Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Noble Corporation Reports First Quarter 2021 Results

      - Successfully completed balance sheet restructuring on February 5, 2021

      - Announced acquisition of Pacific Drilling in March and closed on April 15, 2021

      - Revenue backlog of $1.5 billion as of March 31, 2021


      News provided by

      Noble Corporation

      May 04, 2021, 21:45 ET

      Share this article

      Share this article


       SUGAR LAND, Texas, May 4, 2021 /PRNewswire/ -- Noble Corporation ("Noble" or the "Company") today reported first quarter 2021 results.


      Successor



      Predecessor


      Period from
      Feb 6, 2021 -
      Mar 31,
      2021



      Period from
      Jan 1, 2021 -
      Feb 5, 2021


      Three
      Months
      Ended


      Three
      Months
      Ended

      (stated in millions, except per share amounts)




      Dec 31,
      2020


      Mar 31,
      2020

      Total Revenue

      $            92



      $            77


      $    203


      $    281

      Contract Drilling Services Revenue

      85



      74


      195


      267

      Net Income (Loss)

      (18)



      250


      (2,823)


      (1,063)

      Adjusted EBITDA*

      6



      22


      57


      91

      Adjusted Net Loss*

      (27)



      (1)


      (25)


      (86)

      Diluted Earnings (Loss) Per Share

      (0.36)



      0.98


      (11.24)


      (4.25)

      Adjusted Diluted Loss Per Share*

      (0.54)



      -


      (0.10)


      (0.34)

      Contract Drilling Services Backlog

      1,543



       NM 


      1,612


      1,524










      * A Non-GAAP supporting schedule is included with the statements and schedules attached to this press
      release and can be found at www.noblecorp.com.  

      Robert W. Eifler, President and Chief Executive Officer of Noble Corporation, stated, "We are pleased with our first quarter results and the accomplishment of a number of important strategic objectives in the first part of 2021. In early February we completed our financial restructuring transactions and emerged with a much stronger financial foundation. In March we announced the acquisition of Pacific Drilling and expeditiously closed the transaction on April 15th. Pacific Drilling represents a highly strategic acquisition, which enhances our position in the ultra-deepwater market."

      Mr. Eifler continued, "Noble celebrated its one-hundred-year anniversary a few weeks ago, and while the market environment has continually changed over the life of our company, Noble's commitment to its core values does not waiver. I would like to personally thank all the men and women at Noble, both offshore and onshore, who remain focused every day on delivering best-in-class safety and operational performance for our customers."

      Noble emerged from Chapter 11 bankruptcy protection on February 5, 2021 (the "Effective Date"). Upon emergence, Noble adopted fresh-start accounting which resulted in Noble becoming a new reporting entity for accounting and financial reporting purposes. Accordingly, our financial statements and notes after the Effective Date are not comparable to our financial statements and notes prior to that date. As required by GAAP, results for the quarter must be presented separately for the predecessor period from January 1, 2021 through February 5, 2021 (the "Predecessor" period) and the successor period from February 6, 2021 through March 31, 2021 (the "Successor" period). However, the Company has combined certain results of the Predecessor and Successor periods as non-GAAP measures ("combined" results) to compare to prior periods for discussion purposes herein since we believe it provides the most meaningful basis to analyze our results.

      On a GAAP basis, total revenue and net loss in the Successor period from February 6, 2021 to March 31, 2021 were $92 million and $18 million, respectively. Total revenue and net income in the Predecessor period from January 1, 2021 to February 5, 2021 were $77 million and $250 million, respectively. The Predecessor period includes a net reorganization gain of $252 million from January 1, 2021 to February 5, 2021.

      On a non-GAAP basis, contract drilling services revenue for the combined first quarter of 2021 totaled $159 million compared to $195 million in the fourth quarter of 2020. The decrease in revenue was largely due to the Noble Lloyd Noble moving to the shipyard in February to prepare for its upcoming work in Norway, lower operating days on the Noble Sam Croft as it moved from its previous work in Suriname and joined the Commercial Enabling Agreement (the "CEA") with ExxonMobil in Guyana in April, lower operating days on the Noble Roger Lewis as it was on standby for approximately four weeks in the first quarter, and lower revenue on the Noble Tom Prosser which was idle during the combined first quarter. Additionally, contract drilling services revenue for the combined first quarter included a reduction of $8 million related to the non-cash amortization of favorable customer contract intangibles which were recognized on the Effective Date. Marketed fleet utilization was 66% in the three months ended March 2021 compared to 70% in the fourth quarter.

      Contract drilling services costs for the combined first quarter were $127 million compared to $125 million in the fourth quarter of 2020. Contract drilling margin decreased to 20 percent from 36 percent in the previous period. 

      Adjusted EBITDA for the three months ended March 2021 was $28 million compared to $57 million in the fourth quarter.      

      Operating Highlights
      During the combined first quarter, the jackup Noble Sam Turner began a two-year contract with Total in Denmark, and the Noble Lloyd Noble mobilized to the shipyard and began contract preparation work prior to its contract with Equinor in Norway, which is scheduled to commence in the third quarter of 2021. After an approximately four-week standby period, the Noble Roger Lewis returned to dayrate for gas well work with Saudi Aramco in mid-March, and the Noble Scott Marks is preparing to return to work in the second quarter of 2021 after its one-year suspension. The jackup Noble Hans Deul began its approximately 13-month contract with IOG in early April. 

      The Pacific Santa Ana is currently under contract with Petronas in Mauritania into the third quarter of 2021. In April, the Pacific Sharav commenced its contract with Murphy in the U.S. Gulf of Mexico, with firm term through the second quarter of 2022. The Pacific Khamsin is currently preparing for its contract with Petronas in Mexico, scheduled to commence in the third quarter of 2021. ExxonMobil also utilized the CEA to transfer term from the Noble Tom Madden, which now has contract coverage into early 2027, to the Noble Sam Croft, which now has contract coverage through the end of 2022.

      Backlog and Capital Structure Update     
      At March 31, 2021, the Company's estimated revenue backlog totaled approximately $1.5 billion, consisting of approximately $1.1 billion associated with the floating rig fleet and approximately $400 million with the jackup fleet. An estimated $568 million of the revenue backlog was attributable to the remainder of the year 2021.

      At March 31, 2021, Noble had total liquidity of $603 million consisting of $116 million in cash and $487 million available under the Company's revolving credit facility.

      At emergence, Legacy Noble's ordinary shares were cancelled and 50 million initial ordinary shares of the Company, which includes 6.5 million penny warrants that are economically equivalent to ordinary shares, were issued to Legacy Noble's former bondholders. Certain former bondholders and former equity holders of Legacy Noble were also issued warrants to purchase shares of the Company. As part of the Pacific Drilling transaction, Noble issued 16.6 million new shares to the former equity holders of Pacific Drilling.  

      Outlook
      Commenting on the Pacific Drilling acquisition and the state of the offshore drilling industry, Mr. Eifler added, "We are pleased to have completed the Pacific Drilling acquisition on an expedited timeline. The integration of Pacific Drilling's high specification drillships into Noble's operations is going well, and we are excited to have available drillship capacity again to better serve the needs of our customers. We are on track to achieve our synergy target of $30 million before the end of 2021, and in so doing, lowering our shorebased burden per rig across the consolidated fleet."

      Mr. Eifler continued, "We are optimistic about the market outlook and see a pipeline of interesting tender opportunities developing along with improving dayrates, especially in the floater market. We remain committed to maintaining a strong balance sheet and to capital discipline, and we look forward to continuing to execute on our strategy and build shareholder value."

      About Noble Corporation
      Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile and technically advanced fleets in the offshore drilling industry. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921. Currently, Noble performs, through its subsidiaries, contract drilling services with a fleet of 24 offshore drilling units, consisting of 12 drillships and semisubmersibles and 12 jackups, focused largely on ultra- deepwater and high-specification jackup drilling opportunities in both established and emerging regions worldwide. Noble is an exempted company incorporated in the Cayman Islands with limited liability with registered office at P.O. BOX 31327, Ugland House, S. Church Street, Georgetown, Grand Cayman, KY1-1104. Additional information on Noble is available at www.noblecorp.com.

      Forward-looking Disclosure Statement
      This communication includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. All statements other than statements of historical facts included in this communication, including those regarding the effect, impact, and other implications of our emergence from bankruptcy, rig demand, the offshore drilling market, oil prices, contract backlog, fleet status, our future financial position, business strategy, liquidity, borrowings under our credit facility or other instruments, sources of funds, future capital expenditures, contract commitments, dayrates, contract commencements, extension or renewals, contract tenders, plans and objectives of management for future operations, industry conditions, access to financing, impact of competition, worldwide economic conditions and timing, benefits or results of acquisitions or dispositions (including the benefits of the Pacific Drilling acquisition) are forward-looking statements. When used in this report, or in the documents incorporated by reference, the words "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "might," "plan," "project," "should," "shall" and "will" and similar expressions are intended to be among the statements that identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations will prove to be correct. These forward-looking statements speak only as of the date of this communication and we undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law. We have identified factors, including, but not limited to, uncertainties relating to our emergence from bankruptcy, the ability to recognize the anticipated benefits of the Pacific Drilling acquisition, the effects of public health threats,pandemics and epidemics, such as the recent and ongoing outbreak of COVID-19, and the adverse impact thereof on our business, financial condition and results of operations (including but not limited to our growth, operating costs, supply chain, availability of labor, logistical capabilities, customer demand for our services and industry demand generally, our liquidity, the price of our securities and trading markets with respect thereto, our ability to access capital markets, and the global economy and financial markets generally), the effects of actions by, or disputes among OPEC+ members with respect to production levels or other matters related to the price of oil, market conditions, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, operating hazards and delays, risks associated with operations outside the US, actions by regulatory authorities, credit rating agencies, customers, joint venture partners, contractors, lenders and other third parties, legislation and regulations affecting drilling operations, compliance with regulatory requirements, violations of anti-corruption laws, shipyard risk and timing, delays in mobilization of rigs, hurricanes and other weather conditions, and the future price of oil and gas, that could cause actual plans or results to differ materially from those included in any forward-looking statements. These factors include those "Risk Factors" referenced or described in the Company's most recent Form 10-K, Form 10-Q's, and other filings with the Commission. We cannot control such risk factors and other uncertainties, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. You should consider these risks and uncertainties when you are evaluating us.

      Conference Call
      Noble has scheduled a conference call and webcast related to its combined first quarter 2021 results on Wednesday, May 5, 2021, at 8:00 a.m. U.S. Central Time. Interested parties are invited to listen to the call by dialing 1-877-680-4232, or internationally 1-647-689-5432, using access code: 1637219, or by asking for the Noble Corporation conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company's Website. 

      A replay of the conference call will be available on Wednesday, May 5, 2021, beginning at 11:00 a.m. U.S. Central Time, through Wednesday, June 2, 2021, ending at 11:00 p.m. U.S. Central Time. The phone number for the conference call replay is 1-800-585-8367 or, for calls from outside of the U.S., 1-416-621-4642, using access code: 1637219. The replay will also be available on the Company's Website following the end of the scheduled call.


      NOBLE CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share amounts)

      (Unaudited)




      Successor



      Predecessor



      Period from



      Period from





      February 6, 2021



      January 1, 2021





      through



      through


      Three Months Ended



      March 31, 2021



      February 5, 2021


      March 31, 2020

      Operating revenues








      Contract drilling services


      $

      84,629




      $

      74,051



      $

      267,364


      Reimbursables and other


      7,804




      3,430



      13,947




      92,433




      77,481



      281,311


      Operating costs and expenses








      Contract drilling services


      79,981




      46,965



      161,145


      Reimbursables


      7,044




      2,737



      11,684


      Depreciation and amortization


      14,244




      20,622



      103,681


      General and administrative


      9,548




      5,727



      17,839


      Loss on impairment


      —




      —



      1,119,517




      110,817




      76,051



      1,413,866


      Operating income (loss)


      (18,384)




      1,430



      (1,132,555)


      Other income (expense)








      Interest expense, net of amounts capitalized


      (6,895)




      (229)



      (70,880)


      Interest income and other, net


      8




      399



      (2,282)


      Reorganization items, net


      —




      252,051



      —


      Income (loss) before income taxes


      (25,271)




      253,651



      (1,205,717)


      Income tax benefit (provision)


      7,047




      (3,423)



      143,040


      Net income (loss)


      $

      (18,224)




      $

      250,228



      $

      (1,062,677)


      Per share data








      Basic:








      Net income (loss)


      $

      (0.36)




      $

      1.00



      $

      (4.25)


      Diluted:








      Net income (loss)


      $

      (0.36)




      $

      0.98



      $

      (4.25)


      NOBLE CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands)

      (Unaudited)




      Successor



      Predecessor



      March 31, 2021



      December 31, 2020

      ASSETS






      Current assets






      Cash and cash equivalents


      $

      116,326




      $

      343,332


      Accounts receivable, net


      178,942




      147,863


      Prepaid expenses and other current assets


      59,327




      111,089


      Total current assets


      354,595




      602,284


      Intangible assets


      104,930




      —


      Property and equipment, at cost


      1,178,688




      4,777,697


      Accumulated depreciation


      (13,873)




      (1,200,628)


      Property and equipment, net


      1,164,815




      3,577,069


      Other assets


      70,528




      84,584


      Total assets


      $

      1,694,868




      $

      4,263,937


      LIABILITIES AND EQUITY






      Current liabilities






      Accounts payable


      $

      96,223




      $

      95,159


      Accrued payroll and related costs


      36,615




      36,553


      Other current liabilities


      70,177




      86,639


      Total current liabilities


      203,015




      218,351


      Long-term debt


      393,500




      —


      Other liabilities


      95,791




      117,331


      Liabilities subject to compromise


      —




      4,239,643


      Total liabilities


      692,306




      4,575,325


      Commitments and contingencies






      Total shareholders' equity


      1,002,562




      (311,388)


      Total liabilities and equity


      $

      1,694,868




      $

      4,263,937


      NOBLE CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)


      Successor



      Predecessor


      Period from



      Period from




      February 6, 2021



      January 1, 2021




      through



      through


      Three Months Ended


      March 31, 2021



      February 5, 2021


      March 31, 2020

      Cash flows from operating activities







      Net income (loss)

      $

      (18,224)




      $

      250,228



      $

      (1,062,677)


      Adjustments to reconcile net income (loss) to net cash flow from operating
      activities:







      Depreciation and amortization

      14,244




      20,622



      103,681


      Loss on impairment

      —




      —



      1,119,517


      Amortization of intangible asset

      8,459




      —



      —


      Reorganization items, net

      —




      (280,790)



      —


      Changes in components of working capital







      Change in taxes receivable

      1,069




      (1,789)



      (120,838)


      Net changes in other operating assets and liabilities

      12,636




      (33,719)



      (40,493)


      Net cash provided by (used in) operating activities

      18,184




      (45,448)



      (810)


      Cash flows from investing activities







      Capital expenditures

      (15,332)




      (14,629)



      (36,461)


      Proceeds from disposal of assets, net

      231




      194



      —


      Net cash used in investing activities

      (15,101)




      (14,435)



      (36,461)


      Cash flows from financing activities







      Issuance of second lien notes

      —




      200,000



      —


      Borrowings on credit facilities

      —




      177,500



      110,000


      Repayments of credit facilities

      —




      (545,000)



      —


      Debt issuance costs

      —




      (23,664)



      —


      Cash paid to settle equity compensation awards

      —




      —



      (1,010)


      Taxes withheld on employee stock transactions

      —




      (1)



      (413)


      Net cash provided by (used in) financing activities

      —




      (191,165)



      108,577


      Net increase (decrease) in cash, cash equivalents and restricted cash

      3,083




      (251,048)



      71,306


      Cash, cash equivalents and restricted cash, beginning of period

      113,993




      365,041



      105,924


      Cash, cash equivalents and restricted cash, end of period

      $

      117,076




      $

      113,993



      $

      177,230


      NOBLE CORPORATION AND SUBSIDIARIES

      OPERATIONAL INFORMATION

      (Unaudited)



      Average Rig Utilization











      Successor



      Predecessor


      Period from



      Period from






      February 6, 2021



      January 1, 2021






      through



      through


      Three Months Ended


      Three Months Ended


      March 31, 2021



      February 5, 2021


      March 31, 2020


      December 31, 2020

      Jackups

      53

      %



      58

      %


      94

      %


      61

      %

      Floaters

      83

      %



      86

      %


      58

      %


      86

      %

      Total

      64

      %



      68

      %


      77

      %


      70

      %




















      Operating Days











      Successor



      Predecessor


      Period from



      Period from






      February 6, 2021



      January 1, 2021






      through



      through


      Three Months Ended


      Three Months Ended


      March 31, 2021



      February 5, 2021


      March 31, 2020


      December 31, 2020

      Jackups

      342




      252



      1,082



      676


      Floaters

      314




      216



      637



      552


      Total

      656




      468



      1,719



      1,228





















      Average Dayrates











      Successor



      Predecessor


      Period from



      Period from






      February 6, 2021



      January 1, 2021






      through



      through


      Three Months Ended


      Three Months Ended


      March 31, 2021



      February 5, 2021


      March 31, 2020


      December 31, 2020

      Jackups

      $

      83,472




      $

      95,212



      $

      131,253



      $

      104,450


      Floaters

      205,242




      231,745



      196,759



      224,831


      Total

      $

      141,752




      $

      158,228



      $

      155,526



      $

      158,585


      NOBLE CORPORATION AND SUBSIDIARIES

      CALCULATION OF BASIC AND DILUTED NET INCOME/(LOSS) PER SHARE

      (In thousands, except per share amounts)

      (Unaudited)

      The following table presents the computation of basic and diluted income(loss) per share:



      Successor



      Predecessor


      Period from



      Period from




      February 6, 2021



      January 1, 2021




      through



      through


      Three Months Ended


      March 31, 2021



      February 5, 2021


      March 31, 2020

      Numerator:







      Basic







      Net income (loss)

      $

      (18,224)




      $

      250,228



      $

      (1,062,677)


      Diluted







      Net income (loss)

      $

      (18,224)




      $

      250,228



      $

      (1,062,677)


      Denominator:







      Weighted average shares outstanding - basic

      50,000




      251,115



      250,047


      Weighted average shares outstanding - diluted

      50,000




      256,571



      250,047









      Income (loss) per share







      Basic:







      Net income (loss)

      $

      (0.36)




      $

      1.00



      $

      (4.25)


      Diluted:







      Net income (loss)

      $

      (0.36)




      $

      0.98



      $

      (4.25)


      NOBLE CORPORATION AND SUBSIDIARIES
      NON-GAAP MEASURES AND RECONCILIATION

      Certain non-GAAP performance measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. The Company defines "Adjusted EBITDA" as net loss from continuing operations before income taxes; interest income and other, net; gain (loss) on extinguishment of debt, net; interest expense, net of amounts capitalized; loss on impairment; pre-petition charges; reorganization items, net; certain corporate legal matters; and depreciation and amortization expense. We believe that Adjusted EBITDA measure provides greater transparency of our core operating performance.

       In order to fully assess the financial operating results, management believes that the results of operations, adjusted to exclude the following items, which are included in the Company's press release issued on May 4, 2021, are appropriate measures of the continuing and normal operations of the Company:

      (i) 

      In the first quarter of 2020, an impairment on four of our rigs, certain capital spare equipment and discrete tax items;

      (ii) 

      In the fourth quarter of 2020, an impairment on 12 of our rigs, discrete tax items, and reorganization items.

      (iii) 

      In the period of January 1, 2021 to February 5, 2021, discrete tax items, and reorganization items. In the period
      of February 6, 2021 to March 31, 2021, merger and integration costs and discrete tax items.

      These non-GAAP adjusted measures should be considered in addition to, and not as a substitute for, or superior to, contract drilling revenue, contract drilling cost, contract drilling margin, average daily revenue, operating income, cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. Please see the following non-GAAP Financial Measures and Reconciliations for a complete description of the adjustments.

      NOBLE CORPORATION AND SUBSIDIARIES

      NON-GAAP MEASURES

      (In thousands, except per share amounts)

      (Unaudited)


      Reconciliation of Adjusted EBITDA


      Successor



      Predecessor



      Period from



      Period from







      February 6, 2021



      January 1, 2021







      through



      through


      Three Months Ended


      Three Months Ended



      March 31, 2021



      February 5, 2021


      March 31, 2020


      December 31, 2020

      Income (loss) before income taxes


      $

      (25,271)




      $

      253,651



      $

      (1,205,717)



      $

      (2,844,179)


      Interest expense, net of amounts capitalized


      6,895




      229



      70,880



      67


      Interest income and other, net


      (8)




      (399)



      2,282



      (466)


      Depreciation and amortization


      14,244




      20,622



      103,681



      90,477


      Loss on impairment


      —




      —



      1,119,517



      2,795,891


      Intangible contract amortization


      8,459




      —



      —



      —


      Merger and integration costs


      2,013




      —



      —



      —


      Reorganization items, net


      —




      (252,051)



      —



      14,916


      Adjusted EBITDA


      $

      6,332




      $

      22,052



      $

      90,643



      $

      56,706


      NOBLE CORPORATION AND SUBSIDIARIES

      NON-GAAP RECONCILIATION

      (In thousands, except per share amounts)

      (Unaudited)


      Reconciliation of Income Tax Benefit
      (Provision)


      Successor



      Predecessor



      Period from



      Period from







      February 6, 2021



      January 1, 2021







      through



      through


      Three Months Ended


      Three Months Ended



      March 31, 2021



      February 5, 2021


      March 31, 2020


      December 31, 2020

      Income tax benefit (provision)


      $

      7,047




      $

      (3,423)



      $

      143,040



      $

      21,459












      Adjustments










      Loss on impairment


      —




      —



      (95,630)



      (4,047)


      Reorganization


      —




      2,500



      —



      —


      Discrete tax items


      (10,829)




      (1,692)



      (47,240)



      (9,187)


      Total Adjustments


      (10,829)




      808



      (142,870)



      (13,234)


      Adjusted income tax benefit (provision)


      $

       

      (3,782)




      $

      (2,615)



      $

      170



      $

      8,225














      Reconciliation of Net Loss


      Successor



      Predecessor



      Period from



      Period from







      February 6, 2021



      January 1, 2021







      through



      through


      Three Months Ended


      Three Months Ended



      March 31, 2021



      February 5, 2021


      March 31, 2020


      December 31, 2020

      Net (loss) income


      $

      (18,224)




      $

      250,228



      $

      (1,062,677)



      $

      (2,822,720)












      Adjustments










      Loss on impairment, net of tax


      —




      —



      1,023,887



      2,791,844


      Reorganization


      —




      (249,551)



      —



      14,916


      Merger and integration costs


      2,013




      —



      —



      —


      Discrete tax items


      (10,829)




      (1,692)



      (47,240)



      (9,187)


      Total Adjustments


      (8,816)




      (251,243)



      976,647



      2,797,573


      Adjusted net  (loss) income


      $

       

      (27,040)




      $

      (1,015)



      $

      (86,030)



      $

      (25,147)














      Reconciliation of Diluted EPS


      Successor



      Predecessor



      Period from



      Period from







      February 6, 2021



      January 1, 2021







      through



      through


      Three Months Ended


      Three Months Ended



      March 31, 2021



      February 5, 2021


      March 31, 2020


      December 31, 2020

      Unadjusted diluted EPS


      $

      (0.36)




      $

      0.98



      $

      (4.25)



      $

      (11.24)












      Adjustments










      Loss on impairment


      —




      —



      4.10



      11.11


      Reorganization


      —




      (0.97)



      —



      0.06


      Merger and integration costs


      0.04




      —



      —



      —


      Discrete tax items


      (0.22)




      (0.01)



      (0.19)



      (0.03)


      Total Adjustments


      (0.18)




      (0.98)



      3.91



      11.14


      Adjusted diluted EPS


      $

      (0.54)




      $

      —



      $

      (0.34)



      $

      (0.10)


      SOURCE Noble Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.