Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Novell Reports Financial Results for Fourth Fiscal Quarter and Full Fiscal Year 2010


News provided by

Novell, Inc.

Dec 02, 2010, 04:19 ET

Share this article

Share toX

Share this article

Share toX

WALTHAM, Mass., Dec. 2, 2010 /PRNewswire-FirstCall/ -- Novell, Inc. (Nasdaq: NOVL) today announced financial results for its fourth fiscal quarter and full fiscal year ended October 31, 2010. For the quarter, Novell reported net revenue of $207 million. This compares to net revenue of $216 million for the fourth fiscal quarter of 2009. GAAP income from operations for the fourth fiscal quarter of 2010 was $22 million. This compares to GAAP loss from operations of $259 million for the fourth fiscal quarter of 2009, which included a $279 million non-cash impairment charge to goodwill and intangible assets. GAAP net income in the fourth fiscal quarter of 2010 was $322 million, or $0.91 per share, which included $308 million in non-cash tax provision benefits, principally to release a valuation allowance for certain net deferred tax assets. This compares to a GAAP net loss of $256 million, or a $0.74 loss per share, for the fourth fiscal quarter of 2009. Foreign currency exchange rates favorably impacted net revenue by $1 million, operating expenses by $1 million and income from operations by $2 million compared to the same period last year.

On a non-GAAP basis, income from operations for the fourth fiscal quarter of 2010 was $38 million. This compares to non-GAAP income from operations of $37 million in the same period last year. Non-GAAP net income for the fourth fiscal quarter of 2010 was $25 million, or $0.07 per share. This compares to non-GAAP net income of $38 million, or $0.11 per share, for the fourth fiscal quarter of 2009. A reconciliation of GAAP to non-GAAP results is provided in the financial schedules as part of this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

For the full fiscal year 2010, Novell reported net revenue of $812 million and GAAP income from operations of $84 million. Comparatively, net revenue for the full fiscal year 2009 was $862 million and GAAP loss from operations was $206 million, which included a $279 million non-cash impairment charge to goodwill and intangible assets. GAAP net income for the full fiscal year 2010 was $378 million or $1.07 per share, which included $308 million in non-cash tax provision benefits, principally to release a valuation allowance for certain net deferred tax assets. This compares to a net loss of $213 million, or a $0.62 loss per share, for the full fiscal year 2009. Foreign currency exchange rates favorably impacted net revenue by $4 million and unfavorably impacted operating expenses by $10 million and income from operations by $6 million compared to the prior fiscal year.

On a non-GAAP basis, income from operations for the full fiscal year 2010 was $131 million. This compares to non-GAAP income from operations of $139 million in the prior year. Non-GAAP net income for the full fiscal year 2010 was $97 million, or $0.27 per share. This compares to non-GAAP net income of $117 million, or $0.34 per share, for the full fiscal year 2009.

"I am pleased with our fourth quarter performance," said Ron Hovsepian, President and CEO of Novell. "We continue to see strong performance from our Linux business with invoicing for Linux, excluding Microsoft certificates, up over 40% from the year-ago period and the prior fiscal year. We also saw some stabilization in the Collaboration Solutions business with invoicing decreasing 3% over the year-ago period. In addition, we continue to invest in the business while improving our GAAP and non-GAAP operating margins, which were 11% and 19%, respectively, for the quarter. Finally, we were profitable on a GAAP net income basis for the quarter and for the full year, even excluding discrete tax items."

Cash, cash equivalents and short-term investments were $1.1 billion at October 31, 2010, up from $1.0 billion last quarter. Days sales outstanding in accounts receivable was 76 days at the end of the fourth fiscal quarter of 2010, up from 75 days at the end of the year-ago quarter. Total deferred revenue was $651 million at the end of the fourth fiscal quarter of 2010, down from $689 million at the end of the year-ago quarter. For the fourth fiscal quarter of 2010, cash flow from operations was $52 million. This compares to cash flow from operations of $51 million for the fourth fiscal quarter of 2009. For the full fiscal year 2010, cash flow from operations was $76 million. This compares to cash flow from operations of $69 million for the full fiscal year 2009.

Further details on Novell's reported results are included in the financial schedules that are a part of this release.

In addition, as previously publicly disclosed, Novell entered into an Agreement and Plan of Merger, dated as of November 21, 2010, with Attachmate Corporation, a Washington corporation, and Longview Software Acquisition Corp., a Delaware corporation and a wholly-owned subsidiary of Attachmate, upon the terms and subject to the conditions of which, Longview will be merged with and into Novell, with Novell continuing as the surviving corporation and a wholly-owned subsidiary of Attachmate.

Non-GAAP Financial Measures

We supplement our consolidated unaudited condensed financial statements presented in accordance with GAAP with certain non-GAAP financial measures. These non-GAAP measures include adjusted income from operations, adjusted operating margin, adjusted income from continuing operations, adjusted net income, adjusted income per share from continuing operations and adjusted net income per share. We provide non-GAAP financial measures to enhance an overall understanding of our current financial performance and prospects for the future and to enable investors to evaluate our performance in the same way that management does. Management uses these same non-GAAP financial measures to evaluate performance, allocate resources, and determine compensation. The non-GAAP financial measures do not replace the presentation of our GAAP financial results, but they eliminate expenses and gains that are excluded from most analysts' consensus estimates, that are unusual, and/or that arise outside of the ordinary course of business, such as, but not limited to, those related to stock-based compensation, acquisition-related intangible asset amortization, restructuring, asset impairments, litigation judgments and settlements, strategic alternatives review, the sale of business operations, long-term investments, property, plant and equipment, and unusual and discrete income tax effects.

Legal Notice Regarding Forward-Looking Statements

This press release may include statements that are not historical in nature and that may be characterized as "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including those related to future financial and operating results, targets, and prospects; future opportunities; market leadership and positioning; short-term and long-term trends; the macroeconomic environment; customer priorities; timing of realization of projections; functionality, characteristics, quality and performance capabilities of Novell's products and technology; and results achievable and benefits attainable through deployment of Novell's products and provision of services. Forward-looking statements forecasting growth in financial metrics are predicated on assumptions regarding improvements in the overall economy and the markets served by the Company and in which the Company operates, the timing of which are impossible to accurately predict. Actual results may differ materially from the results discussed in or implied by such forward-looking statements, which are based upon information that is currently available to us and/or management's current expectations and speak only as of the date hereof. We are subject to a number of risks, including, among others, the risk that the merger may be delayed or may not be consummated, the risk that the definitive merger agreement may be terminated in circumstances that require Novell to pay Attachmate a termination fee of $60 million; risks related to the diversion of management's attention from Novell's ongoing business operations; risks regarding the failure of Attachmate to obtain the necessary financing to complete the merger; the effect of the announcement of the merger on Novell's business relationships (including, without limitation, partners and customers), operating results and business generally; and risks related to obtaining the requisite consents to the merger, including, without limitation, the timing (including possible delays) and receipt of regulatory approvals from various governmental entities (including any conditions, limitations or restrictions placed on these approvals) and the risk that one or more governmental entities may deny approval, as well as risks related to indirect sales, growth rates of our business units, renewal of SUSE® Linux Enterprise Server subscriptions with customers who have received certificates from Microsoft, decline rates of Open Enterprise Server and NetWare® revenue, development of products and services, the intelligent workload management market, software vulnerabilities, delays in product releases, reliance on open source software, adequacy of renewal rates, uncertain economic conditions, competition, rapid technological changes, failure to expand brand awareness, adequacy of technical support, pricing pressures, system failures, integration of acquisitions, industry consolidation, challenges resulting from a global business, foreign research and development operations, loss of key employees, intellectual property infringement, litigation matters, unpredictable financial results, impairments, the timing of revenue recognition, our investments and effective use of our cash.

A detailed discussion of these and other factors that could affect our results is included in our SEC filings, including, but not limited to, our Quarterly Report on Form 10-Q for the period ended April 30, 2010 filed with the SEC on June 8, 2010 and our Current Report on Form 8-K filed with the SEC on November 22, 2010 (as amended), which may be obtained by calling (800) 317- 3195, or at our Investor Relations web page at: www.novell.com/company/ir.

We expressly disclaim any obligation, except as required by law, or undertaking to update or revise any forward-looking statements contained in this press release to reflect any change of expectations with regard thereto or to reflect any change in events, conditions, or circumstances on which any such forward-looking statement is based, in whole or in part.

Additional Information About the Merger and Where to Find It

In connection with the merger, Novell intends to file relevant materials with the SEC, including a proxy statement. Investors and security holders of Novell are urged to read these documents (if and when they become available) and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they will contain important information about Novell, the merger and the other parties to the merger. Investors and security holders may obtain these documents (and any other documents filed by Novell and Attachmate with the SEC) free of charge at the SEC's website at http://www.sec.gov. In addition, the documents filed with the SEC by Novell may be obtained free of charge by directing such request to: Novell Investor Relations at 1-800-317-3195 or from the investor relations portion of Novell's website at http://www.novell.com/company/ir/. Investors and security holders are urged to read the definitive proxy statement and the other relevant materials when they become available before making any voting or investment decision with respect to the merger.

Novell and its directors and executive officers may be deemed to be participants in the solicitation of proxies from Novell's stockholders in respect of the merger. Information regarding Novell's directors and executive officers is contained in Novell's Annual Report on Form 10-K for the fiscal year ended October 31, 2009, its proxy statement for its 2010 Annual Meeting of Stockholders, dated February 26, 2010, and subsequent filings which Novell has made with the SEC. Stockholders may obtain additional information about the directors and executive officers of Novell and their respective interests with respect to the merger by security holdings or otherwise, which may be different than those of Novell's stockholders generally, by reading the definitive proxy statement and other relevant documents regarding the merger, when filed with the SEC. Each of these documents is, or will be, available as described above.

About Novell

Novell, Inc. (NASDAQ: NOVL), a leader in intelligent workload management, through WorkloadIQ™, helps organizations securely deliver and manage computing services across physical, virtual and cloud computing environments. We help customers reduce the cost, complexity, and risk associated with their IT systems through our solutions for identity and security, systems management, collaboration and Linux-based operating platforms. With our infrastructure software and ecosystem of partnerships, Novell integrates mixed IT environments, allowing people and technology to work as one. For more information, visit www.novell.com.

NetWare, Novell, the Novell logo, the N Logo, and SUSE are registered trademarks and WorkloadIQ is a trademark of Novell, Inc. in the United States and other countries. All third party trademarks are the property of their respective owners.

Novell, Inc.

Consolidated Unaudited Condensed Statements of Operations

(In thousands, except per share data)


















Fiscal Quarter Ended


Fiscal Year Ended


Oct 31, 2010


Oct 31, 2009


Oct 31, 2010


Oct 31, 2009

Net revenue:








Software licenses

$                      31,256


$                      31,382


$                    105,108


$                    116,919

Maintenance and subscriptions

153,277


159,902


618,542


640,745

Services (1)

21,978


24,351


88,221


104,521

Total net revenue

206,511


215,635


811,871


862,185









Cost of revenue:








Software licenses

2,538


2,967


8,506


9,174

Maintenance and subscriptions

22,517


24,276


88,447


92,613

Services

20,013


20,426


76,652


85,044

Total cost of revenue

45,068


47,669


173,605


186,831









Gross profit

161,443


167,966


638,266


675,354









Operating expenses:








Sales and marketing

67,841


68,760


282,402


295,998

Product development

41,718


45,756


160,188


181,383

General and administrative

23,652


26,948


101,118


102,172

Other operating expenses (2)

6,225


285,636


10,121


302,293

Total operating expenses

139,436


427,100


553,829


881,846









Income (loss) from operations

22,007


(259,134)


84,437


(206,492)

Operating margin %

10.7%


-120.2%


10.4%


-23.9%









Other income, net:








Interest income, net

2,588


3,208


10,790


15,275

Other income (expense)

353


(2,392)


6,860


(12,757)

Total other income, net

2,941


816


17,650


2,518









Income (loss) from continuing operations before taxes

24,948


(258,318)


102,087


(203,974)









Income tax (benefit) expense

(296,640)


(2,629)


(275,279)


10,666









Income (loss) from continuing operations

321,588


(255,689)


377,366


(214,640)









Income from discontinued operations

610


-


610


1,904









Net income (loss)

$                    322,198


$                   (255,689)


$                    377,976


$                  (212,736)

















Diluted earnings (loss) per share:
















Continuing operations

$                          0.90


$                         (0.74)


$                          1.07


$                        (0.62)









Net income (loss)

$                          0.91


$                         (0.74)


$                          1.07


$                        (0.62)









Weighted average shares

356,010


347,043


353,447


345,493

















(1) Services includes professional services, technical support and training services.

(2) See Page 9 of 12 for a detail of other operating expenses.



Revisions were made to prior period amounts in order to conform to the current period's presentation.

Novell, Inc.

Consolidated Unaudited Condensed Balance Sheets

(In thousands)













Oct 31, 2010


Oct 31, 2009

Assets










Current assets:





   Cash and cash equivalents


$                  685,594


$                  591,656

   Short-term investments


441,096


391,809

   Restricted cash


-


53,033

   Receivables, net


171,607


177,898

   Prepaid expenses


16,233


17,708

   Current deferred income taxes


49,169


5,521

   Other current assets


33,725


26,747

Total current assets


1,397,424


1,264,372






Property, plant and equipment, net


156,033


170,459

Long-term investments


-


10,303

Goodwill


353,415


356,033

Intangible assets, net


28,746


36,621

Deferred income taxes


243,583


26,717

Other assets


46,797


38,403






Total assets


$               2,225,998


$               1,902,908











Liabilities and Stockholders' Equity










Current liabilities:





   Accounts payable


$                    26,785


$                    37,628

   Accrued compensation


83,181


87,928

   Other accrued liabilities


86,223


97,154

   Deferred revenue


487,590


495,245

Total current liabilities


683,779


717,955






Deferred income taxes


7,622


8,403

Other long-term liabilities


35,655


48,502

Long-term deferred revenue


163,394


193,526






Total liabilities


890,450


968,386






Stockholders' equity


1,335,548


934,522






Total liabilities and stockholders' equity


$               2,225,998


$               1,902,908






Revisions were made to prior period amounts in order to conform to the current period's presentation.

Novell, Inc.

Consolidated Unaudited Condensed Statements of Cash Flows

(In thousands)


















Fiscal Quarter Ended


Fiscal Year Ended


Oct 31, 2010


Oct 31, 2009


Oct 31, 2010


Oct 31, 2009









Cash flows from operating activities








Net income (loss)

$                  322,198


$                (255,689)


$                  377,976


$                (212,736)

Adjustments to reconcile net income (loss) to net cash provided








 by operating activities:








Stock-based compensation expense

8,232


5,683


29,057


25,881

Depreciation and amortization

7,896


9,657


30,298


40,675

Change in accounts receivable allowances

(1,166)


827


(1,833)


444

Utilization of previously reserved acquired net operating losses

-


2,125


-


2,580

Net gain on sale of property, plant and equipment

-


(2,199)


-


(2,199)

Gain on debenture repurchases

-


-


-


(11)

Income from discontinued operations

(610)


-


(610)


(1,904)

Impairment of long-term investments

-


-


-


5,466

Net gain on sale of previously impaired investments

(218)


(300)


(7,413)


(300)

Impairment of goodwill and intangible assets

-


279,135


-


279,135

Gain on sale of subsidiaries

-


-


-


(16)

Deferred income taxes

(272,654)


(3,071)


(261,878)


8,610

Changes in assets and liabilities, excluding the








 effect of acquisitions and dispositions

(12,085)


15,250


(90,050)


(76,855)









Net cash provided by operating activities

51,593


51,418


75,547


68,770









Cash flows from investing activities








Purchases of property, plant and equipment

(2,410)


(7,324)


(17,648)


(22,087)

Net proceeds from the sale of property, plant and equipment

-


10,748


-


10,748

Short-term investment activity

(1,936)


(5,199)


(42,663)


5,100

Long-term investment activity

218


300


8,847


4,209

Change in restricted cash

17,723


(25)


53,033


(332)

Cash proceeds from sale of discontinued operations

233


-


938


1,036

Net cash paid for acquisitions

-


-


-


(48,472)

Other

6,520


1,330


7,899


7,228









Net cash provided by (used in) investing activities

20,348


(170)


10,406


(42,570)









Cash flows from financing activities








Issuances of common stock

1,292


641


8,940


3,566

Excess tax effects from stock-based compensation

2,226


13


2,226


(2,775)

Debt repayment

-


(4,087)


-


(4,658)

Debenture repurchases

-


-


-


(125,537)









Net cash provided by (used in) financing activities

3,518


(3,433)


11,166


(129,404)









Effect of exchange rate changes on cash

5,085


6,977


(3,181)


14,826

Increase (decrease) in cash and cash equivalents

80,544


54,792


93,938


(88,378)

Cash and cash equivalents - beginning of period

605,050


536,864


591,656


680,034









Cash and cash equivalents - end of period

$                  685,594


$                  591,656


$                  685,594


$                  591,656

Novell, Inc.

Unaudited Non-GAAP Adjusted Income From Operations

(In thousands)
























Fiscal Quarter Ended


Fiscal Year Ended




Oct 31, 2010


Oct 31, 2009


Oct 31, 2010


Oct 31, 2009











GAAP income (loss) from operations



$                 22,007


$              (259,134)


$                 84,437


$              (206,492)











Adjustments:










Stock-based compensation expense:










Cost of revenue



876


512


3,053


2,649

Sales and marketing



2,385


1,659


8,038


7,015

Product development



2,151


1,721


8,227


9,332

General and administrative



2,820


1,791


9,739


6,885

Sub-total



8,232


5,683


29,057


25,881











Acquisition-related intangible asset amortization:










Cost of revenue



1,129


2,098


4,895


9,984

Sales and marketing



630


2,706


2,980


7,296

Sub-total



1,759


4,804


7,875


17,280











Other operating expenses (income):










Restructuring expense



-


8,700


2,774


25,200

Strategic alternatives review expense



6,225


-


9,222


-

Litigation related activity



-


-


(1,875)


-

Gain on sale of subsidiaries



-


-


-


(16)

Net gain on sale of property, plant and equipment



-


(2,199)


-


(2,199)

IT outsourcing transition costs



-


-


-


173

Impairment of goodwill and intangible assets



-


279,135


-


279,135

Sub-total



6,225


285,636


10,121


302,293





















Total operating adjustments



16,216


296,123


47,053


345,454











Non-GAAP income from operations



$                 38,223


$                 36,989


$               131,490


$               138,962











Non-GAAP operating margin %



18.5%


17.2%


16.2%


16.1%

Novell, Inc.

Unaudited Non-GAAP Adjusted Net Income

(In thousands, except per share data)
























Fiscal Quarter Ended


Fiscal Year Ended




Oct 31, 2010


Oct 31, 2009


Oct 31, 2010


Oct 31, 2009











GAAP net income (loss)



$               322,198


$              (255,689)


$               377,976


$              (212,736)





















Operating adjustments (detailed above)



16,216


296,123


47,053


345,454

Non-operating expenses (income) adjustments:










Net gain on sale of previously impaired investments



(218)


(300)


(7,413)


(300)

Gain on debenture repurchases



-


-


-


(11)

Impairment of long-term investments



-


-


-


5,466

Sub-total



(218)


(300)


(7,413)


5,155











Total pre-tax adjustments



15,998


295,823


39,640


350,609











Income tax adjustments



(312,118)


(2,130)


(320,153)


(19,219)











Income from discontinued operations



(610)


-


(610)


(1,904)











Total net adjustments



(296,730)


293,693


(281,123)


329,486











Non-GAAP net income and non-GAAP income










from continuing operations



$                 25,468


$                 38,004


$                 96,853


$               116,750





















GAAP net income (loss) per share



$                     0.91


$                    (0.74)


$                     1.07


$                    (0.62)

Total adjustments detailed above



(0.84)


0.85


(0.80)


0.96











Non-GAAP net income per share and non-GAAP










income from continuing operations per share



$                     0.07


$                     0.11


$                     0.27


$                     0.34





















GAAP weighted average shares



356,010


347,043


353,447


345,493











Change from basic to diluted weighted average shares



-


1,707


-


2,328











Non-GAAP weighted average shares



356,010


348,750


353,447


347,821

Novell, Inc.

Consolidated Unaudited Condensed Segment Results

(in thousands)






















Fiscal Quarter Ended October 31, 2010























Security,


















Management and




Collaboration




Common










Operating Platforms


%


Solutions


%


Unallocated



Total


%

Net revenue:


















Software licenses




$                18,915


14.7


$          12,341


15.8


$                    -



$          31,256


15.1

Maintenance and subscriptions




93,360


72.8


59,917


76.6


-



153,277


74.2

Services




16,044


12.5


5,934


7.6


-



21,978


10.6

Total net revenue




128,319


100.0


78,192


100.0


-



206,511


100.0



















Cost of revenue:


















Software licenses




1,938


1.5


408


0.5


192



2,538


1.2

Maintenance and subscriptions




14,546


11.3


6,822


8.7


1,149



22,517


10.9

Services




14,627


11.4


4,722


6.0


664



20,013


9.7

Total cost of revenue




31,111


24.2


11,952


15.3


2,005



45,068


21.8



















Gross profit




97,208


75.8


66,240


84.7


(2,005)



161,443


78.2



















Operating expenses:


















Sales and marketing




52,139


40.6


12,687


16.2


3,015



67,841


32.9

Product development




31,239


24.3


8,328


10.7


2,151



41,718


20.2

General and administrative




13,419


10.5


7,413


9.5


2,820



23,652


11.5

Other operating expenses




-


-


-


-


6,225



6,225


3.0

Total operating expenses




96,797


75.4


28,428


36.4


14,211



139,436


67.5



















Income (loss) from operations




$                     411


0.3


$          37,812


48.4


$         (16,216)



$          22,007


10.7


























































Fiscal Quarter Ended July 31, 2010























Security,


















Management and




Collaboration




Common










Operating Platforms


%


Solutions


%


Unallocated



Total


%

Net revenue:


















Software licenses




$                15,819


12.8


$            9,149


12.1


$                    -



$          24,968


12.5

Maintenance and subscriptions




92,333


74.8


60,126


79.7


-



152,459


76.6

Services




15,354


12.4


6,199


8.2


-



21,553


10.8

Total net revenue




123,506


100.0


75,474


100.0


-



198,980


100.0



















Cost of revenue:


















Software licenses




1,842


1.5


325


0.4


188



2,355


1.2

Maintenance and subscriptions




14,428


11.7


6,755


9.0


1,350



22,533


11.3

Services




13,165


10.7


4,834


6.4


620



18,619


9.4

Total cost of revenue




29,435


23.8


11,914


15.8


2,158



43,507


21.9



















Gross profit




94,071


76.2


63,560


84.2


(2,158)



155,473


78.1



















Operating expenses:


















Sales and marketing




54,949


44.5


13,708


18.2


2,135



70,792


35.6

Product development




29,720


24.1


7,743


10.3


1,937



39,400


19.8

General and administrative




13,854


11.2


7,615


10.1


1,836



23,305


11.7

Other operating expenses




-


-


-


-


878



878


0.4

Total operating expenses




98,523


79.8


29,066


38.5


6,786



134,375


67.5



















Income (loss) from operations




$                 (4,452)


(3.6)


$          34,494


45.7


$           (8,944)



$          21,098


10.6












































































Fiscal Quarter Ended October 31, 2009























Security,


















Management and




Collaboration




Common










Operating Platforms


%


Solutions


%


Unallocated



Total


%

Net revenue:


















Software licenses




$                19,430


14.8


$          11,952


14.2


$                    -



$          31,382


14.6

Maintenance and subscriptions




94,189


71.6


65,713


78.1


-



159,902


74.2

Services




17,859


13.6


6,492


7.7


-



24,351


11.3

Total net revenue




131,478


100.0


84,157


100.0


-



215,635


100.0



















Cost of revenue:


















Software licenses




2,247


1.7


384


0.5


336



2,967


1.4

Maintenance and subscriptions




14,816


11.3


7,603


9.0


1,857



24,276


11.3

Services




14,908


11.3


5,101


6.1


417



20,426


9.5

Total cost of revenue




31,971


24.3


13,088


15.6


2,610



47,669


22.1



















Gross profit




99,507


75.7


71,069


84.4


(2,610)



167,966


77.9



















Operating expenses:


















Sales and marketing




51,305


39.0


13,090


15.6


4,365



68,760


31.9

Product development




35,077


26.7


8,958


10.6


1,721



45,756


21.2

General and administrative




16,294


12.4


8,863


10.5


1,791



26,948


12.5

Other operating expenses




-


-


-


-


285,636



285,636


132.5

Total operating expenses




102,676


78.1


30,911


36.7


293,513



427,100


198.1



















Income (loss) from operations




$                 (3,169)


(2.4)


$          40,158


47.7


$       (296,123)



$       (259,134)


(120.2)























































Revisions were made to prior period amounts in order to conform to the current period's presentation.


Novell, Inc.






Unaudited Trended Segment Revenue by Software Licenses and Maintenance and Services






(In thousands)





























































































Fiscal Year

















Fiscal Year





Change from






Q4 2009


%



2009


%




Q3 2010


%




Q4 2010


%



2010


%



Q4 2009 to Q4 2010


FY 2009 to FY 2010

Security, management and operating platforms







































Open platform solutions







































Linux platform products







































Software licenses




$                -


-



$                      -


-




$                -


-




$                -


-



$                      -


-



$                       -


-


$                       -


-


Maintenance and subscriptions




39,011


18.1



149,162


17.3




35,506


17.8




36,256


17.6



144,411


17.8



(2,755)


(7.1)


(4,751)


(3.2)






39,011


18.1



149,162


17.3




35,506


17.8




36,256


17.6



144,411


17.8



(2,755)


(7.1)


(4,751)


(3.2)


Other open platform products







































Software licenses




21


0.0



125


0.0




1


0.0




70


0.0



109


0.0



49


233.3


(16)


(12.8)


Maintenance and subscriptions




1,979


0.9



7,592


0.9




2,108


1.1




2,505


1.2



8,088


1.0



526


26.6


496


6.5






2,000


0.9



7,717


0.9




2,109


1.1




2,575


1.2



8,197


1.0



575


28.8


480


6.2
















































































Total open platform solutions




41,011


19.0



156,879


18.2




37,615


18.9




38,831


18.8



152,608


18.8



(2,180)


(5.3)


(4,271)


(2.7)
















































































Identity and security management







































Identity, access and compliance management







































Software licenses




10,360


4.8



31,908


3.7




7,991


4.0




10,912


5.3



34,508


4.3



552


5.3


2,600


8.1


Maintenance and subscriptions




19,606


9.1



80,340


9.3




22,502


11.3




21,856


10.6



88,637


10.9



2,250


11.5


8,297


10.3






29,966


13.9



112,248


13.0




30,493


15.3




32,768


15.9



123,145


15.2



2,802


9.4


10,897


9.7


Other identity and security management







































Software licenses




426


0.2



1,965


0.2




260


0.1




393


0.2



1,416


0.2



(33)


(7.7)


(549)


(27.9)


Maintenance and subscriptions




1,781


0.8



6,837


0.8




1,303


0.7




1,072


0.5



4,926


0.6



(709)


(39.8)


(1,911)


(28.0)






2,207


1.0



8,802


1.0




1,563


0.8




1,465


0.7



6,342


0.8



(742)


(33.6)


(2,460)


(27.9)
















































































Total identity and security management




32,173


14.9



121,050


14.0




32,056


16.1




34,233


16.6



129,487


15.9



2,060


6.4


8,437


7.0
















































































Systems and resource management







































Software licenses




8,623


4.0



33,806


3.9




7,567


3.8




7,540


3.7



29,549


3.6



(1,083)


(12.6)


(4,257)


(12.6)


Maintenance and subscriptions




31,812


14.8



126,963


14.7




30,914


15.5




31,671


15.3



126,502


15.6



(141)


(0.4)


(461)


(0.4)









































Total systems and resource management




40,435


18.8



160,769


18.6




38,481


19.3




39,211


19.0



156,051


19.2



(1,224)


(3.0)


(4,718)


(2.9)























































































































Total security, management and operating platforms




113,619


52.7



438,698


50.9




108,152


54.4




112,275


54.4



438,146


54.0



(1,344)


(1.2)


(552)


(0.1)















































































Collaboration solutions







































OES and NetWare-related







































Software licenses




5,504


2.6



20,232


2.3




5,225


2.6




6,128


3.0



20,831


2.6



624


11.3


599


3.0


Maintenance and subscriptions




38,080


17.7



157,524


18.3




35,161


17.7




35,478


17.2



144,794


17.8



(2,602)


(6.8)


(12,730)


(8.1)






43,584


20.2



177,756


20.6




40,386


20.3




41,606


20.1



165,625


20.4



(1,978)


(4.5)


(12,131)


(6.8)


Collaboration







































Software licenses




3,827


1.8



14,822


1.7




1,980


1.0




3,271


1.6



9,555


1.2



(556)


(14.5)


(5,267)


(35.5)


Maintenance and subscriptions




20,477


9.5



85,123


9.9




18,978


9.5




18,867


9.1



77,282


9.5



(1,610)


(7.9)


(7,841)


(9.2)






24,304


11.3



99,945


11.6




20,958


10.5




22,138


10.7



86,837


10.7



(2,166)


(8.9)


(13,108)


(13.1)


Other collaboration solutions







































Software licenses




2,621


1.2



14,061


1.6




1,944


1.0




2,942


1.4



9,140


1.1



321


12.2


(4,921)


(35.0)


Maintenance and subscriptions




7,156


3.3



27,204


3.2




5,987


3.0




5,572


2.7



23,902


2.9



(1,584)


(22.1)


(3,302)


(12.1)






9,777


4.5



41,265


4.8




7,931


4.0




8,514


4.1



33,042


4.1



(1,263)


(12.9)


(8,223)


(19.9)
















































































Total collaboration solutions




77,665


36.0



318,966


37.0




69,275


34.8




72,258


35.0



285,504


35.2



(5,407)


(7.0)


(33,462)


(10.5)
















































































Total software licenses, maintenance







































and subscriptions







































Software licenses




31,382


14.6



116,919


13.6




24,968


12.5




31,256


15.1



105,108


12.9



(126)


(0.4)


(11,811)


(10.1)


Maintenance and subscriptions




159,902


74.2



640,745


74.3




152,459


76.6




153,277


74.2



618,542


76.2



(6,625)


(4.1)


(22,203)


(3.5)


Total product revenue




191,284


88.7



757,664


87.9




177,427


89.2




184,533


89.4



723,650


89.1



(6,751)


(3.5)


(34,014)


(4.5)









































Services




24,351


11.3



104,521


12.1




21,553


10.8




21,978


10.6



88,221


10.9



(2,373)


(9.7)


(16,300)


(15.6)









































Total net revenue




$    215,635


100.0



$          862,185


100.0




$    198,980


100.0




$    206,511


100.0



$          811,871


100.0



$              (9,124)


(4.2)


$            (50,314)


(5.8)

Novell, Inc.

Major IT Software and Solutions Included Within Reported Line Items












Security, Management and Operating Platforms








Open Platform Solutions









Linux Platform Products










> SUSE LINUX Enterprise Server





> SUSE LINUX Enterprise Desktop









Other Open Platform Products










> SUSE Engineering













Identity and Security Management









Identity, Access and Compliance Management










> Identity Manager





> SecureLogin





> Access Manager





> Sentinel









Other Identity and Security Management










> eDirectory













Systems and Resource Management









> ZENworks Suite




> ZENworks Patch Management




> ZENworks Asset Management




> ZENworks Linux Management




> ZENworks Configuration Management




> PlateSpin




> Business Service Management












Collaboration Solutions









Open Enterprise Server and NetWare-Related










> Open Enterprise Server (OES)





> NetWare





> Cluster Services









Collaboration










> GroupWise





> Teaming + Conferencing









Other Collaboration Solutions










> BorderManager












Services











> Professional Services




> Technical Support Services




> Training Services

SOURCE Novell, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.