Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Noah Education Announces Unaudited Second Quarter Fiscal Year 2013 Results

Revenue Increased 39.7% Year Over Year, Exceeding Guidance

Operating Profit Was RMB9.6 million


News provided by

Noah Education Holdings Ltd.

Feb 27, 2013, 05:00 ET

Share this article

Share toX

Share this article

Share toX

SHENZHEN, China, Feb. 27, 2013 /PRNewswire/ -- Noah Education Holdings Ltd. ("Noah" or the "Company") (NYSE: NED), a leading provider of education services in China, today announced its unaudited financial results for the second quarter of  fiscal year ending December 31, 2012.

Second Quarter Fiscal 2013 Financial Highlights (compared to second quarter fiscal 2012)

  • Net revenue increased 39.7% year-over-year to RMB62.7 million (US$ 10.0 million)
  • Gross profit increase 43.0% year-over-year to RMB28.5 million (US$4.6 million), and gross profit margin was 45.5%
  • Operating income was RMB9.6 million (US$1.5 million) as compared to an operating loss of RMB2.3 million
  • Net income increased 212.6% year-over-year to RMB7.1 million (US$1.1 million). Non-GAAP net income, excluding share based compensation expenses, was RMB7.6 million (US$1.2 million), up 139.3% year-over-year
  • Basic and diluted earnings per share were RMB0.13 (US$0.02) as compared to basic and diluted earnings per share of RMB0.03
  • Non-GAAP basic and diluted earnings per share were RMB0.14 (US$0.02) as compared to non-GAAP basic and diluted earnings per share of RMB0.06

Second Quarter Fiscal 2013 Operational Highlights

  • Dai Dai Kang Enterprise Management Consulting Co., Ltd ("DDK Consulting") and Xiaoxiao Kids Arts and Education Consulting Co., Ltd ("Xiaoxiao Consulting") started contributing to the Company's net revenue this quarter
  • School network (excluding franchised schools and centers) expanded from 50 schools as of September 30, 2012 to 63 schools as of December 31, 2012.

Commenting on the results, Dong Xu, Chairman and Chief Executive Officer of Noah, said, "We are pleased to report that Noah exceeded our revenue guidance in the second quarter of the fiscal year 2013. Noah is committed to providing first-class kindergarten education services, and our offering has become appreciably enhanced following the acquisitions of DDK Consulting and Xiaoxiao Consulting."

Mr. Xu continued, "While our focus in the short-term is to achieve breakeven at operating level for the fiscal year 2013, we will continue to focus on driving the growth of the Company organically and through strategic acquisitions in the long-term, delivering long-term value to our shareholders. We will continue to ramp up utilization rate of existing schools and increase operating efficiency."

Dora Li, Chief Financial Officer, added, "While the second quarter of a fiscal year is typically a strong quarter for Noah, our revenue expansion was also boosted by the contribution of DDK Consulting and Xiaoxiao Consulting, which we acquired in October 2012. We are also glad to report that our operating costs are well under control, which has further helped the Company to achieve an operating profit this quarter."

Second Quarter of Fiscal Year 2013 Financial Results

Net revenue

Net revenue for the second quarter of fiscal 2013 increased 39.7% year-over-year to RMB62.7 million (US$10.0 million) from RMB44.9 million. The year-over-year increase was driven mainly by our organic growth and revenue from the newly acquired business of DDK Consulting and Xiaoxiao Consulting.

In terms of revenue breakdown by business lines, revenue from kindergartens increased 59.6% year-over-year to RMB35.9 million (US$5.8 million) from RMB22.5 million. Revenue from primary and secondary schools increased 23.3% year-over-year to RMB18.5 million (US$3.0 million) from RMB15.0 million. Revenue from supplemental education, which includes English training courses and the sale of teaching materials, increased 12.2% year-over-year to RMB8.3 million (US$1.3 million) from RMB7.4 million.

Services

Q2FY2013

Q2FY2012

Revenue

(RMB million)

Percentage of net revenue

Revenue

(RMB million)

Percentage of net revenue

Kindergartens

35.9

57.3%

22.5

50.1%

Primary and secondary schools  

18.5

29.5%

15.0

33.4%

Supplemental education

8.3

13.2%

7.4

16.5%

Total

62.7

100.0%

44.9

100.0%

Gross profit and gross profit margin

Gross profit for the second quarter of fiscal 2013 increased 43.0% year-over-year to RMB28.5 million (US$4.6 million) from RMB20.0 million. Gross profit margin for the second quarter of fiscal 2013 was 45.5%, compared to 44.5% in the second quarter of fiscal 2012. The modest improvement in gross profit margin was primarily due to revenue expansion, offset by an increase in staff costs and expenses associated with the ramp up of the Company's existing school network.

Operating expenses

Total operating expenses for the second quarter of fiscal 2013 were RMB24.6 million (US$3.9 million) as compared to RMB25.9 million in the second quarter of fiscal 2012, as the Company continued to make progress to improve its overall cost structure and reduce expenses in research & development, sales and marketing, as well as general and administrative expenses.

Research and development ("R&D") expenses for the second quarter of fiscal 2013 were RMB0.6 million (US$0.1 million) as compared to RMB0.8 million in the same period of fiscal 2012. As a percentage of net revenue, R&D expenses decreased to 1.0% in the second quarter of fiscal 2013 from 1.7% in the same quarter of fiscal 2012. The R&D investment is focused on the development of teaching materials.

Sales and marketing ("S&M") expenses for the second quarter were RMB1.3 million (US$0.2 million) as compared to RMB1.7 million in the same period of fiscal 2012. As a percentage of net revenue, S&M expenses decreased to 2.1% in the second quarter of fiscal 2013, compared to 3.7% in the same period of fiscal 2012.

General and administrative ("G&A") expenses for the second quarter of fiscal 2013 were RMB22.6 million (US$3.6 million) as compared to RMB23.5 million in the same period of fiscal 2012. As a percentage of net revenue, G&A expenses decreased to 36.1% in the second quarter of fiscal 2013, compared to 52.3% in the same period of fiscal 2012. The decrease in G&A expenses to net revenue continued to reflect the improvement of the Company's operational leverage with the expansion of revenue scale.

Other operating income

Other operating income for the second quarter of fiscal 2013 increased 54.1% year-over-year to RMB5.7 million (US$0.9 million) from RMB3.7 million in the second quarter of fiscal 2012. The increase was mainly due to revenue derived from training camps and interest groups.

Net operating income (loss)

Net operating income for the second quarter of fiscal 2013 was RMB9.6 million (US$1.6 million), compared to an operating loss of RMB2.3 million in the second quarter of fiscal 2012.

Non-operating income

Interest income for the second quarter of fiscal 2013 remained unchanged at RMB0.4 million (US$0.06 million), compared to the same period of fiscal 2012. Investment income for the second quarter of fiscal 2013 was RMB4.5 million (US$0.7 million), compared to RMB4.3 million in the second quarter of fiscal 2012. The Company incurred a non-operating loss for the second quarter of fiscal 2013 of RMB3.8 million (US$0.6 million), due to the recognition of a one-time impairment loss of RMB5.1 million on our investment in Franklin Electronic Publishers. In the same period of fiscal 2012, Noah reported other non-operating income of RMB1.5 million.

Income tax expenses

Income tax expenses for the second quarter of fiscal 2013 were RMB3.6 million (US$0.6 million), compared to an expense of RMB1.7 million for the same period in fiscal 2012.

Net Income

Net income for the second quarter of fiscal 2013 was RMB7.1 million (US$1.1 million), compared to a net income of RMB2.3 million in the same period of fiscal 2012. Basic and diluted earnings per share were RMB0.13 (US$0.02), compared to basic and diluted earnings per share of RMB0.03 in the second quarter of fiscal 2012.

Net income excluding share-based compensation expenses (non-GAAP) for the second quarter of fiscal 2013 was RMB7.6million (US$1.2 million), compared to non-GAAP net income of RMB3.2 million in the same period of fiscal 2012. Non-GAAP basic and diluted earnings per share for the second quarter of fiscal 2013 were RMB0.14 (US$0.02), compared to a non-GAAP basic and diluted earnings per share of RMB0.06 in the second quarter of fiscal 2012.

Liquidity

Cash and cash equivalents, and short-term investments totaled RMB486.6 million (US$78.1 million) as of December 31, 2012, compared to RMB519.3 million as of September 30, 2012. For the three months ended December 31, 2012, operating cash provided by continuing operations was RMB2.8 million (US$0.4 million).

Deferred revenue

Deferred revenue related to tuition fees and franchising fees was RMB24.2 million (US$3.9 million) as of December 31, 2012, compared to RMB51.6 million as of September 30, 2012. Deferred revenue primarily includes the tuition fees and franchising fees collected that have not yet been recognized during the quarter. It will be recognized according to the course and contract schedule.

Operational Updates

Noah operated 63 schools and kindergartens in its network at the end of the second quarter of fiscal 2013. The network includes 47 kindergartens, two of which have recently secured licenses and have already started to contribute to revenue, and 11 of which are in their respective ramp up periods.

Noah's network also includes five primary and secondary schools. One of them opened in the first quarter of fiscal 2012 and remains in its ramp up stage, with enrollment rate of 38% at end of December 31, 2012.

Noah also operates eleven directly-owned supplemental training centers.

Student enrollment totaled approximately 20,300, reflecting a year-over-year increase of about 23% due to the expansion of the network. Categorized according to business segments, more than 12,000 students are enrolled in kindergartens, while approximately 4,700 are accounted for in primary and secondary schools, and the remaining 3,600 are in directly owned supplemental training centers.

The Company plans to roll out two new kindergartens in the third quarter of fiscal 2013, and expects them to begin contributing to revenue in the third quarter of fiscal 2013.

Financial Outlook for the Third Quarter of Fiscal 2013 and Full Fiscal 2013

Based on current estimates and market conditions, for the third quarter of fiscal 2013, Noah expects to generate net revenue in the range of RMB46 million (US$7.4 million) to RMB51 million (US$8.2 million). For the full fiscal 2013, the Company maintains the revenue outlook in the range of RMB206 million (US$33.0 million) to RMB215 million (US$34.5 million). This forecast reflects Noah's current and preliminary view, which is subject to change.

Conference Call

Noah's senior management will host a conference call at 8:00 am (Eastern)/5:00 am (Pacific)/9:00 pm (China) on Thursday, February 28, 2013 to discuss its second quarter of fiscal year 2013 financial results and recent business activities. The conference call may be accessed by calling:

US

+1-866-519-4004

International

+65-6723-9381

China, Domestic

400-620-8038, 800-819-0121

Hong Kong

800-930-346

Please dial in 10 minutes before the scheduled starting time. An operator will answer your call and please use "Noah" as the verbal passcode to access the call. Replay of the conference call will be available from 11:00 am US Eastern Time on February 28, 2013 until March 7, 2013 by dialing the following numbers:

US

+1-855-452-5696

International

+61-2-8199-0299

China

400-120-0932, 800-870-0205

Hong Kong

800-963-117

Passcode

96054899

A live webcast can also be accessed through the investor relations section of the Company's website at http://ir.noaheducation.com.

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth above is subject to adjustments that may be identified when audit work is performed on our year-end financial statements, which could result in significant differences from this unaudited financial information.

Currency Convenience Translation

For the convenience of readers, certain RMB amounts in the statement of operations, balance sheet and cash flow statements have been translated into US dollars at the rate of RMB6.2301, the noon buying rate for US dollars in effect on December 31, 2012 for cable transfers of RMB per US dollar as certified for customs purposes by the Federal Reserve Bank of New York.

Use of Non-GAAP Financial Measures

In addition to consolidated financial results under GAAP, the Company also provides non-GAAP financial measures, including non-GAAP net income which excludes goodwill and intangible assets impairment and non-cash share-based compensation. The Company believes that the non-GAAP financial measures provide investors with another method for assessing the Company's operating results in a manner that is focused on the performance of its ongoing operations. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of the Company's liquidity and when planning and forecasting future periods.

About Noah Education Holdings Ltd

Noah is a leading provider of education services in China. The Company's brands include Wentai Education, which operates and manages high-end kindergartens, primary and secondary schools, Little New Star, which provides English language training for children aged 3-12 in its directly owned and franchised training centers, and Yuanbo Education, which focuses on early childhood education services in the Yangtze Delta region. Noah was founded in 2004 and is listed on the New York Stock Exchange under the ticker symbol NED. For more information about Noah, please visit http://ir.noaheducation.com.

Safe Harbor Statement

This press release contains forward-looking statements that reflect Noah's current expectations and views of future events that involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Noah has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. You should understand that our actual future results may be materially different from and worse than what Noah expects. Information regarding these risks, uncertainties and other factors is included in Noah's most recent Annual Report on Form 20-F and other filings with the SEC.

Investor Contacts

Noah Education Holdings Ltd.
Email: [email protected]

Noah Education Holdings Ltd.

Consolidated Balance Sheet



September 30


December 31


2012


2012


Unaudited


Unaudited


RMB


RMB

USD

Assets:





Current assets





Cash and cash equivalents

115,828,355


184,575,609

29,626,428

Short term bank deposit





Investments





Held to maturity investment

403,503,441


302,003,441

48,474,895

Accounts receivables, net of allowance of doubtful debts              

303,374


296,832

47,645

Related party receivables

-


-

-

Inventories

5,212,467


5,119,933

821,806

Prepaid expenses, and other current assets

36,076,058


27,384,846

4,395,571

Total current assets

560,923,695


519,380,661

83,366,345

Investments

17,586,336


16,536,812

2,654,342

Property, plant and equipment, net

191,197,685


197,208,442

31,654,137

Intangible assets, net

67,713,482


83,110,006

13,340,076

Goodwill

56,738,812


75,486,941

12,116,489

Deposit for investment

4,800,000


-

-

Deposit for property, plant and equipment

1,853,152


775,675

124,504

Deferred tax assets – non-current

229,396


186,569

29,946

Total assets

901,042,558


892,685,106

143,285,839






Liabilities and Shareholders' equity





Current liabilities





Accounts payable (including account payables of the
        consolidated variable interest entities ("VIEs") without
        recourse to the Company of RMB1,493,603 and
        RMB1,457,134 as of September 30, 2012 and December 31,
        2012, respectively)

1,619,059


1,499,973

240,762

Other payables and accruals (including other payables, accruals
        of the consolidated VIEs without recourse to the Company
        of RMB18,589,055 and RMB13,505,027 as of September 30,
        2102 and December 31, 2012, respectively)

37,752,646


36,990,477

5,937,381

Advances from customers (including advance from customer of
        the consolidated VIEs without recourse to the Company of
        RMB467,714 and RMB568,310 as of September 30, 2012
        and December 31, 2012, respectively)

500,312


578,904

92,920

Income tax payable (including income tax payables of the
        consolidated VIEs without recourse to the Company of
        RMB7,134,316 and RMB8,175,506 as of September 30, 2012
        and December 31, 2012, respectively)

13,980,942


17,879,204

2,869,810

Deferred revenue (including deferred revenues of the
        consolidated VIEs without recourse to the Company of
        RMB23,580,514 and RMB4,668,876 as of September 30,
        2012 and December 31, 2012, respectively)

50,519,090


23,262,482

3,733,886

Contingent consideration payable

-


3,395,000

544,935

Total current liabilities

104,372,049


83,606,040

13,419,694

Deferred revenues -- non-current

3,808,982


3,327,424

534,088

Deferred tax liabilities

6,401,129


10,219,833

1,640,396

Other liabilities

1,102,801


1,102,801

177,013

Total non-current liabilities

11,312,912


14,650,058

2,351,497

Total liabilities

115,684,961


98,256,098

15,771,191






Shareholders' equity





Ordinary shares

14,841


14,841

2,382

Additional paid-in capital

1,047,292,594


1,047,772,763

168,179,124

Accumulated other comprehensive loss

(123,742,109)


(120,997,040)

(19,421,364)

Retained earnings

(207,378,519)


(202,575,169)

(32,515,556)

Total Noah Education Holdings Ltd. shareholders' equity

716,186,807


724,215,395

116,244,586

Non-controlling interests

69,170,790


70,213,613

11,270,062

Total equity

785,357,597


794,429,008

127,514,648

Total liabilities and shareholders' equity

901,042,558


892,685,106

143,285,839

Noah Education Holdings Ltd.

Consolidated Statements of Operations



Three months ended December 31


Six months ended December 31


2011

2012


2011

2012


(Unaudited)

(Unaudited)


(Unaudited)

(Unaudited)


RMB

RMB

USD


RMB

RMB

USD

Net revenue

44,899,922

62,705,926

10,064,995


79,081,589

101,516,189

16,294,472

Cost of revenue                                     

(24,931,239)

(34,160,126)

(5,483,078)


(42,872,013)

(57,888,911)

(9,291,811)

Gross profit

19,968,683

28,545,800

4,581,917


36,209,576

43,627,278

7,002,661

Research & development expenses            

(777,884)

(599,586)

(96,240)


(1,473,163)

(1,183,639)

(189,987)

Sales & marketing expenses

(1,679,429)

(1,341,370)

(215,305)


(3,194,695)

(2,990,705)

(480,041)

General & administrative expenses

(23,483,124)

(22,642,089)

(3,634,306)


(44,007,499)

(44,242,239)

(7,101,369)

Other expenses

(7,150)

(4,500)

(722)


(17,172)

(84,290)

(13,529)

Total operating expenses

(25,947,587)

(24,587,545)

(3,946,573)


(48,692,529)

(48,500,873)

(7,784,926)

Other operating income

3,698,889

5,657,438

908,081


8,288,237

9,245,081

1,483,938

Net operating income (loss)

(2,280,015)

9,615,693

1,543,425


(4,194,716)

4,371,486

701,673

Interest income

368,133

399,007

64,045


691,435

784,817

125,972

Investment income

4,332,254

4,526,883

726,615


7,709,490

9,183,238

1,474,011

Other non-operating income(loss)

1,540,989

(3,788,733)

(608,134)


3,129,828

(3,787,587)

(607,950)

Income before income taxes

3,961,361

10,752,850

1,725,951


7,336,037

10,551,954

1,693,706

Income tax (expenses)

(1,678,228)

(3,616,676)

(580,517)


(3,249,183)

(3,486,861)

(559,680)

Net income

2,283,133

7,136,174

1,145,435


4,086,855

7,065,093

1,134,026

less: net income attributable to non-
       controlling shareholders

1,043,747

2,332,823

374,444


1,938,083

1,769,698

284,056

Net income attributable to Noah Education
   Holdings Ltd. shareholders

1,239,386

4,803,352

770,991



5,295,395

849,970









Net income per share








Basic

0.03

0.13

0.02


0.06

0.14

0.02

Diluted

0.03

0.13

0.02


0.06

0.14

0.02









Weighted average ordinary shares outstanding








Basic

36,483,915

36,563,991

36,563,991


36,456,828

36,567,239

36,567,239

Diluted

36,545,812

36,605,534

36,605,534


36,557,674

36,567,239

36,567,239

Noah Education Holdings Ltd.

Reconciliation of Non-GAAP to GAAP



The Second Quarter


The First Six Months


FY 2012

FY 2013


FY 2012

FY 2013


(Unaudited)

(Unaudited)


(Unaudited)

(Unaudited)


RMB

% of
Rev

RMB

USD

% of
Rev


RMB

% of
Rev

RMB

USD

% of
Rev













GAAP net revenue

44,899,922

100.0

62,705,926

10,064,995

100.0


79,081,589

100.0

101,516,189

16,294,472

100.0













GAAP gross profit                    

19,968,683

44.5

28,545,800

4,581,917

45.5


36,209,576

45.8

43,627,278

7,002,661

43.0

Share-based compensation

-

0.0

-

-

0.0


-

0.0

-

-

0.0

Non-GAAP gross profit

19,968,683

44.5

28,545,800

4,581,917

45.5


36,209,576

45.8

43,627,278

7,002,661

43.0













GAAP operating income (loss)

(2,280,015)

-5.1

9,615,693

1,543,425

15.3


(4,194,716)

-5.3

4,371,486

701,673

4.3

Share-based compensation

899,834

2.0

480,168

77,072

0.8


1,799,669

2.3%

960,337

154,145

0.9

Non-GAAP operating income

(1,380,181)

-3.1

10,095,862

1,620,498

16.1


(2,395,046)

-3.0

5,331,823

855,817

5.3













GAAP net income

2,283,133

5.1

7,136,174

1,145,435

11.4


4,086,855

5.2

7,065,093

1,134,026

7.0

Share-based compensation

899,834

2.0

480,168

77,072

0.8


1,799,668

2.3%

960,337

154,145

0.9

Non-GAAP net income

3,182,967

7.1

7,616,342

1,222,507

12.1


5,886,523

7.4

8,025,430

1,288,171

7.9













GAAP net income per share












Basic

0.03


0.13

0.02



0.06


0.14

0.02


Diluted

0.03


0.13

0.02



0.06


0.14

0.02














Non-GAAP income  per share












Basic

0.06


0.14

0.02



0.11


0.17

0.03


Diluted

0.06


0.14

0.02



0.11


0.17

0.03














Note: This reconciliation is for illustration purpose to compare GAAP and Non-GAAP performance

Noah Education Holdings Ltd.

Consolidated Cash Flow Statements




The Second Quarter


The First Six Months


FY 2012

FY 2013


FY 2012

FY 2013


(Unaudited)

(Unaudited)


(Unaudited)

(Unaudited)


RMB

RMB

USD


RMB

RMB

USD

Cash flows from operating activities








Net income

2,283,133

7,136,175

1,145,435


4,086,855

7,065,092

1,134,025

Adjustments to reconcile net income                          








Amortization of intangible assets

1,200,120

1,503,476

241,325


2,303,603

2,605,382

418,193

Depreciation of property, plant and
      equipment

5,363,681

7,310,612

1,173,434


9,848,832

13,781,716

2,212,118

Share-based compensation expense

899,834

480,169

77,072


1,799,669

960,337

154,145

Loss on disposal of fixed assets

-

(7,356)

(1,181)


-

148,632

23,857

Allowance for doubtful debts

-

-

-


-

462,288

74,202

Impairment loss on Franklin B share
      investment

302,443

5,061,576

812,439


531,220

5,163,032

828,724









Change in current assets and liabilities








Accounts receivables

275,522

6,542

1,050


651,587

(8,266)

(1,327)

Related party receivables

80,052

-

-


-

-

-

Inventories

145,024

92,534

14,853


798,146

331,878

53,270

Prepaid and others

26,960,825

21,160,541

3,396,501


47,275,419

4,882,849

783,751

Deferred tax asset

111,107

42,827

6,874


(17,639)

112,262

18,019

Accounts payable

489,067

(119,085)

(19,114)


(1,120,861)

(278,595)

(44,718)

Other payables and accruals

(9,271,248)

(5,414,236)

(869,045)


(6,200,812)

4,413,018

708,338

Advances from customers

(366,183)

78,592

12,615


212,641

147,156

23,620

Deferred revenue

(19,140,562)

(38,048,966)

(6,107,280)


2,054,125

(15,691,465)

(2,518,654)

Income tax payable

1,615,099

3,898,262

625,714


3,957,493

3,661,419

587,698

Deferred tax liability

(357,104)

(406,296)

(65,215)


(1,014,420)

(1,591,087)

(255,387)

Operating cash provided (used) by
   continuing operations

10,590,810

2,775,365

445,477


65,165,858

26,165,647

4,199,874









Cash flows from investing activities








Acquisition of property, plant and
       equipment

(5,202,585)

(7,074,117)

(1,135,474)


(18,929,836)

(20,421,278)

(3,277,841)

Deposit for property, plant and 
       equipment

-

(775,675)

(124,504)


-

(2,010,308)

(322,677)

Acquisition of intangible assets

(40,000)

-

-


(40,000)

-

-

Acquisition of subsidiaries

-

(29,921,336)

(4,802,705)


-

(29,921,336)

(4,802,705)

Acquisition of Yuanbo

-

-

-


(25,907,107)

(7,272,337)

(1,167,291)

(Deposit) repayment for investment

-

4,800,000

770,453


-

-

-

(Increase) decrease in held-to-maturity
       investment

(190,500,000)

101,500,000

16,291,873


(227,500,000)

(281,500,000)

(45,183,865)

Decrease (increase) in short-term fixed
       deposits

25,000,000

-

-


32,000,000

-

-

Investing cash provided (used) by
continuing operations

(170,742,585)

68,528,872

10,999,643


(240,376,943)

(341,125,259)

(54,754,379)









Cash flows from financing activities








Proceed from exercise of employee share
       options

1,431,828

-

-


1,572,428

-

-

Share repurchases

-

-

-


(145,617)

(51,181)

(8,215)

Dividend paid to non-controlling
       shareholders

(950,000)

(1,290,000)

(207,059)


(950,000)

(1,290,000)

(207,059)

Financing cash provided (used) by
    continuing operations

481,828

(1,290,000)

(207,059)


476,811

(1,341,181)

(215,274)









Net increase (decrease) in cash

(159,669,947)

70,014,237

11,238,060


(174,734,274)

(316,300,793)

(50,769,779)

Effect of exchange rate changes on cash

(1,285,632)

(1,266,983)

(203,365)


(4,059,006)

(896,251)

(143,858)

Cash and cash equivalent at beginning of
    period

388,037,000

115,828,355

18,591,733


405,874,701

501,772,653

80,540,064

Cash and cash equivalents at end of period

227,081,421

184,575,609

29,626,428


227,081,421

184,575,609

29,626,428










SOURCE Noah Education Holdings Ltd.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.