Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PHX MINERALS INC. Reports First Quarter 2021 Results


      News provided by

      PHX MINERALS INC.

      Feb 08, 2021, 16:30 ET

      Share this article

      Share this article


      OKLAHOMA CITY, Feb. 8, 2021 /PRNewswire/ -- PHX MINERALS INC., "PHX" or the "Company," (NYSE: PHX), today reported financial and operating results for the first quarter ended Dec. 31, 2020.

      SUMMARY OF RESULTS FOR THE PERIOD ENDED DEC. 31, 2020, AND SUBSEQUENT EVENTS

      • Production volumes for the first fiscal quarter of 2021 were 2,074 Mmcfe, up from 2,038 Mmcfe in the fourth fiscal quarter of 2020 and down from 2,278 Mmcfe in the first fiscal quarter of 2020.
      • Net loss in the first fiscal quarter of 2021 was $0.6 million, or $0.03 per share, as compared to net income of $1.9 million, or $0.11 per share, in the first fiscal quarter of 2020.
      • Adjusted EBITDA excluding gain on asset sales(1) for the first quarter of 2021 was $2.7 million, up from $2.0 million in the fourth fiscal quarter of 2020 and down from $3.9 million in the first fiscal quarter of 2020.
      • Reduced total debt 6% from $28.8 million, as of Sept. 30, 2020, to $27.0 million, as of Dec. 31, 2020. Total debt was further reduced to $26.0 million as of Feb. 1, 2021.
      • On Oct. 8, 2020, the Company closed on the previously announced purchase of 297 net royalty acres in Grady County, Okla., and 237 net mineral acres (398 net royalty acres) in Harrison, Panola and Nacogdoches Counties, Texas, for consideration of $5.5 million and 153,375 shares of PHX common stock.
      • On Nov. 12, 2020, and Dec. 17, 2020, the Company completed two additional acquisitions totaling 223 net mineral acres (326 net royalty acres) in San Augustine, Texas targeting the Haynesville play for a total of $1.75 million.
      • Debt to adjusted EBITDA (TTM) (1) ratio was 2.99x at Dec. 31, 2020.
      • Approved payment of a one cent per share dividend payable on March 5, 2021, to stockholders of record on Feb. 19, 2021.

      Chad L. Stephens, President and CEO, commented, "Our first quarter of 2021 was much improved over the fourth quarter of 2020 with adjusted EBITDA excluding gain on asset sales(1) increasing by 37% and debt decreasing by 6%, or $1.8 million. Since the end of our first quarter, we have further reduced our debt by an additional $1.0 million, from $27.0 million to $26.0 million. Our results reflect a very strong quarter for PHX and an improving energy sector. I am very pleased with the high level at which our team is performing. During the quarter, we closed on $7.3 million of previously announced producing mineral acquisitions using proceeds from our equity offering completed in September 2020. This exhibits our stated strategy of acquiring producing minerals in the core of our focus areas with line-of-sight development opportunities. We are excited about additional opportunities we are seeing that we believe could further drive an increase in shareholder value, and we look forward to keeping you updated on our continued progress."

      (1)     This is a non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

      OPERATING HIGHLIGHTS








      First Quarter Ended



      First Quarter Ended



      Dec. 31, 2020



      Dec. 31, 2019


      Mcfe Sold


      2,074,334




      2,278,487


      Average Sales Price per Mcfe

      $

      3.10



      $

      3.33


      Gas Mcf Sold


      1,475,456




      1,647,827


      Average Sales Price per Mcf

      $

      2.34



      $

      2.13


      Oil Barrels Sold


      58,675




      65,880


      Average Sales Price per Barrel

      $

      39.90



      $

      52.60


      NGL Barrels Sold


      41,138




      39,230


      Average Sales Price per Barrel

      $

      15.20



      $

      15.67


      FINANCIAL HIGHLIGHTS










      First Quarter Ended



      First Quarter Ended




      Dec. 31, 2020



      Dec. 31, 2019


          Working Interest Sales


      $

      3,907,524



      $

      4,684,737


          Royalty Interest Sales


      $

      2,517,455



      $

      2,909,101


      Natural Gas, Oil and NGL Sales


      $

      6,424,979



      $

      7,593,838











      Lease Bonuses and Rental Income


      $

      1,433



      $

      527,699


      Total Revenue


      $

      6,192,644



      $

      10,576,531











      LOE per Mcfe


      $

      0.48



      $

      0.52


      Transportation, Gathering and Marketing per Mcfe


      $

      0.62



      $

      0.61


      Production Tax per Mcfe


      $

      0.13



      $

      0.14


      G&A Expense per Mcfe


      $

      0.83



      $

      0.98


      Interest Expense per Mcfe


      $

      0.15



      $

      0.16


      DD&A per Mcfe


      $

      1.09



      $

      1.30


      Total Expense per Mcfe


      $

      3.30



      $

      3.71











      Net Income (Loss)


      $

      (596,720)



      $

      1,892,114


      Adj. Pre-Tax Net Income (Loss) (1)


      $

      201,630



      $

      3,865,781


      Adjusted EBITDA (1)


      $

      2,764,177



      $

      7,192,147











      Cash Flow from Operations


      $

      471,381



      $

      2,098,441


      CapEx - Drilling & Completing


      $

      128,083



      $

      105,265


      CapEx - Mineral Acquisitions


      $

      7,869,746



      $

      10,172,594











      Borrowing Base


      $

      30,000,000



      $

      70,000,000


      Debt


      $

      27,000,000



      $

      35,000,000


      Debt/Adjusted EBITDA (TTM) (1)



      2.99




      1.18



      (1) This is a non-GAAP measure. Refer to the Non-GAAP Reconciliation section.

      FIRST QUARTER 2021 RESULTS

      The Company recorded a first quarter 2021 net loss of $596,720, or $0.03 per share, as compared to net income of $1,892,114, or $0.11 per share, in the first quarter 2020. The decrease was principally the result of decreased natural gas, oil and NGL sales, decreased gain on asset sales and decreased lease bonuses and rental income, partially offset by a decrease in general and administrative expenses (G&A), lease operating expenses (LOE), transportation, gathering and marketing expenses, production taxes, depreciation, depletion and amortization (DD&A) and changes in tax provision (benefit).

      Natural gas, oil and NGL revenue decreased $1,168,859, or 15%, for the first quarter 2021 compared to the corresponding 2020 quarter due to decreases in oil and NGL prices of 24% and 3%, respectively, and decreases in natural gas and oil volumes of 10% and 11%, respectively.

      The decrease in oil production was primarily due to postponement of workovers due to prevailing economic conditions, as well as naturally declining production in high interest wells in the Eagle Ford play. This decrease was partially offset by new wells brought online in the SCOOP and STACK plays. The increase in NGL production was primarily attributable to increased production on high interest wells in liquid-rich gas areas of the STACK play. Natural gas volumes decreased as a result of naturally declining production in the Fayetteville Shale, Arkoma Stack and STACK plays, as well as production downtime in high-interest wells and curtailments in response to market conditions in the Arkoma Stack and STACK plays.

      The Company had a net loss on derivative contracts of $254,036 in the 2021 quarter as compared to a net loss of $817,894 in the 2020 quarter. The net loss on derivative contracts in both periods was principally due to the natural gas and oil collars and fixed price swaps being less beneficial in relation to their respective contracted volumes and prices at the beginning of the periods.

      The 11% decrease in total cost per Mcfe in the 2021 quarter relative to the 2020 quarter was primarily driven by a decrease in DD&A. DD&A decreased $695,052, or 24%, in the 2021 quarter to $1.09 per Mcfe as compared to $1.30 per Mcfe in the 2020 quarter. $265,399 of the decrease was a result of production decreasing 9% in the 2021 quarter. Also, DD&A decreased $429,653 as a result of a $0.21 decrease in the DD&A rate per Mcfe. The rate decrease was mainly due to impairments taken at the end of both fiscal 2019 and the 2020 second quarter, which lowered the basis of the assets. The rate decrease was partially offset by lower natural gas, oil and NGL prices utilized in the reserve calculations during the 2021 quarter, as compared to prices used for the 2020 quarter, shortening the economic life of wells.

      OPERATIONS UPDATE

      During the quarter ended Dec. 31, 2020, we converted seven gross and 0.02 net wells in progress to producing wells. Our inventory of wells in progress increased to 120 gross wells and 0.62 net wells.









      Bakken/




























      Three


      Arkoma



















      SCOOP


      STACK


      Forks


      Stack


      Permian


      Fayetteville


      Haynesville


      Other


      Total


      Gross Wells in Progress on PHX Acreage:





























      As of 9/30/20



      46



      31



      5



      1



      4



      -



      -



      7



      94


      Net Change



      -1



      1



      -



      1



      -



      -



      25



      -



      26


      As of 12/31/20



      45



      32



      5



      2



      4



      -



      25



      7



      120


      Net Wells in Progress on PHX Acreage:





























      As of 9/30/20



      0.09



      0.16



      -



      -



      0.14



      -



      -



      0.07



      0.46


      Net Change



      -



      -



      -



      -



      -



      -



      0.16



      -



      0.16


      As of 12/31/20



      0.09



      0.16



      -



      -



      0.14



      -



      0.16



      0.07



      0.62


      Gross Active Permits on PHX Acreage:





























      As of 9/30/20



      31



      22



      25



      10



      -



      -



      -



      18



      106


      Net Change



      -2



      -7



      -15



      -3



      -



      -



      -



      -5



      -32


      As of 12/31/20



      29



      15



      10



      7



      -



      -



      -



      13



      74































      As of 12/31/20:





























      Rigs Present on PHX Acreage



      2



      -



      -



      -



      -



      -



      -



      1



      3


      Rigs Within 2.5 Miles of PHX Acreage



      7



      5



      1



      1



      5



      -



      8



      3



      30


      Leasing Activity

      During the first quarter of fiscal 2021, the Company leased two net mineral acres for an average bonus payment of $100 per net mineral acre and an average royalty of 19%.









      Bakken/




























      Three


      Arkoma



















      SCOOP


      STACK


      Forks


      Stack


      Permian


      Fayetteville


      Haynesville


      Other


      Total


      During Three Months Ended 12/31/20:





























      Net Mineral Acres Leased



      -



      -



      -



      -



      -



      -



      -



      2



      2


      Average Bonus per Net Mineral Acre



      -



      -



      -



      -



      -



      -



      -


      $

      100


      $

      100


      Average Royalty per Net Mineral Acre


      -


      -



      -


      -


      -



      -



      -


      19%


      19%


      ACQUISITION AND DIVESTITURE UPDATE

      During the first quarter of fiscal 2021, the Company purchased 1,021 net royalty acres at an average price of $7,115.









      Bakken/




























      Three


      Arkoma



















      SCOOP


      STACK


      Forks


      Stack


      Permian


      Fayetteville


      Haynesville


      Other


      Total


      During Three Months Ended 12/31/20:





























      Net Mineral Acres Purchased



      -



      -



      -



      -



      -



      -



      460



      -



      460


      Net Royalty Acres Purchased



      297



      -



      -



      -



      -



      -



      724



      -



      1,021


         Price per Net Royalty Acre


      $

      6,826



      -



      -



      -



      -



      -


      $

      7,234



      -


      $

      7,115


      Net Mineral Acres Sold



      -



      -



      -



      -



      -



      -



      -



      -



      -


      Net Royalty Acres Sold



      -



      -



      -



      -



      -



      -



      -



      -



      -


         Price per Net Royalty Acre



      -



      -



      -



      -



      -



      -



      -



      -



      -


      FIRST QUARTER EARNINGS CALL

      PHX will host a conference call to discuss first quarter results at 5:00 p.m. EST on Feb. 8, 2021. Management's discussion will be followed by a question and answer session with investors. To participate on the conference call, please dial 888-506-0062 (domestic) or 973-528-0011 (international). A replay of the call will be available for seven days after the call. The number to access the replay of the conference call is 877-481-4010 and the PIN for the replay is 39440.

      FINANCIAL RESULTS


      Statements of Operations





      Three Months Ended Dec. 31,



      2020



      2019


      Revenues:



      Natural gas, oil and NGL sales

      $

      6,424,979



      $

      7,593,838


      Lease bonuses and rental income


      1,433




      527,699


      Gains (losses) on derivative contracts


      (254,036)




      (817,894)


      Gain on asset sales


      20,268




      3,272,888



      $

      6,192,644




      10,576,531


      Costs and expenses:








      Lease operating expenses


      1,004,412




      1,181,671


      Transportation, gathering and marketing


      1,280,965




      1,383,001


      Production taxes


      276,026




      327,281


      Depreciation, depletion and amortization


      2,260,649




      2,955,701


      Interest expense


      301,898




      370,665


      General and administrative


      1,731,097




      2,223,028


      Other expense (income)


      3,317




      (10,930)




      6,858,364




      8,430,417


      Income (loss) before provision (benefit) for income taxes


      (665,720)




      2,146,114










      Provision (benefit) for income taxes


      (69,000)




      254,000










      Net income (loss)

      $

      (596,720)



      $

      1,892,114


























      Basic and diluted earnings (loss) per common share

      $

      (0.03)



      $

      0.11










      Basic and diluted weighted average shares outstanding:








      Common shares


      22,378,146




      16,339,673


      Unissued, directors' deferred compensation shares


      178,090




      180,864




      22,556,236




      16,520,537










      Dividends declared per share of








      common stock and paid in period

      $

      0.01



      $

      0.04










      Dividends declared per share of








      common stock and to be paid in quarter ended March 31

      $

      0.01



      $

      0.04











      Balance Sheets




      Dec. 31, 2020



      Sept. 30, 2020


      Assets








      Current assets:








      Cash and cash equivalents

      $

      1,163,818



      $

      10,690,395


      Natural gas, oil, and NGL sales receivables (net of


      3,793,159




      2,943,220


      allowance for uncollectable accounts)








      Refundable income taxes


      3,817,772




      3,805,227


      Other


      1,195,774




      351,088


      Total current assets


      9,970,523




      17,789,930










      Properties and equipment at cost, based on








         successful efforts accounting:








      Producing natural gas and oil properties


      329,648,805




      324,886,491


      Non-producing natural gas and oil properties


      22,101,506




      18,993,814


      Other


      582,444




      582,444




      352,332,755




      344,462,749


      Less accumulated depreciation, depletion and amortization


      (265,704,923)




      (263,590,801)


      Net properties and equipment


      86,627,832




      80,871,948










      Operating lease right-of-use assets


      670,065




      690,316


      Other, net


      630,429




      669,641


      Total assets

      $

      97,898,849



      $

      100,021,835










      Liabilities and Stockholders' Equity








      Current liabilities:








      Accounts payable

      $

      536,972



      $

      997,637


      Derivative contracts, net


      1,189,277




      281,942


      Current portion of operating lease liability


      149,922




      127,108


      Accrued liabilities and other


      1,254,061




      1,297,363


      Short-term debt


      -




      1,750,000


      Total current liabilities


      3,130,232




      4,454,050










      Long-term debt


      27,000,000




      27,000,000


      Deferred income taxes, net


      1,260,007




      1,329,007


      Asset retirement obligations


      2,919,495




      2,897,522


      Derivative contracts, net


      385,720




      425,705


      Operating lease liability, net of current portion


      867,509




      921,625










      Stockholders' equity:








      Class A voting common stock, $0.01666 par value; 24,000,500








      shares authorized; 22,800,681 issued at Dec. 31, 2020, and








      22,647,306 issued at Sept. 30, 2020


      379,859




      377,304


      Capital in excess of par value


      10,678,906




      10,649,611


      Deferred directors' compensation


      1,918,534




      1,874,007


      Retained earnings


      55,192,444




      56,244,100




      68,169,743




      69,145,022


      Less treasury stock, at cost; 390,267 shares at Dec. 31,








      2020, and 411,487 shares at Sept. 30, 2020


      (5,833,857)




      (6,151,096)


      Total stockholders' equity


      62,335,886




      62,993,926


      Total liabilities and stockholders' equity

      $

      97,898,849



      $

      100,021,835


      Condensed Statements of Cash Flows





      Three months ended Dec. 31,



      2020



      2019


      Operating Activities



      Net income (loss)

      $

      (596,720)



      $

      1,892,114


      Adjustments to reconcile net income (loss) to net cash provided








        by operating activities:








      Depreciation, depletion and amortization


      2,260,649




      2,955,701


      Provision for deferred income taxes


      (69,000)




      658,000


      Gain from leasing fee mineral acreage


      (232)




      (523,384)


      Proceeds from leasing fee mineral acreage


      232




      537,777


      Net (gain) loss on sale of assets


      (30,862)




      (3,272,888)


      Directors' deferred compensation expense


      44,527




      86,213


      Total (gain) loss on derivative contracts


      254,036




      817,894


      Cash receipts (payments) on settled derivative contracts


      613,314




      901,773


      Restricted stock awards


      122,978




      148,515


      Other


      14,387




      8,896


      Cash provided (used) by changes in assets and liabilities:








      Natural gas, oil and NGL sales receivables


      (813,167)




      56,160


      Other current assets


      (676,620)




      (407,610)


      Accounts payable


      (398,556)




      (73,831)


      Income taxes receivable


      (12,545)




      (412,073)


      Other non-current assets


      30,958




      1,090


      Accrued liabilities


      (271,998)




      (1,275,906)


      Total adjustments


      1,068,101




      206,327


      Net cash provided by operating activities


      471,381




      2,098,441










      Investing Activities








      Capital expenditures


      (128,083)




      (105,265)


      Acquisition of minerals and overrides


      (7,869,746)




      (10,172,594)


      Proceeds from sales of assets


      -




      3,376,049


      Net cash provided (used) by investing activities


      (7,997,829)




      (6,901,810)










      Financing Activities








      Borrowings under Credit Facility


      -




      4,774,297


      Payments of loan principal


      (1,750,000)




      (5,199,297)


      Net proceeds from equity issuance


      (24,242)




      -


      Purchase of treasury stock


      -




      (7,635)


      Payments of dividends


      (225,887)




      (655,980)


      Net cash provided (used) by financing activities


      (2,000,129)




      (1,088,615)










      Increase (decrease) in cash and cash equivalents


      (9,526,577)




      (5,891,984)


      Cash and cash equivalents at beginning of period


      10,690,395




      6,160,691


      Cash and cash equivalents at end of period

      $

      1,163,818



      $

      268,707










      Supplemental Schedule of Noncash Investing and Financing Activities
















      Dividends declared and unpaid

      $

      229,049



      $

      663,919


      Additions to asset retirement obligations

      $

      -



      $

      4


















      Gross additions to properties and equipment

      $

      7,986,350



      $

      10,164,680


      Equity offering used for acquisitions


      (250,000)




      -


      Net (increase) decrease in accounts payable for properties








      and equipment additions


      261,479




      113,179


      Capital expenditures and acquisitions

      $

      7,997,829



      $

      10,277,859





      Derivative Contracts as of Feb. 4, 2021


















      Period












      Collar Average



      Collar Average


      (Calendar Year)


      Product


      Volume Mcf/Bbl



      Swap Price



      Floor Price



      Ceiling Price


      2021


      Natural Gas



      2,451,000







      $

      2.34



      $

      3.04


      2021


      Natural Gas



      1,317,000



      $

      2.80










      2022


      Natural Gas



      1,942,500







      $

      2.42



      $

      3.14


      2022


      Natural Gas



      125,500



      $

      2.70





























      2021


      Crude Oil



      44,500







      $

      36.74



      $

      44.85


      2021


      Crude Oil



      103,000



      $

      39.00










      2022


      Crude Oil



      59,500







      $

      38.77



      $

      49.61


      2022


      Crude Oil



      59,000



      $

      41.51










      Non-GAAP Reconciliation

      This news release includes certain "non-GAAP financial measures" under the rules of the Securities and Exchange Commission, including Regulation G. These non-GAAP measures are calculated using GAAP amounts in our financial statements. These measures, detailed below, are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

      Adjusted EBITDA Reconciliation 

      Adjusted EBITDA is defined as net income (loss) plus interest expense, provision for impairment, depreciation, depletion and amortization of properties and equipment, including amortization of other assets, provision (benefit) for income taxes and unrealized (gains) losses on derivative contracts. Adjusted EBITDA is not a measure of financial performance under GAAP. We have included a presentation of adjusted EBITDA because we recognize that certain investors consider adjusted EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. Adjusted EBITDA has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted EBITDA for the periods indicated:


      First Quarter Ended



      First Quarter Ended



      Dec. 31, 2020



      Dec. 31, 2019


      Net Income (Loss)

      $

      (596,720)



      $

      1,892,114


      Plus:








          Unrealized (gains) losses on derivatives


      867,350




      1,719,667


          Income Tax Expense (Benefit)


      (69,000)




      254,000


          Interest Expense


      301,898




      370,665


          DD&A


      2,260,649




      2,955,701


          Impairment


      -




      -


      Adjusted EBITDA

      $

      2,764,177



      $

      7,192,147


      Adjusted EBITDA Excluding Gain on Asset Sales Reconciliation 

      Adjusted EBITDA excluding gain on asset sales is defined as the adjusted EBITDA less gains on asset sales. We have included a presentation of adjusted EBITDA excluding gain on asset sales because we recognize that certain investors consider this amount a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. The adjusted EBITDA excluding gain on asset sales has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted EBITDA excluding gain on asset sales may not be comparable to a similarly titled measure of other companies. The following table provides a presentation of net income (loss) to adjusted EBITDA and of the resulting adjusted EBITDA excluding gain on asset sales for the periods indicated:


      First Quarter Ended



      First Quarter Ended



      Fourth Quarter Ended



      Dec. 31, 2020



      Dec. 31, 2019



      Sep. 30, 2020


      Net Income (Loss)

      $

      (596,720)



      $

      1,892,114



      $

      (1,834,122)


      Plus:












          Unrealized (gains) losses on derivatives


      867,350




      1,719,667




      2,387,158


          Income Tax Expense (Benefit)


      (69,000)




      254,000




      (678,060)


          Interest Expense


      301,898




      370,665




      328,359


          DD&A


      2,260,649




      2,955,701




      2,519,996


      Adjusted EBITDA

      $

      2,764,177



      $

      7,192,147



      $

      2,723,331














      Gain on asset sales


      20,268




      3,272,888




      721,440


      Adjusted EBITDA excluding Gain on asset sales

      $

      2,743,909



      $

      3,919,259



      $

      2,001,891


      Debt/Adjusted EBITDA (TTM) Reconciliation 

      Debt/adjusted EBITDA (TTM) is defined as the ratio of long-term debt to adjusted EBITDA on a trailing 12-month ("TTM") basis. We have included a presentation of debt/adjusted EBITDA (TTM) because we recognize that certain investors consider such ratio a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. The debt/adjusted EBITDA (TTM) ratio has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of debt/adjusted EBITDA (TTM) may not be comparable to a similarly titled measure of other companies. The following table provides a presentation of net income (loss) to adjusted EBITDA on a TTM basis, and of the resulting debt/adjusted EBITDA (TTM) ratio:


      TTM Ended



      TTM Ended



      Dec. 31, 2020



      Dec. 31, 2019


      Net Income (Loss)

      $

      (26,440,871)



      $

      (51,588,764)


      Plus:








          Unrealized (gains) losses on derivatives


      2,349,474




      2,017,688


          Income Tax Expense (Benefit)


      (8,612,000)




      (16,798,000)


          Interest Expense


      1,218,021




      1,827,084


          DD&A


      10,618,731




      17,338,598


          Impairment


      29,904,528




      76,824,337


      Adjusted EBITDA

      $

      9,037,883



      $

      29,620,943










      Debt

      $

      27,000,000



      $

      35,000,000


      Debt/Adjusted EBITDA


      2.99




      1.18


      Adjusted Pre-Tax Net Income (Loss) Reconciliation 

      Adjusted pre-tax net income (loss) is defined as net income (loss) plus provision for impairment, provision (benefit) for income taxes and unrealized (gains) losses on derivative contracts. We have included a presentation of adjusted pre-tax net income (loss) because we recognize that certain investors consider adjusted pre-tax net income (loss) a useful means of evaluating our financial performance. Adjusted pre-tax net income (loss) has limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of adjusted pre-tax net income (loss) may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to adjusted pre-tax net income (loss) for the periods indicated:


      First Quarter Ended



      First Quarter Ended



      Dec. 31, 2020



      Dec. 31, 2019


      Net Income (Loss)

      $

      (596,720)



      $

      1,892,114


      Plus:








      Unrealized (gains) losses on derivatives


      867,350




      1,719,667


         Income Tax Expense (Benefit)


      (69,000)




      254,000


      Adjusted Pre-Tax Net Income (Loss)

      $

      201,630



      $

      3,865,781


      PHX Minerals Inc. (NYSE: PHX) Oklahoma City-based, PHX Minerals Inc. is a natural gas and oil mineral company with a strategy to proactively grow its mineral position in our core areas of focus. PHX owns approximately 253,000 net mineral acres principally located in Oklahoma, Texas, North Dakota, New Mexico and Arkansas. Approximately 71% of this mineral count is unleased and undeveloped. Additional information on PHX can be found at www.phxmin.com.

      Cautionary Statement Regarding Forward-Looking Statements

      This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Words such as "anticipates," "plans," "estimates," "believes," "expects," "intends," "will," "should," "may" and similar expressions may be used to identify forward-looking statements. Forward-looking statements are not statements of historical fact and reflect the Company's current views about future events. Forward-looking statements may include, but are not limited to, statements relating to: our ability to execute our business strategies; the volatility of realized natural gas and oil prices; the level of production on our properties; estimates of quantities of natural gas, oil and NGL reserves and their values; general economic or industry conditions; legislation or regulatory requirements; conditions of the securities markets; our ability to raise capital; changes in accounting principles, policies or guidelines; financial or political instability; acts of war or terrorism; title defects in the properties in which we invest; and other economic, competitive, governmental, regulatory or technical factors affecting our properties, operations or prices. Although the Company believes the expectations reflected in these and other forward-looking statements are reasonable, we can give no assurance they will prove to be correct. Such forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company. These forward-looking statements involve certain risks and uncertainties that could cause the results to differ materially from those expected by the Company's management. Information concerning these risks and other factors can be found in the Company's filings with the Securities and Exchange Commission, including its Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, available on the Company's website or the SEC's website at www.sec.gov.

      Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in forward-looking statements. The forward-looking statements in this press release are made as of the date hereof, and the Company does not undertake any obligation to update the forward-looking statements as a result of new information, future events or otherwise.

      SOURCE PHX MINERALS INC.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.