Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Three Months and Year Ended December 31, 2023

      Pangaea Logistics Solutions Ltd. (PRNewsfoto/Pangaea Logistics Solutions Ltd.)

      News provided by

      Pangaea Logistics Solutions LTD

      Mar 13, 2024, 17:12 ET

      Share this article

      Share this article


      NEWPORT, R.I., March 13, 2024 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (NASDAQ: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months and year ended December 31, 2023.

      FOURTH QUARTER 2023 RESULTS

      • Net income of $1.1 million, or $0.03 per diluted share
      • Adjusted net income attributable to Pangaea Logistics Solutions Ltd. of $7.4 million, or $0.16 per diluted share
      • Operating cash flow of $23.9 million
      • Adjusted EBITDA of $19.7 million
      • Time Charter Equivalent ("TCE") rates earned by Pangaea of $17,685 per day
      • Pangaea's TCE rates exceeded the average Baltic Panamax and Supramax indices by 27%
      • Ratio of net debt to trailing twelve-month Adjusted EBITDA of 2.12x
      • In November 2023, completed the sale of the Supramax Bulk Trident for $9.8 million

      FULL YEAR 2023 RESULTS

      • Net income attributable to Pangaea Logistics Solutions Ltd. of $26.3 million, or $0.58 per diluted share
      • Adjusted Net Income attributable to Pangaea Logistics Solutions Ltd. of $31.4 million, or $0.69 per diluted share
      • Operating cash flow of $53.8 million
      • Adjusted EBITDA of $79.7 million
      • Time Charter Equivalent ("TCE") rates earned by Pangaea of $15,849 per day
      • Pangaea's TCE rates exceeded the average Baltic Panamax and Supramax indices by 39%

      For the fourth quarter ended December 31, 2023, Pangaea reported non-GAAP adjusted net income of $7.4 million, or $0.16 per diluted share, on total revenue of $131.9 million. Fourth quarter TCE rates declined 11.7% on a year-over-year basis, while total shipping days, which include both voyage and time charter days, increased 11% to 4,087 days, when compared to the year-ago period.

      The TCE earned was $17,685 per day for the three months ended December 31, 2023, compared to an average of $20,023 per day for the same period in 2022. During the fourth quarter 2023, the Company's average TCE rate exceeded the benchmark average Baltic Panamax and Supramax indices by approximately 27%, supported by Pangaea's long-term contracts of affreightment ("COAs"), specialized fleet, and cargo-focused strategy.

      Total Adjusted EBITDA decreased by 27% to $19.7 million in the fourth quarter due to fewer total shipping days and lower market rates, partially offset by the benefit of more owned ship days from a larger owned fleet and a decline in charter-hire expenses.

      Total Adjusted EBITDA margin was 14.9% during the fourth quarter of 2023, compared to 21.0% during the prior year period. The decrease in Adjusted EBITDA margin reflects the 11% year-over-year increase in shipping days, coupled with the 12% year-over-year decrease in TCE rate, partially offset by a 4% year-over-year decline in vessel operating expenses per day, net of technical management fees. Fourth quarter 2024 expenses also reflect approximately $1.0 million impact from elevated Panama Canal transit fees caused by drought conditions in portions of Central and South America.

      For the full year ended December 31, 2023, Pangaea reported non-GAAP adjusted net income of $31.4 million or $0.69 per diluted share, on total revenue of $499.3 million. Total Adjusted EBITDA was $79.7 million for the full year 2023 and total Adjusted EBITDA margin was 16.0%, compared to 20.1% for the full year 2022. Full year TCE rates declined 35% on a year-over-year basis in 2023 , while total shipping days decreased 5.7% to 16,711 when compared to 2022. The Company's average TCE rate during 2023 exceeded the benchmark average Baltic Panamax and Supramax indices by approximately 39%, supported by Pangaea's specialized fleet of ice-class vessels, long-term COAs, and cargo-focused strategies.

      As of December 31, 2023, the Company had $99.0 million in cash and equivalents. Total debt, including lease finance obligations was $264 million at year-end 2023. At the end of the fourth quarter 2023, the ratio of net debt to trailing twelve-month adjusted EBITDA was 2.12x, versus 1.25x in the prior-year period. During the three months ended December 31, 2023, the Company repaid $3.3 million of long-term debt, $8.0 million of finance leases, and paid $4.5 million of cash dividends.

      As previously announced on Feb 15, 2024, the Company's Board of Directors declared a quarterly cash dividend of $0.10 per common share, to be paid on March 15, 2024, to all shareholders of record as of March 1, 2024.

      MANAGEMENT COMMENTARY

      "We continued to execute on our premium-rate, cargo-centric strategy throughout the year, culminating in a strong fourth quarter operating performance," stated Mark Filanowski, Chief Executive Officer of Pangaea Logistics Solutions. "While the fourth quarter is generally a slower period for Pangaea as we complete the peak Arctic trade season, ongoing geopolitical trade disruptions have led to increased demand for our solutions outside of our traditional trade routes, contributing to increased shipping days in the period compared to the prior year."

      "During the fourth quarter and full-year 2023, our TCE rate exceeded the benchmark BSI Index by nearly 27% and 39%, respectively," continued Filanowski. "This performance is demonstrates our ability to drive relative out performance versus the broader industry even in periods of pronounced rate volatility. We believe we are the industry leader in this regard. During 2023, we also celebrated our 27th year of service to our loyal customer base and we rebranded our operating companies, Phoenix Bulk and Nordic Bulk, with proud Pangaea Logistics names."

      "Entering 2024, trade disruptions are causing  persistent market inefficiencies driving a higher seasonal freight rate environment," continued Filanowski.  "Through today, we have performed 3,513 shipping days generating a TCE of $17,430/day, representing a strong seasonal start to the new year."

      "While dry bulk demand conditions remain robust, the global supply of newer, compliant fleet tonnage remains constrained, with the order book for new dry bulk vessels continuing to sit well below historical levels," continued Filanowski.  "With a limited volume of newbuild vessels scheduled to enter service over the next several years, the existing fleet of vessels in operation are expected to stay in high demand, a dynamic supportive of a strengthening rate environment."

      "In a strengthening dry-bulk market, Pangaea will continue to focus on driving superior returns on capital deployed," continued Filanowski. "In 2023, we invested in the strategic expansion of our logistics capabilities through the acquisition of new port and terminal operations, deployed more than $34 million in our fleet renewal strategy, reduced our long-term debt by $36 million, and returned more than $18 million of capital to shareholders through our quarterly cash dividend. In 2024, we intend to prioritize growth in our fleet and logistics capabilities, while we continue to maintain a stable return of capital program, consistent with our long-term focus on shareholder value creation."

      STRATEGIC UPDATE

      Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets, which drive premium returns measured in time charter equivalent per day. 

      Leverage integrated shipping and logistics model.  In addition to operating one of the largest high ice class dry bulk fleet of Panamax and post-Panamax vessels globally, Pangaea also performs stevedoring services, together with port and terminal operations capabilities. Following the acquisition of marine port terminal operations in Port Everglades/Ft. Lauderdale, Port of Palm Beach, Florida, and Port of Baltimore, Maryland in June 2023, the company has been actively working to expand its onshore relationships with new and existing customers. During 2024, the Company intends to opportunistically expand its marine port terminal operations footprint across the U.S Gulf Coast through strategic joint operations partnerships.

      Continue to drive strong fleet utilization.  In the fourth quarter, Pangaea's 24 owned vessels were fully utilized and supplemented with an average of 20 chartered-in vessels to support cargo and COA commitments. While the Company benefited from continued artic trade activity demand early in the quarter, global trade disruptions bolstered demand, resulting in an 11% increase in shipping days. Going forward, the Company will continue to opportunistically evaluate the composition of its fleet in order to meet the growing needs of new and existing customers.

      Continue to upgrade fleet, while divesting older, non-core assets.  In November 2023, the Company completed the sale of the 2006-built Supramax Bulk Trident for $9.8 million. Looking ahead, the Company intends to opportunistically manage its fleet with the purpose of maximizing TCE rates, while continuing to support client requirements on an on-demand basis.

      FOURTH QUARTER 2023 CONFERENCE CALL

      The Company's management team will host a conference call to discuss the Company's financial results on Thursday, March 14, 2024 at 8:00 a.m., Eastern Time (ET). Accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://www.pangaeals.com/investors/.

      To participate in the live teleconference:

      Domestic Live:             1-800-245-3047
      International Live:       1-203-518-9765
      Conference ID:             PANLQ423

      To listen to a replay of the teleconference, which will be available through March 21, 2024:

      Domestic Replay:          1-800-839-5630
      International Replay:     1-402-220-2557

      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Operations



      Three months ended December 31,


      Twelve months ended December 31,


      2023


      2022


      2023


      2022


      (unaudited)


      (unaudited)





      Revenues:








      Voyage revenue

      $     122,280,728


      $     117,339,854


      $      468,580,914


      $      640,033,668

      Charter revenue

      7,078,975


      10,583,556


      23,715,895


      59,673,238

      Terminal & stevedore revenue

      2,517,214


      —


      6,971,025


      —

      Total revenue

      131,876,917


      127,923,410


      499,267,834


      699,706,906









      Expenses:








      Voyage expense

      57,085,198


      54,214,070


      227,434,670


      262,088,555

      Charter hire expense

      33,850,149


      28,156,765


      111,033,537


      222,332,197

      Vessel operating expenses

      14,713,363


      15,380,167


      55,783,562


      56,859,340

      Terminal & stevedore expenses

      1,916,707


      —


      5,809,025


      —

      General and administrative

      5,665,924


      3,907,905


      22,780,937


      20,103,346

      Depreciation and amortization

      7,524,045


      7,529,397


      30,070,395


      29,489,810

      Loss on impairment of vessels

      —


      —


      —


      3,007,809

         Loss on sale of vessels

      566,315


      —


      1,738,511


      318,032

      Total expenses

      121,321,701


      109,188,304


      454,650,637


      594,199,089









      Income from operations

      10,555,216


      18,735,106


      44,617,197


      105,507,817









      Other (expense) income:








      Interest expense

      (4,300,627)


      (4,264,918)


      (17,025,547)


      (15,704,233)

      Interest income

      704,220


      614,978


      3,572,134


      932,069

      Loss (income) attributable to Non-controlling interest recorded as long-term liability interest expense

      565,648


      (755,563)


      (462,150)


      (6,717,414)

      Unrealized (loss) gain on derivative instruments

      (5,685,406)


      1,192,416


      (2,925,347)


      682,323

      Other income

      338,849


      290,025


      761,485


      807,142

      Total other expense, net

      (8,377,316)


      (2,923,062)


      (16,079,425)


      (20,000,113)









      Net income

      2,177,900


      15,812,044


      28,537,772


      85,507,704

      Income attributable to noncontrolling interests

      (1,041,698)


      (309,443)


      (2,214,472)


      (6,016,291)

      Net income  attributable to Pangaea Logistics Solutions Ltd.

      $         1,136,202


      $       15,502,601


      $        26,323,300


      $        79,491,413









      Earnings per common share:








      Basic

      $                   0.03


      $                   0.35


      $                    0.59


      $                    1.79

      Diluted

      $                   0.03


      $                   0.34


      $                    0.58


      $                    1.76









      Weighted average shares used to compute earnings per common share








      Basic

      44,815,282


      44,435,664


      44,773,899


      44,398,987

      Diluted

      45,392,225


      44,985,969


      45,475,453


      45,059,587

      Pangaea Logistics Solutions Ltd.

      Consolidated Balance Sheets



      December 31, 2023


      December 31, 2022

      Assets




      Current Assets




      Cash and cash equivalents

      $       99,037,866


      $     128,384,606

      Accounts receivable (net of allowance of $5,657,837 and $4,367,848 at
      December 31, 2023 and 2022, respectively)

      47,891,501


      36,755,149

      Bunker inventory

      16,556,266


      29,104,436

      Advance hire, prepaid expenses and other current assets

      28,340,246


      28,266,831

      Total current assets

      191,825,879


      222,511,022





      Fixed assets, at cost, net of accumulated depreciation of $127,015,253
      and $108,844,668, at December 31, 2023 and 2022, respectively

      474,265,171


      476,524,752

      Finance lease right of use assets, at cost, net of accumulated depreciation of
      $10,393,823 and $12,139,654 at December 31, 2023 and 2022, respectively

      30,393,823


      43,921,569

      Goodwill

      3,104,800


      —

      Other Non-current Assets

      5,590,295


      5,284,127

      Total assets

      $     705,179,968


      $     748,241,470





      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable, accrued expenses and other current liabilities

      $       35,836,262


      $       38,554,131

      Deferred revenue

      15,629,886


      20,883,958

      Current portion of long-term debt

      30,751,726


      15,782,530

      Current portion of finance lease liabilities

      21,970,124


      16,365,075

      Dividends payable

      1,146,321


      626,178

      Total current liabilities

      105,334,319


      92,211,872





      Secured long-term debt, net

      68,446,309


      98,819,739

      Finance lease liabilities

      143,266,867


      168,513,939

      Long-term liabilities - other

      17,936,540


      19,974,390





      Stockholders' equity:




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares issued or outstanding

      —


      —

      Common stock, $0.0001 par value, 100,000,000 shares authorized, 46,466,622 and 45,898,395 shares
      issued and outstanding at December 31, 2023 and 2022, respectively

      4,648


      4,590

      Additional paid-in capital

      164,854,546


      162,894,080

      Retained Earnings

      159,026,799


      151,327,392

      Total Pangaea Logistics Solutions Ltd. equity

      323,885,993


      314,226,062

      Non-controlling interests

      46,309,940


      54,495,468

      Total stockholders' equity

      370,195,933


      368,721,530

      Total liabilities and stockholders' equity

      $     705,179,968


      $     748,241,470

      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Cash Flows



      Years ended December 31,


      2023


      2022

      Operating activities




      Net income

      $          28,537,772


      $          85,507,704

      Adjustments to reconcile net income to net cash provided by operations:




      Depreciation and amortization expense

      30,070,395


      29,489,810

      Amortization of deferred financing costs

      946,593


      1,005,487

      Amortization of prepaid rent

      121,532


      122,343

      Unrealized loss (gain) on derivative instruments

      2,925,347


      (682,323)

      Income from equity method investee

      (684,470)


      (807,142)

      Earnings attributable to non-controlling interest recorded as interest expense

      462,150


      6,717,414

      Provision for doubtful accounts

      2,938,879


      2,377,389

      Loss on impairment of vessels

      —


      3,007,809

      Loss on sales of vessels

      1,738,511


      —

      Drydocking costs

      (4,154,283)


      (6,019,126)

      Share-based compensation

      2,087,807


      1,767,726

      Change in operating assets and liabilities:




      Accounts receivable

      (14,075,231)


      15,126,727

      Bunker inventory

      12,548,170


      (1,956,676)

      Advance hire, prepaid expenses and other current assets

      (342,776)


      19,086,893

      Accounts payable, accrued expenses and other current liabilities

      (4,079,047)


      (8,939,313)

      Deferred revenue

      (5,254,072)


      (11,321,354)

      Net cash provided by operating activities

      53,787,277


      134,801,400





      Investing activities




      Purchase of vessels and vessel improvements

      (27,264,044)


      (35,740,482)

      Proceeds from sale of vessels

      17,271,489


      8,400,000

      Acquisitions, net of cash acquired

      (7,200,000)


      —

      Purchase of equipment and internal use software

      —


      (653,452)

      Contributions to non-consolidated subsidiaries

      (427,270)


      (515,162)

      Dividends received from equity method investments

      1,637,500


      —

      Net cash used in  investing activities

      (15,982,325)


      (28,509,096)





      Financing activities




      Proceeds from long-term debt

      —


      8,500,000

      Payments of financing and issuance costs

      —


      (466,544)

      Payments of long-term debt

      (15,782,528)


      (15,443,115)

      Proceeds from finance leases

      —


      15,000,000

      Payments on finance lease obligation

      (20,238,131)


      (15,834,059)

      Payments on other long-term liability

      —


      (5,000,000)

      Dividends paid to non-controlling interests

      (10,400,000)


      (5,000,000)

      Common stock accrued dividends paid

      (18,103,750)


      (13,414,984)

      Cash paid for incentive compensation shares relinquished

      (127,283)


      (407,898)

      Payments to non-controlling interest recorded as long-term liability

      (2,500,000)


      (2,050,000)

      Net cash used in financing activities

      (67,151,692)


      (34,116,600)





      Net (decrease) increase in cash and cash equivalents

      (29,346,740)


      72,175,704

      Cash and cash equivalents at beginning of period

      128,384,606


      56,208,902

      Cash and cash equivalents at end of period

      $          99,037,866


      $        128,384,606





      Supplemental cash flow items:




      Cash paid for interest

      $          18,850,078


      $          14,906,972

      Pangaea Logistics Solutions Ltd.

      Reconciliation of Non-GAAP Measures

      (unaudited)



      For the three months ended


      For the twelve months ended


      December 31, 2023


      December 31, 2022


      December 31, 2023


      December 31, 2022

      Net Transportation and Service Revenue








      Gross Profit

      $   19,040,854


      $   22,700,870


      $    69,868,128


      $ 129,050,037

      Add:








      Vessel Depreciation and amortization

      7,187,353


      7,471,538


      29,338,912


      29,376,777

      Net transportation and service revenue

      $   26,228,207


      $   30,172,408


      $    99,207,040


      $ 158,426,814









      Adjusted EBITDA








      Net Income

      $     2,177,900


      $   15,812,044


      $    28,537,772


      $   85,507,704

      Interest expense, net

      3,596,407


      3,649,940


      13,453,413


      14,772,164

      (Loss) income attributable to Non-controlling interest recorded
      as long-term liability interest expense

      (565,648)


      755,563


      462,150


      6,717,414

      Depreciation and amortization

      7,524,045


      7,529,397


      30,070,395


      29,489,810

      EBITDA

      12,732,704


      27,746,944


      72,523,730


      136,487,092

      Non-GAAP Adjustments:








      Loss on impairment of vessels

      —


      —


      —


      3,007,809

      Loss on sale of vessels

      566,315


      —


      1,738,511


      318,032

      Share-based compensation

      694,293


      309,754


      2,087,807


      1,767,726

      Unrealized loss (gain) on derivative instruments, net

      5,685,406


      (1,192,416)


      2,925,347


      (682,323)

      Other non-recurring items

      $             3,195


      $                  —


      $         448,373


      $                  —

      Adjusted EBITDA

      $   19,681,913


      $   26,864,282


      $    79,723,768


      $ 140,898,336









      Earnings Per Common Share








      Net income attributable to Pangaea Logistics Solutions Ltd.

      $     1,136,202


      $   15,502,601


      $    26,323,300


      $   79,491,413









      Weighted average number of common shares - basic

      44,815,282


      44,435,664


      44,773,899


      44,398,987

      Weighted average number of common shares - diluted

      45,392,225


      44,985,969


      45,475,453


      45,059,587









      Earnings per common share - basic

      $               0.03


      $               0.35


      $                0.59


      $               1.79

      Earnings per common share - diluted

      $               0.03


      $               0.34


      $                0.58


      $               1.76









      Adjusted EPS








      Net income  attributable to Pangaea Logistics Solutions Ltd.

      $     1,136,202


      $   15,502,601


      $    26,323,300


      $   79,491,413

      Non-GAAP








      Add:








      Loss on impairment of vessels

      —


      —


      —


      3,007,809

      Loss on sale of vessels

      566,315


      —


      1,738,511


      318,032

      Unrealized loss (gain) on derivative instruments, net

      5,685,406


      (1,192,416)


      2,925,347


      (682,323)

      Other non-recurring items

      3,195


      —


      448,373


      —

      Non-GAAP adjusted net income attributable to Pangaea Logistics Solutions Ltd.

      $     7,391,118


      $   14,310,185


      $    31,435,531


      $   82,134,931









      Weighted average number of common shares - basic

      44,815,282


      44,435,664


      44,773,899


      44,398,987

      Weighted average number of common shares - diluted

      45,392,225


      44,985,969


      45,475,453


      45,059,587









      Adjusted EPS - basic

      $               0.16


      $               0.32


      $                0.70


      $               1.85

      Adjusted EPS - diluted

      $               0.16


      $               0.32


      $                0.69


      $               1.82

      INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America.  To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP  net revenue, non-GAAP adjusted EBITDA and non-GAAP Adjusted EPS. These are considered non-GAAP financial measures as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission.  Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business.  Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity.  We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

      Gross Profit. Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.

      Net transportation and service revenue. Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies.

      Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, income taxes, depreciation and amortization, loss on sale and leaseback of vessels, share-based compensation and other non-operating income and/or expense, if any. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale of vessel, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

      There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP.  In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

      The table set forth above provides a reconciliation of the non-GAAP financial measures presented to the most directly comparable financial measures prepared in accordance with GAAP.

      About Pangaea Logistics Solutions Ltd.

      Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) and its subsidiaries (collectively, "Pangaea" or the "Company") provides seaborne drybulk logistics and transportation services as well as terminal and stevedoring services. Pangaea utilizes its logistics expertise to service a broad base of industrial customers who require the transportation of a wide variety of drybulk cargoes, including grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite and limestone. The Company addresses the logistics needs of its customers by undertaking a comprehensive set of services and activities, including cargo loading, cargo discharge, port and terminal operations, vessel chartering, voyage planning, and vessel technical management. Learn more at www.pangaeals.com.

      Investor Relations Contacts

      Gianni Del Signore


      Noel Ryan or Stefan Neely

      Chief Financial Officer



      401-846-7790



      [email protected]


      [email protected]

      Forward-Looking Statements

      Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law.  Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

      SOURCE Pangaea Logistics Solutions LTD

      Modal title

      Also from this source

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Third Quarter Ended September 30, 2026

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Third Quarter Ended September 30, 2026

      Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (Nasdaq: PANL), a global provider of comprehensive maritime logistics solutions,...

      PANGAEA LOGISTICS SOLUTIONS ANNOUNCES THIRD QUARTER 2026 CONFERENCE CALL DATE

      PANGAEA LOGISTICS SOLUTIONS ANNOUNCES THIRD QUARTER 2026 CONFERENCE CALL DATE

      Pangaea Logistics Solutions (Nasdaq: PANL, or "the Company"), a global provider of comprehensive maritime logistics solutions, today announced that...

      More Releases From This Source

      Explore

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Maritime & Shipbuilding

      Maritime & Shipbuilding

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.