Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PENSKE AUTOMOTIVE GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTS

      Penske Automotive Group logo. (PRNewsFoto/Penske Automotive Group)

      News provided by

      Penske Automotive Group, Inc.

      Feb 11, 2026, 06:58 ET

      Share this article

      Share this article


      New Vehicle, Used Vehicle, and Finance & Insurance Gross Per Unit Remain Strong

      Record Q4 and Full Year Retail Automotive Service and Parts Revenue and Related Gross Profit

      Q4 Same-Store Service & Parts Revenue Increases 5%

      1,178,411 Shares Repurchased in 2025, or 1.8% of Outstanding Shares

      Board of Directors Declares Increase in Cash Dividend to $1.40 Per Share

      BLOOMFIELD HILLS, Mich., Feb. 11, 2026 /PRNewswire/ -- Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers, today announced fourth quarter and twelve months 2025 results. For the quarter, revenue was $7.8 billion compared to $8.1 billion for the same period in 2024. Net income attributable to common stockholders was $186.1 million compared to $249.3 million in the prior year period, and related earnings per share was $2.83 compared to $3.73 for the same period in 2024. These GAAP results include certain impairments and other charges, as well as the full quarterly results of Penske Motor Group in both periods, which is required by GAAP for common control transactions (see page 15 below). Excluding certain impairments and other charges, adjusted net income decreased 23% to $191.5 million and adjusted earnings per share decreased 22% to $2.91. Foreign currency exchange positively impacted revenue by $113.3 million, net income attributable to common stockholders by $0.7 million, and earnings per share by $0.01.

      Commenting on the Company's results, Chair Roger Penske said, "In 2025, our business delivered over 504,000 retail auto and commercial truck units, generated nearly $32 billion in revenue and $1.3 billion in earnings before taxes. Our diversified model remains resilient as vehicle inventory remains in good shape, service and parts remain strong, and our costs remain well controlled. I was pleased with how our team performed during the fourth quarter in light of the difficult quarter-over-quarter comparisons, including the impact to auto sales from pull forward activity, the continuing weakness in the commercial truck freight market, and the macro-economic environment in the U.K." Penske continued, "Over the last two years, we completed divestitures of 23 non-strategic retail automotive dealerships representing nearly 21,000 new and used units and $700 million in revenue. In addition, over the last few months, we announced acquisitions of two Toyota dealerships and four Lexus dealerships representing approximately $2 billion in estimated annualized revenue that will drive further scale and growth for Penske Automotive Group."

      For the twelve months ended December 31, 2025, revenue remained flat from the same period in 2024 to $31.8 billion. Net income attributable to common stockholders decreased 4% to $935.4 million compared to $968.9 million in the prior year period, and related earnings per share decreased 3% to $14.13 compared to $14.49 for the same period in 2024. These GAAP results include certain impairments and other charges, as well as the full year results of Penske Motor Group in both periods, which is required by GAAP for common control transactions (see page 15 below). Excluding certain impairments and other charges and gain on sale of a dealership in the first quarter of 2025 as reconciled in the attached schedules, adjusted net income decreased 5% to $922.8 million and adjusted earnings per share decreased 4% to $13.94. Foreign currency exchange positively impacted revenue by $302.3 million, net income attributable to common stockholders by $2.5 million, and earnings per share by $0.04.

      Retail Automotive Dealerships

      For the three months ended December 31, 2025, total new units delivered decreased 10%. New units decreased 8% in the U.S. and declined 14% internationally. The decrease is attributed to 2,000 units from divestitures and lower sales of certain premium brands in both the U.S. and U.K. markets. These certain premium brands declined 20% in the U.S. from pull forward activity from tariffs and the expiration of BEV tax credits, while the decline in the U.K. is principally related to the weak operating environment. In addition, Q4 was impacted by an 800 unit decline on sales of Land Rover/Jaguar units primarily related to inventory constraints from the OEM cyber incident. Used units delivered decreased 6%, consisting of a 3% decrease in the U.S. and a 9% decrease internationally. The used unit decline is attributed to 1,650 units from divestitures and a 1,000 unit, or 22% decline, at Sytner Select locations. Total retail automotive revenue decreased 5% to $6.7 billion and decreased 4% on a same-store basis. Total retail automotive gross profit decreased 6% to $1.1 billion and decreased 5% on a same-store basis.

      For the twelve months ended December 31, 2025, total new units delivered decreased 2%. Used units delivered decreased 11%. The decrease in used units internationally is largely attributable to the previously announced realignment of the Company's U.K. used only dealerships to Sytner Select as we either closed or sold four locations to focus on retailing fewer units at better margin and lower costs. Total retail automotive revenue was consistent with the prior year at $27.5 billion and remained flat on a same-store basis. Total retail automotive gross profit increased 1% to $4.5 billion, and same-store gross profit increased 1%, driven by a 7% increase in same-store service and parts.

      Retail Commercial Truck Dealerships

      For the three months ended December 31, 2025, the Company's retail commercial truck dealerships retailed 3,789 new and used units and generated $725.4 million in revenue and $33.8 million in earnings before taxes. This compares to new and used units of 4,432, revenue of $773.7 million, and $44.8 million in earnings before taxes during the same period in the prior year as continued weakness in the freight market impacted new and used truck demand, OEM new truck orders, and truck gross profit per unit. For the twelve months ended December 31, 2025, revenue decreased 3% to $3.4 billion from $3.5 billion and decreased 6% on a same-store basis, and earnings before taxes was $174.7 million compared to $203.6 million in the prior year period.

      Penske Transportation Solutions Investment

      Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. PTS operates a managed fleet with over 396,600 trucks, tractors, and trailers under lease, rental and/or maintenance contracts. Penske Automotive Group has a 28.9% ownership interest in PTS and accounts for its ownership interest using the equity method of accounting. For the three and twelve months ended December 31, 2025, the Company recorded $47.6 million and $192.8 million in earnings compared to $52.3 million and $198.0 million for the same periods in 2024 as continued weakness in the freight market drove a decline in rental revenue, coupled with lower gain on the sale of used trucks, partially offset by fleet and cost reductions.

      Corporate Development, Capital Allocation, Liquidity, and Leverage

      The Company's strong balance sheet, cash flow generation, and best in class leverage continue to support our flexible capital allocation approach. In January 2026, the Company announced that it signed an agreement to acquire Lexus of Orlando and Lexus of Winter Park, both located in the Orlando metropolitan area of Central Florida. The acquisition is expected to add $450 million in annualized revenue. Closing of the transaction is expected to occur during the first quarter of 2026 and is subject to customary conditions. The Company expects to fund the purchase price using cash flow from operations and availability under its U.S. credit agreement. 

      During November 2025, the Company acquired Penske Motor Group, which owns and operates two Lexus brand locations and one Toyota brand location in California and one Toyota brand location in Texas, including Longo Toyota, the largest Toyota brand dealership in the U.S., with expected revenue of $1.5 billion. Also, the Company's Board of Directors approved an increase in the quarterly dividend of 1.4%, or $0.02 per share, to $1.40 per share representing a forward dividend yield of 3.4%. The increase represents the Company's 21st consecutive quarterly increase. On a trailing twelve-month basis, the dividend payout ratio is 37.9%. The dividend is payable March 5, 2026, to shareholders of record as of February 25, 2026.

      During September 2025, we repaid in full at scheduled maturity our $550 million of 3.50% senior subordinated notes due September 1, 2025. During the twelve months ended December 31, 2025, the Company repurchased 1,178,411 shares of common stock, or approximately 1.8% of its outstanding shares. As of December 31, 2025, $247.5 million remained outstanding and available for repurchases under our securities repurchase program. As of December 31, 2025, the Company had approximately $1.6 billion in liquidity, including $65 million in cash and $1.5 billion of availability under its U.S. and international credit agreements. The Company's leverage ratio at December 31, 2025, was 1.5x.

      Conference Call

      Penske Automotive Group will host a conference call discussing financial results relating to the fourth quarter of 2025 on Wednesday, February 11, 2026, at 2:00 p.m. Eastern Standard Time. To listen to the conference call, participants must dial (800) 715-9871 [International, please dial (646) 307-1963] using access code 9658297. The call will also be simultaneously broadcast over the Internet, available through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the fourth quarter and full year 2025 financial results has been posted to the Investors section of the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com. 

      About Penske Automotive

      Penske Automotive Group, Inc., (NYSE: PAG) headquartered in Bloomfield Hills, Michigan, is a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers. PAG operates dealerships in the United States, the United Kingdom, Canada, Germany, Italy, Japan, and Australia and is one of the largest retailers of commercial trucks in North America for Freightliner. PAG also distributes and retails commercial vehicles, diesel and gas engines, power systems, and related parts and services principally in Australia and New Zealand. PAG employs over 27,700 people worldwide. Additionally, PAG owns 28.9% of Penske Transportation Solutions ("PTS"), a business that employs over 42,000 people worldwide, manages one of the largest, most comprehensive and modern trucking fleets in North America with over 396,600 trucks, tractors, and trailers under lease, rental, and/or maintenance contracts and provides innovative transportation, supply chain, and technology solutions to its customers. PAG is a member of the S&P Mid Cap 400, Fortune 500, Russell 1000, and Russell 3000 indexes. For additional information, visit the Company's website at www.penskeautomotive.com. 

      Non-GAAP Financial Measures

      This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted revenue, adjusted gross profit, adjusted net income, adjusted earnings per share, adjusted earnings before taxes, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, adjusted selling, general, and administrative expenses, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted financial measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.

      Caution Concerning Forward Looking Statements

      Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, expectations, acquisition activity, future plans, and future revenues. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, our ability to complete customary acquisition closing conditions, those related to macro-economic, geo-political and industry conditions and events, including their impact on sales of new and used vehicles, service and parts, and repair and maintenance services, the availability of consumer credit, changes in consumer demand, consumer confidence levels, fuel prices, demand for trucks to move freight with respect to Penske Transportation Solutions ("PTS") and Premier Truck Group, and other freight metrics such as spot rates or miles driven, personal discretionary spending levels, interest rates, foreign currency exchange rates, and unemployment rates; our ability to obtain vehicles and parts from our manufacturers, especially in light of supply chain disruptions due to natural disasters, tariffs and non-tariff trade barriers, any shortages of vehicle components, international conflicts, challenges in sourcing labor, labor strikes, work stoppages, or other disruptions; the control our manufacturer partners can exert over our operations and our reliance on them for various aspects of our business; risks to our reputation and those of our manufacturer partners; changes in the retail model from direct sales by manufacturers, a transition to an agency model of sales, sales by online competitors, or from the expansion of electric vehicles; disruptions to the security and availability of our information technology systems and those of our third party providers, which systems are increasingly threatened by ransomware and other cyber-attacks; the effects of a pandemic on the global economy, including our ability to react effectively to changing business conditions in light of any pandemic; the impact of tariffs targeting imported vehicles and parts, as well as changes or increases in tariffs, trade restrictions, trade disputes, or non-tariff trade barriers; the rate of inflation, including its impact on vehicle affordability; changes in interest rates and foreign currency exchange rates; our ability to consummate, integrate, and realize returns on our acquisitions; with respect to PTS, changes in the financial health of its customers, labor strikes, or work stoppages by its employees, a reduction in PTS' asset utilization rates, the cost of acquiring and the continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, including with respect to the effect of various regulations concerning its vehicle fleet, changes in values of used trucks which affects PTS' profitability on truck sales and regulatory risks and related compliance costs, our ability to realize returns on our significant capital investments in new and upgraded dealership facilities; our ability to navigate a rapidly changing automotive and truck landscape; our ability to respond to new or enhanced regulations in both our domestic and international markets relating to dealerships and vehicles sales, including those related to the sales process, emissions standards, or electrification; the success of our distribution of commercial vehicles, engines, and power systems; natural disasters; recall initiatives or other disruptions that interrupt the supply of vehicles or parts to us; the outcome of legal and administrative matters and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, risks, and other uncertainties, which could affect Penske Automotive Group's future performance. The risks and uncertainties discussed above are not exhaustive and additional risks and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2024, its Form 10-Q for the quarterly periods ended March 31, 2025, June 30, 2025, and September 30, 2025, and its other filings with the Securities and Exchange Commission. This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.

      Inquiries should contact:






      Shelley Hulgrave

      Anthony Pordon


      Executive Vice President and

      Executive Vice President Investor Relations


      Chief Financial Officer

      and Corporate Development


      Penske Automotive Group, Inc.

      Penske Automotive Group, Inc.


      248-648-2812

      248-648-2540


      [email protected]

      [email protected]


      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Condensed Statements of Income

      (Amounts In Millions, Except Per Share Data)

      (Unaudited)



      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2025


      2024


      Change


      2025


      2024


      Change

      Revenue

      $  7,769.2


      $  8,077.6


      (3.8) %


      $ 31,808.5


      $ 31,864.8


      (0.2) %

      Cost of Sales

      6,525.4


      6,764.5


      (3.5) %


      26,591.5


      26,647.7


      (0.2) %

      Gross Profit

      $  1,243.8


      $  1,313.1


      (5.3) %


      $   5,217.0


      $   5,217.1


      — %

      SG&A Expenses

      924.0


      924.0


      — %


      3,764.0


      3,685.7


      2.1 %

      Depreciation

      44.8


      41.8


      7.2 %


      172.3


      161.3


      6.8 %

      Operating Income

      $     275.0


      $     347.3


      (20.8) %


      $   1,280.7


      $   1,370.1


      (6.5) %

      Floor Plan Interest Expense

      (41.4)


      (48.2)


      (14.1) %


      (170.6)


      (193.1)


      (11.7) %

      Other Interest Expense

      (25.7)


      (23.7)


      8.4 %


      (91.6)


      (87.9)


      4.2 %

      Gain on Sale of Dealership

      —


      —


      nm


      52.3


      —


      nm

      Equity in Earnings of Affiliates

      47.6


      52.7


      (9.7) %


      192.9


      200.7


      (3.9) %

      Income Before Income Taxes

      $     255.5


      $     328.1


      (22.1) %


      $   1,263.7


      $   1,289.8


      (2.0) %

      Income Taxes

      (68.8)


      (77.9)


      (11.7) %


      (325.8)


      (316.4)


      3.0 %

      Net Income

      $     186.7


      $     250.2


      (25.4) %


      $      937.9


      $      973.4


      (3.6) %

      Less: Income Attributable to Non-Controlling Interests

      0.6


      0.9


      (33.3) %


      2.5


      4.5


      (44.4) %

      Net Income Attributable to Common Stockholders

      $     186.1


      $     249.3


      (25.4) %


      $      935.4


      $      968.9


      (3.5) %













      Amounts Attributable to Common Stockholders:












      Net Income

      $     186.7


      $     250.2


      (25.4) %


      $      937.9


      $      973.4


      (3.6) %

      Less: Income Attributable to Non-Controlling Interests

      0.6


      0.9


      (33.3) %


      2.5


      4.5


      (44.4) %

      Net Income Attributable to Common Stockholders

      $     186.1


      $     249.3


      (25.4) %


      $      935.4


      $      968.9


      (3.5) %

      Income Per Share

      $       2.83


      $       3.73


      (24.1) %


      $      14.13


      $      14.49


      (2.5) %

      Weighted Average Shares Outstanding

      65.8


      66.8


      (1.5) %


      66.2


      66.9


      (1.0) %













      nm – not meaningful












      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Condensed Balance Sheets

      (Amounts In Millions)

      (Unaudited)




      December 31,


      December 31,



      2025


      2024

      Assets:







      Cash and Cash Equivalents


      $                             64.7


      $                             83.6

      Accounts Receivable, Net



      1,070.3



      1,037.2

      Inventories



      4,814.7



      4,710.7

      Other Current Assets



      242.9



      214.8

      Total Current Assets



      6,192.6



      6,046.3

      Property and Equipment, Net



      3,224.6



      3,037.8

      Operating Lease Right-of-Use Assets



      2,543.8



      2,582.6

      Intangibles



      3,599.9



      3,517.0

      Other Long-Term Assets



      2,036.8



      1,937.2

      Total Assets


      $                      17,597.7


      $                      17,120.9








      Liabilities and Equity:







      Floor Plan Notes Payable


      $                        2,532.8


      $                        2,570.5

      Floor Plan Notes Payable – Non-Trade



      1,561.5



      1,512.4

      Accounts Payable



      899.8



      859.1

      Accrued Expenses and Other Current Liabilities



      930.0



      917.4

      Current Portion Long-Term Debt



      355.0



      721.2

      Total Current Liabilities



      6,279.1



      6,580.6

      Long-Term Debt



      1,810.5



      1,130.8

      Long-Term Operating Lease Liabilities



      2,461.5



      2,504.5

      Other Long-Term Liabilities



      1,465.7



      1,486.5

      Total Liabilities



      12,016.8



      11,702.4

      Equity



      5,580.9



      5,418.5

      Total Liabilities and Equity


      $                      17,597.7


      $                      17,120.9

      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Operations

      Selected Data

      (Unaudited)



      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2025


      2024


      2025


      2024

      Geographic Revenue Mix:








      North America

      63.6 %


      64.3 %


      63.0 %


      61.8 %

      U.K.

      23.7 %


      26.1 %


      26.2 %


      29.3 %

      Other International

      12.7 %


      9.6 %


      10.8 %


      8.9 %

      Total

      100.0 %


      100.0 %


      100.0 %


      100.0 %









      Revenue: (Amounts in Millions)








      Retail Automotive

      $      6,740.5


      $      7,079.8


      $    27,474.6


      $   27,565.8

      Retail Commercial Truck

      725.4


      773.7


      3,411.3


      3,521.1

      Commercial Vehicle Distribution and Other

      303.3


      224.1


      922.6


      777.9

      Total

      $      7,769.2


      $      8,077.6


      $    31,808.5


      $   31,864.8









      Gross Profit: (Amounts in Millions)








      Retail Automotive

      $      1,065.0


      $      1,129.2


      $      4,482.4


      $     4,454.4

      Retail Commercial Truck

      121.4


      138.1


      542.3


      584.5

      Commercial Vehicle Distribution and Other

      57.4


      45.8


      192.3


      178.2

      Total

      $      1,243.8


      $      1,313.1


      $      5,217.0


      $     5,217.1









      Gross Margin:








      Retail Automotive

      15.8 %


      15.9 %


      16.3 %


      16.2 %

      Retail Commercial Truck

      16.7 %


      17.8 %


      15.9 %


      16.6 %

      Commercial Vehicle Distribution and Other

      18.9 %


      20.4 %


      20.8 %


      22.9 %

      Total

      16.0 %


      16.3 %


      16.4 %


      16.4 %



      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2025


      2024


      2025


      2024

      Operating Items as a Percentage of Revenue:








      Gross Profit

      16.0 %


      16.3 %


      16.4 %


      16.4 %

      Selling, General and Administrative Expenses

      11.9 %


      11.4 %


      11.8 %


      11.6 %

      Operating Income

      3.5 %


      4.3 %


      4.0 %


      4.3 %

      Income Before Income Taxes

      3.3 %


      4.1 %


      4.0 %


      4.0 %









      Operating Items as a Percentage of Total Gross Profit:








      Selling, General and Administrative Expenses

      74.3 %


      70.4 %


      72.1 %


      70.6 %

      Adjusted Selling, General, and Administrative Expenses(1)

      73.7 %


      70.3 %


      71.5 %


      70.6 %

      Operating Income

      22.1 %


      26.4 %


      24.5 %


      26.3 %



      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,

      (Amounts in Millions)

      2025


      2024


      2025


      2024









      EBITDA(1)

      $         326.0


      $         393.6


      $      1,527.6


      $     1,539.0

      Adjusted EBITDA(1)

      $         329.3


      $         379.9


      $      1,459.2


      $     1,485.7

      Floor Plan Credits

      $           15.3


      $           18.9


      $           64.9


      $          65.6

      Rent Expense

      $           71.5


      $           69.6


      $         282.4


      $        274.2









      (1)     See the following Non-GAAP reconciliation table.

      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Automotive Operations

      (Unaudited)



      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2025


      2024


      Change


      2025


      2024


      Change

      Retail Automotive Units:
















      New Retail


      52,907



      60,727


      (12.9) %



      215,536



      224,356


      (3.9) %

      Used Retail


      52,571



      55,869


      (5.9) %



      226,301



      255,228


      (11.3) %

        Total Retail


      105,478



      116,596


      (9.5) %



      441,837



      479,584


      (7.9) %

      New Agency


      11,471



      11,105


      3.3 %



      43,966



      40,548


      8.4 %

        Total Retail and Agency


      116,949



      127,701


      (8.4) %



      485,803



      520,132


      (6.6) %

















      Retail Automotive Revenue: (Amounts in Millions)
















      New Vehicles

      $

      3,221.3


      $

      3,605.2


      (10.6) %


      $

      12,855.4


      $

      12,960.6


      (0.8) %

      Used Vehicles


      2,118.6



      2,094.3


      1.2 %



      8,941.1



      9,040.0


      (1.1) %

      Finance and Insurance, Net


      199.8



      210.8


      (5.2) %



      816.5



      841.0


      (2.9) %

      Service and Parts


      844.8



      805.0


      4.9 %



      3,377.9



      3,182.8


      6.1 %

      Fleet and Wholesale


      356.0



      364.5


      (2.3) %



      1,483.7



      1,541.4


      (3.7) %

        Total Revenue

      $

      6,740.5


      $

      7,079.8


      (4.8) %


      $

      27,474.6


      $

      27,565.8


      (0.3) %

















      Retail Automotive Gross Profit: (Amounts in Millions)
















      New Vehicles

      $

      273.2


      $

      333.8


      (18.2) %


      $

      1,161.0


      $

      1,231.8


      (5.7) %

      Used Vehicles


      93.0



      99.1


      (6.2) %



      469.2



      465.4


      0.8 %

      Finance and Insurance, Net


      199.8



      210.8


      (5.2) %



      816.5



      841.0


      (2.9) %

      Service and Parts


      488.0



      468.9


      4.1 %



      1,973.8



      1,847.5


      6.8 %

      Fleet and Wholesale


      11.0



      16.6


      (33.7) %



      61.9



      68.7


      (9.9) %

        Total Gross Profit

      $

      1,065.0


      $

      1,129.2


      (5.7) %


      $

      4,482.4


      $

      4,454.4


      0.6 %

















      Retail Automotive Revenue Per Vehicle Retailed:
















      New Vehicles (excluding agency)

      $

      60,339


      $

      58,907


      2.4 %


      $

      59,127


      $

      57,342


      3.1 %

      Used Vehicles


      40,301



      37,485


      7.5 %



      39,510



      35,420


      11.5 %

















      Retail Automotive Gross Profit Per Vehicle Retailed:
















      New Vehicles (excluding agency)

      $

      4,689


      $

      5,071


      (7.5) %


      $

      4,920


      $

      5,098


      (3.5) %

      Used Vehicles


      1,770



      1,773


      (0.2) %



      2,074



      1,824


      13.7 %

      Finance and Insurance (excluding agency)


      1,857



      1,778


      4.4 %



      1,812



      1,724


      5.1 %

      Agency


      2,523



      2,639


      (4.4) %



      2,649



      2,516


      5.3 %

















      Retail Automotive Gross Margin:
















      New Vehicles


      8.5 %



      9.3 %


      (80)bps



      9.0 %



      9.5 %


      (50)bps

      Used Vehicles


      4.4 %



      4.7 %


      (30)bps



      5.2 %



      5.1 %


      +10bps

      Service and Parts


      57.8 %



      58.2 %


      (40)bps



      58.4 %



      58.0 %


      +40bps

      Fleet and Wholesale


      3.1 %



      4.6 %


      (150)bps



      4.2 %



      4.5 %


      (30)bps

        Total Gross Margin


      15.8 %



      15.9 %


      (10)bps



      16.3 %



      16.2 %


      +10bps

















      Retail Automotive Revenue Mix Percentages:
















      New Vehicles


      47.8 %



      50.9 %


      (310)bps



      46.8 %



      47.0 %


      (20)bps

      Used Vehicles


      31.4 %



      29.6 %


      +180bps



      32.5 %



      32.8 %


      (30)bps

      Finance and Insurance, Net


      3.0 %



      3.0 %


      —bps



      3.0 %



      3.1 %


      (10)bps

      Service and Parts


      12.5 %



      11.4 %


      +110bps



      12.3 %



      11.5 %


      +80bps

      Fleet and Wholesale


      5.3 %



      5.1 %


      +20bps



      5.4 %



      5.6 %


      (20)bps

        Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



















      Retail Automotive Gross Profit Mix Percentages:
















      New Vehicles


      25.7 %



      29.6 %


      (390)bps



      25.9 %



      27.7 %


      (180)bps

      Used Vehicles


      8.7 %



      8.8 %


      (10)bps



      10.5 %



      10.4 %


      +10bps

      Finance and Insurance, Net


      18.8 %



      18.7 %


      +10bps



      18.2 %



      18.9 %


      (70)bps

      Service and Parts


      45.8 %



      41.5 %


      +430bps



      44.0 %



      41.5 %


      +250bps

      Fleet and Wholesale


      1.0 %



      1.4 %


      (40)bps



      1.4 %



      1.5 %


      (10)bps

        Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Automotive Operations Same-Store

      (Unaudited)



      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2025


      2024


      Change


      2025


      2024


      Change

      Retail Automotive Same-Store Units:
















      New Retail


      52,282



      58,943


      (11.3) %



      206,331



      213,249


      (3.2) %

      Used Retail


      52,145



      54,037


      (3.5) %



      218,702



      238,402


      (8.3) %

        Total Retail


      104,427



      112,980


      (7.6) %



      425,033



      451,651


      (5.9) %

      New Agency


      11,471



      10,539


      8.8 %



      43,966



      37,871


      16.1 %

        Total Retail and Agency


      115,898



      123,519


      (6.2) %



      468,999



      489,522


      (4.2) %

















      Retail Automotive Same-Store Revenue: (Amounts in Millions)
















      New Vehicles

      $

      3,182.1


      $

      3,518.4


      (9.6) %


      $

      12,308.2


      $

      12,359.9


      (0.4) %

      Used Vehicles


      2,099.3



      2,041.3


      2.8 %



      8,590.9



      8,548.9


      0.5 %

      Finance and Insurance, Net


      198.5



      205.5


      (3.4) %



      797.4



      804.2


      (0.8) %

      Service and Parts


      831.9



      791.6


      5.1 %



      3,248.0



      3,083.5


      5.3 %

      Fleet and Wholesale


      354.9



      355.3


      (0.1) %



      1,416.8



      1,452.7


      (2.5) %

        Total Revenue

      $

      6,666.7


      $

      6,912.1


      (3.6) %


      $

      26,361.3


      $

      26,249.2


      0.4 %

















      Retail Automotive Same-Store Gross Profit: (Amounts in Millions)
















      New Vehicles

      $

      269.4


      $

      326.7


      (17.5) %


      $

      1,108.4


      $

      1,176.4


      (5.8) %

      Used Vehicles


      91.7



      98.3


      (6.7) %



      448.5



      446.7


      0.4 %

      Finance and Insurance, Net


      198.5



      205.5


      (3.4) %



      797.4



      804.2


      (0.8) %

      Service and Parts


      482.2



      460.2


      4.8 %



      1,907.5



      1,787.1


      6.7 %

      Fleet and Wholesale


      11.4



      16.9


      (32.5) %



      60.4



      68.5


      (11.8) %

        Total Gross Profit

      $

      1,053.2


      $

      1,107.6


      (4.9) %


      $

      4,322.2


      $

      4,282.9


      0.9 %

















      Retail Automotive Same-Store Revenue Per Vehicle Retailed:
















      New Vehicles (excluding agency)

      $

      60,310


      $

      59,235


      1.8 %


      $

      59,114


      $

      57,532


      2.7 %

      Used Vehicles


      40,258



      37,776


      6.6 %



      39,281



      35,859


      9.5 %

















      Retail Automotive Same-Store Gross Profit Per Vehicle Retailed:
















      New Vehicles (excluding agency)

      $

      4,673


      $

      5,122


      (8.8) %


      $

      4,886


      $

      5,123


      (4.6) %

      Used Vehicles


      1,758



      1,819


      (3.4) %



      2,051



      1,874


      9.4 %

      Finance and Insurance (excluding agency)


      1,881



      1,804


      4.3 %



      1,861



      1,771


      5.1 %

      Agency


      2,373



      2,522


      (5.9) %



      2,428



      2,334


      4.0 %

















      Retail Automotive Same-Store Gross Margin:
















      New Vehicles


      8.5 %



      9.3 %


      (80)bps



      9.0 %



      9.5 %


      (50)bps

      Used Vehicles


      4.4 %



      4.8 %


      (40)bps



      5.2 %



      5.2 %


      —bps

      Service and Parts


      58.0 %



      58.1 %


      (10)bps



      58.7 %



      58.0 %


      +70bps

      Fleet and Wholesale


      3.2 %



      4.8 %


      (160)bps



      4.3 %



      4.7 %


      (40)bps

        Total Gross Margin


      15.8 %



      16.0 %


      (20)bps



      16.4 %



      16.3 %


      +10bps

















      Retail Automotive Same-Store Revenue Mix Percentages:
















      New Vehicles


      47.7 %



      50.9 %


      (320)bps



      46.7 %



      47.1 %


      (40)bps

      Used Vehicles


      31.5 %



      29.5 %


      +200bps



      32.6 %



      32.6 %


      —bps

      Finance and Insurance, Net


      3.0 %



      3.0 %


      —bps



      3.0 %



      3.1 %


      (10)bps

      Service and Parts


      12.5 %



      11.5 %


      +100bps



      12.3 %



      11.7 %


      +60bps

      Fleet and Wholesale


      5.3 %



      5.1 %


      +20bps



      5.4 %



      5.5 %


      (10)bps

        Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



















      Retail Automotive Same-Store Gross Profit Mix Percentages:
















      New Vehicles


      25.6 %



      29.5 %


      (390)bps



      25.6 %



      27.5 %


      (190)bps

      Used Vehicles


      8.7 %



      8.9 %


      (20)bps



      10.4 %



      10.4 %


      —bps

      Finance and Insurance, Net


      18.8 %



      18.6 %


      +20bps



      18.4 %



      18.8 %


      (40)bps

      Service and Parts


      45.8 %



      41.5 %


      +430bps



      44.1 %



      41.7 %


      +240bps

      Fleet and Wholesale


      1.1 %



      1.5 %


      (40)bps



      1.5 %



      1.6 %


      (10)bps

        Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Commercial Truck Operations

      (Unaudited)



      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2025


      2024


      Change


      2025


      2024


      Change

      Retail Commercial Truck Units:
















      New Retail


      3,034



      3,544


      (14.4) %



      15,709



      16,923


      (7.2) %

      Used Retail


      755



      888


      (15.0) %



      3,241



      3,628


      (10.7) %

        Total


      3,789



      4,432


      (14.5) %



      18,950



      20,551


      (7.8) %

















      Retail Commercial Truck Revenue: (Amounts in Millions)
















      New Vehicles

      $

      449.0


      $

      494.6


      (9.2) %


      $

      2,252.5


      $

      2,359.5


      (4.5) %

      Used Vehicles


      51.5



      55.8


      (7.7) %



      228.7



      227.0


      0.7 %

      Finance and Insurance, Net


      2.9



      4.1


      (29.3) %



      15.1



      18.8


      (19.7) %

      Service and Parts


      216.7



      210.7


      2.8 %



      892.4



      886.3


      0.7 %

      Wholesale and Other


      5.3



      8.5


      (37.6) %



      22.6



      29.5


      (23.4) %

        Total Revenue

      $

      725.4


      $

      773.7


      (6.2) %


      $

      3,411.3


      $

      3,521.1


      (3.1) %

















      Retail Commercial Truck Gross Profit: (Amounts in Millions)
















      New Vehicles

      $

      24.9


      $

      36.0


      (30.8) %


      $

      129.7


      $

      155.9


      (16.8) %

      Used Vehicles


      1.7



      5.2


      (67.3) %



      16.6



      16.7


      (0.6) %

      Finance and Insurance, Net


      2.9



      4.1


      (29.3) %



      15.1



      18.8


      (19.7) %

      Service and Parts


      89.3



      90.1


      (0.9) %



      369.0



      380.3


      (3.0) %

      Wholesale and Other


      2.6



      2.7


      (3.7) %



      11.9



      12.8


      (7.0) %

        Total Gross Profit

      $

      121.4


      $

      138.1


      (12.1) %


      $

      542.3


      $

      584.5


      (7.2) %

















      Retail Commercial Truck Revenue Per Vehicle Retailed:
















      New Vehicles

      $

      147,989


      $

      139,570


      6.0 %


      $

      143,389


      $

      139,428


      2.8 %

      Used Vehicles


      68,170



      62,891


      8.4 %



      70,574



      62,580


      12.8 %

















      Retail Commercial Truck Gross Profit Per Vehicle Retailed:
















      New Vehicles

      $

      8,203


      $

      10,183


      (19.4) %


      $

      8,256


      $

      9,214


      (10.4) %

      Used Vehicles


      2,265



      5,739


      (60.5) %



      5,129



      4,612


      11.2 %

      Finance and Insurance


      764



      930


      (17.8) %



      795



      917


      (13.3) %

















      Retail Commercial Truck Gross Margin:
















      New Vehicles


      5.5 %



      7.3 %


      (180)bps



      5.8 %



      6.6 %


      (80)bps

      Used Vehicles


      3.3 %



      9.3 %


      (600)bps



      7.3 %



      7.4 %


      (10)bps

      Service and Parts


      41.2 %



      42.8 %


      (160)bps



      41.3 %



      42.9 %


      (160)bps

      Wholesale and Other


      49.1 %



      31.8 %


      +1,730bps



      52.7 %



      43.4 %


      +930bps

        Total Gross Margin


      16.7 %



      17.8 %


      (110)bps



      15.9 %



      16.6 %


      (70)bps

















      Retail Commercial Truck Revenue Mix Percentages:
















      New Vehicles


      61.9 %



      63.9 %


      (200)bps



      66.0 %



      67.0 %


      (100)bps

      Used Vehicles


      7.1 %



      7.2 %


      (10)bps



      6.7 %



      6.4 %


      +30bps

      Finance and Insurance, Net


      0.4 %



      0.5 %


      (10)bps



      0.4 %



      0.5 %


      (10)bps

      Service and Parts


      29.9 %



      27.2 %


      +270bps



      26.2 %



      25.2 %


      +100bps

      Wholesale and Other


      0.7 %



      1.2 %


      (50)bps



      0.7 %



      0.9 %


      (20)bps

        Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



















      Retail Commercial Truck Gross Profit Mix Percentages:
















      New Vehicles


      20.5 %



      26.1 %


      (560)bps



      23.9 %



      26.7 %


      (280)bps

      Used Vehicles


      1.4 %



      3.8 %


      (240)bps



      3.1 %



      2.9 %


      +20bps

      Finance and Insurance, Net


      2.4 %



      3.0 %


      (60)bps



      2.8 %



      3.2 %


      (40)bps

      Service and Parts


      73.6 %



      65.2 %


      +840bps



      68.0 %



      65.1 %


      +290bps

      Wholesale and Other


      2.1 %



      1.9 %


      +20bps



      2.2 %



      2.1 %


      +10bps

        Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Commercial Truck Operations Same-Store

      (Unaudited)



      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2025


      2024


      Change


      2025


      2024


      Change

      Retail Commercial Truck Same-Store Units:
















      New Retail


      3,028



      3,543


      (14.5) %



      14,580



      16,362


      (10.9) %

      Used Retail


      755



      888


      (15.0) %



      3,148



      3,593


      (12.4) %

        Total


      3,783



      4,431


      (14.6) %



      17,728



      19,955


      (11.2) %

















      Retail Commercial Truck Same-Store Revenue: (Amounts in Millions)
















      New Vehicles

      $

      448.3


      $

      494.5


      (9.3) %


      $

      2,072.7


      $

      2,272.6


      (8.8) %

      Used Vehicles


      51.5



      55.8


      (7.7) %



      222.7



      224.6


      (0.8) %

      Finance and Insurance, Net


      2.9



      4.1


      (29.3) %



      13.0



      17.2


      (24.4) %

      Service and Parts


      216.5



      209.5


      3.3 %



      857.8



      862.8


      (0.6) %

      Wholesale and Other


      5.3



      8.6


      (38.4) %



      21.5



      29.2


      (26.4) %

        Total Revenue

      $

      724.5


      $

      772.5


      (6.2) %


      $

      3,187.7


      $

      3,406.4


      (6.4) %

















      Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions)
















      New Vehicles

      $

      24.9


      $

      36.1


      (31.0) %


      $

      117.8


      $

      148.6


      (20.7) %

      Used Vehicles


      1.7



      5.1


      (66.7) %



      16.0



      16.5


      (3.0) %

      Finance and Insurance, Net


      2.9



      4.1


      (29.3) %



      13.0



      17.2


      (24.4) %

      Service and Parts


      89.3



      89.4


      (0.1) %



      353.4



      369.0


      (4.2) %

      Wholesale and Other


      2.4



      2.5


      (4.0) %



      11.4



      11.8


      (3.4) %

        Total Gross Profit

      $

      121.2


      $

      137.2


      (11.7) %


      $

      511.6


      $

      563.1


      (9.1) %

















      Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed:
















      New Vehicles

      $

      148,055


      $

      139,577


      6.1 %


      $

      142,159


      $

      138,896


      2.3 %

      Used Vehicles


      68,170



      62,891


      8.4 %



      70,742



      62,501


      13.2 %

















      Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed:
















      New Vehicles

      $

      8,227


      $

      10,187


      (19.2) %


      $

      8,079


      $

      9,083


      (11.1) %

      Used Vehicles


      2,265



      5,739


      (60.5) %



      5,088



      4,586


      10.9 %

      Finance and Insurance


      765



      930


      (17.7) %



      734



      861


      (14.8) %

















      Retail Commercial Truck Same-Store Gross Margin:
















      New Vehicles


      5.6 %



      7.3 %


      (170)bps



      5.7 %



      6.5 %


      (80)bps

      Used Vehicles


      3.3 %



      9.1 %


      (580)bps



      7.2 %



      7.3 %


      (10)bps

      Service and Parts


      41.2 %



      42.7 %


      (150)bps



      41.2 %



      42.8 %


      (160)bps

      Wholesale and Other


      45.3 %



      29.1 %


      +1,620bps



      53.0 %



      40.4 %


      +1,260bps

        Total Gross Margin


      16.7 %



      17.8 %


      (110)bps



      16.0 %



      16.5 %


      (50)bps

















      Retail Commercial Truck Same-Store Revenue Mix Percentages:
















      New Vehicles


      61.9 %



      64.0 %


      (210)bps



      65.0 %



      66.7 %


      (170)bps

      Used Vehicles


      7.1 %



      7.2 %


      (10)bps



      7.0 %



      6.6 %


      +40bps

      Finance and Insurance, Net


      0.4 %



      0.5 %


      (10)bps



      0.4 %



      0.5 %


      (10)bps

      Service and Parts


      29.9 %



      27.1 %


      +280bps



      26.9 %



      25.3 %


      +160bps

      Wholesale and Other


      0.7 %



      1.2 %


      (50)bps



      0.7 %



      0.9 %


      (20)bps

        Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



















      Retail Commercial Truck Same-Store Gross Profit Mix Percentages:
















      New Vehicles


      20.5 %



      26.3 %


      (580)bps



      23.0 %



      26.4 %


      (340)bps

      Used Vehicles


      1.4 %



      3.7 %


      (230)bps



      3.1 %



      2.9 %


      +20bps

      Finance and Insurance, Net


      2.4 %



      3.0 %


      (60)bps



      2.5 %



      3.1 %


      (60)bps

      Service and Parts


      73.7 %



      65.2 %


      +850bps



      69.1 %



      65.5 %


      +360bps

      Wholesale and Other


      2.0 %



      1.8 %


      +20bps



      2.3 %



      2.1 %


      +20bps

        Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



      PENSKE AUTOMOTIVE GROUP, INC.

      Supplemental Data

      (Unaudited)



      Three Months Ended


      Twelve Months
      Ended


      December 31,


      December 31,


      2025


      2024


      2025


      2024

      Retail Automotive Revenue Mix:








      Premium:








      BMW / MINI

      25 %


      27 %


      25 %


      25 %

      Audi

      9 %


      9 %


      9 %


      10 %

      Porsche

      10 %


      10 %


      10 %


      9 %

      Mercedes-Benz

      8 %


      8 %


      8 %


      8 %

      Land Rover / Jaguar

      6 %


      7 %


      7 %


      7 %

      Ferrari / Maserati

      3 %


      3 %


      3 %


      3 %

      Lexus

      6 %


      5 %


      5 %


      5 %

      Acura

      1 %


      1 %


      1 %


      1 %

      Bentley

      1 %


      1 %


      1 %


      1 %

      Others

      2 %


      1 %


      2 %


      2 %

      Total Premium

      71 %


      72 %


      71 %


      71 %

      Volume Non-U.S.:








      Toyota

      14 %


      13 %


      13 %


      13 %

      Honda

      5 %


      5 %


      5 %


      5 %

      Volkswagen

      2 %


      2 %


      2 %


      2 %

      Hyundai

      1 %


      2 %


      2 %


      1 %

      Others

      1 %


      1 %


      1 %


      1 %

      Total Volume Non-U.S.

      23 %


      23 %


      23 %


      22 %

      U.S.:








      General Motors / Stellantis / Ford

      3 %


      2 %


      3 %


      2 %

      Used Vehicle Dealerships

      3 %


      3 %


      3 %


      5 %

      Total

      100 %


      100 %


      100 %


      100 %


      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,

      Cash Flow and Other Highlights:

      2025


      2024


      2025


      2024

      ($ Amounts in Millions)
















      Capital expenditures

      $


      85.9


      $


      89.1


      $


      324.6


      $


      377.8

      Cash paid for acquisitions

      $


      —


      $


      148.8


      $


      21.5


      $


      786.2

      PMG common control transaction

      $


      363.6


      $


      —


      $


      363.6


      $


      —

      Proceeds from sale of dealerships

      $


      39.8


      $


      53.9


      $


      119.9


      $


      82.1

      Dividends

      $


      91.1


      $


      79.7


      $


      343.8


      $


      274.4

      Stock repurchases:
















        Aggregate purchase price

      $


      40.7


      $


      1.0


      $


      182.3


      $


      77.5

        Shares repurchased



      244,289




      6,172




      1,178,411




      517,245

      Balance Sheet and Other Highlights:

      December 31, 2025


      December 31, 2024

      (Amounts in Millions)






      Cash and Cash Equivalents

      $

      64.7


      $

      83.6

      Inventories

      $

      4,814.7


      $

      4,710.7

      Total Floor Plan Notes Payable

      $

      4,094.3


      $

      4,082.9

      Total Long-Term Debt

      $

      2,165.5


      $

      1,852.0

      Equity

      $

      5,580.9


      $

      5,418.5







      Debt to Total Capitalization Ratio


      28.0 %



      25.5 %

      Leverage Ratio (1)


                             1.5x



                             1.2x

      New vehicle days' supply


      49 days



      49 days

      Used vehicle days' supply


      49 days



      47 days

      __________________________

      (1)     See the following Non-GAAP reconciliation table

      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Non-GAAP Reconciliations

      (Unaudited)


      The following tables reconcile reported net income to earnings before interest, taxes, depreciation, and amortization
      ("EBITDA") for the three and twelve months ended December 31, 2025 and 2024:



      Three Months Ended







      December 31,


      2025 vs. 2024

      (Amounts in Millions)

      2025


      2024


      Change


      % Change












      Net Income

      $

      186.7


      $

      250.2


      $

      (63.5)


      (25.4) %

      Add: Depreciation


      44.8



      41.8



      3.0


      7.2 %

                 Other Interest Expense


      25.7



      23.7



      2.0


      8.4 %

                 Income Taxes


      68.8



      77.9



      (9.1)


      (11.7) %

      EBITDA

      $

      326.0


      $

      393.6


      $

      (67.6)


      (17.2) %



      Twelve Months Ended







      December 31,


      2025 vs. 2024

      (Amounts in Millions)

      2025


      2024


      Change


      % Change












      Net Income

      $

      937.9


      $

      973.4


      $

      (35.5)


      (3.6) %

      Add: Depreciation


      172.3



      161.3



      11.0


      6.8 %

                 Other Interest Expense


      91.6



      87.9



      3.7


      4.2 %

                 Income Taxes


      325.8



      316.4



      9.4


      3.0 %

      EBITDA

      $

      1,527.6


      $

      1,539.0


      $

      (11.4)


      (0.7) %

      Our quarterly and annual results include the impact of certain impairments and other charges, as well as the full quarterly and annual results of Penske Motor Group in all periods, which is required by GAAP for common control transactions. The following tables present key adjusted financial line items excluding certain impairments and other charges and presents the acquisition of Penske Motor Group as if we acquired it on November 1, 2025, without common control accounting. Management believes this presentation is useful to investors in evaluating the Company's operating performance and comparability across periods.


      Three Months Ended December 31, 2025

      ($ Amounts in millions, except per share data)

      As Reported


      Gain on Sale of
      Dealership


      Impairments
      and Other
      Charges


      Adjusted


      Common
      Control


      Adjusted
      Excluding
      Common
      Control



















      Revenue

      $

      7,769.2


      $

      —


      $

      —


      $

      7,769.2


      $

      (115.8)


      $

      7,653.4

      Gross Profit

      $

      1,243.8


      $

      —


      $

      —


      $

      1,243.8


      $

      (16.6)


      $

      1,227.2

      Selling, General, & Administrative Expenses

      $

      924.0


      $

      —


      $

      (7.3)


      $

      916.7


      $

      (12.4)


      $

      904.3

      EBITDA

      $

      326.0


      $

      —


      $

      7.3


      $

      333.3


      $

      (4.0)


      $

      329.3

      Net Income Before Taxes

      $

      255.5


      $

      —


      $

      7.3


      $

      262.8


      $

      (3.7)


      $

      259.1

      Net Income Attributable to Common Stockholders

      $

      186.1


      $

      —


      $

      5.4


      $

      191.5


      $

      (3.7)


      $

      187.8

      Earnings Per Share

      $

      2.83


      $

      —


      $

      0.08


      $

      2.91


      $

      (0.06)


      $

      2.85



















      SG&A to Gross Profit


      74.3 %









      73.7 %






      73.7 %

      New Retail Automotive Units


      52,907



      —



      —



      52,907



      (1,732)



      51,175

      Used Retail Automotive Units


      52,571



      —



      —



      52,571



      (555)



      52,016



      Three Months Ended December 31, 2024

      ($ Amounts in millions, except per share data)

      As Reported


      Gain on Sale of
      Dealership


      Impairments
      and Other
      Charges


      Adjusted


      Common
      Control


      Adjusted
      Excluding
      Common
      Control



















      Revenue

      $

      8,077.6


      $

      —


      $

      —


      $

      8,077.6


      $

      (357.7)


      $

      7,719.9

      Gross Profit

      $

      1,313.1


      $

      —


      $

      —


      $

      1,313.1


      $

      (52.3)


      $

      1,260.8

      Selling, General, & Administrative Expenses

      $

      924.0


      $

      —


      $

      —


      $

      924.0


      $

      (38.0)


      $

      886.0

      EBITDA

      $

      393.6


      $

      —


      $

      —


      $

      393.6


      $

      (13.7)


      $

      379.9

      Net Income Before Taxes

      $

      328.1


      $

      —


      $

      —


      $

      328.1


      $

      (12.9)


      $

      315.2

      Net Income Attributable to Common Stockholders

      $

      249.3


      $

      —


      $

      —


      $

      249.3


      $

      (12.9)


      $

      236.4

      Earnings Per Share

      $

      3.73


      $

      —


      $

      —


      $

      3.73


      $

      (0.19)


      $

      3.54



















      SG&A to Gross Profit


      70.4 %









      70.4 %






      70.3 %

      New Retail Automotive Units


      60,727



      —



      —



      60,727



      (5,336)



      55,391

      Used Retail Automotive Units


      55,869



      —



      —



      55,869



      (1,835)



      54,034



      Twelve Months Ended December 31, 2025

      ($ Amounts in millions, except per share data)

      As Reported


      Gain on Sale of
      Dealership


      Impairments
      and Other
      Charges


      Adjusted


      Common
      Control


      Adjusted
      Excluding
      Common
      Control



















      Revenue

      $

      31,808.5


      $

      —


      $

      —


      $

      31,808.5


      $

      (1,193.0)


      $

      30,615.5

      Gross Profit

      $

      5,217.0


      $

      —


      $

      —


      $

      5,217.0


      $

      (175.1)


      $

      5,041.9

      Selling, General, & Administrative Expenses

      $

      3,764.0


      $

      —


      $

      (32.5)


      $

      3,731.5


      $

      (125.0)


      $

      3,606.5

      EBITDA

      $

      1,527.6


      $

      (52.3)


      $

      32.5


      $

      1,507.8


      $

      (48.6)


      $

      1,459.2

      Net Income Before Taxes

      $

      1,263.7


      $

      (52.3)


      $

      32.5


      $

      1,243.9


      $

      (45.6)


      $

      1,198.3

      Net Income Attributable to Common Stockholders

      $

      935.4


      $

      (38.9)


      $

      26.3


      $

      922.8


      $

      (45.6)


      $

      877.2

      Earnings Per Share

      $

      14.13


      $

      (0.58)


      $

      0.39


      $

      13.94


      $

      (0.69)


      $

      13.25



















      SG&A to Gross Profit


      72.1 %









      71.5 %






      71.5 %

      New Retail Automotive Units


      215,536



      —



      —



      215,536



      (17,404)



      198,132

      Used Retail Automotive Units


      226,301



      —



      —



      226,301



      (6,092)



      220,209



      Twelve Months Ended December 31, 2024

      ($ Amounts in millions, except per share data)

      As Reported


      Gain on Sale of
      Dealership


      Impairments
      and Other
      Charges


      Adjusted


      Common
      Control


      Adjusted
      Excluding
      Common
      Control



















      Revenue

      $

      31,864.8


      $

      —


      $

      —


      $

      31,864.8


      $

      (1,409.6)


      $

      30,455.2

      Gross Profit

      $

      5,217.1


      $

      —


      $

      —


      $

      5,217.1


      $

      (203.8)


      $

      5,013.3

      Selling, General, & Administrative Expenses

      $

      3,685.7


      $

      —


      $

      —


      $

      3,685.7


      $

      (147.2)


      $

      3,538.5

      EBITDA

      $

      1,539.0


      $

      —


      $

      —


      $

      1,539.0


      $

      (53.3)


      $

      1,485.7

      Net Income Before Taxes

      $

      1,289.8


      $

      —


      $

      —


      $

      1,289.8


      $

      (50.0)


      $

      1,239.9

      Net Income Attributable to Common Stockholders

      $

      968.9


      $

      —


      $

      —


      $

      968.9


      $

      (50.0)


      $

      918.9

      Earnings Per Share

      $

      14.49


      $

      —


      $

      —


      $

      14.49


      $

      (0.75)


      $

      13.74



















      SG&A to Gross Profit


      70.6 %









      70.6 %






      70.6 %

      New Retail Automotive Units


      224,356



      —



      —



      224,356



      (19,914)



      204,442

      Used Retail Automotive Units


      255,228



      —



      —



      255,228



      (8,620)



      246,608

      The following table reconciles the leverage ratio as of December 31, 2025, and December 31, 2024:



      Twelve


      Twelve


      Months Ended


      Months Ended

      (Amounts in Millions)

      December 31, 2025


      December 31, 2024







      Net Income

      $                      937.9


      $                      973.4

      Add: Depreciation


      172.3



      161.3

              Other Interest Expense


      91.6



      87.9

              Income Taxes


      325.8



      316.4

      EBITDA

      $                   1,527.6


      $                   1,539.0

      Less: Gain on Sale of Dealership


      (52.3)



      —

      Add: Impairments and Other Charges


      32.5



      —

      Less: Common Control


      (48.6)



      (53.3)

      Adjusted EBITDA

      $                   1,459.2


      $                   1,485.7







      Total Non-Vehicle Long-Term Debt

      $                   2,165.5


      $                   1,852.0

      Leverage Ratio


              1.5x



              1.2x

      SOURCE Penske Automotive Group, Inc.

      Modal title

      Also from this source

      Penske Automotive Group Announces Agreement to be Taken Private by Penske Corporation and Mitsui & Co.

      Penske Automotive Group Announces Agreement to be Taken Private by Penske Corporation and Mitsui & Co.

      Penske Automotive Group, Inc. (NYSE: PAG) (the "Company" or "PAG"), a diversified international transportation services company and one of the...

      PENSKE AUTOMOTIVE GROUP ANNOUNCES DIVIDEND INCREASE

      PENSKE AUTOMOTIVE GROUP ANNOUNCES DIVIDEND INCREASE

      Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and...

      More Releases From This Source

      Explore

      Trucking and Road Transportation

      Trucking and Road Transportation

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Automotive

      Automotive

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.