Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Quarter Ended March 31, 2023

      Pangaea Logistics Solutions Ltd. (PRNewsfoto/Pangaea Logistics Solutions Ltd.)

      News provided by

      Pangaea Logistics Solutions Ltd.

      May 10, 2023, 16:05 ET

      Share this article

      Share this article


      NEWPORT, R.I., May 10, 2023 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (NASDAQ: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months ended March 31, 2023.

      FIRST QUARTER 2023 RESULTS
      (As compared to the first Quarter 2022)

      • Net income attributable to Pangaea of $3.5 million, or $0.08 per diluted share
        • Adjusted net income attributable to Pangaea of $5.1 million, or $0.11 per diluted share
      • Operating cash flow of $11.6 million, a decrease of 64% y/y
      • Adjusted EBITDA of $16.2 million, a decrease of  48% y/y
      • Time Charter Equivalent ("TCE") rates earned by Pangaea of $14,372 per day, a decline of 46% y/y
        • Pangaea's TCE rates exceeded the average Baltic Panamax and Supramax indices by approximately 48%
      • Cash and cash equivalents of $129.1 million, an increase of $59.2 million y/y
      • Ratio of net debt to trailing twelve-month Adjusted EBITDA of 1.3x

      For the first quarter ended March 31, 2023, Pangaea reported non-GAAP adjusted net income of $5.1 million, or $0.11 per diluted share, on total revenue of $113.7 million. First quarter TCE rates declined 46% on a year-over-year basis, while total shipping days, which include both voyage and time charter days, declined 17% to 3,958 days, when compared to the year-ago period.

      The TCE earned was $14,372 per day for the three months ended March 31, 2023, compared to an average of $26,472 per day for the same period in 2022. During the first quarter 2023, the Company's average TCE rate exceeded the benchmark average Baltic Panamax and Supramax indices by approximately 48%, supported by Pangaea's long-term contracts of affreightment ("COAs"), specialized fleet, and cargo-focused strategy.

      Total Adjusted EBITDA decreased 48% to $16.2 million in the first quarter, as seasonal demand weakness negatively impacted market rates. Adjusted EBITDA margin declined 204 basis points to 14.3% in the first quarter 2023, when compared to the year-ago period, driven by lower market rates. After bottoming in February 2023 at $6,200/day, market rates increased to over $13,000/day in April 2023, an increase of 110%. Pangaea currently anticipates a further strengthening in market rates during the second quarter of 2023, given a combination of improved seasonal demand, strengthening activity in Asia and tightness in global shipping capacity.

      As of March 31, 2023, the Company had $129.1 million in cash and equivalents. Total debt, including lease finance obligations was $290 million. At the end of the first quarter 2023, the Company's net debt to trailing twelve-month adjusted EBITDA was at 1.3x. During the three months ended March 31, 2023, the Company repaid $5.8 million of long-term debt, $4.1 million of finance leases, and paid $4.6 million of cash dividends.

      The Company's Board of Directors declared a quarterly cash dividend of $0.10 per common share, to be paid on June 15, 2023, to all shareholders of record as of June 1, 2023.

      STRATEGIC UPDATE

      Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets, which drive premium returns measured in time charter equivalent per day. 

      Leverage integrated shipping and logistics model.  In addition to operating the largest high ice class dry bulk fleet of panamax and post-panamax vessels globally, Pangaea also performs stevedoring services, together with port and terminal operations capabilities. In May 2023, Pangaea announced that it has entered into a definitive agreement to acquire marine port terminal operations in Port Everglades/Ft. Lauderdale, Port of Palm Beach, Florida, and Port of Baltimore, Maryland. Pangaea currently operates terminals and performs stevedoring in four ports in North America. Under the terms of the agreement, Pangaea will acquire all onshore assets, licenses and business operations related to the acquired terminal operations for a total purchase price of $7.2 million. With this acquisition, Pangaea expands its North American terminal network to include the mid-Atlantic and southeastern United States. The acquisition provides Pangaea with additional dry bulk distribution capabilities within growing commerce centers, while augmenting its integrated ocean freight and shoreside solutions offering. The acquisition is subject to regulatory review and customary closing conditions. The Company expects to close the transaction during the second quarter of 2023. 

      Continue to drive strong fleet utilization. In the first quarter, Pangaea's 24 owned vessels were fully utilized and supplemented with an average of  20 chartered-in vessels to support cargo and COA commitments. Utilizing its nimble fleet approach, the Company reduced its exposure to the market by redelivering chartered-in vessels and reducing its average chartered-in fleet from 25 vessels on average during 2022 to 20 vessels in the first quarter 2023. However, due to improving market rates in the second quarter, the Company increased its charter-in fleet to 25 as of today. 

      Continue to drive fleet upgrades and refreshment.  In May 2023, Pangaea announced the acquisition of a 61,000 dwt dry bulk vessel in the second-hand market for $26.6 million cash. Built in 2014, this vessel, to be re-named Bulk Prudence, is expected to be delivered to Pangaea in June 2023, representing the 25th owned vessel in its fleet. The vessel is currently expected to enter into service immediately after delivery. Looking ahead, the Company intends to opportunistically manage its fleet with the purpose of maximizing TCE rates, while continuing to support client requirements on an on-demand basis.

      MANAGEMENT COMMENTARY

      "During a seasonally slower period for the global dry bulk shipping market, we delivered an average TCE rate that was nearly 50% higher than market benchmark indices, resulting in another consecutive quarter of profitability," stated Mark Filanowski, Chief Executive Officer of Pangaea Logistics Solutions.  "Since bottoming in February, market rates have recovered materially, given a combination of improved seasonal demand, strengthening activity in Asia and tightness in global shipping capacity. During April, market rates averaged over $13,000/day, up from $6,200/day in February, and our cargo portfolio will provide premium contract revenue, positioning our business for sequential growth entering the second quarter 2023, despite macroeconomic uncertainty."

      "Pangaea continues to maintain a disciplined capital allocation strategy designed to drive long-term value creation for our shareholders," continued Filanowski. "On a trailing four-quarter basis, we've generated over $100 million in free cash flow, positioning us to reduce net leverage and return capital to shareholders, while investing in high-return organic and inorganic growth opportunities that align with our integrated shipping and logistics strategy. Over the last year, we've increased our quarterly cash dividend by 100% to $0.10 per share, further positioning us as a stable, yield-centric equity. On a year-to-date basis, we've continued to refresh our fleet with the divestiture of the Bulk Newport, a dry bulk vessel built in 2003, followed by the purchase of the Bulk Prudence, a 61,000 dwt Ultramax vessel built in 2014, bringing our total owned fleet to 25 vessels. In June, we expect to close on our purchase of port terminal operations in Fort Lauderdale, Florida and Baltimore, Maryland that, at a strategic level, will both expand our onshore capabilities in growing regional hubs and further position us as an integrated shipping-logistics business of scale."

      "Looking ahead, we anticipate Pangaea will generate strong free cash flow this year, positioning us to further reward our shareholders, reduce debt outstanding and opportunistically refresh our existing fleet with newer, more efficient vessels, particularly given recently enacted emissions regulations enacted earlier this year. As we continue to build our onshore logistics capabilities, we see the potential for further synergies with our ocean freight offering. We continue to focus on moving closer to our customer, while managing an end-to-end supply chain solution that drives long-term margin expansion and profitable growth, over the long-term."  

      FIRST QUARTER 2023 CONFERENCE CALL

      The Company's management team will host a conference call to discuss the Company's financial results on Thursday, May 11, 2023 at 8:00 a.m., Eastern Time (ET). Accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://www.pangaeals.com/investors/. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.

      To participate in the live teleconference:

      Domestic Live:              1-800-225-9448
      International Live:        1-203-518-9708
      Conference ID:              PANLQ123 

      To listen to a replay of the teleconference, which will be available through May 18, 2023:

      Domestic Replay:          1-800-723-0528
      International Replay:    1-402-220-2654

      Pangaea Logistics Solutions Ltd.
      Consolidated Statements of Operations
      (unaudited)



      Three Months Ended March 31,


      2023


      2022

      Revenues:




      Voyage revenue

      $      107,950,123


      $      176,336,751

      Charter revenue

      5,748,952


      15,425,652

      Total revenue

      113,699,075


      191,762,403

      Expenses:




      Voyage expense

      56,814,631


      65,250,467

      Charter hire expense

      22,590,840


      77,711,607

      Vessel operating expense

      13,606,815


      13,187,833

      General and administrative

      5,691,733


      5,281,388

      Depreciation and amortization

      7,326,860


      7,301,419

      Loss on impairment of vessel

      —


      3,007,809

      Loss on sale of vessel

      1,172,196


      —

      Total expenses

      107,203,075


      171,740,523





      Income  from operations

      6,496,000


      20,021,880





      Other  income (expense):




      Interest expense

      (4,250,514)


      (3,371,712)

      Interest income

      1,049,846


      539

      Loss (income) attributable to Non-controlling interest recorded as long-term liability
      interest expense

      144,736


      (1,840,333)

      Unrealized (loss) gain on derivative instruments, net

      (423,569)


      7,500,314

      Other income

      386,413


      137,207

      Total other (expense) income, net

      (3,093,088)


      2,426,015





      Net income

      3,402,912


      22,447,895

      Loss (income) attributable to non-controlling interests

      71,355


      (2,279,930)

      Net income attributable to Pangaea Logistics Solutions Ltd.

      $          3,474,267


      $        20,167,965





      Earnings  per common share:




      Basic

      $                    0.08


      $                    0.45

      Diluted

      $                    0.08


      $                    0.45





      Weighted average shares used to compute earnings per common share:




      Basic

      44,712,290


      44,388,960

      Diluted

      45,116,719


      45,192,983

      Pangaea Logistics Solutions Ltd.
      Consolidated Balance Sheets



      March 31, 2023


      December 31, 2022


      (unaudited)


      (audited)

      Assets




      Current assets




      Cash and cash equivalents

      $                  129,149,673


      $                  128,384,606

      Accounts receivable (net of allowance of $4,197,323 and $4,367,848 at March 31,
      2023 and December 31, 2022, respectively)

      33,439,701


      36,755,149

      Bunker inventory

      26,734,280


      29,104,436

      Advance hire, prepaid expenses and other current assets

      30,439,156


      28,266,831

      Total current assets

      219,762,810


      222,511,022





      Fixed assets, net

      461,744,846


      476,524,752

      Finance lease right of use assets, net

      42,985,763


      43,921,569

      Other non-current Assets

      5,734,456


      5,284,127

      Total assets

      $                  730,227,875


      $                  748,241,470





      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable, accrued expenses and other current liabilities

      $                    40,224,765


      $                    38,554,131

      Deferred revenue

      16,419,178


      20,883,958

      Current portion of secured long-term debt

      13,373,846


      15,782,530

      Current portion of finance lease liabilities

      16,467,180


      16,365,075

      Dividend payable

      639,632


      626,178

      Total current liabilities

      87,124,601


      92,211,872





      Secured long-term debt, net

      95,561,614


      98,819,739

      Finance lease liabilities, net

      164,519,655


      168,513,939

      Long-term liabilities - other

      19,829,654


      19,974,390





      Commitments and contingencies








      Stockholders' equity:




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares issued or
      outstanding

      —


      —

      Common stock, $0.0001 par value, 100,000,000 shares authorized; 46,466,622 shares
      issued and outstanding at March 31, 2023; 45,898,395 shares issued and outstanding
      at December 31, 2022

      4,648


      4,590

      Additional paid-in capital

      163,623,173


      162,894,080

      Retained earnings

      150,140,417


      151,327,392

      Total Pangaea Logistics Solutions Ltd. equity

      313,768,238


      314,226,062

      Non-controlling interests

      49,424,113


      54,495,468

      Total stockholders' equity

      363,192,351


      368,721,530

      Total liabilities and stockholders' equity

      $                  730,227,875


      $                  748,241,470

      Pangaea Logistics Solutions, Ltd.
      Consolidated Statements of Cash Flows 



      Three Months Ended March 31,


      2023


      2022

      Operating activities

      Unaudited


      Unaudited

      Net income

      $                      3,402,912


      $                    22,447,895

      Adjustments to reconcile net income to net cash provided by operations:




      Depreciation and amortization expense

      7,326,860


      7,301,419

      Amortization of deferred financing costs

      239,207


      256,830

      Amortization of prepaid rent

      30,484


      30,484

      Unrealized loss (gain) on derivative instruments

      423,569


      (7,500,314)

      Income from equity method investee

      (386,413)


      (137,207)

      (Loss) earnings attributable to non-controlling interest recorded as other long term
      liability

      (144,736)


      1,840,333

      (Recovery) provision for doubtful accounts

      (170,525)


      696,869

      Loss on impairment of vessel

      —


      3,007,809

      Loss on sale of vessel

      1,172,196


      —

      Drydocking costs

      (1,347,899)


      (1,638,364)

      Share-based compensation

      856,434


      827,806

      Change in operating assets and liabilities:




      Accounts receivable

      3,485,973


      12,196,570

      Bunker inventory

      2,370,157


      (12,061,014)

      Advance hire, prepaid expenses and other current assets

      (2,917,384)


      6,255,996

      Accounts payable, accrued expenses and other current liabilities

      1,695,595


      4,843,359

      Deferred revenue

      (4,464,780)


      (6,306,463)

      Net cash provided by operating activities

      11,571,650


      32,062,008





      Investing activities




      Purchase of vessels and vessel improvements

      (75,291)


      (18,261,685)

      Purchase of fixed assets and equipment

      —


      (67,178)

      (Contributions to) payment from  non-consolidated subsidiaries

      (63,917)


      81,495

      Proceeds from sale of vessel

      8,933,700


      —

      Net cash provided by (used in) investing activities

      8,794,492


      (18,247,368)





      Financing activities




      Payments of financing fees and issuance costs

      —


      (331,317)

      Payments of long-term debt

      (5,765,505)


      (3,353,207)

      Proceeds from finance leases

      —


      15,000,000

      Payments of finance lease obligations

      (4,060,499)


      (3,837,280)

      Dividends paid to non-controlling interests

      (5,000,000)


      (5,000,000)

      Accrued common stock dividends paid

      (4,647,788)


      (2,292,620)

      Cash paid for incentive compensation shares relinquished

      (127,283)


      (287,630)

      Net cash used in financing activities

      (19,601,075)


      (102,054)





      Net increase in cash and cash equivalents

      765,067


      13,712,586

      Cash and cash equivalents at beginning of period

      128,384,606


      56,208,902

      Cash and cash equivalents at end of period

      $                  129,149,673


      $                    69,921,488

      Pangaea Logistics Solutions Ltd.
      Reconciliation of Non-GAAP Measures
      (unaudited)




      Three Months Ended March 31,



      2023


      2022

      Net Transportation and Service Revenue





      Gross Profit


      $             13,387,407


      $             28,329,468

      Add:





      Vessel Depreciation and Amortization


      7,299,382


      7,283,028

      Net transportation and service revenue


      $             20,686,789


      $             35,612,496






      Adjusted EBITDA





      Net Income


      3,402,912


      22,447,895

      Interest expense, net


      3,200,668


      3,371,173

      (Loss) income attributable to Non-controlling interest recorded as long-term liability
      interest expense


      (144,736)


      1,840,333

      Depreciation and amortization


      7,326,860


      7,301,419

      EBITDA


      13,785,704


      34,960,820

      Non-GAAP Adjustments:





      Loss on impairment of vessels


      —


      3,007,809

      Loss on sale of vessels


      1,172,196


      —

      Share-based compensation


      856,434


      827,806

      Unrealized loss (gain) on derivative instruments, net


      423,569


      (7,500,314)

      Adjusted EBITDA


      $             16,237,903


      $             31,296,121






      Earnings Per Common Share





      Net income attributable to Pangaea Logistics Solutions Ltd.


      $               3,474,267


      $             20,167,965






      Weighted average number of common shares outstanding - basic


      44,712,290


      44,388,960

      Weighted average number of common shares outstanding - diluted


      45,116,719


      45,192,983






      Earnings per common share - basic


      $                        0.08


      $                        0.45

      Earnings per common share - diluted


      $                        0.08


      $                        0.45






      Adjusted EPS





      Net Income attributable to Pangaea Logistics Solutions Ltd.


      $               3,474,267


      $             20,167,965

      Non-GAAP





      Add: loss on impairment of vessels


      —


      3,007,809

                   Loss on sale of vessels


      1,172,196


      —

                   Unrealized loss (gain) on derivative instruments


      423,569


      (7,500,314)

      Non-GAAP adjusted net income attributable to Pangaea Logistics Solutions Ltd.


      $               5,070,032


      $             15,675,460






      Weighted average number of common shares - basic


      44,712,290


      44,388,960

      Weighted average number of common shares - diluted


      45,116,719


      45,192,983






      Adjusted EPS - basic


      $                        0.11


      $                        0.35

      Adjusted EPS - diluted


      $                        0.11


      $                        0.35

      INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP net revenue and non-GAAP adjusted EBITDA. This is considered a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

      Gross Profit. Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.

      Net transportation and service revenue. Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies.

      Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, interest income, income taxes, depreciation and amortization, loss on impairment, loss on sale and leaseback of vessels, share-based compensation and other non-operating income and/or expense, if any. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale of vessel, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

      There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

      The table set forth above provides a reconciliation of the non-GAAP financial measures presented during the period to the most directly comparable financial measures prepared in accordance with GAAP.

      About Pangaea Logistics Solutions Ltd.

      Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) provides logistics services to a broad base of industrial customers who require the transportation of a wide variety of dry bulk cargoes, including grains, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone. The Company addresses the transportation needs of its customers with a comprehensive set of services and activities, including cargo loading, cargo discharge, vessel chartering, and voyage planning. Learn more at www.pangaeals.com.

      Investor Relations Contacts

      Gianni Del Signore


      Stefan C. Neely

      Chief Financial Officer


      Vallum Advisors

      401-846-7790



      [email protected]          


      [email protected]

      Forward-Looking Statements

      Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

      SOURCE Pangaea Logistics Solutions Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.