activities


(28,799)



(17,365)


Cash flows from financing activities





Cash paid for debt issuance costs


(7,360)



(661)


Proceeds from issuance of preferred stock


61,793



—


Redemption of preferred stock


(122,434)



—


Proceeds from long-term debt


166,000



64,716


Repayments of long-term debt


(88,058)



(17,123)


Repayments of short-term debt, net


(1,563)



(849)


Other


(3,859)



(2,142)


Net cash provided by financing activities


4,519



43,941


Effect of exchange rate changes on cash flows


(1,058)



(5,506)


Net change in cash and cash equivalents


(19,647)



40,414


Cash and cash equivalents at beginning of period (1)


48,138



31,703


Cash and cash equivalents at end of period (1)


$

28,491



$

72,117


_______________________________

(1)

Cash and cash equivalents include $16.0 million and $13.8 million of cash and cash equivalents that were included in current assets of discontinued operations as of September 30, 2020, and December 31, 2019, respectively.

Reconciliation of GAAP Income (Loss) from Operations to Non-GAAP Adjusted Income (Loss) from Operations



Three Months Ended
September 30,

$000s

NN, Inc. Consolidated

2021


2020

GAAP income (loss) from operations

$

(4,612)



$

(1,456)


Acquisition and transition expense*

832



2,762


Amortization of intangibles

3,586



3,587


Non-GAAP adjusted income (loss) from operations (a)

$

(194)



$

4,893






Non-GAAP adjusted operating margin (1)

(0.2)

%


4.3

%

GAAP net sales

$

117,244



$

113,761







Three Months Ended
September 30,

$000s

Power Solutions

2021


2020

GAAP income (loss) from operations

$

1,252



$

1,143


Acquisition and transition expense*

(17)



1,515


Amortization of intangibles

2,748



2,748


Non-GAAP adjusted income (loss) from operations (a)

$

3,983



$

5,406






Non-GAAP adjusted operating margin (1)

8.2

%


12.5

%

GAAP net sales

$

48,680



$

43,415



Three Months Ended
September 30,

$000s

Mobile Solutions

2021


2020

GAAP income (loss) from operations

$

(257)



$

4,954


Acquisition and transition expense*

404



507


Amortization of intangibles

838



838


Non-GAAP adjusted income (loss) from operations (a)

985



6,299






Share of net income from joint venture

842



1,137


Non-GAAP adjusted income (loss) from operations with JV

$

1,827



$

7,436






Non-GAAP adjusted operating margin (1)

2.7

%


10.6

%

GAAP net sales

$

68,586



$

70,371







Three Months Ended
September 30,

$000s

Elimination

2021


2020

GAAP net sales

$

(22)



$

(25)














(1)

Non-GAAP adjusted operating margin = Non-GAAP adjusted income from operations / GAAP net sales

*

2021 Includes Capacity & Capabilities -   / Professional Fees - $0.4 / Integration & Transformation - $0.4

*

2020 Includes Capacity & Capabilities - $0.6 / Professional Fees - $0.3 / Integration & Transformation -  $1.8

Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA






Three Months Ended September 30,


000's

2021


2020

GAAP net income (loss)

$

(3,377)



$

21,970






Provision (benefit) for income taxes

375



(8,715)


Interest expense

3,578



6,873


Change in fair value of preferred stock derivatives and warrants

(4,829)



(73)


Depreciation and amortization

11,605



11,435


Acquisition and transition expense

832



2,762


Non-cash stock compensation

931



1,222


Non-cash foreign exchange (gain) loss on inter-company loans

615



(630)


Loss from discontinued operations, net of tax

—



(20,330)


Non-GAAP adjusted EBITDA (b)

$

9,730



$

14,658






Non-GAAP adjusted EBITDA margin (2)

8.3

%


12.9

%

GAAP net sales

$

117,244



$

113,761




(2)

Non-GAAP adjusted EBITDA margin = Non-GAAP adjusted EBITDA / GAAP net sales

Reconciliation of Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss) and Net Income (Loss)

per Diluted Share to Non-GAAP Adjusted Net Income (Loss) per Diluted Share



Three Months Ended September 30,

000's

2021


2020

GAAP net income (loss)

$

(3,377)



$

21,970






Pre-tax acquisition and transition expense

832



2,762


Pre-tax foreign exchange (gain) loss on inter-company loans

615



(630)


Pre-tax change in fair value of preferred stock derivatives and warrants

(4,829)



(73)


Pre-tax amortization of intangibles and deferred financing costs

3,918



4,007


Tax effect of adjustments reflected above (c)

(113)



(1,308)


Non-GAAP discrete tax adjustments

3,469



(3,685)


(Income) loss from discontinued operations

—



(20,330)


Non-GAAP adjusted net income (loss) (d)

$

515



$

2,857







Three Months Ended September 30,

Amounts per share, diluted

2021


2020

GAAP net income (loss) per diluted share

$

(0.13)



$

0.45






Pre-tax acquisition and transition expense

0.02



0.07


Pre-tax foreign exchange (gain) loss on inter-company loans

0.01



(0.01)


Pre-tax change in fair value of preferred stock derivatives and warrants

(0.11)



—


Pre-tax amortization of intangibles and deferred financing costs

0.09



0.09


Tax effect of adjustments reflected above (c)

—



(0.03)


Non-GAAP discrete tax adjustments

0.08



(0.09)


(Income) loss from discontinued operations

—



(0.48)


Preferred stock cumulative dividends and deemed dividends

0.05



0.07


Non-GAAP adjusted net income (loss) per diluted share (d)

$

0.01



$

0.07


Weighted average common shares outstanding

44,455



42,202


Reconciliation of Operating Cash Flow to Free Cash Flow



Three Months Ended

September 30,

000's

2021


2020

Net cash provided by (used in) operating activities

$

(207)



$

3,482


Acquisition of property, plant and equipment

(3,541)



(4,894)


Free cash flow

$

(3,748)



$

(1,412)


The Company discloses in this presentation the non-GAAP financial measures of adjusted income (loss) from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share, free cash flow and net debt.  Each of these non-GAAP financial measures provides supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans, reorganizational and impairment charges.  Over the past five years, we have completed several acquisitions, one of which was transformative for the Company, and sold two of our businesses.  The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, and these divestitures have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management's control and are subject to volatility. Other non-operating charges are excluded as the charges are not indicative of our ongoing operating cost. We believe the presentation of adjusted income (loss) from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share, free cash flow and net debt provides useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.

The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.

(a) Non-GAAP Adjusted income (loss) from operations represents GAAP income (loss) from operations, adjusted to exclude the effects of restructuring and integration expense; non-operational charges related to acquisition and transition expense, intangible amortization costs for fair value step-up in values related to acquisitions, non-cash impairment charges, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from operations.

(b) Non-GAAP adjusted EBITDA represents GAAP net income (loss), adjusted to include income taxes, interest expense, write-off of unamortized debt issuance costs, interest rate swap payments and change in fair value, change in fair value of preferred stock derivatives and warrants, depreciation and amortization, charges related to acquisition and transition costs, non-cash stock compensation expense, foreign exchange gain (loss) on inter-company loans, restructuring and integration expense, costs related to divested businesses and litigation settlements, income from discontinued operations, and non-cash impairment charges, to the extent applicable. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.

(c) This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the respective table. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying the applicable statutory rates by tax jurisdiction unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.

(d) Non-GAAP adjusted net income (loss) represents GAAP net income (loss) adjusted to exclude the tax-affected effects of charges related to acquisition and transition costs, foreign exchange gain (loss) on inter-company loans, restructuring and integration charges, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, non-cash impairment charges, write-off of unamortized debt issuance costs, interest rate swap payments and change in fair value, change in fair value of preferred stock derivatives and warrants, costs related to divested businesses and litigation settlements, income (loss) from discontinued operations, and preferred stock cumulative dividends and deemed dividends. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from segment operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.

SOURCE NN, Inc.

Related Links

https://www.nninc.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.