Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

NorthWestern Reports Second Quarter 2012 Financial Results

Reports earnings per share of $0.31 for quarter

Reaffirms guidance for 2012 of $2.35 - $2.50 per fully diluted share

Announced a quarterly dividend of $0.37 per share, payable September 30, 2012


News provided by

NorthWestern Corporation

Jul 24, 2012, 06:00 ET

Share this article

Share toX

Share this article

Share toX

SIOUX FALLS, S.D., July 24, 2012 /PRNewswire/ -- NorthWestern Corporation d/b/a NorthWestern Energy (NYSE: NWE) reported financial results for the quarter ended June 30, 2012.  Net income was $11.4 million, or $0.31 per fully diluted share, for the quarter ended June 30, 2012, compared with net income of $11.0 million, or $0.30 per fully diluted share, for the quarter ended June 30, 2011.  

Income before income taxes for the quarter ended June 30, 2012, improved by $3.5 million, from $10.5 million to $14.0 million, compared with the quarter ended June 30, 2011.  However, income tax expense for the three months ended June 30, 2012, was $2.6 million, as compared with an income tax benefit of $0.5 million in the same period of 2011.  

"Our quarterly earnings of $.31/ share approximated our expectations," said Bob Rowe, President and CEO.  "We continue to focus on investments to serve our customers, while working with our employees to control costs.  This has allowed us to maintain our financial results despite an unseasonably mild spring in our service territories," added Rowe.

Highlights for second quarter of 2012

  • Entered into an Equity Distribution Agreement with UBS Securities LLC. Under this agreement we sold 687,285 shares of common stock at an average price of $35.40 per share; and
  • Priced $90 million of First Mortgage Bonds at 4.15% and $60 million of First Mortgage Bonds at 4.30%, which are expected to be issued in August 2012.

Summary Financial Results

The following table reconciles the primary changes from 2011 to 2012:



Three Months Ended



Six Months Ended



Pre-tax

Net

EPS



Pre-tax

Net

EPS



Income

Income(1)

Diluted



Income

Income(1)

Diluted












2011 reported

$

10.5

$

11.0

$

0.30



$

52.2

$

43.5

$

1.19











Gross Margin










Demand-side management (DSM) lost revenues

4.5

2.8

0.08



4.5

2.8

0.08


DGGS

0.5

0.3

0.01



5.0

3.1

0.08


Montana property tax tracker

2.3

1.4

0.04



1.0

0.6

0.02


Transmission capacity

1.1

0.7

0.02



1.3

0.8

0.02


South Dakota natural gas rate increase

0.4

0.2

0.01



1.0

0.6

0.02


Operating expenses recovered in trackers

0.2

0.1

—



—

—

—


Gas production

—

—

—



(0.8)

(0.5)

(0.01)


Electric retail volumes

—

—

—



(4.2)

(2.6)

(0.07)


Natural gas retail volumes

(2.4)

(1.5)

(0.04)



(6.0)

(3.7)

(0.10)


Other

0.2

0.1

—



(0.5)

(0.3)

(0.01)


Subtotal - Gross Margin

6.8

4.1

0.12



1.3

0.8

0.03

OG&A Expense










Operating and maintenance

0.6

0.4

0.01



2.4

1.5

0.04


Bad debt expense

1.3

0.8

0.02



1.2

0.7

0.02


Plant operator costs

0.5

0.3

0.01



0.6

0.4

0.01


Operating expenses recovered in energy supply trackers

(0.2)

(0.1)

—



—

—

—


Other

0.2

0.1

—



—

—

—


Subtotal - OG&A Expense

2.4

1.5

0.04



4.2

2.6

0.07

Other










Depreciation expense

(1.3)

(0.8)

(0.02)



(2.5)

(1.5)

(0.04)


Property and other taxes

(5.3)

(3.3)

(0.09)



(3.7)

(2.3)

(0.06)


Interest Expense

1.0

0.6

0.02



2.1

1.3

0.04


Other Income

0.1

0.1

—



0.3

0.2

0.01

Items related to income tax










Flow-through repairs deductions


0.6

0.02




2.2

0.06


Flow-through of state bonus depreciation deduction


(0.2)

—




(1.4)

(0.04)


Recognition of state net operating loss benefit/valuation allowance release


(1.6)

(0.04)




(2.4)

(0.07)


State income tax and other, net


(0.8)

(0.02)




0.3

0.01


All other, net

(0.2)

0.1

(0.02)



0.2

0.1

(0.01)












Total EPS impact of above items



0.01





—












2012 reported

$

14.0

$

11.4

$

0.31



$

54.1

$

43.5

$

1.19












(1) Income Tax Benefit (Expense) calculation on reconciling items assumes normal effective tax rate of 38.5%.

For more information see www.northwesternenergy.com/documents/investor/Q212.pdf

Significant Drivers

Gross Margin

Consolidated gross margin for the second quarter of 2012 was $148.2 million compared with $141.4 million for same period of 2011.  The increase in gross margin includes the following:

  • An increase in demand side management ("DSM") lost revenues recovered through our electric supply tracker related to our DSM efficiency programs (DSM lost revenues described further below);
  • An increase in Montana property taxes included in a tracker as compared to the same period in 2011;
  • An increase in transmission capacity revenues due to higher demand to transmit energy for others across our lines;
  • Higher Dave Gates Generating Station ("DGGS") related revenues;
  • An increase in South Dakota natural gas rates; and
  • Higher revenues for operating expenses recovered in trackers, primarily related to customer efficiency programs and environmental remediation costs;
  • These increases were partly offset by a decrease in natural gas retail volumes due primarily to warmer spring weather.

DSM lost revenues - Base rates, including impacts of past DSM activities, are reset in general rate case filings.  As time passes between rate cases, more energy saving measures (primarily more efficient residential and commercial lighting) are implemented, causing an increase in DSM lost revenues.  During the second quarter of 2012, we recognized approximately $6.6 million of DSM lost revenues as compared with approximately $2.1 million during the second quarter of 2011.  The 2012 amount includes $3.3 million in DSM lost revenues for the July 2010 through June 2011 tracker period, which we recognized as revenue when we received MPSC approval in April 2012.

Consolidated gross margin for the six months ended June 30, 2012 was $318.9 million compared with $317.6 million for same period of 2011.

Operating, General and Administrative Expenses

Consolidated operating, general and administrative expenses were $67.1 million for the quarter ended June 30, 2012 as compared with $69.5 million during the same period of 2011.  The decrease in operating, general and administrative expenses was primarily due to lower bad debt expense based on higher collections from customers, a timing related decrease in proactive line maintenance and tree trimming as more time was spent on capital projects as compared with the same period in 2011, and lower plant operator costs at Colstrip Unit 4.  These decreases were partly offset by higher operating expenses primarily related to costs incurred for customer efficiency programs and environmental remediation costs, which are recovered from customers through trackers and have no impact on operating income.

Consolidated operating, general and administrative expenses were $132.7 million for the six months ended June 30, 2012 as compared with $136.9 million during the same period of 2011.

Property and Other Taxes

Consolidated property and other taxes were $25.9 million for the quarter ended June 30, 2012 as compared with $20.6 million during the same period of 2011.  This increase was due primarily to higher assessed property valuations in Montana and plant additions.  The higher assessed property valuations are primarily due to a lower capitalization rate used by the Montana Department of Revenue.

Consolidated property and other taxes were $49.6 million for six months ended June 30, 2012 as compared with $45.9 million during the same period of 2011.

Interest Expense

Consolidated interest expense was $15.9 million for the quarter ended June 30, 2012 as compared with $16.9 million during the same period of 2011.  This decrease was primarily due to lower interest rates on debt outstanding and higher capitalization of AFUDC.

Consolidated interest expense was $31.9 million for the six months ended June 30, 2012 as compared with $34.0 million during the same period of 2011.

Income Tax Expense

Consolidated income tax expense in the second quarter of 2012 was $2.6 million as compared with $0.5 million income tax benefit in same period of 2011.  The effective tax rate for the three months ended June 30, 2012 was 18.3% as compared with (4.9)% for the same period of 2011.  The increase in income tax expense for the second quarter of 2012 was primarily due to higher taxable income and the absence of a benefit during the second quarter of 2011 which released $1.6 million in state net operating loss (NOL) carryforward reserves.  The effective tax rate differs from the federal statutory tax rate of 35.0% primarily due to repairs and state tax bonus depreciation deductions.

Consolidated income tax expense for the six months ended June 30, 2012 was $10.6 million as compared with $8.7 million in same period of 2011.  The effective tax rate for the six months ended June 30, 2012 was 19.6% as compared with 16.6% for the same period of 2011.

The following table summarizes the significant differences from the Federal statutory rate, which result in reduced income tax expense:


Three Months Ended June 30,


Six Months Ended June 30,


(in millions)


2012


2011


2012


2011

Income Before Income Taxes

$

14,003



$

10,454



$

54,058



$

52,207










Income tax calculated at 35% federal statutory rate

(4,901)



(3,659)



(18,920)



(18,272)










Permanent or flow through adjustments:








Flow-through repairs deductions

2,168



1,520



7,739



5,502


Flow-through of state bonus depreciation deduction

512



679



1,883



3,282


Recognition of state NOL benefit/valuation allowance release

—



1,555



—



2,402


State income tax and other, net

(344)



421



(1,279)



(1,576)



$

2,336



$

4,175



$

8,343



$

9,610










Income tax expense

$

(2,565)



$

516



$

(10,577)



$

(8,662)


Regulated Operations

In the regulated operations for the three months ended June 30, 2012, electric net income improved $2.7 million, due primarily to an increase in DSM lost revenues recovered through our electric supply tracker, higher property taxes included in the tracker, and an increase in transmission revenues due to higher demand to transmit energy for others; offset by higher property and other tax expense and higher depreciation expense.  Natural gas net income declined $1.1 million, due primarily to a decrease in gross margins caused by warmer spring weather in our service territories and higher property taxes, offset in part by a reduction in interest expense and operating, general and other expenses. 

For the six months ended June 30, 2012, in the regulated operations, electric net income improved $3.1 million, and natural gas net income declined $1.8 million. 

Liquidity and Capital Resources

As of June 30, 2012, cash and cash equivalents were $8.1 million compared with $5.9 million at December 31, 2011.  The Company had $162.0 million available from its revolving credit facility at June 30, 2012, compared with $130.1 million at December 31, 2011. 

Dividend Declaration

NorthWestern's Board of Directors declared a quarterly common stock dividend of $0.37 per share, payable September 30, 2012, to common shareholders of record as of September 15, 2012. 

Update on DGGS Outage

As previously reported, DGGS was shut down on January 31, 2012 after problems were discovered in the power turbines of two of the generation units. Similar problems were subsequently found in the third unit.  There are two power turbines per unit, and as of June 30, 2012 five of the six turbines have been returned to service using a combination of the original turbines after servicing by their supplier Pratt & Whitney Power Systems (PWPS) and turbines on loan from PWPS.  Between February and April 2012, we acquired regulation service from third parties, which resulted in incremental costs of approximately $1.4 million, as compared to fully operating DGGS.  As of May 1, 2012, we had eliminated our contracted replacement services and are no longer incurring incremental costs.  We believe the incremental contracted costs for regulation service should be recoverable from customers through our normal course of business; however, there can be no assurance that the MPSC and/or FERC will allow us full recovery of such costs.

2012 Earnings Outlook

NorthWestern reaffirms its earnings for 2012 to be $2.35 - $2.50 per fully diluted share. 

Basic assumptions include the following expectations:

  • A consolidated income tax rate of approximately 16% - 18% of pre-tax income;
  • No scheduled maintenance at Colstrip Unit 4 and Big Stone Plants;
  • DGGS outage costs fully recovered;
  • That we have no impairment on the $23.5 million in preliminary survey and investigative costs related to our proposed Mountain States Transmission Intertie (MSTI) transmission project;
  • Fully diluted average shares outstanding of 37.1 million for 2012; and
  • Normal weather in the Company's electric and natural gas service territories for the remainder of 2012.

Company Hosting Investor Conference Call

NorthWestern will host an investor conference call today at 4:00 pm Eastern Time to review its financial results for the quarter and six months ended June 30, 2012.

The conference call will be webcast live on the Internet at http://www.northwesternenergy.com under the "Investor Information" heading.  To listen, please go to the site at least 10 minutes in advance of the call to register.  An archived webcast will be available shortly after the call.

A telephonic replay of the call will be available beginning at 6:00 p.m. ET on July 24, 2012, through August 23, 2012, at (888) 203-1112 access code 3759413.

About NorthWestern Energy

NorthWestern Energy is one of the largest providers of electricity and natural gas in the Upper Midwest and Northwest, serving approximately 668,300 customers in Montana, South Dakota and Nebraska.  More information on NorthWestern Energy is available on the Company's Web site at www.northwesternenergy.com.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including, without limitation, the information under "2012 Earnings Outlook".  Forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will."  These statements are based upon our current expectations and speak only as of the date hereof.  Our actual future business and financial performance may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including, but not limited to:

  • potential adverse federal, state, or local legislation or regulation or adverse determinations by regulators could have a material effect on our liquidity, results of operations and financial condition;
  • we have capitalized approximately $23.5 million in preliminary survey and investigative costs related to our proposed MSTI transmission project.  If we abandon our efforts to pursue MSTI we may have to write-off all or a portion these costs, which could have a material effect on our results of operations;
  • changes in availability of trade credit, creditworthiness of counterparties, usage, commodity prices, fuel supply costs or availability due to higher demand, shortages, weather conditions, transportation problems or other developments, may reduce revenues or may increase operating costs, each of which could adversely affect our liquidity and results of operations;
  • unscheduled generation outages or forced reductions in output, maintenance or repairs, which may reduce revenues and increase cost of sales or may require additional capital expenditures or other increased operating costs; and
  • adverse changes in general economic and competitive conditions in the U.S. financial markets and in our service territories.

Our Annual Report on Form 10-K, recent and forthcoming Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Securities and Exchange Commission filings discuss some of the important risk factors that may affect our business, results of operations and financial condition. 

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measure

This press release includes financial information prepared in accordance with GAAP, as well as another financial measure, Gross Margin, that is considered a "non-GAAP financial measure." Generally, a non-GAAP financial measure is a numerical measure of a company's financial performance, financial position or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Gross Margin (Revenues less Cost of Sales) is a non-GAAP financial measure due to the exclusion of depreciation from the measure. The presentation of Gross Margin is intended to supplement investors' understanding of our operating performance. Gross Margin is used by us to determine whether we are collecting the appropriate amount of energy costs from customers to allow recovery of operating costs. Our Gross Margin measure may not be comparable to other companies' Gross Margin measure. Furthermore, this measure is not intended to replace operating income as determined in accordance with GAAP as an indicator of operating performance.

NORTHWESTERN CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(in thousands, except per share amounts)



Three Months Ended June 30,


Six Months Ended June 30,


2012


2011


2012


2011

Revenues








Electric

196,176



186,789



403,231



395,411


Gas

48,101



64,692



149,847



193,904


Other

326



325



625



751


Total Revenues

244,603



251,806



553,703



590,066


Operating Expenses








Cost of sales

96,427



110,407



234,823



272,478


Operating, general and administrative

67,096



69,539



132,669



136,922


Property and other taxes

25,934



20,550



49,599



45,946


Depreciation

26,426



25,066



52,859



50,381


Total Operating Expenses

215,883



225,562



469,950



505,727


Operating Income

28,720



26,244



83,753



84,339


Interest Expense, net

(15,893)



(16,896)



(31,855)



(34,043)


Other Income

1,176



1,106



2,160



1,911


Income Before Income Taxes

14,003



10,454



54,058



52,207


Income Tax (Expense) Benefit

(2,565)



516



(10,577)



(8,662)


Net Income

11,438



10,970



43,481



43,545


Other comprehensive (loss) income, net of tax:








Reclassification of net gains on derivative instruments

(191)



(297)



(374)



(594)


Postretirement medical liability adjustment

—



—



205



—


Foreign currency translation

46



18



(1)



69


Total Other Comprehensive Loss

(145)



(279)



(170)



(525)


Comprehensive Income

11,293



10,691



43,311



43,020


Average Common Shares Outstanding

36,635



36,258



36,482



36,250


Basic Earnings per Average Common Share

$

0.31



$

0.30



$

1.19



$

1.20


Diluted Earnings per Average Common Share

$

0.31



$

0.30



$

1.19



$

1.19


Dividends Declared per Average Common Share

$

0.37



$

0.36



$

0.74



$

0.72


NORTHWESTERN CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands)




June 30, 2012


December 31, 2011







ASSETS





Current Assets

233,607


290,199


Property, Plant, and Equipment, Net

2,266,196


2,213,267


Goodwill

355,128


355,128


Regulatory Assets

320,860


308,804


Other Noncurrent Assets

48,298


43,040


Total Assets

3,224,089


3,210,438


LIABILITIES AND SHAREHOLDERS' EQUITY





Current Maturities of Long-term Debt and Capital Leases

1,561


5,162


Commercial Paper

129,968


166,934


Current Liabilities

263,162


303,858


Long-term Capital Leases

32,395


32,918


Long-term Debt

905,061


905,049


Noncurrent Regulatory Liabilities

270,219


265,987


Deferred Income Taxes

321,408


282,406


Other Noncurrent Liabilities

399,113


389,012


Total Liabilities

2,322,887


2,351,326


Total Shareholders' Equity

901,202


859,112


Total Liabilities and Shareholders' Equity

3,224,089


3,210,438


NORTHWESTERN CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



Six Months Ended June 30,


2012


2011

Operating Activities




Net income

43,481



43,545


Non-cash items

79,791



77,237


Changes in operating assets and liabilities

21,795



42,678


Cash Provided by Operating Activities

145,067



163,460






Cash Used in Investing Activities

(97,663)



(71,648)






Cash Used In Financing Activities

(45,227)



(93,506)






Net Increase (Decrease) in Cash and Cash Equivalents

2,177



(1,694)


Cash and Cash Equivalents, beginning of period

5,928



6,234


Cash and Cash Equivalents, end of period

8,105



4,540


NORTHWESTERN CORPORATION

REGULATED ELECTRIC SEGMENT

Three Months Ended June 30,

(Unaudited)



Results


2012


2011


Change


% Change



Retail revenue

$

166.7



$

166.9



$

(0.2)



(0.1)

%

Transmission

11.0



9.9



1.1



11.1

%

Wholesale

0.7



0.8



(0.1)



(12.5)

%

Regulatory amortization and other

17.8



9.2



8.6



93.5

%

Total Revenues

$

196.2



$

186.8



$

9.4



5.0

%

Total Cost of Sales

78.1



76.9



1.2



1.6

%

Gross Margin

$

118.1



$

109.9



$

8.2



7.5

%


Revenue


Megawatt Hours (MWH)


Avg. Customer Counts


2012


2011


2012


2011


2012


2011









Retail Electric












Montana

52,681



53,662



491



503



273,840



272,328


South Dakota

10,060



10,305



106



119



48,883



48,611


   Residential 

62,741



63,967



597



622



322,723



320,939


Montana

71,197



71,789



756



747



61,948



61,465


South Dakota

16,328



15,363



217



213



12,160



11,971


Commercial

87,525



87,152



973



960



74,108



73,436


Industrial

8,537



9,579



682



704



74



72


Other

7,871



6,238



51



34



5,977



5,610


Total Retail Electric

166,674



166,936



2,303



2,320



402,882



400,057


Total Wholesale Electric

733



820



43



42



—



—



Degree Days


2012 as compared with:

Heating Degree-Days

2012


2011


Historic Average


2011


Historic Average

Montana

1,205



1,510



1,321


20% warmer


34% warmer

South Dakota

893



1,572



1,497


43% warmer


127% warmer

NORTHWESTERN CORPORATION

REGULATED ELECTRIC SEGMENT

Six Months Ended June 30,

(Unaudited)



Results


2012


2011


Change


% Change



Retail revenue

$

358.6



$

363.1



$

(4.5)



(1.2)

%

Transmission

22.1



20.8



1.3



6.3

%

Wholesale

1.6



1.2



0.4



33.3

%

Regulatory amortization and other

20.9



10.3



10.6



102.9

%

Total Revenues

$

403.2



$

395.4



$

7.8



2.0

%

Total Cost of Sales

161.1



161.4



(0.3)



(0.2)

%

Gross Margin

$

242.1



$

234.0



$

8.1



3.5

%


Revenue


Megawatt Hours (MWH)


Avg. Customer Counts


2012


2011


2012


2011


2012


2011









Retail Electric












Montana

124,818



129,325



1,162



1,233



274,003



272,426


South Dakota

23,046



23,698



266



298



48,861



48,658


   Residential 

147,864



153,023



1,428



1,531



322,864



321,084


Montana

146,893



148,922



1,549



1,567



61,980



61,462


South Dakota

33,244



31,672



453



452



12,057



11,880


Commercial

180,137



180,594



2,002



2,019



74,037



73,342


Industrial

18,174



18,762



1,411



1,396



73



72


Other

12,452



10,758



75



58



5,243



5,116


Total Retail Electric

358,627



363,137



4,916



5,004



402,217



399,614


Total Wholesale Electric

1,602



1,129



96



73



—



—



Degree Days


2012 as compared with:

Heating Degree-Days

2012


2011


Historic Average


2011


Historic Average

Montana

4,244



5,000



4,640


15% warmer


9% warmer

South Dakota

4,310



6,141



5,600


30% warmer


23% warmer

NORTHWESTERN CORPORATION

REGULATED NATURAL GAS SEGMENT

Three Months Ended June 30,

(Unaudited)



Results


2012


2011


Change


% Change



Retail revenue

$

34.5



$

54.7



$

(20.2)



(36.9)

%

Wholesale and other

13.6



10.0



3.6



36.0

%

Total Revenues

48.1



64.7



(16.6)



(25.7)

%

Total Cost of Sales

18.3



33.5



(15.2)



(45.4)

%

Gross Margin

$

29.8



$

31.2



$

(1.4)



(4.5)

%


Revenue


Dekatherms (Dkt)


Avg. Customer Counts


2012


2011


2012


2011


2012


2011









Retail Gas












Montana

16,415



24,302



1,915



2,455



159,539



158,851


South Dakota

3,327



5,565



341



613



37,727



37,223


Nebraska

2,926



4,882



287



500



36,420



36,452


Residential 

22,668



34,749



2,543



3,568



233,686



232,526


Montana

8,187



12,085



965



1,227



22,380



22,267


South Dakota

1,873



3,978



323



577



5,950



5,954


Nebraska

1,480



3,465



263



566



4,556



4,567


Commercial

11,540



19,528



1,551



2,370



32,886



32,788


Industrial

136



228



16



24



274



278


Other

178



231



24



28



150



145


Total Retail Gas

34,522



54,736



4,134



5,990



266,996



265,737



Degree Days


2012 as compared with:

Heating Degree-Days

2012


2011


Historic Average


2011


Historic Average

Montana

1,205



1,510



1,321


20% warmer


9% warmer

South Dakota

893



1,572



1,497


43% warmer


40% warmer

Nebraska

635



1,225



1,228


48% warmer


48% warmer

NORTHWESTERN CORPORATION

REGULATED NATURAL GAS SEGMENT

Six Months Ended June 30,

(Unaudited)



Results


2012


2011


Change


% Change



Retail revenue

$

130.1



$

175.8



$

(45.7)



(26.0)

%

Wholesale and other

19.8



18.1



1.7



9.4

%

Total Revenues

149.9



193.9



(44.0)



(22.7)

%

Total Cost of Sales

73.7



111.1



(37.4)



(33.7)

%

Gross Margin

$

76.2



$

82.8



$

(6.6)



(8.0)

%


Revenue


Dekatherms (Dkt)


Avg. Customer Counts


2012


2011


2012


2011


2012


2011









Retail Gas












Montana

58,254



75,402



6,898



8,093



159,712



158,940


South Dakota

13,690



18,871



1,597



2,212



37,913



37,467


Nebraska

12,347



16,367



1,429



1,882



36,669



36,700


Residential 

84,291



110,640



9,924



12,187



234,294



233,107


Montana

29,238



38,523



3,489



4,142



22,403



22,270


South Dakota

8,526



13,280



1,373



1,909



5,976



5,954


Nebraska

6,894



11,708



1,092



1,853



4,598



4,602


Commercial

44,658



63,511



5,954



7,904



32,977



32,826


Industrial

579



920



70



102



276



280


Other

573



680



77



86



150



145


Total Retail Gas

130,101



175,751



16,025



20,279



267,697



266,358



Degree Days


2012 as compared with:

Heating Degree-Days

2012


2011


Historic Average


2011


Historic Average

Montana

4,244



5,000



4,640


15% warmer


9% warmer

South Dakota

4,310



6,141



4,600


30% warmer


23% warmer

Nebraska

3,584



4,798



4,638


25% warmer


23% warmer

NORTHWESTERN CORPORATION

SECOND QUARTER SEGMENT RESULTS

(Unaudited)

(in thousands)


Three Months Ended










June 30, 2012

Electric


Gas


Other


Eliminations


Total

Operating revenues

$

196,176



$

48,101



$

326



$

—



$

244,603


Cost of sales

78,109



18,318



—



—



96,427


Gross margin

118,067



29,783



326



—



148,176


Operating, general and administrative

47,685



18,657



754



—



67,096


Property and other taxes

19,469



6,463



2



—



25,934


Depreciation

21,565



4,853



8



—



26,426


Operating income (loss)

29,348



(190)



(438)



—



28,720


Interest expense

(13,409)



(2,230)



(254)



—



(15,893)


Other income

801



349



26



—



1,176


Income tax (expense) benefit

(5,910)



1,010



2,335



—



(2,565)


Net income (loss)

$

10,830



$

(1,061)



$

1,669



$

—



$

11,438


Total assets

$

2,268,913



$

943,471



$

11,705



$

—



$

3,224,089


Capital expenditures

$

44,712



$

5,993



$

—



$

—



$

50,705


Three Months Ended










June 30, 2011

Electric


Gas


Other


Eliminations


Total

Operating revenues

$

186,789



$

64,692



$

325



$

—



$

251,806


Cost of sales

76,925



33,482



—



—



110,407


Gross margin

109,864



31,210



325



—



141,399


Operating, general and administrative

49,374



19,224



941



—



69,539


Property and other taxes

15,302



5,246



2



—



20,550


Depreciation

20,386



4,671



9



—



25,066


Operating income (loss)

24,802



2,069



(627)



—



26,244


Interest expense

(13,689)



(2,729)



(478)



—



(16,896)


Other income

724



355



27



—



1,106


Income tax (expense) benefit

(3,670)



326



3,860



—



516


Net income

$

8,167



$

21



$

2,782



$

—



$

10,970


Total assets

$

2,116,854



$

877,235



$

12,901



$

—



$

3,006,990


Capital expenditures

$

28,756



$

5,521



$

—



$

—



$

34,277


Six Months Ended










June 30, 2012

Electric


Gas


Other


Eliminations


Total

Operating revenues

$

403,231



$

149,847



$

625



$

—



$

553,703


Cost of sales

161,088



73,735



—



—



234,823


Gross margin

242,143



76,112



625



—



318,880


Operating, general and administrative

93,042



37,945



1,682



—



132,669


Property and other taxes

37,007



12,587



5



—



49,599


Depreciation

43,134



9,709



16



—



52,859


Operating income (loss)

68,960



15,871



(1,078)



—



83,753


Interest expense

(27,076)



(4,297)



(482)



—



(31,855)


Other income

1,413



694



53



—



2,160


Income tax (expense) benefit

(9,084)



(2,580)



1,087



—



(10,577)


Net income

$

34,213



$

9,688



$

(420)



$

—



$

43,481


Total assets

$

2,268,913



$

943,471



$

11,705



$

—



$

3,224,089


Capital expenditures

$

84,791



$

13,021



$

—



$

—



$

97,812


Six Months Ended










June 30, 2011

Electric


Gas


Other


Eliminations


Total

Operating revenues

$

395,411



$

193,904



$

751



$

—



$

590,066


Cost of sales

161,371



111,107



—



—



272,478


Gross margin

234,040



82,797



751



—



317,588


Operating, general and administrative

94,660



40,672



1,590



—



136,922


Property and other taxes

34,043



11,898



5



—



45,946


Depreciation

40,740



9,624



17



—



50,381


Operating income (loss)

64,597



20,603



(861)



—



84,339


Interest expense

(27,216)



(5,394)



(1,433)



—



(34,043)


Other income

1,339



519



53



—



1,911


Income tax (expense) benefit

(7,591)



(4,244)



3,173



—



(8,662)


Net income

$

31,129



$

11,484



$

932



$

—



$

43,545


Total assets

$

2,116,854



$

877,235



$

12,901



$

—



$

3,006,990


Capital expenditures

$

54,850



$

17,007



$

—



$

—



$

71,857


SOURCE NorthWestern Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.