Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Quarter Ended June 30, 2024

      Pangaea Logistics Solutions Ltd. (PRNewsfoto/Pangaea Logistics Solutions Ltd.)

      News provided by

      Pangaea Logistics Solutions LTD

      Aug 08, 2024, 16:30 ET

      Share this article

      Share this article


      NEWPORT, RI, Aug. 8, 2024 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (Nasdaq: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months ended June 30, 2024.

      SECOND QUARTER 2024 RESULTS

      • Net income attributable to Pangaea of $3.7 million, or $0.08 per diluted share
      • Adjusted net income attributable to Pangaea of $4.6 million, or $0.10 per diluted share      
      • Operating cash flow of $9.0 million
      • Adjusted EBITDA of $15.9 million
      • Time Charter Equivalent ("TCE") rates earned by Pangaea of $16,223 per day
      • Pangaea's TCE rates exceeded the average Baltic Panamax and Supramax indices by 7%
      • Ratio of net debt to trailing twelve-month Adjusted EBITDA of 2.1x
      • Expanded owned vessel fleet to 26 with the acquisitions of the Bulk Brenton and Bulk Patience in third quarter

      For the three months ended June 30, 2024, Pangaea reported non-GAAP adjusted net income of $4.6 million, or $0.10 per diluted share, on total revenue of $131.5 million. Second quarter TCE rates increased 4% on a year-over-year basis, while total shipping days, which include both voyage and time charter days, increased 2% to 4,117 days, when compared to the year-ago period.

      The TCE earned was $16,223 per day for the three months ended June 30, 2024, compared to an average of $15,558 per day for the same period in 2023. During the second quarter ended June 30, 2024, the Company's average TCE rate exceeded the benchmark average Baltic Panamax and Supramax indices by 7%, supported by Pangaea's long-term contracts of affreightment ("COAs"), specialized fleet, and cargo-focused strategy.

      Total Adjusted EBITDA was $15.9 million in the second quarter and unchanged compared to the prior year period. Total Adjusted EBITDA margin was 12.1% during the second quarter of 2024, compared to 13.5% during the prior year period. Second quarter Adjusted EBITDA performance relative to the prior year period reflects the increase in market rates, which were offset by higher charter hire and vessel operating expenses per day.

      As of June 30, 2024, the Company had $77.9 million in cash and cash equivalents. Total debt, including lease finance obligations was $252.6 million. At the end of the second quarter 2024, the ratio of net debt to trailing twelve-month adjusted EBITDA was 2.1x, which was flat compared to the prior year period. During the three months ended June 30, 2024, the Company repaid $3.6 million of finance leases, $4.6 million of long-term debt in conjunction with a refinancing, and paid $4.5 million in cash dividends.

      On August 8, 2024, the Company's Board of Directors declared a quarterly cash dividend of $0.10 per common share, payable on September 16, 2024, to all shareholders of record as of September 2, 2024.

      MANAGEMENT COMMENTARY

      "Our second quarter results reflect consistent execution amid a stable dry-bulk market, which enabled us to deliver continued premium TCE returns," stated Mark Filanowski, Chief Executive Officer of Pangaea Logistics Solutions. "Our fleet remained well utilized during the second quarter as we executed long-term contracts within our key Atlantic trade routes. As we enter the peak demand period for our specialized ice-class fleet operating in the Canadian Arctic region, the stable market environment and our expanded fleet of owned vessels positions us for strong performance in the second half of the year."

      "The global dry bulk market has proven to be resilient in the face of recent global trade disruptions, which has resulted in a more normal price environment compared to a year-ago," continued Filanowski. "Within our key trade regions, economic activity continues to support demand for our key bulk trades. Second hand vessel values have increased substantially as dry bulk newbuilding orders show continued weakness.  Increased newbuilding prices, higher interest rates, and uncertainty of the impact of emissions regulations, have limited orders for new vessels. Going forward, we expect the limited number of newbuild vessels entering the market will provide a systemic catalyst for higher market rates going in to 2025, as dry bulk capacity will become further constrained."

      "Given the attractive macro backdrop for dry bulk economics, we have been very focused on our capital deployment priorities," continued Filanowski. "During the quarter, we entered into an agreement to acquire the Bulk Brenton and Bulk Patience, which will enter our fleet during the third quarter. At the same time, we refinanced two of our owned ships with new lenders and repaid over $8 million in debt, which further improves the flexibility of our balance sheet."

      "Looking ahead, the third quarter represents a seasonally strong period for demand in our niche Arctic trades and we expect that our fleet of ice class vessels will be fully utilized during the third quarter. Through today we've booked 3,298 shipping days at an average TCE rate of $17,978 per day" continued Filanowski. "Entering our period of peak demand, we will remain focused on maximizing fleet utilization in order to deliver premium asset returns, invest in profitable growth and deliver consistent shareholder returns."

      STRATEGIC UPDATE

      Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets, which drive premium returns measured in time charter equivalent per day.

      Leverage integrated shipping and logistics model. In addition to operating the largest high ice class dry bulk fleet of Panamax and post-Panamax vessels globally, Pangaea also performs stevedoring services, together with port and terminal operations capabilities. Since acquiring marine port terminal operations in Port Everglades/Ft. Lauderdale, Port of Palm Beach, Florida, and Port of Baltimore, Maryland a year ago, the Company has opportunistically deployed capital to support continued organic growth of this business. During the second quarter, the port and logistics business continued to build momentum, delivering strong margins and profitability. Earlier in the year, the Company launched an expansion of its terminal operations in the Port of Tampa, which is on track to be complete in the second half of 2025.

      Continue to drive strong fleet utilization.  In the second quarter, Pangaea's 24 owned vessels were fully utilized and supplemented with an average of 22 chartered-in vessels to support cargo and COA commitments. During the quarter, the Company announced the acquisition of two new vessels, which will expand the owned vessel fleet to 26. These vessels will further position the Company to maximize the utilization of its fleet and serve the evolving needs of its customers.

      Continue to upgrade fleet, while divesting older, non-core assets. During the quarter, the Company entered into an agreement to acquire the Bulk Brenton and Bulk Patience for a combined purchase price of $56.6 million. These two 2016 built vessels represent an upgrade to the composition of our fleet by increasing our environmentally compliant fleet tonnage and improving our ability to meet customer demand. Going forward, the Company intends to opportunistically manage its fleet with the purpose of maximizing TCE rates, meeting evolving regulatory requirements and supporting client cargo needs on an on-demand basis.

      SECOND QUARTER 2024 CONFERENCE CALL

      The Company's management team will host a conference call to discuss the Company's financial results on Friday, August 9, 2024 at 8:00 a.m., Eastern Time (ET). Accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://www.pangaeals.com/investors/.

      To participate in the live teleconference:



      Domestic Live:             

      1-800-267-6316

      International Live:       

      1-203-518-9783

      Conference ID:             

      PANLQ224 



      To listen to a replay of the teleconference, which will be available through August 16, 2024:

      Domestic Replay:         

      1-800-938-2376

      International Replay:   

      1-402-220-1129

      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Operations

      (unaudited)



      Three Months Ended June 30,


      Six Months Ended June 30,


      2024


      2023


      2024


      2023

      Revenues:








      Voyage revenue

      $     124,095,728


      $     110,465,557


      $  211,386,291


      $  218,415,680

      Charter revenue

      3,846,797


      7,090,440


      18,877,824


      12,839,392

      Terminal & Stevedore Revenue

      3,555,327


      519,657


      5,982,290


      519,657

      Total revenue

      131,497,852


      118,075,654


      236,246,405


      231,774,729

      Expenses:








      Voyage expense

      61,150,855


      54,459,633


      98,265,519


      111,274,264

      Charter hire expense

      32,685,075


      29,125,662


      59,827,925


      51,716,502

      Vessel operating expense

      14,735,927


      13,210,851


      27,405,184


      26,817,666

         Terminal & Stevedore Expenses

      2,828,398


      374,582


      4,907,585


      374,582

      General and administrative

      5,029,696


      5,923,159


      12,307,699


      11,614,892

      Depreciation and amortization

      7,453,675


      7,126,995


      14,890,148


      14,453,855

      Loss on sale of vessel

      —


      —


      —


      1,172,196

      Total expenses

      123,883,626


      110,220,882


      217,604,060


      217,423,957









      Income  from operations

      7,614,226


      7,854,772


      18,642,345


      14,350,772









      Other  income (expense):








      Interest expense

      (3,812,783)


      (4,125,720)


      (7,663,513)


      (8,376,234)

      Interest income

      665,362


      1,042,564


      1,540,446


      2,092,410

      Loss (Income) attributable to Non-controlling interest
      recorded as long-term liability interest expense

      119,950


      (905,337)


      (695,152)


      (760,600)

      Unrealized (loss) gain on derivative instruments, net

      (927,503)


      (1,348,284)


      4,156,836


      (1,771,853)

      Other income

      334,248


      248,863


      678,172


      635,275

      Total other expense, net

      (3,620,726)


      (5,087,914)


      (1,983,211)


      (8,181,002)









      Net income

      3,993,500


      2,766,858


      16,659,134


      6,169,770

      (Income) loss attributable to non-controlling interests

      (310,725)


      77,682


      (1,302,183)


      149,037

      Net income attributable to Pangaea Logistics Solutions Ltd.

      $          3,682,775


      $          2,844,540


      $ 15,356,951


      $    6,318,807









      Earnings  per common share:








      Basic

      $                    0.08


      $                    0.06


      $              0.34


      $              0.14

      Diluted

      $                    0.08


      $                    0.06


      $              0.33


      $              0.14









      Weighted average shares used to compute earnings per
      common share:








      Basic

      45,276,791


      44,775,438


      45,245,655


      44,744,039

      Diluted

      46,028,902


      45,127,972


      45,922,272


      45,122,019

      Pangaea Logistics Solutions Ltd.

      Consolidated Balance Sheets



      June 30, 2024


      December 31, 2023


      (unaudited)


      (audited)

      Assets




      Current assets




      Cash and cash equivalents

      $                  77,946,955


      $                  99,037,866

      Accounts receivable (net of allowance of $6,494,900 and $5,657,837 at
      June 30, 2024 and December 31, 2023, respectively)

      41,332,293


      47,891,501

      Inventories

      28,889,890


      16,556,266

      Advance hire, prepaid expenses and other current assets

      33,182,103


      28,340,246

      Total current assets

      181,351,241


      191,825,879





      Fixed assets, net

      464,347,780


      474,265,171

      Advances for vessel purchases

      8,500,000


      —

      Finance lease right of use assets, net

      29,630,660


      30,393,823

      Goodwill

      3,104,800


      3,104,800

      Other non-current Assets

      5,986,121


      5,590,295

      Total assets

      $               692,920,602


      $               705,179,968





      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable, accrued expenses and other current liabilities

      $                  39,257,972


      $                  35,836,262

      Deferred revenue

      10,064,097


      15,629,886

      Current portion of secured long-term debt

      12,049,931


      30,751,726

      Current portion of finance lease liabilities

      21,480,421


      21,970,124

      Dividend payable

      1,116,964


      1,146,321

      Total current liabilities

      83,969,385


      105,334,319





      Secured long-term debt, net

      78,474,348


      68,446,309

      Finance lease liabilities, net

      137,035,935


      143,266,867

      Long-term liabilities - other

      16,631,692


      17,936,540





      Commitments and contingencies








      Stockholders' equity:




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares
      issued or outstanding

      —


      —

      Common stock, $0.0001 par value, 100,000,000 shares authorized;
      46,902,091 shares issued and outstanding at June 30, 2024; 46,466,622
      shares issued and outstanding at December 31, 2023

      4,692


      4,648

      Additional paid-in capital

      166,521,852


      164,854,546

      Retained earnings

      165,003,909


      159,026,799

      Total Pangaea Logistics Solutions Ltd. equity

      331,530,453


      323,885,993

      Non-controlling interests

      45,278,789


      46,309,940

      Total stockholders' equity

      376,809,242


      370,195,933

      Total liabilities and stockholders' equity

      $               692,920,602


      $               705,179,968

      Pangaea Logistics Solutions, Ltd.

      Consolidated Statements of Cash Flows 

      (unaudited)



      Six Months Ended June 30,


      2024


      2023

      Operating activities




      Net income

      $                  16,659,134


      $                    6,169,770

      Adjustments to reconcile net income to net cash provided by operations:




      Depreciation and amortization expense

      14,890,148


      14,453,855

      Amortization of deferred financing costs

      399,259


      471,582

      Amortization of prepaid rent

      60,933


      60,564

      Unrealized (gain) loss on derivative instruments

      (4,156,836)


      1,771,853

      Income from equity method investee

      (678,172)


      (635,275)

      Earnings attributable to non-controlling interest recorded as other long term
      liability

      695,152


      760,600

      Provision  for doubtful accounts

      837,063


      1,129,270

      Loss on impairment of vessel

      —


      —

      Loss on sale of vessel

      —


      1,172,196

      Drydocking costs

      (3,154,809)


      (3,361,280)

      Share-based compensation

      1,667,350


      1,123,507

      Change in operating assets and liabilities:




      Accounts receivable

      5,722,145


      (7,196,493)

      Inventories

      (12,333,624)


      1,652,227

      Advance hire, prepaid expenses and other current assets

      (2,426,074)


      (3,503,097)

      Accounts payable, accrued expenses and other current liabilities

      5,339,639


      5,894,024

      Deferred revenue

      (5,565,789)


      (6,383,893)

      Net cash provided by operating activities

      17,955,519


      13,579,410





      Investing activities




      Purchase of vessels and vessel improvements

      (498,982)


      (27,039,525)

      Advances for vessel purchases

      (8,500,000)


      —

      Purchase of fixed assets and equipment

      (140,018)


      —

      Proceeds from sale of vessel

      —


      8,933,700

      Acquisitions, net of cash acquired

      —


      (7,200,000)

      Dividends received from equity method investments

      —


      1,627,500

      Net cash used in investing activities

      (9,139,000)


      (23,678,325)





      Financing activities




      Proceeds from long-term debt

      17,600,000


      —

      Payments of financing fees and issuance costs

      (866,801)


      —

      Payments of long-term debt

      (25,573,461)


      (9,096,390)

      Payments of finance lease obligations

      (7,324,636)


      (8,133,049)

      Dividends paid to non-controlling interests

      (2,333,334)


      (5,000,000)

      Cash dividends paid

      (9,409,198)


      (9,133,109)

      Cash paid for incentive compensation shares relinquished

      —


      (127,283)

      Payments to non-controlling interest recorded as long-term liability

      (2,000,000)


      (2,500,000)

      Net cash used in financing activities

      (29,907,430)


      (33,989,831)





      Net change in cash and cash equivalents

      (21,090,911)


      (44,088,746)

      Cash and cash equivalents at beginning of period

      99,037,866


      128,384,606

      Cash and cash equivalents at end of period

      $                  77,946,955


      $                  84,295,860

      Pangaea Logistics Solutions Ltd.

      Reconciliation of Non-GAAP Measures

      (unaudited)




      Three Months Ended June 30,


      Six Months Ended June 30,



      2024


      2023


      2024


      2023

      Net Transportation and Service Revenue









      Gross Profit


      $      12,671,400


      $    13,805,410


      $    31,005,001


      $    27,192,817

      Add:









      Vessel Depreciation and Amortization


      7,426,197


      7,099,516


      14,835,191


      14,398,898

      Net transportation and service revenue


      $      20,097,597


      $      20,904,926


      $    45,840,192


      $    41,591,715










      Adjusted EBITDA









      Net Income


      3,993,500


      2,766,858


      16,659,134


      6,169,770

      Interest expense, net


      3,147,421


      3,083,156


      6,123,067


      6,283,824

      Income (loss) attributable to Non-controlling interest recorded as
      long-term liability interest expense


      (119,950)


      905,337


      695,152


      760,600

      Depreciation and amortization


      7,453,675


      7,126,995


      14,890,148


      14,453,855

      EBITDA


      14,474,646


      13,882,346


      38,367,501


      27,668,049

      Non-GAAP Adjustments:









      Loss on sale of vessels


      —


      —


      —


      1,172,196

      Share-based compensation


      528,673


      267,073


      1,667,350


      1,123,507

      Unrealized (gain) loss on derivative instruments, net


      927,503


      1,348,284


      (4,156,836)


      1,771,853

      Other non-recurring items


      —


      425,702


      —


      425,702

      Adjusted EBITDA


      $      15,930,822


      $      15,923,405


      $    35,878,015


      $    32,161,307










      Earnings Per Common Share









      Net income attributable to Pangaea Logistics Solutions Ltd.


      $        3,682,775


      $        2,844,540


      $    15,356,951


      $      6,318,807










      Weighted average number of common shares outstanding - basic


      45,276,791


      44,775,438


      45,245,655


      44,744,039

      Weighted average number of common shares outstanding - diluted


      46,028,902


      45,127,972


      45,922,272


      45,122,019










      Earnings per common share - basic


      $                 0.08


      $                 0.06


      $               0.34


      $               0.14

      Earnings per common share - diluted


      $                 0.08


      $                 0.06


      $               0.33


      $               0.14










      Adjusted EPS









      Net Income attributable to Pangaea Logistics Solutions Ltd.


      $        3,682,775


      $        2,844,540


      $    15,356,951


      $      6,318,807

      Non-GAAP









      Add:









      Loss on sale of vessels


      —


      —


      —


      1,172,196

      Unrealized loss (gain)  on derivative instruments


      927,503


      1,348,284


      (4,156,836)


      1,771,853

      Other non-recurring items


      —


      $           425,702


      —


      425,702

      Non-GAAP adjusted net income attributable to Pangaea Logistics
      Solutions Ltd.


      $        4,610,278


      $        4,618,526


      $    11,200,115


      $      9,688,558










      Weighted average number of common shares - basic


      45,276,791


      44,775,438


      45,245,655


      44,744,039

      Weighted average number of common shares - diluted


      46,028,902


      45,127,972


      45,922,272


      45,122,019










      Adjusted EPS - basic


      $                 0.10


      $                 0.10


      $               0.25


      $               0.22

      Adjusted EPS - diluted


      $                 0.10


      $                 0.10


      $               0.24


      $               0.21

      INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP net revenue and non-GAAP adjusted EBITDA. This is considered a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

      Gross Profit. Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.

      Net transportation and service revenue. Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses and terminal & stevedore expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies. 

      Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, interest income, income taxes, depreciation and amortization, loss on impairment, loss on sale and leaseback of vessels, share-based compensation, other non-operating income and/or expense and other non-recurring items, if any. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale of vessel, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

      There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

      The table set forth above provides a reconciliation of the non-GAAP financial measures presented during the period to the most directly comparable financial measures prepared in accordance with GAAP.

      About Pangaea Logistics Solutions Ltd.

      Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) and its subsidiaries (collectively, "Pangaea" or the "Company") provides seaborne drybulk logistics and transportation services as well as terminal and stevedoring services. Pangaea utilizes its logistics expertise to service a broad base of industrial customers who require the transportation of a wide variety of drybulk cargoes, including grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite and limestone. The Company addresses the logistics needs of its customers by undertaking a comprehensive set of services and activities, including cargo loading, cargo discharge, port and terminal operations, vessel chartering, voyage planning, and vessel technical management. Learn more at www.pangaeals.com.

      Investor Relations Contacts

      Gianni Del Signore


      Stefan C. Neely

      Chief Financial Officer


      Vallum Advisors

      401-846-7790



      [email protected]


      [email protected]

      Forward-Looking Statements

      Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

      SOURCE Pangaea Logistics Solutions LTD

      Modal title

      Also from this source

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Third Quarter Ended September 30, 2026

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Third Quarter Ended September 30, 2026

      Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (Nasdaq: PANL), a global provider of comprehensive maritime logistics solutions,...

      PANGAEA LOGISTICS SOLUTIONS ANNOUNCES THIRD QUARTER 2026 CONFERENCE CALL DATE

      PANGAEA LOGISTICS SOLUTIONS ANNOUNCES THIRD QUARTER 2026 CONFERENCE CALL DATE

      Pangaea Logistics Solutions (Nasdaq: PANL, or "the Company"), a global provider of comprehensive maritime logistics solutions, today announced that...

      More Releases From This Source

      Explore

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Maritime & Shipbuilding

      Maritime & Shipbuilding

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.