Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Paragon Offshore Reports First Quarter 2016 Results And Provides Fleet Status Report

- First quarter adjusted EBITDA of $115 million net of reorganization items; revenues of $265 million

- Contract drilling services costs 28% lower compared to previous quarter

- Cash balance at March 31, 2016 of $835 million

- Contract backlog at March 31, 2016 of $806 million


News provided by

Paragon Offshore plc

May 09, 2016, 04:05 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, May 9, 2016 /PRNewswire/ -- Paragon Offshore plc ("Paragon") (OTC: PGNPQ) today reported a first quarter 2016 net loss of $5.2 million, or a loss of $0.06 per diluted share, as compared to first quarter 2015 net income of $61.1 million, or $0.69 per diluted share.

Paragon Offshore plc Logo (PRNewsFoto/Paragon Offshore plc)
Paragon Offshore plc Logo (PRNewsFoto/Paragon Offshore plc)

Results for the first quarter 2015 included a $16.8 million, or $0.17 per diluted share, gain on the sale of an asset, a $4.3 million, or $0.05 per diluted share, gain related to the repurchase of an aggregate principal amount of $11 million of its senior unsecured notes, and a $2.0 million, or $0.02 per diluted share, tax provision relating to the gains. Excluding the gains and the tax impact of the gains, Paragon's adjusted net income for the first quarter 2015 was $42.0 million, or $0.47 per diluted share (for a reconciliation to net income for all "adjusted" metrics, see the Reconciliation of GAAP to Non-GAAP Financial Measures Table).

Adjusted EBITDA is defined as net income (loss) before taxes, plus interest expense, depreciation, losses on impairments, foreign currency losses, and reorganization items, less gains on the sale of assets, interest income, and foreign currency gains.  For the first quarter 2016, adjusted EBITDA was $115.4 million, compared to $97.6 million in the fourth quarter of 2015.

"Paragon delivered better than anticipated operating results during the quarter even as we continued to engage in a process to restructure our balance sheet and eliminate a significant amount of debt," said Randall D. Stilley, President and Chief Executive Officer. "Contract drilling costs were approximately 28% lower versus the fourth quarter 2015, while contract drilling revenues were down only 12%, highlighting our ongoing ability to execute in a difficult environment."

Total revenues for the first quarter of 2016 were $265.1 million compared to $299.6 million in the fourth quarter of 2015. Paragon reported that utilization for its marketed rig fleet, which excludes available days related to rigs that were stacked and not marketed during the quarter, declined to 53 percent for the first quarter of 2016 compared to 56 percent for the fourth quarter of 2015. Average daily revenues decreased three percent in the first quarter of 2016 to $135,000 per rig compared to the previous quarter average of $140,000 per rig. Contract drilling services costs declined 28 percent in the first quarter of 2016 to $112.7 million compared to $156.8 million in the fourth quarter of 2015.

General and administrative ("G&A") costs for the first quarter 2016 totaled $12.2 million compared to $17.6 million for the fourth quarter of 2015.  Reorganization costs totaled $21.8 million in the first quarter 2016 compared to $8.2 million in the fourth quarter 2015. The reorganization costs in the fourth quarter 2015 were included in G&A.

Net cash from operating activities was $106.2 million in the first quarter of 2016 as compared to $97.0 million for the fourth quarter of 2015.  Cash used for capital expenditures in the first quarter totaled $23.3 million. At March 31, 2016, liquidity, defined as cash and cash equivalents, totaled $835.4 million.

Operating Highlights

Paragon's total contract backlog at March 31, 2016 was an estimated $806 million compared to $1.01 billion at December 31, 2015, including approximately $142.1 million of backlog for the Paragon DPDS3 that Paragon's customer Petrobras has indicated it will contest in connection with the length of prior shipyard projects relating to the rig.

During the quarter, Paragon added approximately $40.0 million in net backlog related to previously disclosed contract extensions in the North Sea and Middle East.  In the North Sea, the Paragon B391 received a contract extension from late March 2016 to late May 2016 at a dayrate of $85,000. In the Middle East, the Paragon M1162 received a contract extension from mid-January 2017 to late January 2019 at a dayrate of $85,000, with the rate reduction retroactive to January 1, 2016.  However, the company is still in negotiations with its customer regarding the terms of the extension.  Also in the Middle East, Paragon reported in its April 2016 Fleet Status Report that it had received a notice of early termination for the Paragon L784, currently under contract to NDC (ZADCO), with an effective end date early in November 2016 and which represents a backlog reduction of $46.2 million.

Utilization of Paragon's marketed floating rig fleet was 68 percent in the first quarter of 2016, an increase from the 61 percent utilization achieved in the fourth quarter of 2015. The increase in marketed utilization in the first quarter of 2016 reflects the removal of the Paragon MDS1 from the calculation as that rig is cold-stacked and not currently being marketed.  Average daily revenues for Paragon's floating rig fleet increased by five percent to $265,000 per rig in the first quarter of 2016 from $252,000 per rig in the fourth quarter of 2015.

Utilization of Paragon's marketed jackup rig fleet was lower at 51 percent in the first quarter compared to the 55 percent utilization in the fourth quarter of 2015.  Average daily revenues for Paragon's jackup fleet during the first quarter decreased by six percent to $114,000 per rig from $121,000 per rig during the fourth quarter of 2015. 

At the end of the first quarter of 2016, an estimated 33 percent of the company's marketed rig operating days were committed for 2016, including 33 percent for both floating and jackup rig days.  The calculations for committed operating days exclude available days related to rigs that were stacked and not marketed during the quarter.

Restructuring Background and Update

As announced on February 15, 2016, Paragon commenced proceedings to restructure its balance sheet under Chapter 11 of the United States Bankruptcy Code ("Chapter 11") in the United States Bankruptcy Court (the "Bankruptcy Court") in the District of Delaware.  The company has entered into a Plan Support Agreement ("PSA") with an ad hoc committee representing approximately 77 percent in the aggregate of holders (the "Bondholders") of its senior unsecured notes and a group comprising approximately 96 percent of the amounts outstanding (the "Revolver Lenders") under Paragon's Senior Secured Revolving Credit Agreement (the "Revolving Credit Agreement"). Approval of the transaction by the Revolver Lenders and the Bondholders will require that 2/3 in principal amount and 1/2 in number of those voting in each class to approve the transaction. Paragon also reached an agreement with Noble Corporation ("Noble") whereby Noble will provide Mexican tax bonding and assume certain tax liabilities.

On April 6, 2016, the Bankruptcy Court approved the company's disclosure statement as amended as well as an amended plan of reorganization.  The Bankruptcy Court also set June 21, 2016 as the date for commencement of the plan confirmation hearing before the Bankruptcy Court.

Outlook

"Although oil prices have rebounded off their lows for the year, we do not anticipate a resumption in offshore drilling activity in the near-term," Mr. Stilley said.  "Paragon's focus is on emerging from our Chapter 11 process mid-summer as a stronger, more competitive company that is well-positioned for the future.  We intend to continue to manage our costs and maintain adequate liquidity while we aggressively pursue any new contracts that are available.  In spite of the downturn, Paragon will continue to differentiate itself through our dedicated service delivery of safe, reliable, and efficient operations."

Paragon Provides Fleet Status Report and Information on Going Concern Risk

Paragon also announced today that it issued a report on drilling rig status and contract information as of May 9, 2016.  The report, titled "Fleet Status Report," can be accessed on the Company's website at www.paragonoffshore.com under the "Our Fleet" or "Investor Relations-Fleet Status Reports" sections of the website.

The accompanying consolidated financial statements have been prepared assuming that Paragon will continue as a going concern and contemplate the realization of assets and the satisfaction of liabilities in the normal course of business. The company's ability to continue as a going concern is contingent upon the Bankruptcy Court's approval of its reorganization plan. This represents a material uncertainty related to events and conditions that may cause significant doubt on the company's ability to continue as a going concern and, therefore, the company may be unable to realize its assets and discharge its liabilities in the normal course of business.  During the period that we are operating as debtors-in-possession under Chapter 11, Paragon may sell or otherwise dispose of or liquidate assets or settle liabilities, subject to the approval of the Bankruptcy Court or as otherwise permitted in the ordinary course of business (and subject to restrictions in our debt agreements), for amounts other than those reflected in the company's consolidated financial statements.  Investors are urged to review the contents of the company's Form 10-Q including the discussions under "Risk Factors" when the document is filed.

About Paragon Offshore

Paragon is a global provider of offshore drilling rigs.  Paragon's operated fleet includes 34 jackups, including two high specification heavy duty/harsh environment jackups, four drillships, and two semisubmersibles. Paragon's primary business is contracting its rigs, related equipment and work crews to conduct oil and gas drilling and workover operations for its exploration and production customers on a dayrate basis around the world. Paragon's principal executive offices are located in Houston, Texas. Paragon is a public limited company registered in England and Wales with company number 08814042 and registered office at 20-22 Bedford Row, London, WC1R 4JS, England. Additional information is available at www.paragonoffshore.com.

Forward-Looking Disclosure Statement

This release contains forward-looking statements. Statements regarding contract backlog, earnings, costs, cost reductions, revenue, rig demand, fleet condition or performance, shareholder value, contract commitments, dayrates, contract commencements, contract extensions or renewals, contract disputes, industry fundamentals, customer relationships and requirements, strategic initiatives, future performance, growth opportunities, market outlook, compliance with financial covenants, ability to achieve value through our Chapter 11 filing, our ability to implement the transactions contemplated by the PSA, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to risks associated with the general nature of the oil and gas industry, risks associated with the operation of Paragon as a separate, publicly traded company, actions by regulatory authorities, customers and other third parties, and other factors detailed in the "Risk Factors" section of Paragon's annual report on Form 10-K for the fiscal year ended December 31, 2015, and in Paragon's other filings with the SEC, which are available free of charge on the SEC's website at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

Conference Call

Paragon also scheduled a teleconference and webcast related to its first quarter 2016 results on Tuesday, May 10, 2016, at 8:00 a.m. U.S. Central Time. The teleconference can be accessed from the U.S. and Canada by dialing 1-888-771-4371, or internationally by dialing 1-847-585-4405, and using access code: 42367644. Interested parties may also listen to the webcast through a link posted on Paragon's website at www.paragonoffshore.com, under "Events & Presentations" in the "Investor Relations" section of the website.

A telephonic replay of the conference call will be available on Tuesday, May 10, 2016, beginning at approximately 11:00 a.m. U.S. Central Time, through Tuesday, May 24, 2016, ending at approximately 11:00 p.m. U.S. Central Time. The phone number for the conference call replay is 1-888-843-7419 or, for calls from outside of the U.S., 1-630-652-3042, using access code: 42367644.  A replay of the conference call will also be available on Paragon's website at www.paragonoffshore.com, under "Events & Presentations" in the "Investor Relations" section of the website.

For additional information, contact:




For Investors


Lee M. Ahlstrom

& Media:


Senior Vice President – Investor Relations, Strategy and Planning



 +1.832.783.4040

PARAGON OFFSHORE plc

(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)




Three Months Ended



March 31,



2016


2015

Operating revenues





Contract drilling services


$

235,044



$

399,819


Labor contract drilling services


6,748



7,165


Reimbursables and other


23,328



23,664




265,120



430,648


Operating costs and expenses





 Contract drilling services


112,706



225,105


 Labor contract drilling services


5,059



5,613


 Reimbursables


19,784



19,978


 Depreciation and amortization


71,906



90,075


 General and administrative


12,174



15,364


 Gain on sale of assets


—



(16,795)


 Gain on repurchase of long-term debt


—



(4,345)




221,629



334,995


Operating income before interest, reorganization items and income taxes


43,491



95,653


Interest expense


(27,017)



(30,178)


Other, net


762



2,248


Reorganization items, net


(21,842)



—


Income (loss) before income taxes


(4,606)



67,723


Income tax provision


(604)



(6,565)


Net income  (loss)


$

(5,210)



$

61,158


Net income attributable to non-controlling interest


—



(31)


Net income (loss) attributable to Paragon


$

(5,210)



$

61,127







Earnings (loss) per share





Basic and diluted


$

(0.06)



$

0.69


PARAGON OFFSHORE plc

(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)




March 31,


December 31,



2016


2015

ASSETS





Current assets





Cash and cash equivalents


$

835,401



$

773,571


Restricted cash


3,001



3,000


Accounts receivable, net of allowance for doubtful accounts


242,854



266,325


Prepaid and other current assets


102,565



110,027


Total current assets


1,183,821



1,152,923







Property and equipment, net


1,061,066



1,111,098


Other assets


94,097



98,826


Total assets


$

2,338,984



$

2,362,847







LIABILITIES AND EQUITY





Current liabilities





Current maturities of long-term debt


$

667,138



$

40,629


Accounts payable and accrued expenses


81,882



85,374


Accrued payroll and related costs


43,293



48,246


Other current liabilities


80,669



109,640


Total current liabilities


872,982



283,889







Long-term debt


217,720



2,538,444


Deferred income taxes


8,833



9,373


Other liabilities


37,778



37,731


Liabilities subject to compromise


1,709,347



—


Total liabilities


2,846,660



2,869,437







Total shareholders' deficit


(507,676)



(506,590)


Total liabilities and equity


$

2,338,984



$

2,362,847


PARAGON OFFSHORE plc

(DEBTOR-IN-POSSESSION)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)




Three Months Ended



March 31,



2016


2015

Cash flows from operating activities





Net income (loss)


$

(5,210)



$

61,158


Adjustments to reconcile net loss to net cash from operating activities:





Depreciation and amortization


71,906



90,075


Gain on sale of assets


—



(16,795)


Gain on repurchase of long-term debt


—



(4,345)


Reorganization items, non-cash


9,122



—


Other changes in operating activities


30,407



80,292


Net cash provided by operating activities


106,225



210,385







Cash flows from investing activities





Capital expenditures


(17,866)



(50,699)


Proceeds from sale of assets


—



24,007


Acquisition of Prospector Offshore Drilling S.A. non-controlling interest


—



(2,185)


Change in restricted cash


(4,160)



12,502


Change in accrued capital expenditures


(5,422)



(6,172)


Net cash used in investing activities


(27,448)



(22,547)







Cash flows from financing activities





 Net Activity – Revolving Credit Facility


—



16,000


 Additional Borrowings – Revolving Credit Facility


—



200,000


 Repayments on Sale-Leaseback Financing


(16,947)



—


 Repayment of Term Loan Facility


—



(1,625)


 Repayment of Prospector Senior Credit Facility


—



(265,666)


 Repayment of Prospector Bonds


—



(101,000)


 Purchase of Senior Notes


—



(6,546)


Net cash used in financing activities


(16,947)



(158,837)


Net change in cash and cash equivalents


61,830



29,001


Cash and cash equivalents, beginning of period


773,571



56,772


Cash and cash equivalents, end of period


$

835,401



$

85,773


PARAGON OFFSHORE plc

(DEBTOR-IN-POSSESSION)

OPERATIONAL INFORMATION

(Unaudited)




As Reported



Three Months Ended



March 31,


December 31,



2016


2015


2015

Rig fleet operating statistics (1)







Jackups:







Average Rig Utilization


48

%


71

%


52

%

Marketed Utilization (2)


51

%


71

%


55

%

Operating Days


1,491



2,174



1,625


Average Dayrate


$

113,885



$

126,646



$

120,687


Floaters:







Average Rig Utilization


45

%


83

%


51

%

Marketed Utilization (2)


68

%


100

%


61

%

Operating Days


246



450



282


Average Dayrate


$

264,779



$

276,560



$

252,130


Total:







Average Rig Utilization


48

%


73

%


52

%

Marketed Utilization (2)


53

%


74

%


56

%

Operating Days


1,737



2,624



1,907


Average Dayrate


$

135,296



$

152,353



$

140,086




(1)

We define average rig utilization for a specific period as the total number of days our rigs are operating under contract, divided by the product of the total number of our rigs, including cold-stacked rigs, and the number of calendar days in such period. Information reflects our policy of reporting on the basis of the number of available rigs in our fleet.

(2)

Marketed utilization excludes the impact of Paragon cold-stacked rigs for each comparable quarter, respectively.

PARAGON OFFSHORE plc

(DEBTOR-IN-POSSESSION)

CALCULATION OF BASIC AND DILUTED EARNINGS/LOSS PER SHARE

(In thousands, except per share amounts)

(Unaudited)


The following table sets forth the computation of basic and diluted earnings (loss) per share:




Three Months Ended



March 31,



2016


2015

Allocation of income (loss):





Basic and diluted





Net income (loss)


$

(5,210)



$

61,127


Earnings allocated to unvested share-based payment awards (1)


—



(2,854)


Net income (loss) to ordinary shareholders - basic and diluted


$

(5,210)



$

58,273







Weighted average shares outstanding - basic and diluted


86,598



85,055







Weighted average unvested share-based payment awards


5,944



4,166







Earnings (loss) per share





Basic and diluted


$

(0.06)



$

0.69




(1)

No earnings were allocated to unvested share-based payment awards in our earnings per share calculation for the three months ended March 31, 2016 due to a net loss in the current quarter.   

PARAGON OFFSHORE plc

(DEBTOR-IN-POSSESSION)

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In thousands, except per share amounts)

(Unaudited)


The following table sets forth the reconciliation of net income (loss) to adjusted net income (non-GAAP):




Three Months Ended



March 31,



2016


2015






Net income (loss)


$

(5,210)



$

61,127


Adjustments:





Gain on repurchase of long-term debt


—



(4,345)


Gain on sale of assets


—



(16,795)


Tax impact on gains (1)




2,049


Adjusted net income (loss)


$

(5,210)



$

42,036







Allocation of adjusted net income:





Basic and diluted





Adjusted net income (loss)


$

(5,210)



$

42,036


Earnings allocated to unvested share-based payment awards


—



(1,963)


Adjusted net income (loss) to ordinary shareholders - basic and diluted


$

(5,210)



$

40,073







Weighted average number of shares outstanding - basic and diluted


86,598



85,055







Weighted average unvested share-based payment awards


5,944



4,166







Adjusted earnings (loss) per share





Basic and diluted


$

(0.06)



$

0.47




(1)

The estimated tax impact of the gains for the three months ended March 31, 2015 was calculated at the effective tax rate for the quarter.

PARAGON OFFSHORE plc

(DEBTOR-IN-POSSESSION)

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Cont'd)

(In thousands)

(Unaudited)




As Reported



Three Months Ended



March 31,


December 31,



2016


2015


2015

Operating revenues







Contract drilling services


$

235,044



$

399,819



$

267,113


Labor contract drilling services


6,748



7,165



7,884


Reimbursables and other


23,328



23,664



24,566




265,120



430,648



299,563


Operating costs and expenses







Contract drilling services


112,706



225,105



156,763


Labor contract drilling services


5,059



5,613



4,513


Reimbursables


19,784



19,978



23,118


Depreciation and amortization


71,906



90,075



58,694


General and administrative


12,174



15,364



17,574


Loss on impairments


—



—



28,811


Gain on sale of assets


—



(16,795)



(500)


Gain on repurchase of long-term debt


—



(4,345)



—




221,629



334,995



288,973


Operating income before interest, reorganization items and income taxes


43,491



95,653



10,590


Interest expense


(27,017)



(30,178)



(36,929)


Other, net


762



2,248



(1,731)


Reorganization items, net


(21,842)



—



—


Income (loss) before income taxes


(4,606)



67,723



(28,070)


Income tax benefit (provision)


(604)



(6,565)



4,807


Net income (loss)


(5,210)



61,158



(23,263)


Net income attributable to non-controlling interests


—



(31)



—


Net income (loss) attributable to Paragon


$

(5,210)



$

61,127



$

(23,263)









Adjustments:







Depreciation and amortization


71,906



90,075



58,694


Loss on impairments


—



—



28,811


Gain on sale of assets


—



(16,795)



(500)


Gain on repurchase of long-term debt


—



(4,345)



—


Other, net


(762)



(2,248)



1,731


Reorganization items, net


21,842



—



—


Interest expense


27,017



30,178



36,929


Income tax provision (benefit)


604



6,565



(4,807)


Adjusted EBITDA


$

115,397



$

164,557



$

97,595


Logo - http://photos.prnewswire.com/prnh/20140731/132134

SOURCE Paragon Offshore plc

Related Links

http://www.paragonoffshore.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.