Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PARTNER COMMUNICATIONS REPORTS FOURTH QUARTER AND ANNUAL 2021 RESULTS[1]

      QUARTERLY ADJUSTED EBITDA[2] TOTALED NIS 250 MILLION

      NET DEBT[2] TOTALED NIS 744 MILLION

      QUARTERLY CELLULAR SUBSCRIBER GROWTH TOTALED 4 THOUSAND. EXCLUDING MINISTRY OF EDUCATION'S PACKAGES, QUARTERLY CELLULAR SUBSCRIBER GROWTH TOTALED 22 THOUSAND

      PARTNER'S FIBER-OPTIC SUBSCRIBER BASE TOTALS 225 THOUSAND AS OF TODAY

      THE NUMBER OF HOUSEHOLDS IN BUILDINGS CONNECTED TO PARTNER'S FIBER-OPTIC INFRASTRUCTURE TOTALS 740 THOUSAND AS OF TODAY

      Partner Communications Logo

      News provided by

      Partner Communications Company Ltd.

      Feb 28, 2022, 03:00 ET

      Share this article

      Share this article


      ROSH HAAYIN, Israel, Feb. 28, 2022 /PRNewswire/ --

      2021 Annual Highlights (compared with 2020)

      • Total Revenues: NIS 3,363 million (US$ 1,081 million), an increase of 5%
      • Service Revenues: NIS 2,635 million (US$ 847 million), an increase of 5%
      • Equipment Revenues: NIS 728 million (US$ 234 million), an increase of 7%
      • Total Operating Expenses (OPEX)2: NIS 1,901 million (US$ 611 million), an increase of 2%
      • Adjusted EBITDA: NIS 922 million (US$ 296 million), an increase of 12%
      • Profit for the Year: NIS 115 million (US$ 37 million), an increase of NIS 98 million
      • Adjusted Free Cash Flow (before interest)2: negative NIS 43 million (US$ 14 million), a decrease of NIS 115 million
      • Cellular ARPU: NIS 48 (US$ 15), a decrease of 6%
      • Cellular Subscriber Base: approximately 3.02 million at year-end, an increase of 187 thousand subscribers
      • Fiber-Optic Subscriber Base: 212 thousand subscribers at year-end, an increase of 73 thousand subscribers
      • Homes Connected (HC) to Partner's Fiber-Optic Infrastructure: 700 thousand at year-end, an increase of 235 thousand
      • Infrastructure-Based Internet Subscriber Base: 374 thousand subscribers at year-end, an increase of 45 thousand subscribers
      • TV Subscriber Base3: 226 thousand subscribers at year-end, a decrease of 6 thousand subscribers

      Fourth quarter 2021 highlights (compared with fourth quarter 2020)

      • Total Revenues: NIS 853 million (US$ 274 million), an increase of 6%
      • Service Revenues: NIS 675 million (US$ 217 million), an increase of 7%
      • Equipment Revenues: NIS 178 million (US$ 57 million), an increase of 1%
      • Total Operating Expenses (OPEX): NIS 469 million (US$ 151 million), a decrease of 2%
      • Adjusted EBITDA: NIS 250 million (US$ 80 million), an increase of 23%
      • Profit for the Period: NIS 77 million (US$ 25 million), an increase of NIS 72 million
      • Adjusted Free Cash Flow (before interest): negative NIS 79 million (US$ 25 million), a decrease of NIS 76 million
      • Cellular ARPU: NIS 48 (US$ 15), a decrease of 2%
      • Cellular Subscriber Base: approximately 3.02 million at quarter-end, an increase of 7%
      • Fiber-Optic Subscriber Base: 212 thousand subscribers at quarter-end, an increase of 73 thousand subscribers since Q4 2020, and an increase of 20 thousand in the quarter
      • Homes Connected (HC) to Partner's Fiber-Optic Infrastructure: 700 thousand at quarter-end, an increase of 235 thousand since Q4 2020, and an increase of 76 thousand in the quarter
      • Infrastructure-Based Internet Subscriber Base: 374 thousand subscribers at quarter-end, an increase of 45 thousand subscribers since Q4 2020, and an increase of 9 thousand in the quarter
      • TV Subscriber Base3: 226 thousand subscribers at quarter-end, a decrease of 6 thousand subscribers since Q4 2020, and unchanged in the quarter

      Partner Communications Company Ltd. ("Partner" or the "Company") (NASDAQ: PTNR) (TASE: PTNR), a leading Israeli communications provider, announced today its results for the quarter and year ended December 31, 2021.

      Ms. Osnat Ronen, Chairperson of Partner's board of directors, noted:

      "Partner presents today impressive annual results and proves, quarter after quarter, that it is a robust, stable and growing company. The business results are the outcome of the determined implementation of the Company's business strategy, which is based upon growth and establishing Partner's core operations, in cellular and in fixed-line, while focusing on the accelerated deployment of its independent fiber-optic network and the connection of customers to the network. Along with growth in the cellular segment, an improvement in profitability and a strong balance sheet, Partner is positioned today as a leading and attractive communications group. On behalf of Partner's Board of Directors, I would like to thank Partner's CEO, Avi Zvi, the management, and the Company's employees for the achievements and the good results."

      Commenting on the results for the fourth quarter and full year 2021, Mr. Avi Zvi, CEO of Partner, noted:

      "Partner ended 2021 with improvements in its key financial measures, despite the ongoing COVID–19 impacts and the continued highly competitive landscape in the Israeli telecoms market.

      The results reflect the importance the Company places on the customer who is at the epicenter of the Company's activities. We believe in transparency, fairness and in attentiveness towards our customers. It is not without reason that the cellular segment consistently continues to expand its subscriber base, having exceeded the three million subscribers mark in the last quarter.

      Partner has strengthened its standing as a leading infrastructure player and, as such, it was decided to accelerate the deployment of our fiber-optic infrastructure with the aim of connecting approximately one million households by the end of this year, including in peripheral areas. In the cellular segment, Partner intends to continue with the accelerated deployment of 5G sites with the aim of achieving over 40% population coverage by the end of this year. In TV services, Partner is also prepared for the expected entrance of additional international streaming services with its unique super-aggregator model.

      Partner excels with human capital of the first degree which is equipped, in particular, with the flexibility and adaptability necessary for the new era and changing conditions, in both its human and technological aspects. As part of our strategy, we are investing in the work environment and workforce compensation. Partner is proud of the renewal of the Collective Employment Agreement for a further three years. The commitment of all our employees has played a significant role in the impressive financial results for 2021.

      I would like to thank Partner's Board of Directors, headed by Chairperson Osnat Ronen, for their complete backing for the measures we have taken over the past year."

      Mr. Tamir Amar, Partner's Deputy CEO & Chief Financial Officer, commented on the results:

      "2021 ended with another quarter of subscriber growth accompanied by growth in profit and profitability. The cellular segment achieved service revenue growth for a third consecutive quarter with higher profitability than was achieved in the fourth quarter of 2019 - prior to COVID-19. Early signs of the strategic shift of continued focus towards fiber-optics and measures taken to improve the TV results can be seen in fixed-line segment profitability, which continued to improve and presented an increase of 35% in Adjusted EBITDA compared to the corresponding quarter last year.

      Our cellular subscriber base increased this year by 137 thousand and 22 thousand, respectively in 2021 and the last quarter. Including subscribers of data and voice packages, provided to students with a fixed twelve-month package by the Ministry of Education, the subscriber base increased in 2021 by 187 thousand, including an increase of four thousand in the last quarter of the year.

      The churn rate in the fourth quarter of 2021 totaled 7.9%, or 7.3% excluding Ministry of Education subscribers, compared to 7.2% in the corresponding quarter last year. ARPU in the fourth quarter totaled NIS 48, compared to NIS 49 in the corresponding quarter last year. Despite the volatile impact of COVID-19 on interconnect revenues and roaming service revenues in the course of 2021, the Company succeeded in maintaining a level of ARPU of NIS 48 in every quarter of 2021.

      The number of Homes Connected (HC) within buildings connected to our fiber-optic infrastructure reached 700 thousand at the end of the year, an increase of 235 thousand in 2021 compared to an increase of 141 thousand in 2020, as a result of the acceleration of the fiber-optic deployment phase. In the fourth quarter alone the number of Homes Connected within buildings connected to our fiber-optic infrastructure increased by 76 thousand compared to an increase of only 33 thousand in the corresponding quarter last year.

      Partner's fiber-optic subscriber base totaled 212 thousand at the end of the year, reflecting a 30% penetration rate from potential customers in connected buildings, the same rate as at the end of last year. Partner's fiber-optic subscriber base increased by 73 thousand in 2021 compared to an increase of 63 thousand in 2020; our fiber-optic subscriber base increased by 20 thousand in the last quarter of 2021, compared to an increase of 19 thousand in both the previous quarter and the corresponding quarter last year.

      The Company's intention is to deploy additional fiber-optic infrastructure within Israel, which will provide international telecommunications operators with connections and data transfer services between the Far East/ Gulf countries and Europe, thereby offering a sustainable alternative to the existing connections, including through the Suez Canal. The first agreement for such services was completed in January 2022, and Partner intends to further extend this line of business in the future.

      Regarding our television services, the subscriber base remained unchanged from the previous quarter and totaled 226 thousand. The overall increase in 2021 was 15 thousand, mainly due to the impact of the strategic business change in TV services. However, the reported subscriber base decreased by 6 thousand, taking into account the proactive removal of subscribers who had remained in trial periods of over six months without charge or usage that we carried out in the second quarter of 2021.

      Adjusted EBITDA in the fourth quarter totaled NIS 250 million, an increase of 23% compared to NIS 203 million in the corresponding quarter last year.

      Looking ahead, the Company expects that in the first quarter of 2022, due to the continued increase in air travel compared to the corresponding quarter last year, the moderate recovery in roaming service revenues will continue compared to the corresponding quarter last year, but to a lesser degree than in fourth quarter of 2021 due to the impact of seasonality and of the COVID-19 Omicron variant.

      The acceleration of the fiber-optic deployment impacted upon CAPEX payments in the fourth quarter of 2021, which totaled NIS 212 million. On an annual basis, CAPEX payments totaled NIS 672 million in 2021 compared to NIS 573 million in 2020. The Company currently expects that CAPEX payments will increase further in 2022, by approximately the same amount as the increase recorded in 2021, to be succeeded by a significant CAPEX payments decrease in 2023, following the completion of the major phase of deployment of the fiber-optic infrastructure by the end of 2022. As in 2021, the Company's continued investment in the 5G cellular network is not expected to have a significant impact on CAPEX payments in 2022.

      The Adjusted Free Cash Flow (before interest and including lease payments) for the fourth quarter totaled negative NIS 79 million, mainly reflecting the increase in CAPEX payments, an advance-payment of frequency fees in an amount of NIS 55 million and the annual payment for the government-mandated fiber incentive fund. For 2022, the impact of the expected increase in capital expenditure payments on Adjusted Free Cash Flow is expected to be offset by other factors, including the impact of the advance-payment of frequency fees to the Ministry of Communications that was made in 2021.  

      Net debt of the Company was NIS 744 million at the end of 2021, compared with NIS 657 million at the end of 2020, an increase of NIS 87 million. The Company's net debt to Adjusted EBITDA ratio remained at 0.8 at year-end 2021."

      2021 compared to 2020 and 2019

      NIS Million (except EPS)

      2019

      2020

      2021

      Service Revenues

      2,560

      2,508

      2,635

      Equipment Sales Revenues

      674

      681

      728

      Total Revenues

      3,234

      3,189

      3,363

      Gross profit from equipment sales

      144

      145

      152

      OPEX

      1,885

      1,871

      1,901

      Operating profit

      87

      96

      163

      Adjusted EBITDA

      853

      822

      922

      Adjusted EBITDA as a percentage of total revenues

      26%

      26%

      27%

      Profit for the period

      19

      17

      115

      Earnings per share (basic, NIS)

      0.12

      0.09

      0.63

      Capital Expenditures (cash)

      629

      573

      672

      Adjusted free cash flow (before interest payments)

      49

      72

      (43)

      Net Debt

      957

      657

      744

      Key Performance Indicators


      2019

      2020

      2021

      Change YoY

      Reported Cellular Subscribers
      (end of period, thousands)

       

       

      2,657

       

       

       

      2,836

       

       

       

      3,023

       

       

       

      Post-Paid: Increase of 176  thousand (including
      an increase of 50 thousand packages for the
      Ministry of Education)

      Pre-Paid: Increase of 11 thousand

       

      Cellular Subscribers (end of
      period, thousands) excluding
      packages from Ministry of
      Education

      2,657

       

      2,811

       

      2,948

       

      Post-Paid: Increase of 126 thousand

      Pre-Paid: Increase of 11 thousand

      Monthly Average Revenue per
      Cellular User (ARPU) (NIS)

      57

      51

      48


      Reported Annual Cellular Churn
      Rate (%)

      31%

      30%

      28%


      Annual Cellular Churn Rate (%)  
      excluding packages for the 
      Ministry of Education

      31%

       

      30%

       

      28%

       


      Fiber-Optic Subscribers (end of
      period, thousands)

      76

      139

      212

      Increase of 73 thousand subscribers

      Homes Connected to the Fiber-Optic
      Infrastructure (HC), (end of period,
      thousands)

      324

       

      465

       

      700

       

      Increase of 235 thousand households

       

      Infrastructure-Based Internet
      Subscribers (end of period,
      thousands)

      268

       

      329

       

      374

       

      Increase of 45 thousand subscribers

       

      TV Subscribers (end of period,
      thousands)

      188

       

      232

       

      226

       

      Decrease of 6 thousand subscribers. An increase of
      15 thousand subscribers excluding removal of
      trial-period subscribers

      Q4 2021 compared with Q4 2020

      NIS Million (except EPS)

      Q4'20

      Q4'21

      Comments

      Service Revenues



      632

      675

      The increase reflected growth in fixed-line and
      cellular services from subscriber growth in cellular
      and fiber-optics, with an increase in cellular roaming
      services

      Equipment Sales Revenues


      176

      178

      The increase reflected higher equipment sales in the
      cellular segment that was largely offset by lower
      revenues in the fixed-line segment

      Total Revenues

      808

      853


      Gross profit from equipment sales

      40

      34


      OPEX

      480

      469

      The decrease mainly reflected decreases in wholesale
      internet expenses and, as a result of the easing
      of the COVID-19 crisis, in interconnect expenses,
      which were partially offset by an increase in payroll
      and related expenses

      Operating profit

      20

      56


      Adjusted EBITDA

      203

      250


      Adjusted EBITDA as a percentage of total revenues

      25%

      29%


      Profit for the period

      5

      77


      Earnings per share (basic, NIS)

      0.03

      0.42


      Capital Expenditures (cash)

      156

      212


      Adjusted free cash flow (before interest payments)

      (3)

      (79)


      Net Debt

      657

      744


      Key Performance Indicators


      Q4'20

      Q3'21

      Q4'21

      Change QoQ

      Reported Cellular Subscribers
      (end of period, thousands)

      2,836

      3,019

      3,023

      Post-Paid: Increase of 7 thousand
      (including decrease of 26 thousand data
      packages and an increase of 8 thousand
      voice packages for the Ministry of Education)

      Pre-Paid: Decrease of 3 thousand

      Cellular Subscribers (end of period,
      thousands) excluding packages for
      Ministry of Education

      2,811

      2,926

      2,948

      Post-Paid: Increase of 25 thousand

      Pre-Paid: Decrease of 3 thousand

      Monthly Average Revenue per Cellular
      User (ARPU) (NIS)

      49

      48

      48


      Reported Quarterly Cellular Churn
      Rate (%)

      7.2%

      6.4%

      7.9%


      Quarterly Cellular Churn Rate (%)  
      excluding packages for the Ministry
      of Education

      7.2%

      6.6%

      7.3%


      Fiber-Optic Subscribers (end of
      period, thousands)

      139

      192

      212

      Increase of 20 thousand subscribers

      Homes Connected to the Fiber-Optic
      Infrastructure (HC), (end of period,
      thousands)

      465

      624

      700

      Increase of 76 thousand households

      Infrastructure-Based Internet
      Subscribers (end of period, thousands)

      329

      365

      374

      Increase of 9 thousand subscribers

      TV Subscribers (end of period, thousands)

      232

      226

      226

      Unchanged

      Key Financial Results

      NIS MILLION (except EPS)

      2019

      2020

      2021

      Revenues

      3,234

      3,189

      3,363

      Cost of revenues

      2,707

      2,664

      2,732

      Gross profit

      527

      525

      631

      S,G&A and credit losses

      468

      459

      496

      Other income

      28

      30

      28

      Operating profit

      87

      96

      163

      Finance costs, net

      68

      69

      64

      Income tax expenses (income)

      *

      10

      (16)

      Profit for the year

      19

      17

      115

      Earnings per share (basic, NIS)

      0.12

      0.09

      0.63

      *   Representing an amount of less than 1 million.

      NIS MILLION (except EPS)

      Q4'20

      Q1'21

      Q2'21

      Q3'21

      Q4'21

      Revenues

      808

      833

      840

      837

      853

      Cost of revenues

      679

      691

      696

      667

      678

      Gross profit

      129

      142

      144

      170

      175

      S,G&A and credit losses

      118

      121

      122

      127

      126

      Other income

      9

      7

      8

      6

      7

      Operating profit

      20

      28

      30

      49

      56

      Finance costs, net

      13

      19

      16

      15

      14

      Income tax expenses (income)

      2

      4

      5

      10

      (35)

      Profit for the period

      5

      5

      9

      24

      77

      Earnings per share (basic, NIS)

      0.03

      0.03

      0.05

      0.13

      0.42

      Partner Consolidated Results  


      Cellular Segment

      Fixed-Line Segment

      Elimination

      Consolidated

      NIS Million

      2020

      2021

      Change %

      2020

      2021

      Change %

      2020

      2021

      2020

      2021

      Change %

      Total Revenues

      2,208

      2,301

      +4%

      1,129

      1,192

      +6%

      (148)

      (130)

      3,189

      3,363

      +5%

      Service Revenues

      1,663

      1,699

      +2%

      993

      1,066

      +7%

      (148)

      (130)

      2,508

      2,635

      +5%

      Equipment Revenues

      545

      602

      +10%

      136

      126

      -7%

      -

      -

      681

      728

      +7%

      Operating Profit (Loss)

      73

      197

      +170%

      23

      (34)


      -

      -

      96

      163

      +70%

      Adjusted EBITDA

      533

      616

      +16%

      289

      306

      +6%

      -

      -

      822

      922

      +12%



      Cellular Segment

      Fixed-Line Segment

      Elimination

      Consolidated

      NIS Million

      Q4'20

      Q4'21

      Change %

      Q4'20

      Q4'21

      Change %

      Q4'20

      Q4'21

      Q4'20

      Q4'21

      Change %

      Total Revenues

      551

      580

      +5%

      293

      303

      +3%

      (36)

      (30)

      808

      853

      +6%

      Service Revenues

      416

      431

      +4%

      252

      274

      +9%

      (36)

      (30)

      632

      675

      +7%

      Equipment Revenues

      135

      149

      +10%

      41

      29

      -29%

      -

      -

      176

      178

      +1%

      Operating Profit (Loss)

      27

      57

      +111%

      (7)

      (1)

      -86%

      -

      -

      20

      56

      +180%

      Adjusted EBITDA

      138

      162

      +17%

      65

      88

      +35%

      -

      -

      203

      250

      +23%

      Financial Review

      In 2021, total revenues were NIS 3,363 million (US$ 1,081 million), an increase of 5% from NIS 3,189 million in 2020. 

      Service revenues in 2021 totaled NIS 2,635 million (US$ 847 million), an increase of 5% from NIS 2,508 million in 2020. 

      Service revenues for the cellular segment in 2021 totaled NIS 1,699 million (US$ 546 million), an increase of 2% from NIS 1,663 million in 2020. The increase was mainly the result of growth in the cellular subscriber base of 187 thousand subscribers, or 7%, in 2021 and a moderate increase in revenues from roaming services following the significant negative impact of the COVID-19 crisis on revenues from roaming services in 2020. The increase was partially offset by a decrease in interconnect revenues following the significant increase in incoming call volumes in 2020 related to the COVID-19 crisis, and by the continued price erosion of cellular services due to on-going competitive market conditions which remain intense, although at a lower level than in previous years.

      Service revenues for the fixed-line segment in 2021 totaled NIS 1,066 million (US$ 343 million), an increase of 7% from NIS 993 million in 2020. This increase mainly reflected the increase in revenues resulting from the growth in internet and TV services, which was partially offset by a decline in revenues from international calling services (including the market for wholesale international traffic) which continue to be adversely affected by the increased penetration of internet-based solutions.

      In Q4 2021, total revenues were NIS 853 million (US$ 274 million), an increase of 6% from NIS 808 million in Q4 2020.

      Service revenues in Q4 2021 totaled NIS 675 million (US$ 217 million), an increase of 7% from NIS 632 million in Q4 2020.

      Service revenues for the cellular segment in Q4 2021 totaled NIS 431 million (US$ 139 million), an increase of 4% from NIS 416 million in Q4 2020. The increase was mainly the result of higher roaming service revenues and the growth of the cellular subscriber base, which were partially offset by a decrease in interconnect revenues.

      Service revenues for the fixed-line segment in Q4 2021 totaled NIS 274 million (US$ 88 million), an increase of 9% from NIS 252 million in Q4 2020. The increase mainly reflected higher revenues from the growth in internet and TV services, which were partially offset by the continued decline in revenues from international calling services.

      Equipment sales revenues in 2021 totaled NIS 728 million (US$ 234 million), an increase of 7% from NIS 681 million in 2020, largely reflecting an increase in the volume of retail cellular equipment sales compared with the lower sales volumes in 2020 resulting from the closure of sales points during certain COVID-19-related lockdown periods. The increase was partially offset by decreases in the volume of fixed-line equipment sales and of cellular equipment sales to wholesale customers. 

      Gross profit from equipment sales in 2021 was NIS 152 million (US$ 49 million), compared with NIS 145 million in 2020, an increase of 5%. As with revenues from equipment sales, the increase largely reflecting the increase in the volume of retail cellular equipment sales as a result of the closure of sales points during certain COVID-19-related lockdown periods in 2020. 

      Equipment sales revenues in Q4 2021 totaled NIS 178 million (US$ 57 million), an increase of 1% from NIS 176 million in Q4 2020, mainly reflecting higher sales volumes in the cellular segment which were partially offset by lower sale volumes in the fixed-line segment.

      Gross profit from equipment sales in Q4 2021 was NIS 34 million (US$ 11 million), compared with NIS 40 million in Q4 2020, a decrease of 15%, primarily reflecting the decrease in sales volumes in the fixed-line segment, together with a change in product mix.

      Total operating expenses ('OPEX') totaled NIS 1,901 million (US$ 611 million), in 2021, an increase of 2% or NIS 30 million from 2020. The increase mainly reflected an increase in workforce expenses in the fixed-line segment compared with the lower workforce expenses in 2020 as part of the cost-cutting measures taken to mitigate the impact of the COVID-19 crisis on revenues. The increase also reflected increases in TV content expenses and in expenses related to the government-mandated fiber incentive fund which began operating in 2021. These effects were partially offset by decreases in wholesale internet expenses, in credit losses and in interconnect expenses. Including depreciation and amortization expenses, OPEX in 2021 increased by 3% compared with 2020.

      Total operating expenses ('OPEX') totaled NIS 469 million (US$ 151 million), in Q4 2021, a decrease of 2% or NIS 11 million from Q4 2020. This decrease mainly reflected decreases in wholesale internet expenses and, as a result of the easing of the COVID-19 crisis, in interconnect expenses which were partially offset by an increase in payroll and related expenses. Including depreciation and amortization expenses, OPEX in Q4 2021 decreased by NIS 1 million compared with Q4 2020. 

      Operating profit for 2021 was NIS 163 million (US$ 52 million), an increase of 70% compared with operating profit of NIS 96 million in 2020. The increase in operating profit mainly reflected the increase in service revenues which more than offset the increase in operating expenses including depreciation and amortization expenses.

      Adjusted EBITDA in 2021 totaled NIS 922 million (US$ 296 million), an increase of 12% from NIS 822 million in 2020. As a percentage of total revenues, Adjusted EBITDA in 2021 was 27% compared with 26% in 2020.

      Adjusted EBITDA for the cellular segment was NIS 616 million (US$ 198 million), in 2021, an increase of 16% from NIS 533 million in 2020, largely reflecting the increase in cellular segment service revenues and the decrease in operating expenses. The decrease in operating expenses for the cellular segment was principally due to decreases in credit losses, network and cable maintenance expenses, interconnect expenses and workforce and related expenses, partially offset by expenses related to the government-mandated fiber incentive fund, which began operating in 2021. As a percentage of total cellular revenues, Adjusted EBITDA for the cellular segment in 2021 was 27% compared with 24% in 2020.

      Adjusted EBITDA for the fixed-line segment was NIS 306 million (US$ 98 million) in 2021, an increase of 6% from NIS 289 million in 2020, mainly reflecting the growth in internet and TV services, which was partially offset by the increase in total operating expenses. The increase in total operating expenses for the fixed-line segment principally reflected increased workforce and related expenses, partially explained by the lower workforce expenses in 2020 as part of the cost-cutting measures taken in 2020 to mitigate the impact of the COVID-19 crisis on revenues, and an increase in TV content expenses, partially offset by a decrease in wholesale internet expenses. As a percentage of total fixed line revenues, Adjusted EBITDA for the fixed line segment in 2021 was 26%, unchanged from 2020.

      Operating profit for Q4 2021 was NIS 56 million (US$ 18 million), an increase of NIS 36 million compared with NIS 20 million in Q4 2020.

      Adjusted EBITDA in Q4 2021 totaled NIS 250 million (US$ 80 million), an increase of 23% from NIS 203 million in Q4 2020. As a percentage of total revenues, Adjusted EBITDA in Q4 2021 was 29% compared with 25% in Q4 2020.

      Adjusted EBITDA for the cellular segment was NIS 162 million (US$ 52 million) in Q4 2021, an increase of 17% from NIS 138 million in Q4 2020. The increase largely reflected increases in service revenues and in gross profit from cellular segment equipment sales. As a percentage of total cellular revenues, Adjusted EBITDA for the cellular segment in Q4 2021 was 28% compared with 25% in Q4 2020.

      Adjusted EBITDA for the fixed-line segment was NIS 88 million (US$ 28 million) in Q4 2021, an increase of 35% from NIS 65 million in Q4 2020. The increase mainly reflected both the increase in service revenues and the decrease in OPEX, largely a result of lower wholesale internet expenses, which were partially offset by a decrease in gross profit from fixed-line segment equipment sales. As a percentage of total fixed line revenues, Adjusted EBITDA for the fixed line segment in Q4 2021 was 29% compared with 22% in Q4 2020.

      Finance costs, net in 2021 were NIS 64 million (US$ 21 million), a decrease of 7% compared with NIS 69 million in 2020. The decrease mainly reflected the one-time expense in 2020 of approximately NIS 7 million relating to the partial early repayment of the Company's Notes Series F during the year.  

      Finance costs, net in Q4 2021 were NIS 14 million (US$ 5 million), an increase of 8% compared with NIS 13 million in Q4 2020.

      Income tax income in 2021 totaled NIS 16 million (US$ 5 million), compared with income tax expenses of NIS 10 million in 2020. The income tax income in 2021 reflected a one-time income tax income of NIS 43 million which was recorded in 2021 following the signing of a tax assessments agreement with the Israeli Tax Authority for the years 2016 to 2019.

      Income tax income in Q4 2021 totaled NIS 35 million (US$ 11 million), compared with income tax expenses of NIS 2 million in Q4 2020, for the same reason as the annual income tax income.

      Overall, the Company's profit in 2021 totaled NIS 115 million (US$ 37 million), an increase of NIS 98 million compared with NIS 17 million in 2020.

      Based on the weighted average number of shares outstanding during 2021, basic earnings per share or ADS, was NIS 0.63 (US$ 0.20) an increase of NIS 0.54 per share compared with basic earnings per share of NIS 0.09 in 2020.

      Profit in Q4 2021 was NIS 77 million (US$ 25 million), an increase of NIS 72 million compared with NIS 5 million in Q4 2020.

      Based on the weighted average number of shares outstanding during Q4 2021, basic earnings per share or ADS, was NIS 0.42 (US$ 0.14), compared with basic earnings per share or ADS, of NIS 0.03 in Q4 2020.

      Cellular Segment Operational Review

      At the end of 2021, the Company's cellular subscriber base (including mobile data, 012 Mobile subscribers and M2M subscriptions) was approximately 3.02 million, including approximately 2.67 million Post-Paid subscribers or 88% of the base, and 352 thousand Pre-Paid subscribers, or 12% of the base.

      Over the year 2021, the cellular subscriber base increased by 187 thousand subscribers. The Post-Paid subscriber base increased by 176 thousand subscribers and the Pre-Paid subscriber base increased by 11 thousand subscribers. The Post-Paid subscriber base at the end of 2021 included approximately 75 thousand Ministry of Education subscribers, compared with approximately 25 thousand Ministry of Education subscribers at the end of 2020.

      Total cellular market share (based on the number of subscribers) at the end of 2021 was estimated to be approximately 28%, compared with 27% in 2020.

      The annual churn rate for cellular subscribers in 2021 decreased to 28%, compared with 30% in 2020.

      The monthly Average Revenue Per User ("ARPU") for cellular subscribers in 2021 was NIS 48 (US$ 15), a decrease of 6% from NIS 51 in 2020. The decrease mainly reflected the continued price erosion of cellular services due to the continued competitive market conditions, albeit at a lower rate than in previous years, as well as the impact of the decrease in interconnect revenues in 2021 following the particularly high incoming call volumes in the year 2020 which was related to the COVID-19 crisis, partially offset by the positive impact of the moderate recovery in roaming service revenues in 2021.

      During the fourth quarter of 2021, the cellular subscriber base increased by 4 thousand subscribers. The Post-Paid subscriber base increased by 7 thousand subscribers and the Pre-Paid subscriber base declined by 3 thousand subscribers. The increase in the Post-Paid subscriber base included a decrease of 26 thousand data packages and an increase of 8 thousand voice packages from the Ministry of Education. Excluding these packages, the increase in the Post-Paid subscriber base in the fourth quarter totaled 25 thousand.

      The quarterly churn rate for cellular subscribers in Q4 2021 was 7.9%, compared with 7.2% in Q4 2020. Excluding data and voice packages for the Ministry of Education, the churn rate in Q4 2021 was 7.3%.

      The monthly Average Revenue per User ("ARPU") for cellular subscribers in Q4 2021 was NIS 48 (US$ 15), a decrease of 2% from NIS 49 in Q4 2020, largely for the same reasons as the annual decrease in ARPU.

      Fixed-Line Segment Operational Review

      At the end of 2021, the Company's fiber-optic subscriber base was 212 thousand subscribers, an increase of 73 thousand subscribers in the year, and of 20 thousand subscribers during the fourth quarter of 2021.

      At the end of 2021, the Company's infrastructure-based internet subscriber base was 374 thousand subscribers, an increase of 45 thousand subscribers in the year, and of 9 thousand subscribers during the fourth quarter of 2021.

      At the end of 2021, households in buildings connected to our fiber-optic infrastructure (HC) totaled 700 thousand, an increase of 235 thousand during the year, and of 76 thousand during the fourth quarter of 2021.

      At the end of 2021, the Company's TV subscriber base was 226 thousand subscribers, a decrease of 6 thousand subscribers in the year, and unchanged from third quarter of 2021. The decrease largely reflected the removal, in the second quarter of 2021, of approximately 21 thousand subscribers from its TV subscriber base who had remained in trial periods of over six months without charge or usage, as well as the impact of the strategic business change in TV services. Excluding this removal, the subscriber base increased by 15 thousand in 2021.

      Funding and Investing Review

      In 2021, Adjusted Free Cash Flow (including lease payments) totaled negative NIS 43 million (US$ 14 million), a decrease of NIS 115 million from NIS 72 million in 2020.

      Cash generated from operating activities decreased by 2% to NIS 774 million (US$ 249 million) in 2021 from NIS 786 million in 2020. The decrease mainly reflected the impact of the increases in accounts receivables, following the advance-payment of frequency fees to the Ministry of Communications in an amount of NIS 55 million, and in inventories, as well as a decrease in deferred revenues and other, partially offset by the impact of the increases in Adjusted EBITDA and in trade and other payables and provisions.

      Lease payments (principal and interest), recorded in cash flows from financing activities under IFRS 16, totaled NIS 148 million (US$ 48 million) in 2021, an increase of 1% from NIS 147 million in 2020.

      Cash capital expenditures (Capex payments), as represented by cash flows used for the acquisition of property and equipment and intangible assets, were NIS 672 million (US$ 216 million) in 2021, an increase of 17% from NIS 573 million in 2020.

      In Q4 2021, Adjusted Free Cash Flow (including lease payments) totaled negative NIS 79 million (US$ 25 million), a decrease of NIS 76 million compared with negative NIS 3 million in Q4 2020.

      Cash generated from operating activities totaled NIS 163 million (US$ 52 million) in Q4 2021, a decrease of 10% from NIS 182 million in Q4 2020. The decrease mainly reflected the advance-payment described above in the annual discussion, and the annual payment for the government- mandated fiber incentive fund in an amount of NIS 12 million.

      Lease payments (principal and interest), recorded in cash flows from financing activities under IFRS 16, totaled NIS 32 million (US$ 10 million) in Q4 2021, unchanged from Q4 2020.

      Cash capital expenditures (CAPEX payments), as represented by cash flows used for the acquisition of property and equipment and intangible assets, were NIS 212 million (US$ 68 million) in Q4 2021, an increase of 36% from NIS 156 million in Q4 2020.

      The level of net debt at the end of 2021 amounted to NIS 744 million (US$ 239 million), compared with NIS 657 million at the end of 2020, an increase of NIS 87 million.

      Conference Call Details

      Partner will host a conference call to discuss its financial results on Monday, February 28, 2022 at 10.00 a.m. Eastern Time / 5.00 p.m. Israel Time.

      Please dial the following numbers (at least 10 minutes before the scheduled time) in order to participate:
      International: +972.3.918.0687
      North America toll-free: +1.866.860.9642
      A live webcast of the call will also be available on Partner's Investors Relations website at: http://www.partner.co.il/en/Investors-Relations/lobby 

      If you are unavailable to join live, the replay of the call will be available from February 28, 2022 until March 27, 2022, at the following numbers:
      International: +972.3.925.5921
      North America toll-free: +1.888.254.7270

      In addition, the archived webcast of the call will be available on Partner's Investor Relations website at the above address for approximately three months.

      Forward-Looking Statements

      This press release includes forward-looking statements within the meaning of Section 27A of the US Securities Act of 1933, as amended, Section 21E of the US Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. Words such as "estimate", "believe", "anticipate", "expect", "intend", "seek", "will", "plan", "could", "may", "project", "goal", "target" and similar expressions often identify forward-looking statements but are not the only way we identify these statements. In particular, this press release communicates our belief regarding (i) the acceleration of the deployment  of the Company's fiber-optic infrastructure by the end of 2022; (ii) the continued accelerated deployment of 5G sites; (iii) the entrance of international streaming services to Israel; (iv) the deployment of fiber-optic infrastructure for international telecommunications operators and extending this line of business; (v) moderate recovery in roaming service revenues; (vi) future changes in CAPEX payments and their impact following completion of the major phase of the fiber-optic infrastructure deployment and investment in the 5G cellular network; and (vii) the impact of the expected increase in capital expenditure payments on Adjusted Free Cash Flow. In addition, all statements other than statements of historical fact included in this press release regarding our future performance are forward-looking statements.

      We have based these forward-looking statements on our current knowledge and our present beliefs and expectations regarding possible future events. These forward-looking statements are subject to risks, uncertainties and assumptions, including in particular (i) the severity and duration of the impact on our business of the Covid-19 health crisis, (ii) unexpected technical issues which may arise as we rollout our 5G network and expand the range of services, and as we deploy the fiber optic infrastructure, and (iii) currently unanticipated demands on our financial resources which could limit our ability to pursue our strategic objectives.  In light of the current unreliability of predictions as to the ultimate severity and duration of the Covid-19 health crisis, as well as the specific regulatory and business risks facing our business, future results may differ materially from those currently anticipated. For further information regarding risks, uncertainties and assumptions about Partner, trends in the Israeli telecommunications industry in general, the impact of possible regulatory and legal developments, and other risks we face, see "Item 3. Key Information - 3D. Risk Factors", "Item 4. Information on the Company", "Item 5. Operating and Financial Review and Prospects", "Item 8. Financial Information - 8A. Consolidated Financial Statements and Other Financial Information - 8A.1 Legal and Administrative Proceedings" and "Item 11. Quantitative and Qualitative Disclosures about Market Risk" in the Company's Annual Reports on Form 20-F filed with the SEC, as well as its immediate reports on Form 6-K furnished to the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      The quarterly financial results presented in this press release are unaudited financial results.

      The results were prepared in accordance with IFRS, other than the non-GAAP financial measures presented in the section "Use of Non-GAAP Financial Measures".The financial information is presented in NIS millions (unless otherwise stated) and the figures presented are rounded accordingly. The convenience translations of the New Israeli Shekel (NIS) figures into US Dollars were made at the rate of exchange prevailing at December 31, 2021: US $1.00 equals NIS 3.110. The translations were made purely for the convenience of the reader.

      Use of Non-GAAP Financial Measures

      The following non-GAAP measures are used in this report. These measures are not financial measures under IFRS and may not be comparable to other similarly titled measures for other companies. Further, the measures may not be indicative of the Company's historic operating results nor are meant to be predictive of potential future results.

      Non-GAAP Measure

      Calculation                               

      Most Comparable IFRS Financial Measure

      Adjusted EBITDA

       



        


       

      Adjusted EBITDA margin (%)

       

      Profit

      add

      Income tax income,

      Finance costs, net,

      Depreciation and amortization expenses (including amortization of intangible assets, deferred expenses-right of use and impairment charges), Other expenses (mainly amortization of share based compensation)

      Adjusted EBITDA

      divided by 

      Total revenues

      Profit

      Adjusted Free Cash Flow

       

       

       

      Cash flows from operating activities

      add

      Cash flows from investing activities

      deduct

      Investment in deposits, net

      deduct

      Lease principal payments

      deduct

      Lease interest payments

      Cash flows from operating activities

      add

      Cash flows from investing activities

       

       

       

      Total Operating Expenses (OPEX)

       

       

       

      Cost of service revenues

      add

      Selling and marketing expenses

      add

      General and administrative expenses

      add

      Credit losses

      deduct

      Depreciation and amortization expenses,

      Other expenses (mainly amortization of employee share based compensation)

      Sum of:

      Cost of service revenues,

      Selling and marketing expenses,

      General and administrative expenses,

      Credit losses

      Net Debt

       

       

       

      Current maturities of notes payable and borrowings

      add

      Notes payable

      add

      Borrowings from banks

      add

      Financial liability at fair value

      deduct

      Cash and cash equivalents

      deduct

      Short-term and long-term deposits

      Sum of:

      Current maturities of notes payable and borrowings,

      Notes payable,

      Borrowings from banks,

      Financial liability at fair value

      Less

      Sum of:

      Cash and cash equivalents,

      Short-term deposits,

      Long-term deposits.

      About Partner Communications

      Partner Communications Company Ltd. is a leading Israeli provider of telecommunications services (cellular, fixed-line telephony, internet services and TV services). Partner's ADSs are quoted on the NASDAQ Global Select Market™ and its shares are traded on the Tel Aviv Stock Exchange (NASDAQ and TASE: PTNR). 

      For more information about Partner, see: http://www.partner.co.il/en/Investors-Relations/lobby

      Contacts:
      Mr. Tamir Amar
      Deputy CEO & Chief Financial Officer
      Tel: +972-54-781-4951

      Mr. Amir Adar
      Head of Investor Relations and Corporate Projects
      Tel: +972-54-781-5051
      E-mail: [email protected]  


       

      PARTNER COMMUNICATIONS COMPANY LTD.

      (An Israeli Corporation)

      CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION




      New Israeli Shekels

      Convenience
      translation
      into
      U.S. Dollars



      December 31,



      2020

      2021

      2021



      In millions

      CURRENT ASSETS





      Cash and cash equivalents


      376

      308

      99

      Short-term deposits


      411

      344

      111

      Trade receivables


      560

      571

      184

      Other receivables and prepaid expenses


      46

      152

      49

      Deferred expenses – right of use


      26

      27

      9

      Inventories


      77

      87

      28



      1,496

      1,489

      480






      NON CURRENT ASSETS





      Long-term deposits


      155

      280

      90

      Trade receivables


      232

      245

      79

      Deferred expenses – right of use


      118

      142

      45

      Lease – right of use


      663

      679

      218

      Property and equipment


      1,495

      1,644

      529

      Intangible and other assets


      521

      472

      152

      Goodwill


      407

      407

      131

      Deferred income tax asset


      29

      34

      11

      Other non-current receivables


      9

      1

      *



      3,629

      3,904

      1,255






      TOTAL ASSETS


      5,125

      5,393

      1,735

      *   Representing an amount of less than 1 million.


       

      PARTNER COMMUNICATIONS COMPANY LTD.

      (An Israeli Corporation)

      CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION




      New Israeli Shekels

      Convenience
      translation
      into
      U.S. Dollars



      December 31,



      2020

      2021

      2021



      In millions

      CURRENT LIABILITIES





      Current maturities of notes payable and borrowings


      290

      268

      86

      Trade payables


      666

      705

      227

      Other payables and provisions


      127

      185

      59

      Current maturities of lease liabilities


      120

      125

      40

      Deferred revenues and other


      131

      139

      45



      1,334

      1,422

      457

      NON CURRENT LIABILITIES





      Notes payable


      1,219

      1,224

      394

              Borrowings from banks


      86

      184

      59

              Financial liability at fair value


      4



              Liability for employee rights upon retirement, net


      42

      35

      12

       Lease liabilities


      582

      595

      191

        Deferred revenues from HOT mobile


      71

      39

      13

              Provisions and other non-current liabilities


      64

      35

      11



      2,068

      2,112

      680






      TOTAL LIABILITIES


      3,402

      3,534

      1,137






      EQUITY





      Share capital – ordinary shares of NIS 0.01
       par value: authorized – December 31, 2020
       and 2021 – 235,000,000 shares;
       issued and outstanding -                                  

      2

      2

      1

      December 31, 2020 – ­*182,826,973 shares




      December 31, 2021 – *183,678,220 shares




      Capital surplus


      1,311

      1,279

      411

      Accumulated retained earnings


      606

      742

      239

      Treasury shares, at cost
      December 31, 2020 – **7,741,784 shares       
      December 31, 2021 – **7,337,759 shares

      (196)

      (164)

      (53)

      TOTAL EQUITY


      1,723

      1,859

      598

      TOTAL LIABILITIES AND EQUITY


      5,125

      5,393

      1,735

      *    Net of treasury shares.  
      **  Including restricted shares in an amount of 1,008,735 and 1,349,119 as of December 31, 2020 and December 31, 2021, respectively, held by a trustee under the Company's Equity Incentive Plan, such shares may become outstanding upon completion of vesting conditions.



       

      PARTNER COMMUNICATIONS COMPANY LTD.

      (An Israeli Corporation)

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME







      Convenience






      translation



      New Israeli Shekels

      into
      U.S. dollars



      Year ended December 31,



      2019

      2020

      2021

      2021



      In millions (except earnings per share)

      Revenues, net


      3,234

      3,189

      3,363

      1,081

      Cost of revenues


      2,707

      2,664

      2,732

      878

      Gross profit


      527

      525

      631

      203







      Selling and marketing expenses            


      301

      291

      323

      104

      General and administrative expenses


      149

      145

      164

      52

      Credit losses


      18

      23

      9

      3

      Other income, net


      28

      30

      28

      9

      Operating profit


      87

      96

      163

      53

      Finance income


      7

      8

      4

      1

      Finance expenses


      75

      77

      68

      22

      Finance costs, net


      68

      69

      64

      21

      Profit before income tax


      19

      27

      99

      32

      Income tax income (expenses)


      *

      (10)

      16

      5

      Profit for the year


      19

      17

      115

      37







      Earnings per share






             Basic   


      0.12

      0.09

      0.63

      0.20

             Diluted


      0.12

      0.09

      0.62

      0.20







      *   Representing an amount of less than 1 million.

      PARTNER COMMUNICATIONS COMPANY LTD.

      (An Israeli Corporation)

      CONDENSED CONSOLIDATED STATEMENTS

      OF COMPREHENSIVE INCOME




      New Israeli Shekels

      Convenience
      translation
      into
      U.S. dollars



      Year ended December 31,



      2019

      2020

      2021

      2021



      In millions

      Profit for the year


      19

      17

      115

      37

      Other comprehensive income, items






       that will not be reclassified to profit or loss






       Remeasurements of post-employment benefit






       obligations


      (2)

      1

      8

      3

      Income taxes relating to remeasurements of






           post-employment benefit obligations


      *

      *

      (2)

      (1)

      Other comprehensive income (loss)






       for the year, net of income taxes


      (2)

      1

      6

      2







      TOTAL COMPREHENSIVE INCOME






       FOR THE YEAR


      17

      18

      121

      39

      *   Representing an amount of less than 1 million.


       

      PARTNER COMMUNICATIONS COMPANY LTD.

      (An Israeli Corporation)

      SEGMENT INFORMATION & ADJUSTED EBITDA RECONCILIATION



      New Israeli Shekels



      New Israeli Shekels



      Year ended December 31, 2021



      Year ended December 31, 2020



      In millions



      In millions



      Cellular


      Fixed line

      segment


      Elimination


      Consolidated



      Cellular


      Fixed line


      Elimination


      Consolidated


      segment

       segment

       segment

      Segment revenue - Services

      1,687


      948




      2,635



      1,647


      861




      2,508


      Inter-segment revenue - Services

      12


      118


      (130)





      16


      132


      (148)




      Segment revenue - Equipment

      602


      126




      728



      545


      136




      681


      Total revenues

      2,301


      1,192


      (130)


      3,363



      2,208


      1,129


      (148)


      3,189


      Segment cost of revenues - Services

      1,204


      952




      2,156



      1,272


      856




      2,128


      Inter-segment cost of revenues - Services

      117


      13


      (130)





      131


      17


      (148)




      Segment cost of revenues - Equipment

      498


      78




      576



      451


      85




      536


      Cost of revenues

      1,819


      1,043


      (130)


      2,732



      1,854


      958


      (148)


      2,664


      Gross profit 

      482


      149




      631



      354


      171




      525


      Operating expenses (3)

      302


      194




      496



      300


      159




      459


      Other income, net

      17


      11




      28



      19


      11




      30


      Operating profit (loss)

      197


      (34)




      163



      73


      23




      96


      Adjustments to presentation of segment        


















         Adjusted EBITDA  

          –Depreciation and amortization

      410


      334







      450


      264






          –Other (1)

      9


      6







      10


      2






      Segment Adjusted EBITDA (2)

      616


      306







      533


      289






      Reconciliation of segment subtotal Adjusted EBITDA
      to profit for the year


















      Segments subtotal Adjusted EBITDA (2)







      922









      822


          -  Depreciation and amortization







      (744)









      (714)


          -  Finance costs, net







      (64)









      (69)


          -  Income tax income (expenses)







      16









      (10)


          -  Other (1)







      (15)









      (12)


      Profit for the year







      115









      17


      PARTNER COMMUNICATIONS COMPANY LTD.

      (An Israeli Corporation)

      INTERIM SEGMENT INFORMATION & ADJUSTED EBITDA RECONCILIATION



      New Israeli Shekels



      New Israeli Shekels



      3 months ended December 31, 2021



      3 months ended December 31, 2020



      In millions (Unaudited)



      In millions (Unaudited)



      Cellular
       segment


      Fixed line
      segment


      Elimination


      Consolidated



      Cellular
      segment


      Fixed line
      segment


      Elimination


      Consolidated


      Segment revenue - Services

      429


      246




      675



      412


      220




      632


      Inter-segment revenue - Services

      2


      28


      (30)





      4


      32


      (36)




      Segment revenue - Equipment

      149


      29




      178



      135


      41




      176


      Total revenues

      580


      303


      (30)


      853



      551


      293


      (36)


      808


      Segment cost of revenues - Services

      298


      236




      534



      312


      231




      543


      Inter-segment cost of revenues - Services

      27


      3


      (30)





      31


      5


      (36)




      Segment cost of revenues - Equipment

      124


      20




      144



      112


      24




      136


      Cost of revenues

      449


      259


      (30)


      678



      455


      260


      (36)


      679


      Gross profit

      131


      44




      175



      96


      33




      129


      Operating expenses (3)

      79


      47




      126



      73


      45




      118


      Other income, net

      5


      2




      7



      4


      5




      9


      Operating profit (loss)

      57


      (1)




      56



      27


      (7)




      20


      Adjustments to presentation of segment       
      Adjusted EBITDA 


















       – Depreciation and amortization

      100


      86







      108


      72






       – Other (1)

      5


      3







      3


      *






      Segment Adjusted EBITDA (2)

      162


      88







      138


      65






      Reconciliation of segment subtotal Adjusted
       EBITDA to profit for the period


















      Segments subtotal Adjusted EBITDA (2)







      250









      203


      - Depreciation and amortization







      (186)









      (180)


      - Finance costs, net







      (14)









      (13)


      - Income tax income (expenses)







      35









      (2)


      - Other (1)







      (8)









      (3)


      Profit for the period







      77









      5


      *   Representing an amount of less than 1 million.

      (1) Mainly amortization of employee share based compensation.
      (2) Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges.                   
      (3) Operating expenses include selling and marketing expenses, general and administrative expenses and credit losses.


      PARTNER COMMUNICATIONS COMPANY LTD.

       (An Israeli Corporation)

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



      New Israeli Shekels

      Convenience
      translation
      into
      U.S. Dollars


      Year ended  December 31,


      2019

      2020

      2021

      2021


      In millions

      CASH FLOWS FROM OPERATING ACTIVITIES:





      Cash generated from operations (Appendix)

      838

      787

      791

      254

      Income tax paid

      (1)

      (1)

      (17)

      (5)

      Net cash provided by operating activities

      837

      786

      774

      249

      Acquisition of property and equipment

      (462)

      (409)

      (519)

      (167)

      Acquisition of intangible and other assets

      (167)

      (164)

      (153)

      (49)

      Acquisition of a business, net of cash acquired

      (3)




      investment in deposits, net

      (552)

      (14)

      (58)

      (19)

      Interest received

      1

      6

      3

      1

      Consideration received from sales of property and equipment

      2

      *

      *

      *

      Net cash used in investing activities

      (1,181)

      (581)

      (727)

      (234)






      CASH FLOWS FROM FINANCING ACTIVITIES:  





      Lease principal payments

      (139)

      (129)

      (130)

      (42)

      Lease interest payments

      (20)

      (18)

      (18)

      (6)

      Share issuance, net of issuance costs


      276



      Proceeds from issuance of notes payable, net of issuance costs

      562

      466

      220

      71

      Proceeds from issuance of option warrants exercisable for notes  payables

      37




      Interest paid

      (37)

      (49)

      (48)

      (15)

      Proceeds from non-current bank borrowing received



      150

      48

      Repayment of borrowings

      (65)

      (52)

      (52)

      (17)

      Repayment of notes payables

      (109)

      (620)

      (237)

      (76)

      Settlement of contingent consideration


      (2)



      Transactions with non-controlling interests

      (2)




      Net cash provided by (used in) financing activities

      227

      (128)

      (115)

      (37)

      INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

      (117)

      77

      (68)

      (22)

      CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

      416

      299

      376

      121






      CASH AND CASH EQUIVALENTS AT END OF YEAR

      299

      376

      308

      99






      *   Representing an amount of less than 1 million.

      PARTNER COMMUNICATIONS COMPANY LTD.

         (An Israeli Corporation)

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


      Appendix - Cash generated from operations and supplemental information



      New Israeli Shekels

      Convenience
      translation
      into
      U.S. Dollars


      Year ended  December 31,


      2019

      2020

      2021

      2021


      In millions 






      Cash generated from operations:





           Profit for the year

      19

      17

      115

      37






          Adjustments for:





                 Depreciation and amortization

      723

      683

      713

      229

                 Amortization of deferred expenses - Right of use

      28

      31

      31

      10

                 Employee share based compensation expenses

      17

      12

      15

      5

                 Liability for employee rights upon retirement, net

      1

      (1)

      2

      1

      Finance costs, net

      5

      (2)

      (4)

      (1)

      Lease interest payments

      20

      18

      18

      6

      Interest paid

      37

      49

      48

      15

      Interest received

      (1)

      (6)

      (3)

      (1)

                 Deferred income taxes

      4

      12

      (7)

      (2)

                 Income tax paid

      1

      1

      17

      5

      Capital loss from property and equipment

      (2)

      *

      *

      *

      Changes in operating assets and liabilities:





           Decrease (increase) in accounts receivable:





                    Trade

      42

      82

      (24)

      (8)

                    Other

      (1)

      (6)

      (70)

      (23)

                  Increase (decrease) in accounts payable and accruals:





                     Trade

      63

      (57)

      3

      1

                     Other payables and provisions

      (14)

      (70)

      27

      8

                     Deferred revenues and other

      (27)

      24

      (24)

      (7)

              Increase in deferred expenses - Right of use

      (51)

      (47)

      (56)

      (18)

             Decrease (increase) in inventories

      (26)

      47

      (10)

      (3)

      Cash generated from operations

      838

      787

      791

      254








      *   Representing an amount of less than 1 million.

      At December 31, 2019, 2020 and 2021, trade and other payables and provisions, net included NIS 115 million, NIS 139 million and NIS 157 million (US$ 50 million), respectively, in respect of acquisition of intangible assets and property and equipment; payments in respect thereof are presented in cash flows from investing activities. These balances are recognized in the cash flow statements upon payment. Cost of inventory used as fixed assets during 2020 and 2021 were NIS 8 million and NIS 33 million (US$ 11 million), respectively.

      Reconciliation of Non-GAAP Measures:

      Adjusted Free Cash Flow

       

       

      New Israeli Shekels

      Convenience translation into
      U.S. Dollars


      12 months

      ended

      December 31,

      3 months

      ended

      December 31,

      12 months

      ended

      December 31,

      3 months

      ended

      December 31,


      2020

      2021

      2020

      2021

      2021

      2021


      (Audited)

      (Audited)

      (Unaudited)

      (Unaudited)

      (Audited)

      (Unaudited)


      In millions

      Net cash provided by operating activities

      786

      774

      182

      163

      249

      53

      Net cash used in investing activities

      (581)

      (727)

      (61)

      (313)

      (234)

      (101)

      Investment in (proceeds from) deposits, net

      14

      58

      (92)

      103

      19

      33

      Lease principal payments

      (129)

      (130)

      (27)

      (28)

      (42)

      (9)

      Lease interest payments

      (18)

      (18)

      (5)

      (4)

      (6)

      (1)

      Adjusted Free Cash Flow

      72

      (43)

      (3)

      (79)

      (14)

      (25)

      Interest paid

      (49)

      (48)

      (7)

      (5)

      (15)

      (2)

      Adjusted Free Cash Flow After Interest

      23

      (91)

      (10)

      (84)

      (29)

      (27)

      Total Operating Expenses (OPEX)

      New Israeli Shekels

      Convenience translation into
      U.S. Dollars


       

      12 months

      ended

      December 31,

       

      3 months

      ended

      December 31,

      12 months

      ended

      December 31,

      3 months

      ended

      December 31,


      2020

      2021

      2020

      2021

      2021

      2021


      (Audited)

      (Audited)

      (Unaudited)

      (Unaudited)

      (Audited)

      (Unaudited)


      In millions

      Cost of revenues - Services

      2,128

      2,156

      543

      534

      693

      173

      Selling and marketing expenses                                                                 

      291

      323

      79

      85

      104

      27

      General and administrative expenses

      145

      164

      35

      42

      52

      13

      Credit losses (gains)

      23

      9

      4

      (1)

      3

      *  

      Depreciation and amortization

      (714)

      (744)

      (180)

      (186)

      (239)

      (60)

      Other (1)

      (2)

      (7)

      (1)

      (5)

      (2)

      (2)

       OPEX

      1,871

      1,901

      480

      469

      611

      151








      (1)  Mainly amortization of employee share based compensation.

      *   Representing an amount of less than 1 million.


      Key Financial and Operating Indicators (unaudited) *

      NIS M unless otherwise stated

      Q4' 19

      Q1' 20

      Q2' 20

      Q3' 20

      Q4' 20

      Q1'21

      Q2'21

      Q3'21

      Q4'21


      2020

      2021

      Cellular Segment Service Revenues

      438

      423

      409

      415

      416

      413

      420

      435

      431


      1,663

      1,699

      Cellular Segment Equipment Revenues

      172

      146

      130

      134

      135

      160

      157

      136

      149


      545

      602

      Fixed-Line Segment Service Revenues

      238

      245

      244

      252

      252

      260

      262

      270

      274


      993

      1,066

      Fixed-Line Segment Equipment Revenues

      26

      32

      28

      35

      41

      34

      34

      29

      29


      136

      126

      Reconciliation for consolidation

      (40)

      (39)

      (37)

      (36)

      (36)

      (34)

      (33)

      (33)

      (30)


      (148)

      (130)

      Total Revenues

      834

      807

      774

      800

      808

      833

      840

      837

      853


      3,189

      3,363

      Gross Profit from Equipment Sales

      37

      37

      30

      38

      40

      42

      39

      37

      34


      145

      152

      Operating Profit*

      30

      36

      20

      20

      20

      28

      30

      49

      56


      96

      163

      Cellular Segment Adjusted EBITDA*

      156

      132

      129

      134

      138

      143

      139

      172

      162


      533

      616

      Fixed-Line Segment Adjusted EBITDA*

      61

      83

      71

      70

      65

      66

      74

      78

      88


      289

      306

      Total Adjusted EBITDA*

      217

      215

      200

      204

      203

      209

      213

      250

      250


      822

      922

      Adjusted EBITDA Margin (%)*

      26%

      27%

      26%

      26%

      25%

      25%

      25%

      30%

      29%


      26%

      27%

      OPEX*

      467

      460

      456

      475

      480

      481

      485

      467

      469


      1,871

      1,901

      Finance costs, net*

      20

      19

      13

      24

      13

      19

      16

      15

      14


      69

      64

      Profit (Loss)*

      7

      10

      7

      (5)

      5

      5

      9

      24

      77


      17

      115

      Capital Expenditures (cash)

      127

      151

      119

      147

      156

      149

      139

      172

      212


      573

      672

      Capital Expenditures (additions)

      129

      129

      121

      179

      166

      142

      182

      112

      244


      595

      680

      Adjusted Free Cash Flow

      16

      10

      44

      21

      (3)

      19

      8

      9

      (79)


      72

      (43)

      Adjusted Free Cash Flow (after interest)

      0

      8

      13

      12

      (10)

      18

      (33)

      8

      (84)


      23

      (91)

      Net Debt

      957

      673

      658

      646

      657

      639

      670

      662

      744


      657

      744

      Cellular Subscriber Base (Thousands)

      2,657

      2,676

      2,708

      2,762

      2,836

      2,903

      2,970

      3,019

      3,023


      2,836

      3,023

      Post-Paid Subscriber Base (Thousands)

      2,366

      2,380

      2,404

      2,437

      2,495

      2,548

      2,615

      2,664

      2,671


      2,495

      2,671

      Pre-Paid Subscriber Base (Thousands)

      291

      296

      304

      325

      341

      355

      355

      355

      352


      341

      352

      Cellular ARPU (NIS)

      55

      53

      51

      51

      49

      48

      48

      48

      48


      51

      48

      Cellular Churn Rate (%)

      7.2%

      7.5%

      7.5%

      7.3%

      7.2%

      6.8%

      7.2%

      6.4%

      7.9%


      30%

      28%

      Infrastructure-Based Internet Subscribers (Thousands)

      268

      281

      295

      311

      329

      339

      354

      365

      374


      329

      374

      Fiber-Optic Subscribers (Thousands)

      76

      87

      101

      120

      139

      155

      173

      192

      212


      139

      212

      Homes connected to fiber-optic infrastructure (Thousands)

      324

      361

      396

      432

      465

      514

      571

      624

      700


      465

      700

      TV Subscriber Base (Thousands)

      188

      200

      215

      224

      232

      234

      223**

      226

      226


      232

      226**

      Number of Employees (FTE)

      2,834

      1,867

      2,745

      2,731

      2,655

      2,708

      2,628

      2,627

      2,574


      2,655

      2,574

      Comments:

      *   See footnote 2 regarding use of non-GAAP measures.
      ** In Q2'21, the Company removed from its TV subscriber base approximately 21,000 subscribers who had joined at various different times and had remained in trial periods of over six months without charge or usage.

      Disclosure for notes holders as of December 31, 2021

      Information regarding the notes series issued by the Company, in million NIS

      Series

      Original
      issuance
      date

      Principal on
      the date of
      issuance

      As of 31.12.2021

      Annual interest
      rate

      Principal
      repayment dates

      Interest
      repayment dates

      Interest
      linkage

      Trustee contact details

      Principal
      book value

      Linked principal
      book value

      Interest accumulated
      in books

      Market
      value

      From

      To




      F

      (2)

      20.07.17

      12.12.17*

      04.12.18*

      01.12.19*

      255

      389

      150

      226.75

      384

      384

      **

      392

      2.16%

      25.06.20

      25.06.24

      25.06, 25.12

      Not Linked

      Hermetic Trust (1975) Ltd.

      Merav Offer. 113 Hayarkon St.,

      Tel Aviv. Tel: 03-5544553.

      G

      (1) (2)

      06.01.19

      01.07.19*

      28.11.19*

      27.02.20*

      31.05.20*

      01.07.20*

      02.07.20*

      26.11.20*

      31.05.21*

      225

      38.5

      86.5

      15.1

      84.8

      12.2

      300

      62.2

      26.5

      851

      851

      18

      952

      4%

      25.06.22

      25.06.27

      25.06

      Not Linked

      Hermetic Trust (1975) Ltd.

      Merav Offer. 113 Hayarkon St.,

      Tel Aviv. Tel: 03-5544553.

      H

       (2) (3)

      26.12.21

      198.4

      198

      198

      **

      199

      2.08%

      25.06.25

      25.06.30

      25.06

      Not Linked

      Hermetic Trust (1975) Ltd.

      Merav Offer. 113 Hayarkon St.,

      Tel Aviv. Tel: 03-5544553.

      (1)  In April 2019, the Company issued in a private placement 2 series of untradeable option warrants that were exercisable for the Company's Series G debentures. The exercise period of the first series is between July 1, 2019 and May 31, 2020 and of the second series is between July 1, 2020 and May 31, 2021. The Series G debentures that were allotted upon the exercise of an option warrant were identical in all their rights to the Company's Series G debentures immediately upon their allotment, and are entitled to any payment of interest or other benefit, the effective date of which is due after the allotment date. The debentures that were allotted as a result of the exercise of option warrants were registered on the TASE. The total amount received by the Company on the allotment date of the option warrants is NIS 37 million. For additional details see the Company's press release dated April 17, 2019. Following exercise of option warrants from the first series, the Company issued Series G Notes in a total principal amount of NIS 225 million. Following exercise of option warrants from the second series in July 2020, November 2020 and May 2021, the Company issued Series G Notes in a principal amount of NIS 12.2 million, NIS 62.2 million and NIS 26.5 million, respectively. The issuance in May 2021 was the final exercise of option warrants from the second series.

      (2)  Regarding Series F Notes, Series G Notes, Series H Notes and borrowing P, borrowing Q and borrowing R the Company is required to comply with a financial covenant that the ratio of Net Debt to Adjusted EBITDA shall not exceed 5. Compliance will be examined and reported on a quarterly basis. For the purpose of the covenant, Adjusted EBITDA is calculated as the sum total for the last 12 month period, excluding adjustable one-time items. As of December 31, 2021, the ratio of Net Debt to Adjusted EBITDA was 0.8. Additional stipulations mainly include: Shareholders' equity shall not decrease below NIS 400 million and no dividends will be declared if shareholders' equity will be below NIS 650 million regarding Series F notes, borrowing P and borrowing Q. Shareholders' equity shall not decrease below NIS 600 million and no dividends will be declared if shareholders' equity will be below NIS 750 million regarding Series G notes and borrowing R. Shareholders' equity shall not decrease below NIS 700 million and no dividends will be declared if shareholders' equity will be below NIS 850 million regarding Series H notes. The Company shall not create floating liens subject to certain terms. The Company has the right for early redemption under certain conditions. With respect to notes payable series F, series G and series H: the Company shall pay additional annual interest of 0.5% in the case of a two- notch downgrade in the Notes rating and an additional annual interest of 0.25% for each further single-notch downgrade, up to a maximum additional interest of 1%; the Company shall pay additional annual interest of 0.25% during a period in which there is a breach of the financial covenant; debt rating will not decrease below BBB- for a certain period. In any case, the total maximum additional interest for Series F, Series G and Series H, shall not exceed 1.25%, 1% or 1.25%, respectively. For more information see the Company's Annual Report on Form 20-F for the year ended December 31, 2021.
      In the reporting period, the Company was in compliance with all financial covenants and obligations and no cause for early repayment occurred.

      (3)  In December 2021, the Company issued Series H Notes in a principal amount of NIS 198.4 million. For more information see the Company's Annual Report on Form 20-F for the year ended December 31, 2021.

      *    On these dates additional Notes of the series were issued. The information in the table refers to the full series.      
      **   Representing an amount of less than NIS 1 million.


      Disclosure for Notes holders as of December 31, 2021 (cont.)

      Notes Rating Details*

      Series

      Rating
      Company

      Rating as of
      31.12.2021 and
      28.02.2022 (1)

      Rating assigned
      upon issuance of
      the Series

      Recent date of rating
      as of 31.12.2021 and
      28.02.2022

      Additional ratings between the original issuance date and the recent date of rating (2)

      Date

      Rating

      F

      S&P Maalot

      ilA+

      ilA+

      12/2021

      07/2017, 09/2017, 12/2017, 01/2018, 08/2018,

      11/2018, 12/2018, 01/2019, 04/2019, 08/2019,

      02/2020, 05/2020, 06/2020, 07/2020, 08/2020,

      11/2020, 05/2021, 08/2021,12/2021

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+

      G (3)

      S&P Maalot

      ilA+

      ilA+

      12/2021

      12/2018, 01/2019, 04/2019, 08/2019, 02/2020,

       05/2020, 06/2020, 07/2020, 08/2020, 11/2020,

      05/2021, 08/2021, 12/2021

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+, ilA+, ilA+, ilA+,

      ilA+, ilA+,  ilA+

      H (3)

      S&P Maalot

      ilA+

      ilA+

      12/2021

      12/2021

      ilA+

      (1) In August 2021, S&P Maalot reaffirmed the Company's rating of "ilA+/Stable".

      (2) For details regarding the rating of the notes see the S&P Maalot reports dated August 11, 2021.

      (3) In December 2021, the Company issued Series H Notes in a principal amount of NIS 198.4 million. For more information see the Company's Annual Report on Form 20-F for the year ended December 31, 2021.

       * A securities rating is not a recommendation to buy, sell or hold securities. Ratings may be subject to suspension, revision or withdrawal at any time, and each rating   should be evaluated independently of any other rating


      Summary of Financial Undertakings (according to repayment dates) as of December 31, 2021

      a.  Notes issued to the public by the Company and held by the public, excluding such notes held by the Company's parent company, by a controlling shareholder, by companies controlled by them, or by companies controlled by the Company, based on the Company's "Solo" financial data (in thousand NIS).


      Principal payments

      Gross interest
      payments (without
      deduction of tax)


      ILS linked
      to CPI

      ILS not linked
      to CPI

      Euro 

      Dollar

      Other

      First year

      -

      212,985

      -

      -

      -

      42,987

      Second year

      -

      212,985

      -

      -

      -

      38,901

      Third year

      -

      212,985

      -

      -

      -

      32,810

      Fourth year

      -

      124,765

      -

      -

      -

      27,950

      Fifth year and on

      -

      669,226

      -

      -

      -

      46,414

      Total

      -

      1,432,946

      -

      -

      -

      189,062

      b.  Private notes and other non-bank credit, excluding such notes held by the Company's parent company, by a controlling shareholder, by companies controlled by them, or by companies controlled by the Company, based on the Company's "Solo" financial data – None.

      c.  Credit from banks in Israel based on the Company's "Solo" financial data (in thousand NIS).


      Principal payments

      Gross interest
      payments (without
      deduction of tax)


      ILS linked
      to CPI

      ILS not linked
      to CPI

      Euro  

      Dollar

      Other

      First year

      -

      52,132

      -

      -

      -

      5,772

      Second year

      -

      22,720

      -

      -

      -

      4,464

      Third year

      -

      11,400

      -

      -

      -

      3,932

      Fourth year

      -

      30,000

      -

      -

      -

      3,439

      Fifth year and on

      -

      120,000

      -

      -

      -

      9,933

      Total

      -

      236,252

      -

      -

      -

      27,540

      Summary of Financial Undertakings (according to repayment dates) as of December 31, 2021 (cont.)

      d.  Credit from banks abroad based on the Company's "Solo" financial data – None.

      e.  Total of sections a - d above, total credit from banks, non-bank credit and notes based on the Company's "Solo" financial data (in thousand NIS).


      Principal payments

      Gross interest
      payments (without
      deduction of tax)


      ILS linked
      to CPI

      ILS not linked
      to CPI

      Euro  

      Dollar

      Other

      First year

      -

      265,117

      -

      -

      -

      48,759

      Second year

      -

      235,705

      -

      -

      -

      43,365

      Third year

      -

      224,385

      -

      -

      -

      36,742

      Fourth year

      -

      154,765

      -

      -

      -

      31,389

      Fifth year and on

      -

      789,226

      -

      -

      -

      56,347

      Total

      -

      1,669,198

      -

      -

      -

      216,602

      f.  Off-balance sheet Credit exposure based on the Company's "Solo" financial data (in thousand NIS) – 50,000 (Guarantees on behalf of a joint arrangement, without expiration date).

      g.  Off-balance sheet Credit exposure of all the Company's consolidated companies, excluding companies that are reporting corporations and excluding the Company's data presented in section f above - None.

      h.  Total balances of the credit from banks, non-bank credit and notes of all the consolidated companies, excluding companies that are reporting corporations and excluding Company's data presented in sections a - d above - None.

      i.  Total balances of credit granted to the Company by the parent company or a controlling shareholder and balances of notes offered by the Company held by the parent company or the controlling shareholder - None.

      j.  Total balances of credit granted to the Company by companies held by the parent company or the controlling shareholder, which are not controlled by the Company, and balances of notes offered by the Company held by companies held by the parent company or the controlling shareholder, which are not controlled by the Company – None.

      k.  Total balances of credit granted to the Company by consolidated companies and balances of notes offered by the Company held by the consolidated companies - None.

      [1] The quarterly financial results are unaudited.
      [2]  For the definition of this and other Non-GAAP financial measures, see "Use of Non-GAAP Financial Measures" in this press release.
      [3] In the second quarter of 2021, the Company removed from its TV subscriber base approximately 21 thousand subscribers who had joined the company at various times and had remained in trial periods of over six months without charge or usage.

      Logo - https://mma.prnewswire.com/media/1334689/Partner_Communications_Logo.jpg

      SOURCE Partner Communications Company Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.