Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Petco Reports Fourth Quarter and Full Year 2025 Results

Petco Health + Wellness Company, Inc. Logo   https://ir.petco.com/ (PRNewsfoto/Petco Health and Wellness Company, Inc.)

News provided by

Petco - Investor Relations

Mar 11, 2026, 16:05 ET

Share this article

Share toX

Share this article

Share toX

Delivers Profitability Ahead of Outlook, Reduces Leverage Ratio
Provides Fiscal 2026 Outlook*

SAN DIEGO, March 11, 2026 /PRNewswire/ -- Petco (Nasdaq: WOOF), the retailer "where the pets go" to find everything they need to live their best lives, today reported its fourth quarter and full year 2025 financial results.

"In fiscal 2025, we strengthened our leadership team and rebuilt the foundation of our economic model, enabling us to exceed our profitability goals," said Joel Anderson, Chief Executive Officer of Petco. "With that work largely complete, we are entering the next phase of our strategy focused on driving sustainable, profitable top‑line growth."

Anderson continued, "As we look ahead, we see significant opportunities across core consumables, supplies and services.  We are confident that our focus on driving product newness and innovation as well as leveraging our differentiated, high touch store ecosystem will help us to grow market share.  Our outlook reflects our strategic initiatives and assumes a return to positive comps in 2026."

Q4 2025 Overview

For the fourth quarter of 2025 compared to the fourth quarter of 2024:

  • Net sales of $1.5 billion decreased 2.4%; comparable sales decreased 1.6%.
  • Gross profit decreased 1.4% to $580.8 million and gross margin increased 37 basis points to 38.3%. 
  • Operating income increased 83.2% to $31.9 million; operating margin increased 98 basis points to 2.1%.
  • Net loss of $2.6 million versus a loss of $13.8 million.
  • Adjusted EBITDA1 increased 10.6% to $106.3 million, well above the Company's outlook.
  • The Company closed 7 net stores, ending the year with 1,382 stores.

Full Year 2025 Overview

For the full year 2025 compared to the full year of 2024:

  • Net sales of $6.0 billion decreased 2.5%; comparable sales decreased 1.6%.
  • Gross profit decreased 0.8% to $2.3 billion and gross margin increased 66 basis points to 38.7%. 
  • Operating income increased to $120.4 million from $7.1 million; operating margin increased 190 basis points to 2.0%.
  • Net income of $9.1 million, up from a loss of $101.8 million.
  • Adjusted EBITDA1 increased 21.3% to $408.2 million, above the Company's outlook.

Sabrina Simmons, Chief Financial Officer of Petco, added, "Petco once again delivered on our commitments while building a stronger foundation, improving profitability and cash generation through our economic model. These results enabled significant progress in achieving our goal of lowering our leverage ratio1 from 4.2X when we entered the year to 3X at the end of 2025.  As we enter this next phase of growth, we see ongoing opportunity to improve our financial strength."

Full Year 2025 Balance Sheet and Cash Flow

  • Cash grew by $91.0 million to $256.7 million after voluntarily paying down $95.0 million in debt. 
  • Inventory fell 9.7% versus the 2.5% decline in sales.
  • Cash from operations rose by $136.4 million or 76.8% to $314.1 million.
  • Free cash flow1 was $187.0 million, an increase of $137.3 million or 276.3% above last year.
  • Total secured debt was ~$1.5 billion, down from $1.595 billion last year.
  • The Company completed the refinancing of its debt on February 2, extending its maturities to 2031 and providing ample flexibility through a mix of fixed and floating rate instruments consisting of a $900 million variable rate term loan and $600 million fixed rate bond.  

2026 Guidance

For fiscal 2026 and Q1, the Company is providing guidance as follows.

Full Year 2026 Outlook


FY 2026 Outlook*

    Net Sales

Flat to up 1.5% year over year

    Adjusted EBITDA1

$415 million to $430 million

    Net Interest Expense

~$125 million

    Capital Expenditures

~$140 million

    Depreciation & Amortization

~$200 million

    Net Store Closures

~15-20

First Quarter 2026 Outlook


Q1 2026 Outlook*

    Net Sales

Down 1% to flat year over year

Adjusted EBITDA1

$92 million to $94 million

*Assumptions in the outlook include that economic conditions, currency rates and the tax and regulatory landscape remain generally consistent, and that current or planned tariffs on imports into the U.S. from other countries remain at March 11, 2026 levels.  Additionally, our outlook assumes that fuel prices normalize by the end of the quarter.  Adjusted EBITDA is a non-GAAP financial measure and has not been reconciled to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management's control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measures. Forward-looking estimates of Adjusted EBITDA are made in a manner consistent with the relevant definitions and assumptions noted herein and in our filings with the Securities and Exchange Commission.

(1)

Adjusted EBITDA, Free Cash Flow, and Leverage Ratio are non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures.

Earnings Conference Call Webcast Information:
Management will host an earnings conference call on March 11, 2026 at approximately 4:30 PM Eastern Time to discuss the company's financial results. A live webcast of the conference call will be available on the company's Investor Relations page at https://ir.petco.com/news-and-events/events-and-presentations. A replay of the webcast will be available through the same link approximately two hours after the conference call. 

About Petco:  

We're proud to be "where the pets go" to find everything they need to live their best lives for more than 60 years — from their favorite meals and toys, to trusted supplies and expert support from people who get it, because we live it. We believe in the universal truths of pet parenthood — the boundless boops, missing slippers, late night zoomies and everything in between. And we're here for it. Every tail wag, every vet visit, every step of the way. We nurture the pet-human bond in the aisles of more than 1,500 Petco stores across the U.S., Mexico and Puerto Rico. Customers experience our exclusive selection of pet care products, services, expertise and membership offerings in stores and online at petco.com, and on the Petco app. In 1999, we founded Petco Love. Together, we support thousands of local animal welfare groups nationwide and have helped find homes for over 7 million animals through in-store adoption events.

Forward-Looking Statements:

This earnings release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, concerning expectations, beliefs, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements that are not statements of historical fact, including, but not limited to, statements regarding our Q1 and full year 2026 outlook, operational reset of our business, our competitive positioning, profitability, cash generation through our economic model, expense leverage, operating margin expansion, cost action plans and associated cost-savings, our path to sustainable, profitable growth and our expectations regarding tariffs and associated impacts. Such forward-looking statements can generally be identified by the use of forward-looking terms such as "believes," "expects," "may," "intends," "will," "shall," "should," "anticipates," "opportunity," "illustrative," or the negative thereof or other variations thereon or comparable terminology. These statements are only predictions based on our current expectations and projections about future events and reflect our beliefs regarding such future events and do not represent historical facts or statements of current condition. Although Petco believes that the expectations and assumptions reflected in these statements are reasonable, there can be no assurance that these expectations will prove to be correct or that any forward-looking results will occur or be realized. Nothing contained in this earnings release is, or should be relied upon as, a promise or representation or warranty as to any future matter, including any matter in respect of the operations or business or financial condition of Petco. All forward-looking statements are based on current expectations and assumptions about future events that may or may not be correct or necessarily take place and that are by their nature subject to significant uncertainties and contingencies, many of which are outside the control of Petco. Forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results or events to differ materially from the potential results or events discussed in the forward-looking statements, including, without limitation, those identified in this earnings release as well as the following: (i) increased competition (including from multi-channel retailers, mass and grocery retailers, and e-Commerce providers); (ii) reduced consumer demand for our products and/or services; (iii) our reliance on key vendors; (iv) our ability to attract and retain qualified employees; (v) risks arising from statutory, regulatory and/or legal developments; (vi) macroeconomic pressures in the markets in which we operate, including inflation, prevailing interest rates and the impact of tariffs; (vii) failure to effectively manage our costs; (viii) our reliance on our information technology systems; (ix) our ability to prevent or effectively respond to a data privacy or security breach; (x) our ability to effectively manage or integrate strategic ventures, alliances or acquisitions and realize the anticipated benefits of such transactions; (xi) economic or regulatory developments that might affect our ability to provide attractive promotional financing; (xii) business interruptions and other supply chain issues; (xiii) catastrophic events, political tensions, conflicts and wars (such as the ongoing conflicts in Ukraine and the Middle East), government shutdowns, health crises, and pandemics; (xiv) our ability to maintain positive brand perception and recognition; (xv) product safety and quality concerns; (xvi) changes to labor or employment laws or regulations; (xvii) our ability to effectively manage our real estate portfolio; (xviii) constraints in the capital markets or our vendor credit terms; (xix) changes in our credit ratings; (xx) impairments of the carrying value of our goodwill and other intangible assets; (xxi) our ability to successfully implement our operational adjustments, achieve the expected benefits of our cost action plans and drive improved profitability; (xxii) our ability to deliver sustainable, profitable growth and (xxiii) the other risks, uncertainties and other factors identified under "Risk Factors" in our most recent Annual Report on Form 10-K  and elsewhere in Petco's Securities and Exchange Commission filings. The occurrence of any such factors could significantly alter the results set forth in these statements.

Petco cautions that the foregoing list of risks, uncertainties and other factors is not complete, and forward-looking statements speak only as of the date they are made. Petco undertakes no duty to update publicly any such forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

PETCO HEALTH AND WELLNESS COMPANY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited and subject to reclassification)













13 Weeks Ended


52 Weeks Ended




January 31,
2026


February 1,
2025


January 31,
2026


February 1,
2025


Net sales:










Products


$     1,259,226


$     1,310,217


$     4,936,323


$     5,116,891


Services and other


255,902


241,913


1,025,144


999,571


Total net sales


1,515,128


1,552,130


5,961,467


6,116,462


Cost of sales:










Products


775,588


811,204


3,028,909


3,173,269


Services and other


158,770


151,666


627,486


618,791


Total cost of sales


934,358


962,870


3,656,395


3,792,060


Gross profit


580,770


589,260


2,305,072


2,324,402


Selling, general and administrative expenses


548,914


571,872


2,184,639


2,317,351


Operating income


31,856


17,388


120,433


7,051


Interest income


(2,223)


(1,278)


(6,305)


(3,714)


Interest expense


31,581


34,111


131,199


143,531


Loss on extinguishment and modification of debt


565


—


565


—


Other non-operating loss (income)


—


1,000


—


(4,800)


Income (loss) before income taxes and income from
   equity method investees


1,933


(16,445)


(5,026)


(127,966)


Income tax expense (benefit)


11,301


2,504


6,266


(7,481)


Income from equity method investees


(6,793)


(5,112)


(20,358)


(18,669)


Net (loss) income attributable to Class A and B-1 common
   stockholders


$              (2,575)


$           (13,837)


$               9,066


$         (101,816)












Net (loss) income per Class A and B-1 common share:










Basic


$            (0.01)


$            (0.05)


$             0.03


$            (0.37)


Diluted


$            (0.01)


$            (0.05)


$             0.03


$            (0.37)












Weighted average shares used in computing net (loss) income per Class A
   and B-1 common share:










Basic


281,236


276,305


279,555


273,410


Diluted


281,236


276,305


286,148


273,410


PETCO HEALTH AND WELLNESS COMPANY, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited and subject to reclassification)






 January 31,
2026 


 February 1,
2025 

ASSETS





Current assets:





Cash and cash equivalents


$    256,736


$    165,756

Receivables, less allowance for credit losses1


45,812


40,425

Merchandise inventories, net


590,210


653,329

Prepaid expenses


51,747


53,515

Other current assets


75,281


60,594

Total current assets


1,019,786


973,619

Fixed assets, net


656,148


725,438

Operating lease right-of-use assets


1,288,593


1,302,346

Goodwill


980,064


980,064

Trade name


1,025,000


1,025,000

Other long-term assets


203,834


187,963

Total assets


$  5,173,425


$  5,194,430

LIABILITIES AND EQUITY





Current liabilities:





Accounts payable and book overdrafts


$    450,552


$    492,878

Accrued salaries and employee benefits


154,148


157,460

Accrued expenses and other liabilities


204,751


177,079

Current portion of operating lease liabilities


320,082


306,400

Current portion of long-term debt and other lease liabilities


4,608


5,346

Total current liabilities


1,134,141


1,139,163

Senior secured credit facilities, net, excluding current portion


1,488,527


1,578,091

Operating lease liabilities, excluding current portion


1,047,185


1,037,206

Deferred taxes, net


234,911


217,712

Other long-term liabilities


104,407


108,628

Total liabilities


4,009,171


4,080,800

Commitments and contingencies





Stockholders' equity:





Class A common stock2


244


239

Class B-1 common stock3


38


38

Class B-2 common stock4


—


—

Preferred stock5


—


—

Additional paid-in-capital


2,312,354


2,280,495

Accumulated deficit


(1,139,993)


(1,149,059)

Accumulated other comprehensive loss


(8,389)


(18,083)

Total stockholders' equity


1,164,254


1,113,630

Total liabilities and stockholders' equity


$  5,173,425


$  5,194,430


1 Allowances for credit losses are $779 and $1,594, respectively

2 Class A common stock, $0.001 par value: Authorized - 1.0 billion shares;
        Issued and outstanding - 243.7  million and 239.1 million shares, respectively

3 Class B-1 common stock, $0.001 par value: Authorized - 75.0 million shares;
        Issued and outstanding - 37.8 million shares

4 Class B-2 common stock, $0.000001 par value: Authorized - 75.0 million shares;
        Issued and outstanding - 37.8 million shares

5 Preferred stock, $0.001 par value: Authorized - 25.0 million shares;
        Issued and outstanding - none

PETCO HEALTH AND WELLNESS COMPANY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited and subject to reclassification)








52 Weeks Ended



January 31,
2026


February 1,
2025

Cash flows from operating activities:





Net income (loss)


$        9,066


$   (101,816)

Adjustments to reconcile net income (loss) to net cash provided by
  operating activities:





Depreciation and amortization


196,710


208,517

Amortization of debt discounts and issuance costs


5,022


4,896

Provision for deferred taxes


17,050


(30,492)

Equity-based compensation expense


32,650


50,212

Loss on extinguishment and modification of debt


565


—

Income from equity method investees


(20,358)


(18,669)

Amounts reclassified out of accumulated other comprehensive loss


(556)


(3,146)

Non-cash operating lease costs


411,812


414,396

Other non-operating income


—


(4,800)

Changes in assets and liabilities:





Receivables


(5,621)


4,178

Merchandise inventories


63,119


30,767

Prepaid expenses and other assets


818


(3,960)

Accounts payable and book overdrafts


(42,992)


8,484

Accrued salaries and employee benefits


(3,271)


56,981

Accrued expenses and other liabilities


24,987


(12,455)

Operating lease liabilities


(371,134)


(418,219)

Other long-term liabilities


(3,817)


(7,201)

Net cash provided by operating activities


314,050


177,673

Cash flows from investing activities:





Cash paid for fixed assets


(127,097)


(127,990)

Cash paid for acquisitions, net of cash acquired


—


(629)

Cash paid for investments


—


(457)

Proceeds from investment


—


998

Proceeds from sale of assets


2,541


1,369

Cash received from partial surrender of officers' life insurance


—


2,806

Net cash used in investing activities


(124,556)


(123,903)

Cash flows from financing activities:





Borrowings under long-term debt agreements


—


201,000

Repayments of long-term debt


(95,250)


(201,000)

Debt refinancing costs


—


(3,028)

Payments for finance lease liabilities


(5,614)


(5,707)

Proceeds from employee stock purchase plan and stock option exercises


3,677


3,770

Tax withholdings on stock-based awards


(4,560)


(6,289)

Proceeds from issuance of common stock 


—


2,500

Net cash used in financing activities


(101,747)


(8,754)






Net decrease in cash, cash equivalents and restricted cash


87,747


45,016

Cash, cash equivalents and restricted cash at beginning of period


181,665


136,649

Cash, cash equivalents and restricted cash at end of period


$    269,412


$    181,665

NON-GAAP FINANCIAL MEASURES

The following information provides definitions and reconciliations of the non-GAAP financial measures presented in this earnings release to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measures in this earnings release may differ from similarly titled measures used by other companies.

Adjusted EBITDA

Adjusted EBITDA is considered a non-GAAP financial measure under the Securities and Exchange Commission's (SEC) rules because it excludes certain amounts included in net income calculated in accordance with GAAP. Management believes that Adjusted EBITDA is a meaningful measure to share with investors because it facilitates comparison of the current period performance with that of the comparable prior period. In addition, Adjusted EBITDA affords investors a view of what management considers to be Petco's core operating performance as well as the ability to make a more informed assessment of such operating performance as compared with that of the prior period. Please see the company's Annual Report on Form 10-K for the fiscal year ended February 1, 2025 filed with the SEC on March 31, 2025 for additional information on Adjusted EBITDA.

The table below reflects the calculation of Adjusted EBITDA for the thirteen and fifty-two weeks ended January 31, 2026 compared to the thirteen and fifty-two weeks ended February 1, 2025.

(dollars in thousands)


13 Weeks Ended


52 Weeks Ended

Reconciliation of Net (Loss) Income Attributable to Class A and B-1
   Common Stockholders to Adjusted EBITDA


January 31,
2026


February 1,
2025


January 31,
2026


February 1,
2025

Net (loss) income attributable to Class A and B-1 common stockholders


$         (2,575)


$       (13,837)


$              9,066


$       (101,816)

Add (deduct):









Interest expense, net


29,358


32,833


124,894


139,817

Income tax expense (benefit) 


11,301


2,504


6,266


(7,481)

Depreciation and amortization


47,567


50,654


196,710


208,517

Income from equity method investees


(6,793)


(5,112)


(20,358)


(18,669)

Loss on debt extinguishment and modification


565


—


565


—

Equity-based compensation expense


7,278


9,507


32,650


50,212

Other non-operating loss (income)


—


1,000


—


(4,800)

Mexico joint venture EBITDA (1)


13,915


11,233


46,135


41,615

Acquisition and divestiture-related integration costs (2)


—


—


—


3,719

Other costs (3)


5,678


7,341


12,239


25,412

Adjusted EBITDA


$      106,294


$        96,123


$          408,167


$        336,526

Net sales


$  1,515,128


$  1,552,130


$    5,961,467


$   6,116,462

Net margin (4)


(0.2 %)


(0.9 %)


0.2 %


(1.7 %)

Adjusted EBITDA Margin


7.0 %


6.2 %


6.8 %


5.5 %



(1)

Mexico joint venture EBITDA represents 50 percent of the entity's operating results for all periods, as adjusted to reflect the results on a basis comparable to Adjusted EBITDA. In the financial statements, this joint venture is accounted for as an equity method investment and reported net of depreciation and income taxes because such a presentation would not reflect the adjustments made in the calculation of Adjusted EBITDA, we include the 50 percent interest in the company's Mexico joint venture on an Adjusted EBITDA basis to ensure consistency. The table below presents a reconciliation of Mexico joint venture net income to Mexico joint venture EBITDA.



13 Weeks Ended


52 Weeks Ended

(in thousands)


January 31,
2026


February 1,
2025


January 31,
2026


February 1,
2025

Net income


$      13,586


$      10,224


$      40,715


$      37,559

Depreciation


7,819


6,536


28,934


27,360

Income tax expense


5,668


5,014


18,267


16,010

Foreign currency (gain) loss


(225)


176


772


169

Interest expense, net


982


516


3,581


2,131

EBITDA


$      27,830


$      22,466


$      92,269


$      83,229

50% of EBITDA


$        13,915


$        11,233


$        46,135


$        41,615



(2)

Acquisition and divestiture-related integration costs include direct costs resulting from acquiring, integrating, or divesting businesses. These include third-party professional and legal fees, losses on sales of divestitures, and other integration-related costs that would not have otherwise been incurred as part of the company's operations.



(3)

Other costs include, as incurred: restructuring costs and restructuring-related severance costs; legal reserves associated with significant, non-ordinary course legal or regulatory matters; and costs related to certain significant strategic transactions. In fiscal 2025, other costs were primarily driven by $9.7 million of severance and $2.5 million relating to legal matters. In fiscal 2024, other costs were primarily driven by $15.8 million of severance and $7.7 million relating to legal matters and strategic initiatives.



(4)

We define net margin as net loss attributable to Class A and B-1 common stockholders divided by net sales and Adjusted EBITDA margin as Adjusted EBITDA divided by net sales.

Free Cash Flow

Free Cash Flow is a non-GAAP financial measure that is calculated as net cash provided by operating activities less cash paid for fixed assets. Management believes that Free Cash Flow, which measures the ability to generate additional cash from business operations, is an important financial measure for use in evaluating the company's financial performance.

The table below reflects the calculation of Free Cash Flow for the thirteen and fifty-two weeks ended January 31, 2026 compared to the thirteen and fifty-two weeks ended February 1, 2025.

(in thousands)


13 Weeks Ended


52 Weeks Ended



January 31,
2026


February 1,
2025


January 31,
2026


February 1,
2025

Net cash provided by operating activities


$    153,522


$       95,993


$     314,050


$     177,673

Cash paid for fixed assets


(37,137)


(36,949)


(127,097)


(127,990)

Free Cash Flow


$     116,385


$       59,044


$     186,953


$       49,683

Leverage Ratio

Leverage Ratio is a non-GAAP financial measure that is calculated as net debt divided by Adjusted EBITDA.

The table below reflects the calculation for Leverage Ratio for the fifty-two weeks ended January 31, 2026 compared to the fifty-two weeks ended February 1, 2025.

(dollars in thousands)


January 31,
2026


February 1,
2025

Total debt:





Senior secured credit facilities, net, including current portion


$       1,488,527


$       1,578,091

Finance leases, including current portion


9,683


13,793

Total debt


1,498,210


1,591,884

Less: cash and cash equivalents


(256,736)


(165,756)

Net Debt


$      1,241,474


$      1,426,128

Adjusted EBITDA


$         408,167


$         336,526

Net Debt / Adjusted EBITDA ratio


3.0x


4.2x

SOURCE Petco - Investor Relations

21%

more press release views with 
Request a Demo

Modal title

Also from this source

Petco to Host Fourth Quarter and Full Year 2025 Earnings Conference Call on March 11, 2026

Petco to Host Fourth Quarter and Full Year 2025 Earnings Conference Call on March 11, 2026

Petco (Nasdaq: WOOF), the retailer "where the pets go" to find everything they need to live their best lives, today announced that its financial...

Petco Announces Completion of Refinancing and Glenn Murphy's Transition to Chairman

Petco Announces Completion of Refinancing and Glenn Murphy's Transition to Chairman

Petco (Nasdaq: WOOF), the retailer "where the pets go" to find everything they need to live their best lives, today announced the successful closing...

More Releases From This Source

Explore

Household, Consumer & Cosmetics

Household, Consumer & Cosmetics

Retail

Retail

Animal Welfare

Animal Welfare

Animals & Pets

Animals & Pets

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.