Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Nova Announces 2015 Full-Year Results

Record Annual Revenues of $148.5 million

Annual Non-GAAP Net Income of $21.0 million


News provided by

Nova Measuring Instruments Ltd.

Feb 17, 2016, 04:01 ET

Share this article

Share toX

Share this article

Share toX

REHOVOT, Israel, Feb. 17, 2016 /PRNewswire/ -- Nova Measuring Instruments (Nasdaq: NVMI), a leading innovator and a key provider of metrology solutions for advanced process control used in semiconductor manufacturing, today reported record 2015 full-year results. The company closed the acquisition of ReVera on April 2, 2015. Accordingly, the company's fourth quarter and annual results include the contribution of ReVera, with no similar contribution in some of the previous periods.

Fourth Quarter 2015 Highlights:

  • Revenues of $40.0 million, at the high end of the guidance ($37-$41 million)
  • Non-GAAP net income of $5.3 million, or $0.19 per diluted share, at the high end of guidance ($0.11-$0.20 per diluted share)
  • Diversified customer mix yielded four customers contributing more than 10% each to the quarterly revenues, including one leading memory customer
  • Selected by the world's leading foundry to deliver Optical and X-ray metrology solutions for multiple process steps at 10/7/5nm technology nodes

Full Year 2015 Highlights:

  • Record full-year revenues of $148.5 million
  • Non-GAAP net income of $21.0 million, or $0.76 per diluted share
  • Five customers contributed 10% or more to annual product revenues, compared to only two in 2014 
  • Product revenues from the Memory segment grew to 30% of annual product revenues, compared to only 15% in 2014
  • Growing customers' adoption of Nova's software solutions generated 104% increase in annual software revenues
  • Creating a unique offering with the successful integration of ReVera

GAAP Results ($K)


Q4 2015

Q3 2015

Q4 2014

FY 2015

FY 2014

Revenues

$40,022

$40,446

$25,823

$148,514

$120,618

Net Income

$5,161

$5,437

$3,291

$15,725

$18,652

Earnings per Diluted Share

$0.19

$0.20

$0.12

$0.57

$0.67

NON-GAAP Results ($K)


Q4 2015

Q3 2015

Q4 2014

FY 2015

FY 2014

Net Income

$5,278

$6,316

$2,259

$21,030

$19,150

Earnings per Diluted Share

$0.19

$0.23

$0.08

$0.76

$0.69

A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release. Non-GAAP results exclude amortization of acquired intangible assets, deferred tax assets adjustments (net), stock-based compensation expenses and acquisition related expenses.

Management Comments

"The fourth quarter results represent a strong finish to a record year, with revenues and net income at the high end of our guidance," commented Eitan Oppenhaim, President and Chief Executive Officer of Nova. "Our annual achievements demonstrate once again our ability to execute upon our strategic initiatives, while improving our products and customers diversification and maintaining a solid operational model. Today, Nova's industry leading position is supported by a growing base of customers that are embracing our ability to deliver best-in-class optical and x-ray suit of products, augmented by advanced software and modeling solutions. With these solid results, we are well positioned to win more opportunities in the market, setting the stage for Nova's continued growth in the coming years."

2016 First Quarter Financial Outlook

Management provided an outlook for the first quarter, the period ending March 31, 2016.

Based on current estimates, management expects:

  • $33 million to $37 million in revenue
  • $0.10 to $0.17 in diluted non-GAAP EPS
  • $0.06 to $0.11 in diluted GAAP EPS

2015 Fourth Quarter Results

Total revenues for the fourth quarter of 2015 were $40.0 million, decrease of 1% compared to the third quarter of 2015, and an increase of 55% relative to the fourth quarter of 2014.

Gross margin for the fourth quarter of 2015 was 52%, and included $1.1 million of amortization of acquired intangible assets in cost of product. This is compared with 56% in the third quarter of 2015 and compared with 52% in the fourth quarter of 2014.

Operating expenses in the fourth quarter of 2015 were $17.3 million, and included $0.4 million of amortization of acquired intangible assets. This is compared with $17.4 million in the third quarter of 2015 and compared to $11.9 million in the fourth quarter of 2014.

On a GAAP basis, the company reported net income of $5.2 million, or $0.19 per diluted share, in the fourth quarter of 2015. This is compared with net income of $5.4 million, or $0.20 per diluted share, in the third quarter of 2015. The company reported net income of $3.3 million, or $0.12 per diluted share, in the fourth quarter of 2014.

On a Non-GAAP basis, which excludes amortization of acquired intangible assets, adjustments of deferred tax assets and stock-based compensation expenses, the company reported net income of $5.3 million, or $0.19 per diluted share, in the fourth quarter of 2015. This is compared net income of $6.3 million, or $0.23 per diluted share, in the third quarter of 2015 and to net income of $2.3 million, or $0.08 per diluted share, in the fourth quarter of 2014.

2015 Full Year Results

Total revenues for 2015 were $148.5 million, an increase of 23% compared to total revenues of $120.6 million for 2014.

Gross margin in 2015 was 52%, and included $3.5 million of amortization of acquired intangible assets in cost of product. This is compared with gross margin of 53% in 2014.

Operating expenses in 2015 were $65.5 million, and included $2.7 million of acquisition related expenses and $1.5 million of amortization of acquired intangible assets. This is compared with operating expenses of $46.7 in 2014.

On a GAAP basis, the company reported net income of $15.7 million, or $0.57 per diluted share, in 2015. This is compared with net income of $18.7 million, or $0.67 per diluted share, in 2014.

On a Non-GAAP basis, which excludes amortization of acquired intangible assets, adjustments of deferred tax assets, stock-based compensation expenses and acquisition related expenses, the company reported net income of $21.0 million, or $0.76 per diluted share, in 2015. This is compared with net income of $19.2 million, or $0.69 per diluted share, in 2014.

Total cash reserves at the end of 2015 were $97.8 million, compared to $123.7 million at the end of 2014.

Conference Call Information

Nova will host a conference call on Wednesday, February 17, 2016 at 4:30 p.m. Eastern Time, to discuss the fourth quarter results and future outlook.

To attend the conference call, please dial one of the following teleconferencing numbers. Please begin by placing your calls 5 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

U.S. Dial-in Number:  1-888-401-4668
ISRAEL Dial-in Number:  1 80 924 5906
INTERNATIONAL Dial-in Number:  1-719-457-2083

At:

4:30 p.m. Eastern Time
1:30 p.m. Pacific Time
11:30 p.m. Israeli Time

Please reference conference ID 2897451

The conference call will also be webcast live from a link on Nova's website at http://ir.novameasuring.com. For those unable to participate in the conference call, there will be a replay available from a link on Nova's website at http://ir.novameasuring.com.

About Nova: Nova Measuring Instruments Ltd. delivers continuous innovation by providing advanced metrology solutions for the semiconductor manufacturing industry. Deployed with the world's largest integrated-circuit manufacturers, Nova's products deliver state-of-the-art, high-performance metrology solutions for effective process control throughout the semiconductor fabrication lifecycle. Nova's product portfolio, which combines high-precision hardware and cutting-edge software, supports the development and production of the most advanced devices in today's high-end semiconductor market. Nova's technical innovation and market leadership enable customers to improve process performance, enhance products' yields and accelerate time to market. Nova acts as a partner to semiconductor manufacturers from its offices around the world. Additional information may be found at www.novameasuring.com.

Nova is traded on the NASDAQ & TASE under the symbol NVMI.

This press release provides financial measures that exclude non-cash charges for amortization of acquired intangible assets, deferred tax assets adjustments (net), stock-based compensation expenses and acquisition related expenses and are therefore not calculated in accordance with generally accepted accounting principles (GAAP). Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding Nova's performance because they reflect our operational results and enhances management's and investors' ability to evaluate Nova's performance before charges or benefits considered by management to be outside Nova's ongoing operating results. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management believes that it is in the best interest of its investors to provide financial information that will facilitate comparison of both historical and future results and allows greater transparency to supplemental information used by management in its financial and operational decision making. A reconciliation of each GAAP to non-GAAP financial measure discussed in this press release is contained in the accompanying financial tables.

This press release contains forward-looking statements within the meaning of safe harbor provisions of the Private Securities Litigation Reform Act of 1995 relating to future events or our future performance, such as statements regarding, but are not limited to, anticipated growth opportunities and projections about our business and its future revenues, expenses and profitability. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied in those forward looking statements. Factors that may affect our results, performance, circumstances or achievements include, but are not limited to, the following: our dependency on three product lines; our dependency on a small number of large customers and small number of suppliers; the highly cyclical and competitive nature of the markets we target and we operate in; our inability to reduce spending during a slowdown in the semiconductor industry; our ability to respond effectively on a timely basis to rapid technological changes; our ability to recognize the benefits of ReVera acquisition and risks that the acquisition may disrupt current plans and operations and impact relationships with customers, distributors and suppliers; our dependency on PEMs; risks related to exclusivity obligations and non-limited liability that may be included in our commercial agreements and arrangements; our ability to retain our competitive position despite the ongoing consolidation in our industry; risks related to our dependence on our manufacturing facilities; risks related to changes in our order backlog; risks related to the worldwide financial instabilities; risks related to our intellectual property; new product offerings from our competitors; unanticipated manufacturing or supply problems; changes in tax requirements; changes in customer demand for our products; risks related to currency fluctuations, risks related to acquisitions we may pursue and risks related to our operations in Israel. We cannot guarantee future results, levels of activity, performance or achievements. The matters discussed in this press release also involve risks and uncertainties summarized under the heading "Risk Factors" in Nova's Annual Report on Form 20-F for the year ended December 31, 2014 filed with the Securities and Exchange Commission on February 25, 2015. These factors are updated from time to time through the filing of reports and registration statements with the Securities and Exchange Commission. Nova Measuring Instruments Ltd. does not assume any obligation to update the forward-looking information contained in this press release.

Company Contact:

Investor Relations Contacts:

Dror David, Chief Financial Officer

Hayden/ MS-IR LLC

Nova Measuring Instruments Ltd.

Miri Segal

Tel: +972-73-229-5760

Tel: +917-607-8654

E-mail: [email protected]

E-mail: [email protected]

www.novameasuring.com 

Or


Brett Maas


Tel: +646-536-7331


E-mail: [email protected]

NOVA MEASURING INSTRUMENTS LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands) - (Unaudited)



      As of  December 31,

ASSETS


2015


2014

(Audited)

Current assets





Cash and cash equivalents


27,733


13,649

Short-term interest-bearing bank deposits


69,298


107,289

Held for trading securities


-


1,995

Trade accounts receivable


19,046


15,566

Inventories


27,683


16,107

Deferred tax assets


3,540


142

Other current assets


2,888


3,097






Total current assets


150,188


157,845






Long-term assets





Long-term interest-bearing bank deposits


750


750

Deferred tax assets


5,735


1,654

Severance pay funds


1,514


1,580

Property and equipment, net


11,062


11,450

Identifiable intangible assets, net


17,906


-

Goodwill


20,114


-






Total long-term assets


57,081


15,434






Total assets


207,269


173,279






LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities





Trade accounts payable


14,378


11,568

Deferred revenues


5,828


3,022

Deferred tax liabilities


956


-

Other current liabilities


15,996


12,606






Total current liabilities


37,158


27,196






Long-term liabilities





Deferred tax liabilities


5,760


-

Liability for employee severance pay


2,469


2,465

Other long-term liabilities


822


-

Deferred revenues 


-


36






Total long-term liabilities


9,051


2,501






Shareholders' equity


161,060


143,582






Total liabilities and shareholders' equity


207,269


173,279






NOVA MEASURING INSTRUMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 (U.S. dollars in thousands, except per share data) - (Unaudited)



Three months ended December 31,

Year ended

December 31,



2015

2014

 

2015

2014

(Audited)








Revenues:






Products

30,581

17,260

111,178

92,208


Services

9,441

8,563

37,336

28,410


Total revenues

40,022

25,823

148,514

120,618








Cost of revenues:






Products

12,593

7,394

47,185

39,784


Services

5,524

4,967

20,743

17,221


Amortization of acquired intangible
   assets in cost of products

 

1,051

 

-

 

3,506

 

-


Total cost of revenues

19,168

12,361

71,434

57,005








Gross profit

20,854

13,462

77,080

63,613








Operating expenses:






Research and Development expenses, net

10,826

7,935

39,703

29,498


Sales and Marketing expenses

4,474

2,948

15,768

12,747


General and Administration expenses

1,606

981

5,856

4,457


Acquisition related expenses

-

-

2,655

-


Amortization of acquired intangible assets

378

-

1,517

-


Total operating expenses

17,284

11,864

65,499

46,702








Operating income

3,570

1,598

11,581

16,911








Financing income, net

184

166

643

563








Income before tax on income

3,754

1,764

12,224

17,474








Income tax benefit

1,407

1,527

3,501

1,178








Net income for the period

5,161

3,291

15,725

18,652








Earnings per share:






Basic

0.19

0.12

0.58

0.68


Diluted

0.19

0.12

0.57

0.67








Shares used for calculation of earnings per share:






Basic

27,073

27,273

27,185

27,447


Diluted

27,334

27,491

27,510

27,807



















NOVA MEASURING INSTRUMENTS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(U.S. dollars in thousands) - (Unaudited)





Three months ended

December 31,

Year ended

December 31,



 

2015

2014

 

2015

2014

(Audited)

Cash flows from operating activities:









Net income for the period

5,161

3,291

15,725

18,652

Adjustments to reconcile net income to net cash provided by operating activities:










Depreciation

1,288

1,005

4,597

3,951

Amortization of acquired intangible assets

1,429

-

5,023

-

Amortization of deferred stock-based compensation

765

510

2,673

2,124

Increase (decrease) in liability for employee termination benefits, net

35

(42)

70

(71)

Deferred tax assets, net

(2,077)

(1,542)

(5,046)

(1,626)

Gain (loss) on securities

(23)

175

(10)

175

Decrease (increase) in trade accounts receivable

4,297

7,208

(1,959)

12,381

Decrease (increase) in inventories

745

935

(1,949)

2,226

Decrease (increase) in other current assets

872

(386)

370

408

Increase (decrease) in trade accounts payable

1,469

2,674

1,604

(4,038)

Increase (decrease) in other current liabilities and other long-term liabilities

683

(438)

3,329

64

Increase (decrease) in short and long term deferred revenues

(1,928)

(1,127)

1,361

(703)






Net cash provided by operating activities

12,716

12,263

25,788

33,543






Cash flow from investment activities:










Decrease (increase) in short-term interest-bearing bank deposits

(10,045)

(7,295)

37,991

(27,737)

Proceeds from short-term available for sale securities

-

1,617

-

1,617

Investment in short-term held for trading securities

-

(1,942)

-

(1,942)

Proceeds from short-term held for trading securities

2,005

-

2,005

-

Acquisition of subsidiary, net of acquired cash

-

-

(45,344)

-

Additions to property and equipment

(2,205)

(1,693)

(4,373)

(5,234)






Net cash used in investment activities

(10,245)

(9,313)

(9,721)

(33,296)






Cash flows from financing activities:










Purchases of treasury shares

-

(2,450)

(4,302)

(6,726)

Shares issued under employee stock-based plans

232

-

2,319

2,586






Net cash provided by (used in) financing activities

232

(2,450)

(1,983)

(4,140)






Increase (decrease) in cash and cash equivalents

2,703

500

14,084

(3,893)

Cash and cash equivalents – beginning of period

25,030

13,149

13,649

17,542

Cash and cash equivalents – end of period

27,733

13,649

27,733

13,649
















NOVA MEASURING INSTRUMENTS LTD.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(U.S. dollars in thousands, except percentage) - (Unaudited)



Three months ended


December

 31, 2015

September

30, 2015

December

 31, 2014





GAAP cost of revenues

19,168

17,812

12,361

  Amortization of acquired intangible assets in cost of products

(1,051)

(13)

-

  Stock-based compensation in cost of products

(94)

(109)

(78)

  Stock-based compensation in cost of services

(63)

(62)

(28)

Non-GAAP cost of revenues

17,960

17,628

12,255





GAAP gross profit

20,854

22,634

13,462

Gross profit adjustments

1,208

184

106

Non-GAAP gross profit

22,062

22,818

13,568

GAAP gross margin as a percentage of revenues

52%

56%

52%

Non-GAAP gross margin as a percentage of revenues

55%

56%

53%





GAAP operating expenses

17,284

17,385

11,864

  Stock-based compensation in Research and Development

(322)

(318)

(184)

  Stock-based compensation in Sales and Marketing

(213)

(205)

(160)

  Stock-based compensation in General and Administrative

(73)

(84)

(60)

  Amortization of acquired intangible assets

(378)

(570)

-

Non-GAAP operating expenses

16,298

16,208

11,460

Non-GAAP operating income

5,764

6,610

2,108

GAAP operating margin as a percentage of revenues

9%

13%

6%

Non-GAAP operating margin as a percentage of revenues

14%

16%

8%





GAAP tax on income

(1,407)

(94)

(1,527)

  Deferred tax assets adjustments, net

2,077

482

1,542

Non-GAAP tax on income

670

388

15





GAAP net income

5,161

5,437

3,291

  Amortization of acquired intangible assets

1,429

583

-

  Stock-based compensation expenses

765

778

510

  Deferred tax assets adjustments, net

(2,077)

(482)

(1,542)

Non-GAAP net income

5,278

6,316

2,259





GAAP basic earnings per share

0.19

0.20

0.12

Non-GAAP basic earnings per share

0.19

0.23

0.08





GAAP diluted earnings per share

0.19

0.20

0.12

Non-GAAP diluted earnings per share

0.19

0.23

0.08





Shares used for calculation of earnings per share:




  Basic

27,073

27,172

27,273

  Diluted

27,334

27,481

27,491








NOVA MEASURING INSTRUMENTS LTD.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(U.S. dollars in thousands, except percentage) - (Unaudited)



Year ended December 31,


2015

2014




GAAP cost of revenues

71,434

57,005

  Amortization of acquired intangible assets in cost of products

(3,506)

-

  Stock-based compensation in cost of products

(373)

(375)

  Stock-based compensation in cost of services

(203)

(178)

Non-GAAP cost of revenues

67,352

56,452




GAAP gross profit

77,080

63,613

Gross profit adjustments

4,082

553

Non-GAAP gross profit

81,162

64,166

GAAP gross margin as a percentage of revenues

52%

53%

Non-GAAP gross margin as a percentage of revenues

55%

53%




GAAP operating expenses

65,499

46,702

  Stock-based compensation in Research and Development

(1,084)

(870)

  Stock-based compensation in Sales and Marketing

(744)

(446)

  Stock-based compensation in General and Administrative

(269)

(255)

  Acquisition related expenses

(2,655)

-

  Amortization of acquired intangible assets

(1,517)

-

Non-GAAP operating expenses

59,230

45,131

Non-GAAP operating income

21,932

19,035

GAAP operating margin as a percentage of revenues

8%

14%

Non-GAAP operating margin as a percentage of revenues

15%

16%




GAAP tax on income

(3,501)

(1,178)

  Deferred tax assets adjustments, net

5,046

1,626

Non-GAAP tax on income

1,545

448




GAAP net income

15,725

18,652

  Amortization of acquired intangible assets

5,023

-

  Stock-based compensation expenses

2,673

2,124

  Deferred tax assets adjustments, net

(5,046)

(1,626)

  Acquisition related expenses

2,655

-

Non-GAAP net income

21,030

19,150




GAAP basic earnings per share

0.58

0.68

Non-GAAP basic earnings per share

0.77

0.70




GAAP diluted earnings per share

0.57

0.67

Non-GAAP diluted earnings per share

0.76

0.69




Shares used for calculation of earnings per share:



  Basic

27,185

27,447

  Diluted

27,510

27,807

SOURCE Nova Measuring Instruments Ltd.

Related Links

http://www.novameasuring.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.