Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Pinnacle Foods Inc. Reports 1st Quarter Fiscal 2016 Results

Company Reaffirms Guidance for Full-Year EPS in the Range of $2.08 to $2.13


News provided by

Pinnacle Foods Inc.

Apr 28, 2016, 08:00 ET

Share this article

Share toX

Share this article

Share toX

PARSIPPANY, N.J., April 28, 2016 /PRNewswire/ -- Pinnacle Foods Inc. (NYSE: PF) today reported its financial results for the first quarter ended March 27, 2016 and reaffirmed its guidance for adjusted diluted earnings per share of $2.08 to $2.13 for the year, representing growth versus year-ago of approximately 10% at the midpoint.

Consolidated net sales in the first quarter of 2016 increased 13.4% versus year-ago, largely reflecting the benefits of the Boulder Brands acquisition, which closed on January 15, 2016, and growth of the Birds Eye Frozen segment, partially offset by lower sales of the Duncan Hines Grocery segment due, in part, to the impact of significant new product introductory expenses. 

GAAP diluted earnings per share in the first quarter of 2016 totaled $0.21, including Boulder Brands acquisition-related fees and integration expenses of $0.21. Excluding these expenses and other items affecting comparability, which are described in the accompanying reconciliation tables, diluted earnings per share advanced 2.6% to $0.40, compared to $0.39 in the year-ago period. 

Yesterday, the Company announced the appointment of Mark A. Clouse, currently Chief Commercial Officer at Mondelez International, Inc., to the position of Chief Executive Officer of Pinnacle, effective May 23, 2016.  Clouse will replace Bob Gamgort, who is leaving the Company at the end of this month. 

Commenting on the results, Pinnacle Foods Chief Executive Officer Bob Gamgort stated, "The first quarter marked a solid start to 2016, with both the base business and the integration of Boulder Brands very much on track.  We again outpaced the performance of our categories, generating significant share growth in our North America Retail business. Our gross margin also advanced significantly in the quarter, driven by productivity in excess of inflation, as well as favorable mix, including the addition of Boulder Brands."

Gamgort added, "I want to compliment the Board for their selection of Mark Clouse as the next CEO for Pinnacle.  Knowing Mark well, I am confident that his leadership, combined with the strength of the Pinnacle team, will create an exciting future for the Company."

First Quarter Consolidated Results
Net sales in the first quarter of 2016 increased 13.4% to $754.3 million, compared to net sales of $665.3 million in the year-ago period.  This growth reflected a 15.2% benefit from the Boulder Brands acquisition and a 0.1% increase from net price realization, including the unfavorable impact on net pricing in the current quarter of higher new product introductory expenses.  Partially offsetting this growth were lower volume/mix of 1.7% and unfavorable foreign currency translation of 0.2%.

Net sales for the Company's North America Retail business, which is comprised of the Birds Eye Frozen and Duncan Hines Grocery segments, decreased 1.0% in the first quarter of 2016 to $573.2 million, compared to $579.1 million in the year-ago period, reflecting lower volume/mix of 1.0% and unfavorable foreign currency translation of 0.3%, partially offset by slightly higher net price realization of 0.3%, which included the aforementioned impact of higher new product introductory expenses.

Gross profit in the first quarter of 2016 increased 15.6% versus year-ago to $198.6 million, or 26.3% of net sales, compared to gross profit of $171.7 million, or 25.8% of net sales, in the year-ago period.  Excluding items affecting comparability, gross profit advanced 17.4% to $205.7 million and, as a percentage of net sales, gross profit margin expanded by approximately 90 basis points to 27.3%.  This improvement largely reflected the benefits of productivity, improved product mix, including the impact of the Boulder Brands acquisition, and slightly favorable net price realization in spite of significantly higher new product introductory expenses.  Partially offsetting these benefits were input cost inflation and higher depreciation expense.

Earnings before interest and taxes (EBIT) in the first quarter of 2016 totaled $80.3 million, compared to EBIT of $88.5 million in the year-ago period.  Excluding items affecting comparability, EBIT in the first quarter advanced 11.8% to $106.8 million, compared to $95.5 million in the year-ago period, largely reflecting the strong growth in gross profit, partially offset by higher marketing investment and administrative expenses, driven by the Boulder Brands acquisition.

Adjusted EBITDA in the first quarter of 2016 grew 13.2% to $131.7 million, compared to $116.3 million in the first quarter of 2015.  Adjusted EBITDA is a Non-GAAP measure defined below under "Non-GAAP Financial Measures," and is reconciled to net earnings in the tables that accompany this release.

Net interest expense for the quarter increased 47.0% to $31.6 million, compared to $21.5 million in the year-ago period, largely driven by additional debt issued to finance the Boulder Brands acquisition and, to a lesser extent, higher interest rates on base Pinnacle. The effective tax rate for the quarter, excluding items affecting comparability, declined to 37.0%, compared to 38.0% in the year-ago period, due to increased benefits from the Domestic Production Activities Deduction and federal and state tax credits, partially offset by the impact of a higher tax structure for Boulder Brands.

GAAP net earnings in the first quarter declined to $24.8 million, compared with net earnings of $41.5 million in the year-ago period.  Excluding items affecting comparability, net earnings increased 3.3% to $47.4 million, compared to $45.9 million in the year-ago period, while diluted earnings per share advanced 2.6% to $0.40, compared with $0.39 in the year-ago period. 

Net cash provided by operating activities totaled $77 million in the first quarter of 2016, compared to $71 million in the prior year quarter.

First Quarter Segment Results

Birds Eye Frozen
Net sales for the Birds Eye Frozen segment in the first quarter of 2016 advanced 3.8% to $330.0 million, compared to $317.9 million in the year-ago period. This growth reflected higher volume/mix of 3.4% and increased net price realization of 0.5%, partially offset by unfavorable foreign currency translation of 0.1%. 

The net sales growth for the quarter was driven by continued strong performance of the Birds Eye franchise and the gardein brand, partially offset by lower sales of seafood, due to category weakness, and a decline for the Foundation Brand portfolio. Innovation launched in 2015—namely, Birds Eye Flavor Full vegetables, Birds Eye Protein Blends side dishes, Birds Eye Disney-themed side dishes for kids, and premium-tier Birds Eye Voila! varieties—continued to fuel the growth of the Birds Eye franchise, while the gardein brand benefited from continued strong retail consumption and market share growth, supported by expanded capacity at the brand's Vancouver facility in early 2016. 

EBIT for the Birds Eye Frozen segment in the first quarter of 2016 increased 27.6% to $55.2 million, compared to $43.3 million in the first quarter of 2015.  Excluding items affecting comparability, EBIT advanced 14.1% to $53.3 million, reflecting the benefits of the net sales growth and productivity savings, partially offset by input cost inflation.

Duncan Hines Grocery
Net sales for the Duncan Hines Grocery segment in the first quarter of 2016 declined 6.9% to $243.2 million, compared to $261.2 million in the year-ago period.  This performance reflected lower volume/mix of 6.3%, unfavorable foreign currency translation of 0.5% and lower net price realization of 0.1%, including significantly higher new product introductory expenses.

The net sales performance largely reflected growth of Vlasic pickles, more than offset by declines of Duncan Hines baking products and Wish-Bone salad dressings, including the impact of higher new product introductory costs. During the quarter, the Company launched Wish-Bone E.V.O.O. and Wish-Bone Ristorante Italiano, two new innovation platforms in the salad dressings category, and expanded its Duncan Hines Perfect Size baking kit offering designed for smaller households with two new heart-shaped varieties for Valentine's Day. 

EBIT for the Duncan Hines Grocery segment in the first quarter of 2016 declined 1.4% to $42.6 million, compared to $43.2 million in the year-ago period. Excluding items affecting comparability, EBIT declined 11.9% to $41.0 million, due to the impacts of lower volume, significantly higher new product introductory expenses, increased depreciation and input cost inflation, partially offset by productivity savings and favorable pricing.

Boulder Brands
In the first quarter of 2016, Boulder Brands contributed $100.8 million in net sales for the 10 weeks the business was owned by Pinnacle. Retail consumption trends for the Udi's, Glutino, Earth Balance and EVOL brands continued to be robust, with softness in the Smart Balance brand moderating slightly.

EBIT for Boulder Brands for the 10-week period was a loss of $11.2 million, reflecting acquisition-related fees and integration expenses. Excluding items affecting comparibility, EBIT for the Boulder Brands segment totaled $12.2 million.

Specialty Foods
Net sales for the Specialty Foods segment in the first quarter of 2016 declined 6.9% to $80.2 million, compared to $86.2 million in the first quarter of 2015, reflecting lower volume/mix of 6.2% and lower net price realization of 0.7%.  Driving the decline in volume/mix for the quarter were lower sales for private label canned meat and snacks.

EBIT for the Specialty Foods segment in the first quarter of 2016 totaled $6.9 million, compared to $7.7 million in the first quarter of 2015. Excluding items affecting comparability, EBIT declined 15.2% to $6.7 million, largely reflecting the impact of the net sales decline and unfavorable product mix.

Outlook for the Balance of the Year  
The Company continues to expect adjusted diluted EPS for 2016 in the range of $2.08 to $2.13, including approximately $0.05 from the Boulder Brands acquisition. This outlook includes the following unchanged assumptions:

  • Input cost inflation for the year is estimated in the range of 2% to 3%.
  • Productivity for the year is estimated in the range of 3.5% to 4.0% of cost of products sold, including Boulder Brands organic cost savings, but excluding acquisition synergies.
  • Interest expense for the year is estimated to approximate $140 million.
  • The effective tax rate for the year is expected to be comparable to, or slightly above, the Company's 2015 effective tax rate of 36.6%, reflecting a higher effective tax rate structure for Boulder Brands.
  • The weighted average diluted share count for the year is estimated at approximately 118 million.
  • Capital expenditures for the full year are expected to be in the range of $135 million to $145 million, including approximately $30 million for previously-disclosed Gardein capacity expansion.

Conference Call Information
The Company will also host a conference call on Thursday, April 28, 2016 at 9:30AM (ET) to discuss the results with members of the investment community. Investors and analysts may access the call by dialing (866) 802-4355 within the United States or Canada and (703) 639-1323 internationally and referencing the conference call name:  Pinnacle Foods Q1 Earnings Call.  A replay of the call will be available, beginning April 28, 2016 at 1:00 PM (ET) until May 12, 2016, by dialing (888) 266-2081 or (703) 925-2533 and referencing access code 1671509. Access to a live audio webcast and replay of the event will be available in the Investor Center section of the Company's corporate website, www.pinnaclefoods.com.

About Pinnacle Foods Inc.
In more than 85% of American households, consumers reach for Pinnacle Foods brands. Pinnacle Foods is ranked on Fortune Magazine's 2015 Top 1000 companies list. We are a leading producer, marketer and distributor of high-quality branded food products, which have been trusted household names for decades. Headquartered in Parsippany, NJ, our business employs an average of 5400 employees. Our Duncan Hines Grocery segment manages brands such as Duncan Hines® baking mixes and frostings, Vlasic® and Vlasic Farmer's Garden® shelf-stable pickles, Wish-Bone® and Western® salad dressings, Mrs. Butterworth's® and Log Cabin® table syrups, Armour® canned meats, Brooks® and Nalley® chili and chili ingredients, Duncan Hines® Comstock® and Wilderness® pie and pastry fruit fillings and Open Pit® barbecue sauces. Our Birds Eye Frozen segment manages brands such as Birds Eye®, gardein™, Birds Eye Steamfresh®, C&W®, McKenzie's®, and Freshlike® frozen vegetables, Birds Eye Voila!® complete bagged frozen meals, Van de Kamp's® and Mrs. Paul's® frozen prepared seafood, Hungry-Man® frozen dinners and entrees, Aunt Jemima® frozen breakfasts, Lender's® frozen and refrigerated bagels, and Celeste® frozen pizza. Our Specialty Foods segment manages Tim's Cascade Snacks®, Hawaiian® kettle style potato chips, Erin's® popcorn, Snyder of Berlin® and Husman's® snacks in addition to our food service and private label businesses. The acquisition of Boulder Brands adds well-known brands such as Glutino®, Udi's Gluten Free®, Earth Balance®, EVOL® foods, and Smart Balance® to the Pinnacle Foods portfolio.  Further information is available at www.pinnaclefoods.com.

Forward-Looking Statements 
This release may contain statements that predict or forecast future events or results, depend on future events for their accuracy or otherwise contain "forward-looking information." The words "estimates," "expects," "contemplates," "anticipates," "projects," "plans," "intends," "believes," "forecasts," "may," "should," and variations of such words or similar expressions are intended to identify forward-looking statements. These statements are made based on management's current expectations and beliefs concerning future events and various assumptions and are not guarantees of future performance. Actual results may differ materially as a result of various factors, some of which are beyond our control, including but not limited to: general economic and business conditions, deterioration of the credit and capital markets, industry trends, our leverage and changes in our leverage, interest rate changes, changes in our ownership structure, competition, the loss of any of our major customers or suppliers, changes in demand for our products, changes in distribution channels or competitive conditions in the markets where we operate, costs of integrating acquisitions, loss of our intellectual property rights, fluctuations in price and supply of raw materials, seasonality, our reliance on co-packers to meet our manufacturing needs, availability of qualified personnel, changes in the cost of compliance with laws and regulations, including environmental laws and regulations, and the other risks and uncertainties detailed in our Form 10-K filed with the Securities and Exchange Commission on February 25, 2016 and subsequent reports filed with the Securities and Exchange Commission. There may be other factors that may cause our actual results to differ materially from the forward-looking statements.  We assume no obligation to update the information contained in this announcement except as required by applicable law.

PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(thousands, except per share data)



Three months ended


March 27,
 2016


March 29,
 2015

Net sales

$

754,255


$

665,281

Cost of products sold

555,688


493,564

Gross profit

198,567


171,717





Marketing and selling expenses

58,898


47,009

Administrative expenses

45,888


27,786

Research and development expenses

4,185


3,052

Other expense (income), net

9,315


5,401


118,286


83,248

Earnings before interest and taxes

80,281


88,469

Interest expense

31,640


21,628

Interest income

77


153

Earnings before income taxes

48,718


66,994

Provision for income taxes

23,881


25,458

Net earnings

24,837


41,536

Less: Net earnings attributable to non-controlling
interest

1


—

Net earnings attributable to Pinnacle Foods, Inc. and
Subsidiaries common stockholders

$

24,836


$

41,536





Net earnings per share attributable to Pinnacle Foods,
Inc. and Subsidiaries common stockholders:




Basic

$

0.21


$

0.36

Weighted average shares outstanding - basic

116,117


115,906

Diluted

$

0.21


$

0.35

Weighted average shares outstanding - diluted

117,613


117,036

Dividends declared

$

0.255


$0.235


 

PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (unaudited)

(thousands, except share and per share amounts)



March 27,
 2016


December 27,
 2015

Current assets:




Cash and cash equivalents

$

81,439


$

180,549

Accounts receivable, net of allowances of $9,960 and $7,902, respectively

309,295


219,736

Inventories

444,085


403,101

Other current assets

14,776


13,677

Deferred tax assets

80,346


40,571

Total current assets

929,941


857,634

Plant assets, net of accumulated depreciation of $429,677 and $408,294, respectively

693,020


631,109

Tradenames

2,540,890


2,001,048

Other assets, net

186,099


120,364

Goodwill

2,166,730


1,714,008

Total assets

$

6,516,680


$

5,324,163





Current liabilities:




Short-term borrowings

$

2,219


$

2,225

Current portion of long-term obligations

21,052


14,847

Accounts payable

242,800


211,039

Accrued trade marketing expense

56,430


46,228

Accrued liabilities

131,855


100,510

Dividends payable

30,959


30,798

Total current liabilities

485,315


405,647

Long-term debt

3,133,226


2,257,012

Pension and other postretirement benefits

64,375


63,454

Other long-term liabilities

60,786


54,506

Deferred tax liabilities

967,674


738,015

Total liabilities

4,711,376


3,518,634

Commitments and contingencies




Shareholders' equity:




Pinnacle preferred stock: $.01 per share, 50,000,000 shares authorized, none issued

—


—

Pinnacle common stock: par value $.01 per share, 500,000,000 shares authorized;
issued 117,617,915 and 117,619,695, respectively

1,176


1,176

Additional paid-in-capital

1,382,963


1,378,521

Retained earnings

512,326


517,330

Accumulated other comprehensive loss

(59,764)


(59,388)

Capital stock in treasury, at cost, 1,000,000 common shares

(32,110)


(32,110)

Total Pinnacle Foods Inc. and Subsidiaries stockholders' equity

1,804,591


1,805,529

Non-controlling interest

713


—

Total Equity

1,805,304


1,805,529

Total liabilities and equity

$

6,516,680


$

5,324,163

PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(thousands)



Three months ended


March 27,
 2016


March 29,
 2015

Cash flows from operating activities




Net earnings

$

24,837


$

41,536

Non-cash charges (credits) to net earnings




Depreciation and amortization

24,917


20,867

Amortization of debt acquisition costs and discount on term loan

2,246


1,589

Change in value of financial instruments

(3,892)


(110)

Equity-based compensation charges

3,910


3,469

Pension expense, net of contributions

1,135


(2,085)

Other long-term liabilities

(468)


54

Other long-term assets

(1,635)


—

Foreign exchange (gains) / losses

(784)


2,279

Deferred income taxes

12,551


18,499

Changes in working capital (net of effects of acquisition)




Accounts receivable

(47,189)


(20,909)

Inventories

26,468


10,853

Accrued trade marketing expense

10,113


5,122

Accounts payable

27,173


(1,763)

Accrued liabilities

(13,427)


(8,565)

Other current assets

10,803


161

Net cash provided by operating activities

76,758


70,997

Cash flows from investing activities




Business acquisition activity (net of cash acquired)

(985,365)


—

Capital expenditures

(33,931)


(27,024)

Net cash used in investing activities

(1,019,296)


(27,024)

Cash flows from financing activities




Proceeds from bank term loans

547,250


—

Proceeds from notes offerings

350,000


—

Repayments of long-term obligations

(2,234)


(2,208)

Proceeds from short-term borrowings

1,023


963

Repayments of short-term borrowings

(1,017)


(1,096)

Repayment of capital lease obligations

(1,313)


(730)

Dividends paid

(29,675)


(27,289)

Net proceeds from issuance of common stock

395


508

Excess tax benefits on equity-based compensation

137


802

Taxes paid related to net share settlement of equity awards

—


(2,374)

Debt acquisition costs

(21,262)


—

Net cash provided by (used in) financing activities

843,304


(31,424)

Effect of exchange rate changes on cash

124


(459)

Net change in cash and cash equivalents

(99,110)


12,090

Cash and cash equivalents - beginning of period

180,549


38,477

Cash and cash equivalents - end of period

$

81,439


$

50,567





Supplemental disclosures of cash flow information:




Interest paid

$

19,059


$

15,710

Interest received

77


153

Income taxes (refunded) / paid

(3,486)


8,319

Non-cash investing and financing activities:




Dividends payable

30,959


27,924

Accrued additions to plant assets

10,589


13,166

Non-GAAP Financial Measures
Pinnacle Foods Inc. uses the following non-GAAP financial measures as defined by the Securities and Exchange Commission in our financial communications. These non-GAAP financial measures should be considered in addition to the GAAP reported measures, should not be considered replacements for the GAAP measures and may not be comparable to similarly named measures used by other companies.

  • North America Retail Net Sales
  • Adjusted Gross Profit
  • Adjusted EBITDA
  • Adjusted Earnings before Interest and Taxes (Adjusted EBIT)
  • Adjusted interest expense, net
  • Adjusted net earnings
  • Adjusted earnings per share

North America Retail Net Sales
North America Retail Net Sales is the sum of the net sales of the Birds Eye Frozen segment and the net sales of the Duncan Hines Grocery segment. We refer to this to measure net sales performance of our retail focused branded business in contrast to our Specialty Foods segment where over the last several years we have de-emphasized certain low margin foodservice and private label businesses.

Items Impacting Gross Profit and Earnings

Adjusted Gross Profit

Adjusted gross profit is defined as gross profit before accelerated depreciation related to restructuring activities, certain non-cash items, acquisition, merger and other restructuring charges and other adjustments. We believe that the presentation of Adjusted Gross Profit is useful to investors because it is consistent with our definition of Adjusted EBITDA (defined below), a measure frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. In addition, we also use targets based on Adjusted Gross Profit as one of the components used to evaluate our management's performance.

Adjusted EBITDA

The Company's metric of Adjusted EBITDA, which is used in creating targets for the bonus and equity portions of our compensation plans, is substantially equivalent to Covenant Compliance EBITDA under our debt agreements.

Pinnacle believes that the presentation of Adjusted EBITDA provides investors with useful information, as it is an important component in measuring covenant compliance in accordance with the financial covenants and determining our ability to engage in certain transactions in compliance with our debt facilities and it is a metric used internally by our Board of Directors and senior management.

You should not consider Adjusted EBITDA as an alternative to operating or net earnings (loss), determined in accordance with GAAP, as an indicator of Pinnacle's operating performance, or as an alternative to cash flows from operating activities, determined in accordance with GAAP, as an indicator of cash flows, or as a measure of liquidity.

Adjusted EBITDA is defined as earnings before interest expense, taxes, depreciation and amortization ("EBITDA"), further adjusted to exclude certain non-cash items, non-recurring items and certain other adjustment items permitted in calculating Covenant Compliance EBITDA under the Senior Secured Credit Facility and the indentures governing the Senior Notes. Adjusted EBITDA does not include adjustments for equity based compensation and certain other adjustments related to acquisitions, both of which are permitted in calculating Covenant Compliance EBITDA.

EBITDA and Adjusted EBITDA do not represent net earnings or (loss) or cash flow from operations as those terms are defined by Generally Accepted Accounting Principles ("GAAP") and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. In particular, the definitions of Adjusted EBITDA in the Senior Secured Credit Facility and the indentures allow us to add back certain non-cash, extraordinary, unusual or non-recurring charges that are deducted in calculating net earnings or loss. However, these are expenses that may recur, vary greatly and are difficult to predict. While EBITDA and Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.

Our ability to comply with the financial covenants and engage in certain transactions in compliance with our debt agreements in future periods will depend on events beyond our control, and we cannot assure you that we will meet those ratios. A breach of any of these covenants in the future could result in a default under, or an inability to undertake certain activities in compliance with, the Senior Secured Credit Facility and the indentures governing the Senior Notes, at which time the lenders could elect to declare all amounts outstanding under the Senior Secured Credit Facility to be immediately due and payable. Any such acceleration would also result in a default under the indentures governing the Senior Notes.

Adjusted Earnings Before Interest and Taxes (Adjusted EBIT)

Adjusted Earnings before Interest and Taxes is provided because Pinnacle believes it is useful information in understanding our EBIT results by improving the comparability of year-to-year results.

Adjusted Interest Expense, Net

Adjusted interest expense, net is provided to assist the reader by eliminating mark-to-market adjustments and the charges which result from refinancing activities.

Adjusted Net Earnings

Adjusted Earnings Per Share

Adjusted net earnings and the related Adjusted earnings per share are provided to present the reader with the after-tax impact of Adjusted EBIT and Adjusted interest expense, net in order to improve the comparability and understanding of the related GAAP measures.

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted (Note 1) Statement of Operations Amounts (unaudited)

For the three months ended March 27, 2016

(thousands, except per share amounts)



Reported


Acquisition,







Three Months Ended


Merger and


Other


Adjusted



March 27,


Other Restructuring


Non-Cash


March 27,



2016


Charges (2)


Items (3)


2016

Net sales


$

754,255



$

—



$

—



$

754,255


Gross profit


$

198,567



$

637



$

6,490



$

205,694


% of net sales


26.3

%






27.3

%










Marketing and selling expenses


$

58,898



$

(26)



$

—



$

58,872


Administrative expenses


45,888



(13,332)



—



32,556


Research and development expenses


4,185



(3)



—



4,182


Other expense (income), net


9,315



(6,781)



784



3,318




$

118,286



$

(20,142)



$

784



$

98,928











Earnings before interest and taxes


$

80,281



$

20,779



$

5,706



$

106,766











Interest expense, net


$

31,563



$

—



$

—



$

31,563


Provision for income taxes


$

23,881



$

1,756



$

2,188



$

27,825


% effective tax rate


49.0

%






37.0

%










Net earnings


$

24,837



$

19,023



$

3,518



$

47,378











Diluted net earnings per share


$

0.21







$

0.40


Diluted weighted average outstanding shares

117,613







117,613











Adjusted EBITDA (Non-GAAP - See separate discussion and tables)







EBIT


$

80,281



$

20,779



$

5,706



$

106,766


Depreciation


20,870







20,870


Amortization


4,047







4,047


EBITDA


$

105,198



$

20,779



$

5,706



$

131,683





















(1)

Excludes Boulder, Gardein and Wish-Bone anticipated synergies which are included in calculating Covenant compliance.

(2)

Represents expenses related to the acquistion and integration of Boulder Brands ($19.9MM) and plant integration charges ($0.9MM).

(3)

Represents expense related to the write-up to fair market value of inventories acquired as a result of the Boulder acquisition ($10.4MM), unrealized mark-to-market gains (-$4.0MM)
resulting from hedging activities, and foreign exchange gains resulting from intra-entity loans (-$0.7MM).

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted (Note 1) Statement of Operations Amounts (unaudited)

For the three months ended March 29, 2015

(thousands, except per share amounts)



Reported


Acquisition,







Three Months Ended


Merger and


Other


Adjusted



March 29,


Other Restructuring


Non-Cash


March 29,



2015


Charges (2)


Items (3)


2015

Net sales


$

665,281



$

—



$

—



$

665,281


Gross profit


$

171,717



$

2,619



$

844



$

175,180


% of net sales


25.8

%






26.3

%










Operating expenses









Marketing and selling expenses


$

47,009



$

(24)



$

(168)



$

46,817


Administrative expenses


27,786



(501)



(376)



26,909


Research and development expenses


3,052



(10)



(69)



2,973


Other expense (income), net


5,401



(117)



(2,278)



3,006


Total operating expenses


$

83,248



$

(652)



$

(2,891)



$

79,705











Earnings before interest and taxes


$

88,469



$

3,271



$

3,735



$

95,475











Interest expense, net


$

21,475



$

—



$

—



$

21,475


Provision for income taxes


$

25,458



$

1,243



$

1,419



$

28,120


% effective tax rate


38.0

%






38.0

%










Net earnings


$

41,536



$

2,028



$

2,316



$

45,880











Diluted net earnings per share


$

0.35







$

0.39


Diluted weighted average outstanding
shares

117,036







117,036











Adjusted EBITDA (Non GAAP - See separate discussion and
tables)







EBIT


$

88,469



$

3,271



$

3,735



$

95,475


Depreciation


17,505



—



—



17,505


Amortization


3,362



—



—



3,362


EBITDA


$

109,336



$

3,271



$

3,735



$

116,342























(1)

 Excludes Wish-Bone and Gardein anticipated synergies which are included in calculating Covenant compliance.

(2)

Represents plant integration and restructuring charges ($2.5MM), expenses related to the secondary offering of common stock ($0.4MM), employee incentives related to the Hillshire merger
agreement termination ($0.2MM), and expenses related to the Gardein acquisition ($0.1MM).

(3)

Represents unrealized foreign exchange losses resulting from intra-entity loans ($2.3MM), employee stock compensation expense related to the termination of the Hillshire merger agreement
($1.5MM), and unrealized mark-to-market gains (-$0.1MM) resulting from hedging activities.

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted Segment Amounts (unaudited)

For the three months ended March 27, 2016 and March 29, 2015

(thousands)



Three Months Ended



March 27,


March 29,



2016


2015

Net sales - Reported





Birds Eye Frozen


$

330,011


$

317,890

Duncan Hines Grocery


243,185


261,198

North America Retail


573,196


579,088

Boulder Brands


100,848


—

Specialty Foods


80,211


86,193

Total


$

754,255


$

665,281











Earnings before interest & taxes - Reported




Birds Eye Frozen


$

55,241


$

43,277

Duncan Hines Grocery


42,605


43,207

Boulder Brands


(11,226)


—

Specialty Foods


6,920


7,700

Unallocated corporate expenses

(13,259)


(5,715)

Total


$

80,281


$

88,469











Adjustments (Non GAAP - See separate table)





Birds Eye Frozen


$

(1,908)


$

3,475

Duncan Hines Grocery


(1,582)


3,369

Boulder Brands


23,446


—

Specialty Foods


(253)


162

Unallocated corporate expenses

6,782


—

Total


$

26,485


$

7,006











Earnings before interest & taxes - Adjusted (Non GAAP
- See separate discussion and tables)





Birds Eye Frozen


$

53,333


$

46,752

Duncan Hines Grocery


41,023


46,576

Boulder Brands


12,220


—

Specialty Foods


6,667


7,862

Unallocated corporate expenses


(6,477)


(5,715)

Total


$

106,766


$

95,475






Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted Segment Amounts

Supplemental Schedule of Adjustments Detail (unaudited)

For the three months ended March 27, 2016 and March 29, 2015

(millions)



Adjustments to Earnings Before
Interest and Taxes



Three Months Ended



March 27, 2016


March 29, 2015

Birds Eye Frozen





Restructuring and acquisition integration charges


$

0.2


$

2.4

Gardein acquisition related charges


—


0.1

Unrealized mark-to-market (gain)/loss


(2.1)


—

Hillshire merger termination-related employee compensation expense


—


0.8

Other


—


0.2

Total Birds Eye Frozen


$

(1.9)


$

3.5






Duncan Hines Grocery





Restructuring and acquisition integration charges


$

—


$

2.4

Unrealized mark-to-market (gain)/loss


(1.6)


—

Hillshire merger termination-related employee compensation expense


—


0.8

Other


—


0.2

Total Duncan Hines Grocery


$

(1.6)


$

3.4





Boulder Brands





Restructuring and acquisition integration charges


$

13.1


$

—

Expense related to the write-up to fair market value of inventories acquired


10.4


—

Total Boulder Brands


$

23.5


$

—






Specialty Foods





Unrealized mark-to-market (gain)/loss


$

(0.3)


$

—

Hillshire merger termination-related employee compensation expense


—


0.1

Total Specialty Foods


$

(0.3)


$

0.1






Unallocated Corporate Expenses





Boulder acquisition related charges


$

6.8


$

—

Total Unallocated Corporate Expenses


$

6.8


$

—

SOURCE Pinnacle Foods Inc.

Related Links

http://www.pinnaclefoods.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.