Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Omega Protein Announces Third Quarter 2013 Financial Results

      Company Establishes New Record for Quarterly Revenues and Gross Profit

      Omega Protein Corporation Logo. (PRNewsFoto/Omega Protein Corporation) (PRNewsFoto/)

      News provided by

      Omega Protein Corporation

      Nov 06, 2013, 04:05 ET

      Share this article

      Share this article


      HOUSTON, Nov. 6, 2013 /PRNewswire/ -- Omega Protein Corporation (NYSE:OME), a nutritional product company and a leading integrated producer of omega-3 fish oil and specialty protein products, today announced results for the third quarter ended September 30, 2013.

      (Logo: http://photos.prnewswire.com/prnh/20120717/NE41641LOGO)

      Third Quarter 2013 Highlights

      • Revenues:  $87.6 million for the quarter, compared to $84.0 million in the same period a year ago and $41.8 million in the second quarter of 2013
      • Gross profit margin:  33.6% for the quarter, an increase from 16.0% in the same period a year ago and 31.8% in the second quarter of 2013
      • Net income:  Net income of $14.0 million for the quarter, compared to $0.2 million in the same period a year ago and $4.0 million in the second quarter of 2013
      • Earnings:  Earnings per diluted share of $0.66 for the quarter, compared to $0.01 in the same period a year ago and $0.19 in the second quarter of 2013
      • Adjusted EBITDA:  $27.1 million for the quarter, compared to $11.6 million in the same period a year ago and $11.8 million in the second quarter of 2013

      "In the third quarter we reported the highest quarterly revenues and gross profits in the Company's history, reflecting strong pricing and yields in our animal nutrition segment and contributions from the protein business recently acquired by our human nutrition segment," commented Bret Scholtes, Omega Protein's President and Chief Executive Officer. "We continue to make progress on our goal of building a more balanced nutrition company by growing our human nutrition business through the expansion of our dairy protein facility and additional value-added product offerings, a strategy we believe will generate stronger returns and decreased volatility over time."

      Third Quarter 2013 Results

      The Company's revenues increased 4% from $84.0 million in the same period last year to $87.6 million.  The increase in revenues was due to a $1.1 million increase in animal nutrition revenues and a $2.6 million, or 49%, increase in human nutrition revenues. The increase in animal nutrition revenues was primarily due to increased sales prices of 29% and 33% for the Company's fish meal and fish oil, respectively, as well as a 61% increase in fish oil volume, partially offset by decreased sales volume of 39% for the Company's fish meal.  The increase in human nutrition revenues was primarily due to sales of protein products from Wisconsin Specialty Protein ("WSP"), a business acquired by the Company in the first quarter of 2013.  The composition of revenue by nutritional product line for the third quarter of 2013 was 57% fish meal, 33% fish oil, 9% specialty nutraceutical and food ingredients and products, and 1% fish solubles and other. 

      Third quarter of 2013 revenues increased 110% from $41.8 million in the second quarter of 2013.  The increase in revenues was due to a $45.4 million increase in animal nutrition revenues, which reflected higher fish meal sales prices of 6% and higher sales volumes of 83% for fish meal and 513% for fish oil, partially offset by 37% lower fish oil sales prices.  The increase in fish meal sales prices was primarily due to sales made pursuant to contracts entered into at higher prices, and the decrease in fish oil sales prices reflected a significant change in the product mix of refined and crude oils.  Sales volumes were positively impacted by normal seasonal demand.  Human nutrition revenues increased $0.5 million to $7.8 million in the third quarter compared to $7.3 million in the second quarter.  The increase in human nutrition revenues reflects higher revenues from protein products, partially offset by lower Omega-3 fish oil ingredients and tolling revenues. 

      The Company reported gross profit of $29.4 million, or 33.6% as a percentage of revenues, for the third quarter of 2013, versus $13.4 million, or 16.0% as a percentage of revenues, in the third quarter of 2012.  The increase was primarily due to an increase in the animal nutrition segment gross profit as a percentage of revenues from 15.9% to 34.5% as a result of increased fish oil and fish meal sales prices.  The human nutrition segment gross profit as a percentage of revenues also increased, rising from 16.7% to 24.6%, due primarily to the addition of the protein products business.

      Third quarter gross profit increased from $13.3 million, or 31.8% as a percentage of revenues, in the second quarter of 2013.  The increase in gross profit as a percentage of revenues was primarily due to higher animal nutrition segment sales volumes and an increase in gross profit as a percentage of revenues from 33.9% to 34.5% in the animal nutrition segment as a result of a 4% increase in revenue per ton.  The human nutrition segment gross profit as a percentage of revenues also increased from 22.1% in the second quarter. 

      Selling, general and administrative expenses for the third quarter increased $1.3 million to $6.9 million compared to the third quarter of 2012, primarily as a result of the WSP acquisition.  Selling, general and administrative expenses increased from $6.0 million for the second quarter of 2013, primarily as a result of increased professional services expenses and employee compensation related costs.

      The third quarter of 2013 effective tax rate was 34.6% compared to 90.8% in the third quarter of 2012 and 34.7% in the second quarter of 2013. 

      Net income for the third quarter of 2013 was $14.0 million ($0.66 per diluted share) compared to net income of $0.2 million ($0.01 per diluted share) for the same period last year and net income of $4.0 million ($0.19 per diluted share) for the second quarter of 2013.  Excluding the impact of the charge related to the U.S. Attorney's office investigation, net income for the third quarter of 2012 would have been $4.3 million ($0.21 per diluted share).

      Adjusted EBITDA totaled $27.1 million for the third quarter of 2013, compared to $11.6 million for the same period last year and $11.8 million for the second quarter of 2013.

      Nine Month 2013 Results

      Revenues in the current period increased 3% to $178.3 million compared to revenue of $172.5 million for the nine months ended September 30, 2012. The increase in revenues for 2013 was due to a $4.6 million increase in human nutrition revenues and a $1.2 million increase in animal nutrition revenues. The increase in human nutrition revenues was due primarily to the acquisition of WSP on February 27, 2013. The increase in animal nutrition revenues was primarily due to increased sales prices of 24% and 44% for the Company's fish meal and fish oil, respectively, partially offset by decreased sales volumes of 25% and 11% for the Company's fish meal and fish oil, respectively.

      The Company recorded gross profit of $54.8 million, or 30.7% as a percentage of revenues, for the first nine months of 2013, versus gross profit of $29.1 million, or 16.9% as a percentage of revenues, for the first nine months of 2012.  The increase in gross profit as a percentage of revenues was primarily due to an increase in animal nutrition segment gross profit as a percentage of revenues from 16.3% to 32.2%, reflecting an increase in animal segment revenue per unit as a result of higher fish meal and fish oil sales prices, partially offset by a decrease in human nutrition gross profit as a percentage of revenue from 22.2% to 20.2%.

      Net income for the nine months ended September 30, 2013 was $20.8 million ($0.99 per diluted share) compared to $4.6 million ($0.23 per diluted share) for the same period last year.  Excluding the impact of the investigation charge and the net gain on disposal of assets, net income for the nine months ended September 30, 2012 would have been $6.4 million ($0.32 per diluted share). 

      Adjusted EBITDA, totaled $48.9 million for nine months ended September 30, 2013, an increase from $24.0 million for the same period last year.

      Balance Sheet

      The Company's balance sheet remains strong, and stockholders' equity increased $27.2 million to $232.8 million as of September 30, 2013 as compared to December 31, 2012.  Total debt decreased $2.3 million from December 31, 2012 to $25.0 million on September 30, 2013.  The Company's September 30, 2013 cash balance decreased $21.2 million from December 31, 2012 to $34.8 million. This decrease was primarily due to the acquisition of WSP in February 2013, as well as expenditures related to 2013 fishing season, capital spending and debt payments, and was partially offset by the sale of inventory.

      Conference Call

      Omega Protein will host a conference call with members of the executive management team to discuss these results with additional comments and details. The conference call is scheduled to begin at 8:30 a.m. ET on Thursday, November 7, 2013. The call will be broadcast live over the Internet hosted at the Investor Relations section of Omega Protein's website at www.omegaprotein.com, and will be available for 30 days.  In addition, listeners may dial (877) 407-3982 in North America, and international listeners may dial (201) 493-6780.

      A telephonic playback will be available from 11:30 a.m. ET, November 7, 2013, through November 21, 2013. Participants may dial (877) 870-5176 in North America, and international listeners may dial (858) 384-5517. The replay pin number is 10000746.

      About Omega Protein

      Omega Protein Corporation (NYSE:OME) is a century old nutritional company that develops, produces and delivers healthy products throughout the world to improve the nutritional integrity of functional foods, dietary supplements and animal feeds.  Omega Protein's mission is to help people lead healthier lives with better nutrition through sustainably sourced ingredients such as highly-refined omega-3 rich fish oil, specialty proteins and nutraceuticals.

      Forward Looking Statements

      SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS: The statements contained in this press release that are not historical facts are forward-looking statements that involve a number of risks and uncertainties. Forward-looking information may be based on projections, predictions and estimates. Some statements in this press release may be forward-looking and use words like "may," "may not," "believes," "do not believe," "expects," "do not expect," "anticipates," "do not anticipate," "see," "do not see," "should," or other similar expressions. The actual results of future events described in any of these forward-looking statements could differ materially from those stated in the forward-looking statements. Important factors that could cause actual results to be materially different from those forward-looking statements include, among others: (1) the Company's ability to meet its raw material requirements through its annual menhaden harvest, which is subject to fluctuations due to natural conditions over which the Company has no control, such as varying fish population, fish oil yields, adverse weather conditions, natural and other disasters and disease; (2) the impact of laws and regulations that may be enacted that may restrict the Company's operations or the sale of the Company's products; (3) the impact of worldwide supply and demand relationships on prices for the Company's products; (4) the Company's expectations regarding demand and pricing for its products proving to be incorrect; (5) fluctuations in the Company's quarterly operating results due to the seasonality of the Company's business and its deferral of inventory sales based on worldwide prices for competing products; (6) the business, operations, potential or prospects for the Company's subsidiaries, Cyvex Nutrition, Inc., InCon Processing, LLC, Wisconsin Specialty Protein, LLC, the dietary supplement market or the human health and wellness segment generally and (7) the cost of compliance with existing and future government regulations. Other factors are described in further detail in the Company's filings with the Securities and Exchange Commission, including its reports on Form 10-K, Form 10-Q and Form 8-K.



      OMEGA PROTEIN CORPORATION

      UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

      (Dollars in thousands)




      September 30,

      2013


      December 31,

      2012

      ASSETS







       Current assets:







                Cash and cash equivalents


      $

      34,838


      $

      55,998

                Receivables, net



      19,064



      17,267

                Inventories



      90,281



      66,659

                Deferred tax asset, net



      430



      1,165

                Prepaid expenses and other current assets



      5,265



      3,430








                      Total current assets



      149,878



      144,519

      Other assets, net



      4,384



      10,789

      Property, plant and equipment, net



      144,636



      127,640

      Goodwill



      19,128



      7,986

      Other intangible assets, net



      8,755



      4,362

                      Total assets


      $

      326,781


      $

      295,296








      LIABILITIES AND STOCKHOLDERS' EQUITY














      Current liabilities:







               Current maturities of long-term debt


      $

      3,062


      $

      3,058

               Current portion of capital lease obligation



      —



      268

               Accounts payable



      4,674



      3,000

               Accrued liabilities



      33,793



      31,741

                    Total current liabilities



      41,529



      38,067

      Long-term debt, net of current maturities



      21,922



      24,242

      Deferred tax liability, net



      20,130



      15,794

      Pension liabilities, net



      8,450



      9,826

      Other long-term liabilities



      1,946



      1,764

                      Total liabilities



      93,977



      89,693








      Commitments and contingencies







      Stockholders' equity:







              Preferred stock, $0.01 par value; 10,000,000 authorized shares; none issued.                                    



      —



      —

              Common Stock, $0.01 par value; 80,000,000 authorized shares; 20,628,646 and 19,883,940 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively



      201



      195

              Capital in excess of par value



      134,690



      129,040

              Retained earnings



      107,089



      86,292

              Accumulated other comprehensive loss



      (9,176)



      (9,924)

                      Total stockholders' equity



      232,804



      205,603

                          Total liabilities and stockholders' equity


      $

      326,781


      $

      295,296
















      OMEGA PROTEIN CORPORATION

      UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

      (In thousands, except per share amounts)




      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,



      2013


      2012


      2013


      2012

      Revenues

      $

      87,620

      $

      83,970

      $

      178,320

      $

      172,506

      Cost of sales


      58,200


      70,572


      123,520


      143,369

      Gross profit


      29,420


      13,398


      54,800


      29,137










      Selling, general, and administrative expense


      6,930


      5,645


      19,403


      16,373

      Research and development expense


      650


      553


      1,770


      1,672

      Charges related to U.S. Attorney investigation


      —


      4,137


      —


      4,440

      Impairment of intangible assets


      80


      129


      80


      129

      Loss (gain) on disposal of assets


      (161)


      30


      213


      (3,752)

      Operating income


      21,921


      2,904


      33,334


      10,275

      Interest income


      5


      11


      15


      21

      Interest expense


      (483)


      (299)


      (1,356)


      (996)

      Other expense, net


      (104)


      (94)


      (285)


      (282)

      Income before income taxes


      21,339


      2,522


      31,708


      9,018










      Provision for income taxes


      7,377


      2,291


      10,911


      4,447

      Net income


      13,962


      231


      20,797


      4,571










      Other comprehensive income (loss):









      Energy swap adjustment, net of tax expense (benefit) of $54, $545, ($2) and $383, respectively


      101


      1,011


      (5)


      711

      Pension benefits adjustment, net of tax expense of $135, $133, $405 and $398, respectively


      251


      248


      753


      740

      Comprehensive income

      $

      14,314

      $

      1,490

      $

      21,545

      $

      6,022










      Basic earnings per share

      $

      0.68

      $

      0.01

      $

      1.03

      $

      0.23










      Weighted average common shares outstanding


      20,150


      19,462


      19,801


      19,406










      Diluted earnings per share

      $

      0.66

      $

      0.01

      $

      0.99

      $

      0.23










      Weighted average common shares and potential common share equivalents outstanding


      20,762


      20,018


      20,520


      19,878










                                                                                                                                         


      OMEGA PROTEIN CORPORATION

      UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

      (Dollars in thousands)




       Nine Months Ended



      September 30,



      2013


      2012

      Cash flows from operating activities:





             Net income

      $

      20,797

      $

      4,571

             Adjustments to reconcile net income to net

                cash provided by operating activities:





              Depreciation and amortization


      15,627


      13,308

              Loss (gain) on disposal of assets


      213


      (3,752)

              Impairment of intangible assets


      80


      129

              Provisions for losses on receivables


      36


      36

              Share based compensation


      1,461


      2,777

              Deferred income taxes


      5,074


      443

              Changes in assets and liabilities:





                       Receivables


      (604)


      (13,312)

                         Inventories


      (22,700)


      (13,848)

                       Prepaid expenses and other current assets


      (1,782)


      (2,392)

                       Other assets


      5,409


      (3,958)

                       Accounts payable


      938


      (1,580)

                       Accrued liabilities


      2,538


      25,663

                       Pension liability, net


      (622)


      (1,224)

                       Other long term liabilities


      182


      30

                               Net cash provided by operating

                                   activities


      26,647


      6,891

      Cash flows from investing activities:





              Proceeds from disposition of assets


      313


      5,930

              Acquisition of InCon, purchase price adjustment


      —


      181

              Acquisition of Wisconsin Specialty Protein, net of

                  cash acquired


      (26,676)


      —

              Land and building purchased in capital lease

                  extinguishment


      (5,005)


      —

              Capital expenditures


      (18,009)


      (21,279)

                               Net cash used in investing activities


      (49,377)


      (15,168)

      Cash flows from financing activities:





              Principal payments of long-term debt


      (2,316)


      (2,223)

              Principal payments of capital lease obligation


      (309)


      (378)

              Debt issuance costs


      —


      (389)

              Proceeds from stock options exercised


      3,048


      459

              Excess tax benefit of stock options exercised


      1,147


      34

                               Net cash provided by (used in) financing

                                   activities


      1,570


      (2,497)

      Net decrease in cash and cash equivalents


      (21,160)


      (10,774)

      Cash and cash equivalents at beginning of year


      55,998


      51,391

      Cash and cash equivalents at end of period

      $

      34,838

      $

      40,617






      The tables below present information about reported segments for the three months ended September 30, 2013 and 2012 (in thousands).

      September 30, 2013


      Animal
      Nutrition


      Human
      Nutrition
      (1)


      Unallocated


      Total

      Revenue(2)


      $   79,828


      $     7,792


        $           ―


      $   87,620

      Cost of sales


      52,321


      5,879


      ―


      58,200

      Gross profit


      27,507


      1,913


      ―


      29,420

      Selling, general and administrative expenses (including research and development)


      733


      1,924


      4,923


      7,580

      Other (gains) and losses


      (160)


      79


      ―


      (81)

      Operating income


      $   26,934


      $        (90)


      $   (4,923)


      $     21,921

      Depreciation and amortization


      $      4,531


      $       651


      $        192


      $       5,374

      Identifiable assets


      $ 271,363


      $ 54,095


      $     1,323


      $  326,781

      Capital expenditures


      $      3,960


      $    1,062


      $          90


      $      5,112



      (1) Includes revenues and related expenses for WSP.



      (2) Excludes revenue from internal customers of $0.3 million for fish oil that was transferred from the animal nutrition segment to the human nutrition segment at cost.

      September 30, 2012


      Animal
      Nutrition


      Human
      Nutrition


      Unallocated


      Total

      Revenue(3)


      $    78,745


      $    5,225


         $          ―


      $   83,970

      Cost of sales


      66,218


      4,354


      ―


      70,572

      Gross profit


      12,527


      871


               ―


      13,398

      Selling, general and administrative expenses (including research and development)


      555


      905


      4,738


      6,198

      Charges related to U.S. Attorney investigation


      4,137


      ―


      ―


      4,137

      Other (gains) and losses


      30


      129


      ―


      159

      Operating income


      $      7,805


      $     (163)


      $   (4,738)


      $      2,904

      Depreciation and amortization


      $      4,020


      $       329


      $        161


      $      4,510

      Identifiable assets


      $ 276,969


      $ 26,422


      $     1,624


      $ 305,015

      Capital expenditures


      $      4,125


      $       256


      $           53


      $      4,434



      (3) Excludes revenue from internal customers of $0.5 million for fish oil that was transferred from the animal nutrition segment to the human nutrition segment at cost.

      The tables below present information about reported segments for the nine months ended September 30, 2013 and 2012 (in thousands).

      September 30, 2013


      Animal
      Nutrition


      Human
      Nutrition
      (1)


      Unallocated


      Total

      Revenue(2)


      $ 156,618


      $   21,702


        $             ―


      $ 178,320

      Cost of sales


      106,201


      17,319


      ―


      123,520

      Gross profit


      50,417


      4,383


      ―


      54,800

      Selling, general and administrative expenses (including research and development)


      2,023


      5,081


      14,069


      21,173

      Other (gains) and losses


      214


      79


      ―


      293

      Operating income


      $    48,180


      $       (777)


      $   (14,069)


      $   33,334

      Depreciation and amortization


      $    13,352


      $     1,721


      $          554


      $   15,627

      Identifiable assets


      $  271,363


      $   54,095


      $       1,323


      $ 326,781

      Capital expenditures


      $    16,006


      $     1,675


      $          328


      $   18,009



      (1) Includes revenues and related expenses for WSP from February 27, 2013 through September 30, 2013.



      (2) Excludes revenue from internal customers of $1.3 million for fish oil that was transferred from the animal nutrition segment to the human nutrition segment at cost.

      September 30, 2012


      Animal
      Nutrition


      Human
      Nutrition


      Unallocated


      Total

      Revenue(3)


      $ 155,451


      $  17,055


         $            ―


      $ 172,506

      Cost of sales


      130,098


      13,271


      ―


      143,369

      Gross profit


      25,353


      3,784


      ―


      29,137

      Selling, general and administrative expenses (including research and development)


      1,833


      2,826


      13,386


      18,045

      Charges related to U.S. Attorney investigation


      4,440


      ―


      ―


      4,440

      Other (gains) and losses


      (3,752)


      129


      ―


      (3,623)

      Operating income


      $   22,832


      $      829


      $  (13,386)


      $    10,275

      Depreciation and amortization


      $    11,903


      $       967


      $         438


      $    13,308

      Identifiable assets


      $ 276,969


      $ 26,422


      $      1,624


      $  305,015

      Capital expenditures


      $   19,355


      $   1,582


      $         342


      $    21,279



      (3) Excludes revenue from internal customers of $1.0 million for fish oil that was transferred from the animal nutrition segment to the human nutrition segment at cost.

      Adjusted EBITDA to Net Income (Loss) Reconciliation

      The following table provides a reconciliation of Adjusted EBITDA, a non-GAAP (Generally Accepted Accounting Principles) financial measure, to net income (loss), the most directly comparable financial measure calculated and presented in accordance with GAAP, for the three months ended September 30, 2013, June 30, 2013 and September 30, 2012 and the nine months ended September 30, 2013 and September 30, 2012:                                                                                                            



      Three Months Ended (in thousands)



      September 30,
      2013


      June 30,
      2013


      September 30,
      2012

      Net Income

      $

      13,962

      $

      3,990

      $

      231

      Reconciling items:







         Interest expense


      452


      451


      268

         Income tax provision


      7,377


      2,123


      2,291

         Depreciation and amortization


      5,374


      5,276


      4,510

         Charges related to U.S. Attorney investigation


                   ―


                   ―


      4,137

         Impairment of intangible assets


      80




      129

         Net gain or loss on disposal of assets


      (161)


      (2)


      30

      Adjusted EBITDA

      $

      27,084

      $

      11,838

      $

      11,596







      Nine Months Ended (in thousands)




      September 30,
      2013


      September 30,
      2012

      Net Income


      $

      20,797

      $

      4,571

      Reconciling items:






         Interest expense



      1,264


      892

         Income tax provision



      10,911


      4,447

         Depreciation and amortization



      15,627


      13,308

         Charges related to U.S. Attorney investigation



                   ―


      4,440

         Impairment of intangible assets



      80


      129

         Net gain or loss on disposal of assets



      213


      (3,752)

      Adjusted EBITDA


      $

      48,892

      $

      24,035

      Adjusted EBITDA represents net income (loss) before interest expense, income tax, depreciation and amortization, charges related to U.S. Attorney investigation, impairment of intangible assets and net (gain) loss on disposal of assets. The Company has reported Adjusted EBITDA because it believes Adjusted EBITDA is a measure commonly reported and widely used by investors as an indicator of a company's operating performance. The Company believes Adjusted EBITDA assists such investors in comparing a company's performance on a consistent basis. Adjusted EBITDA is not a calculation based on GAAP and should not be considered an alternative to net income (loss) in measuring our performance or used as an exclusive measure of cash flow because it does not consider the impact of working capital growth, capital expenditures, debt principal reductions and other sources and uses of cash which are disclosed in our consolidated statements of cash flows. Investors should carefully consider the specific items included in our computation of Adjusted EBITDA. While Adjusted EBITDA has been disclosed herein to permit a more complete comparative analysis of our operating performance relative to other companies, investors should be cautioned that Adjusted EBITDA as reported by us may not be comparable in all instances to Adjusted EBITDA as reported by us or by other companies. Adjusted EBITDA amounts may not be fully available for management's discretionary use, due to certain requirements to conserve funds for capital expenditures, debt service and other commitments, and therefore management relies primarily on our GAAP results. Adjusted EBITDA is not intended to represent net income (loss) as defined by GAAP and such information should not be considered as an alternative to net income (loss), cash flow from operations or any other measure of performance prescribed by GAAP in the United States.

      SOURCE Omega Protein Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.