• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Pinnacle Foods Inc. Reports 3rd Quarter Fiscal 2015 Results

Company Reaffirms Guidance for Full-Year EPS Growth in the Range of 9-10%


News provided by

Pinnacle Foods Inc.

Oct 29, 2015, 08:00 ET

Share this article

Share this article


PARSIPPANY, N.J., Oct. 29, 2015 /PRNewswire/ -- Pinnacle Foods Inc. (NYSE: PF) today reported its financial results for the third quarter ended September 27, 2015 and reaffirmed its guidance for full-year adjusted diluted earnings per share of $1.89 to $1.91, representing growth of 9-10% versus year-ago.

Consolidated net sales in the third quarter of 2015 increased 2.0% versus year-ago, reflecting strong growth in North America Retail, which is comprised of the Birds Eye Frozen and Duncan Hines Grocery segments, partially offset by the expected decline in the Company's Specialty Foods segment.  North America Retail net sales increase of 4.8% was driven by the benefit of the Gardein acquisition and growth of the base business. 

GAAP diluted earnings per share totaled $0.41 in the third quarter of 2015, compared to $1.16 in the year-ago period, reflecting the benefit in 2014 of $0.79 per diluted share associated with the termination of the Company's merger agreement with The Hillshire Brands Company.  Excluding the termination fee and other items affecting comparability, which collectively totaled ($0.05) in the third quarter of 2015 and $0.75 in the third quarter of 2014, diluted earnings per share advanced 12.2% to $0.46, compared to $0.41 in the year-ago period.  The items affecting comparability are detailed and described in the accompanying reconciliation tables.

Commenting on the results, Pinnacle Foods Chief Executive Officer Bob Gamgort stated, "We are pleased with our performance in the quarter.  Strong top- and bottom-line results in North America Retail were driven by strength of the base business, including the benefit of our recently-launched innovation, and the Gardein acquisition. We again outpaced the performance of our composite categories, and we expanded our gross margin meaningfully.  We remain confident in our outlook for the full year."

Third Quarter Consolidated Results
Net sales in the third quarter of 2015 increased 2.0% to $636.3 million, compared to net sales of $624.0 million in the year-ago period.  This growth reflected a 2.6% benefit from Gardein and higher net price realization of 0.9%, partially offset by lower volume/mix of 1.0% and unfavorable foreign currency translation of 0.5%. 

North America Retail net sales advanced 4.8% to $554.1 million in the third quarter of 2015, compared to $528.6 million in the year-ago period, reflecting a 3.0% benefit from Gardein, higher volume/mix of 1.4% and higher net price realization of 1.0%, partially offset by unfavorable foreign currency translation of 0.6%.

Gross profit in the third quarter of 2015 increased 7.9% versus year-ago to $176.9 million, or 27.8% of net sales, compared to gross profit of $163.9 million, or 26.3% of net sales, in the year-ago period.  Excluding items affecting comparability, gross profit advanced 7.8% to $184.4 million and, as a percentage of net sales, gross profit margin expanded by approximately 160 basis points to 29.0%.  This performance reflected the benefit of productivity, which exceeded input cost inflation, as well as favorable product mix and higher net price realization.

Earnings before interest and taxes (EBIT) in the third quarter of 2015 declined to $97.8 million, compared to $246.6 million in the third quarter of 2014, due to the prior year benefit of $163 million from the aforementioned termination fee. Excluding the fee and other items affecting comparability, EBIT in the third quarter advanced 5.9% to $108.0 million, compared to $101.9 million in 2014, reflecting the growth in gross profit, partially offset by higher marketing and selling, as well as administrative expenses.

Adjusted EBITDA grew 7.5% to $131.1 million in the third quarter of 2015, compared to $122.0 million in the third quarter of 2014.  Adjusted EBITDA is a Non-GAAP measure defined below under "Non-GAAP Financial Measures," and is reconciled to net earnings in the tables that accompany this release.

Net interest expense for the quarter declined 10.2% to $22.3 million, compared to $24.8 million in the year-ago period, reflecting the interest rate step-down on the Company's term loans related to its deleveraging in 2014.  Excluding items affecting comparability, the effective tax rate for the quarter was 36.3%, compared to 38.2% in the year-ago period, primarily due to qualifying in 2015 for the Domestic Production Activities Deduction and foreign tax credit associated with the Company's Canadian operations.

Net earnings in the third quarter declined to $48.1 million, compared with net earnings of $136.0 million in the year-ago period, reflecting the prior year benefit of the termination fee.  Excluding items affecting comparability, net earnings for the third quarter increased 14.6% to $54.6 million, compared to net earnings of $47.6 million in the year-ago period, while diluted earnings per share increased 12.2% to $0.46 per diluted share.

Net cash provided by operating activities totaled $86 million in the third quarter of 2015, compared to $226 million in the prior year quarter that included a net cash benefit of $151 million from the termination fee.  Excluding this benefit, net cash provided by operating activities in the third quarter of 2014 totaled $75 million.

Third Quarter Segment Results

Birds Eye Frozen
Net sales for the Birds Eye Frozen segment advanced 15.3% to $296.7 million in the third quarter of 2015, compared to $257.4 million in the year-ago period, reflecting growth of 9.1% from the base business and a benefit of 6.2% from the Gardein acquisition.  The strong base business performance reflected higher volume/mix of 7.6% and higher net price realization of 1.5%. 

Net sales growth for the quarter was driven by double-digit growth of the Birds Eye franchise, partially offset by lower sales of the segment's Foundation Brand portfolio.  The Birds Eye Flavor Full and Birds Eye Protein Blends platforms, launched earlier in the year, fueled the growth of Birds Eye vegetables, while distribution gains and the expansion of Family Size offerings drove the growth of Birds Eye Voila!. 

During the quarter, the Company introduced a line of Disney-themed pasta and vegetable side dishes under the Birds Eye Steamfresh brand, as well as a new Birds Eye Voila! platform, which offers consumers four non-chicken varieties, such as beef, pork and shrimp, at a premium price point.

EBIT for the Birds Eye Frozen segment increased 17.2% to $52.0 million in the third quarter of 2015, compared to $44.3 million in the third quarter of 2014.  Excluding items affecting comparability, EBIT advanced 19.3% to $57.3 million, reflecting the strong net sales growth and productivity savings, partially offset by input cost inflation.

Duncan Hines Grocery
Net sales for the Duncan Hines Grocery segment declined 5.1% to $257.4 million in the third quarter of 2015, compared to $271.2 million in the year-ago period.  This performance reflected lower volume/mix of 4.4% and unfavorable foreign currency translation of 1.2%, partially offset by higher net price realization of 0.5%.

Higher sales of Vlasic pickles and Log Cabin syrups were more than offset by lower sales of Duncan Hines baking products and Wish-Bone salad dressings.  Also impacting the quarter were lower sales in the Company's Canadian business, primarily driven by the unfavorable impact of foreign currency translation.

Duncan Hines grew market share during the quarter in a category that remains difficult.  Fueling the market share growth was the introduction of Duncan Hines Perfect Size baking kits designed specifically for smaller households.

EBIT for the Duncan Hines Grocery segment advanced 1.4% to $44.2 million in the third quarter of 2015, compared to $43.6 million in the year-ago period.  Excluding items affecting comparability, EBIT declined 1.5% to $48.8 million, due to the lower net sales and input cost inflation, partially offset by productivity savings.

Specialty Foods
Net sales for the Specialty Foods segment declined 13.9% to $82.2 million in the third quarter of 2015, compared to $95.4 million in the third quarter of 2014, driven by lower volume/mix of 14.2%, partially offset by higher net price realization of 0.3%.  This performance primarily reflected the expected decline in private label canned meat sales.

EBIT for the Specialty Foods segment decreased 21.6% to $7.8 million in the third quarter of 2015, compared to $9.9 million in the third quarter of 2014.  Excluding items affecting comparability, EBIT declined 24.5% to $8.1 million, reflecting the decline in net sales.

Outlook for the Balance of the Year  
The Company continues to expect adjusted diluted EPS for 2015 in the range of $1.89 to $1.91.  The outlook includes the following full year assumptions:

  • Productivity is now estimated at the high end of the Company's 3.0% to 4.0% guidance range.
  • Input cost inflation continues to be estimated in the range of 3.0% to 3.5%.
  • Interest expense remains estimated at approximately $90 million.
  • The effective tax rate continues to be estimated in the range of 36.5% to 37.0%.
  • The weighted average diluted share count remains estimated in the range of 117.3 to 117.5 million shares. 

Conference Call Information
The Company will host an investor conference call on Thursday, October 29, 2015 at 9:30 AM (ET) to discuss the results of the quarter.  To access the call, investors and analysts can dial (866)-802-4355 in the U.S. and Canada or (703) 639-1323 from outside the U.S. and Canada and reference conference name:  Pinnacle Foods Q3 Earnings Call.  A replay of the call will be available, beginning October 29, 2015 at 1:00 PM (ET) until November 12, 2015, by dialing (888) 266-2081 in the U.S. and Canada or (703) 925-2533 from outside the U.S. and Canada and referencing Access Code 1642543.  Access to a live audio webcast and replay of the event will be available in the Investor Center of the Company's corporate website at www.pinnaclefoods.com. 

About Pinnacle Foods Inc.
In more than 85% of American households, consumers reach for Pinnacle Foods brands. Pinnacle Foods is ranked on Fortune Magazine's 2015 Top 1000 companies list. We are a leading producer, marketer and distributor of high-quality branded food products, which have been trusted household names for decades. Headquartered in Parsippany, NJ, our business employs an average of 4,500 employees. We are a leader in the shelf-stable and frozen foods segments and our brands hold the #1 or #2 market position in 10 of the 14 major categories in which they compete. Our Birds Eye Frozen segment manages brands such as Birds Eye®, gardein™, Birds Eye Steamfresh®, C&W®, McKenzie's®, and Freshlike® frozen vegetables, Birds Eye Voila!® complete bagged frozen meals, Van de Kamp's® and Mrs. Paul's® frozen prepared seafood, Hungry-Man® frozen dinners and entrees, Aunt Jemima® frozen breakfasts, Lender's® frozen and refrigerated bagels, and Celeste® frozen pizza.  Our Duncan Hines Grocery segment manages brands such as Duncan Hines® baking mixes and frostings, Vlasic® and Vlasic Farmer's Garden® shelf-stable pickles, Wish-Bone® and Western® salad dressings, Mrs. Butterworth's® and Log Cabin® table syrups, Armour® canned meats, Brooks® and Nalley® chili and chili ingredients, Duncan Hines® Comstock® and Wilderness® pie and pastry fruit fillings and Open Pit® barbecue sauces.  Our Specialty Foods segment manages Tim's Cascade Snacks®, Hawaiian® kettle style potato chips, Erin's® popcorn, Snyder of Berlin® and Husman's® snacks in addition to our food service and private label businesses. Further information is available at www.pinnaclefoods.com.

Forward-Looking Statements 
This release may contain statements that predict or forecast future events or results, depend on future events for their accuracy or otherwise contain "forward-looking information." The words "estimates," "expects," "contemplates," "anticipates," "projects," "plans," "intends," "believes," "forecasts," "may," "should," and variations of such words or similar expressions are intended to identify forward-looking statements. These statements are made based on management's current expectations and beliefs concerning future events and various assumptions and are not guarantees of future performance. Actual results may differ materially as a result of various factors, some of which are beyond our control, including but not limited to: general economic and business conditions, deterioration of the credit and capital markets, industry trends, our leverage and changes in our leverage, interest rate changes, changes in our ownership structure, competition, the loss of any of our major customers or suppliers, changes in demand for our products, changes in distribution channels or competitive conditions in the markets where we operate, costs of integrating acquisitions, loss of our intellectual property rights, fluctuations in price and supply of raw materials, seasonality, our reliance on co-packers to meet our manufacturing needs, availability of qualified personnel, changes in the cost of compliance with laws and regulations, including environmental laws and regulations, and the other risks and uncertainties detailed in our Form 10-K filed with the Securities and Exchange Commission on February 24, 2015 and subsequent reports filed with the Securities and Exchange Commission. There may be other factors that may cause our actual results to differ materially from the forward-looking statements.  We assume no obligation to update the information contained in this announcement, except as required by applicable law.

PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(thousands, except share and per share amounts)










Three months ended


Nine months ended


September 27,
 2015


September 28,
 2014


September 27,
 2015


September 28,
 2014

Net sales

$

636,287



$

624,011



$

1,933,314



$

1,885,850


Cost of products sold

459,432



460,109



1,415,633



1,393,070


Gross profit

176,855



163,902



517,681



492,780










Marketing and selling expenses

44,155



41,722



136,862



133,820


Administrative expenses

26,467



24,979



81,918



75,574


Research and development expenses

3,247



3,120



9,888



8,478


Termination fee received, net of costs, associated with the Hillshire merger agreement

—



(155,073)



—



(152,988)


Other expense (income), net

5,193



2,524



12,936



9,265



79,062



(82,728)



241,604



74,149


Earnings before interest and taxes

97,793



246,630



276,077



418,631


Interest expense

22,315



24,879



66,130



73,770


Interest income

7



35



172



93


Earnings before income taxes

75,485



221,786



210,119



344,954


Provision for income taxes

27,387



85,829



76,806



132,665


Net earnings

$

48,098



$

135,957



$

133,313



$

212,289










Net earnings per share








Basic

$

0.41



$

1.17



$

1.15



$

1.84


Weighted average shares outstanding - basic

116,085



115,728



116,007



115,684


Diluted

$

0.41



$

1.16



$

1.14



$

1.82


Weighted average shares outstanding - diluted

117,470



117,004



117,262



116,899


Dividends declared

$

0.255



$

0.235



$

0.725



$

0.655


PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(thousands, except share and per share amounts)






September 27,
 2015


December 28,
 2014

Current assets:




Cash and cash equivalents

$

73,022



$

38,477


Accounts receivable, net of allowances of $6,979 and $6,801, respectively

208,731



190,754


Inventories

444,977



356,467


Other current assets

6,922



8,223


Deferred tax assets

67,376



121,788


Total current assets

801,028



715,709


Plant assets, net of accumulated depreciation of $393,763 and $349,639, respectively

613,380



605,906


Tradenames

2,001,225



2,001,874


Other assets, net

141,362



157,896


Goodwill

1,715,080



1,719,560


Total assets

$

5,272,075



$

5,200,945






Current liabilities:




Short-term borrowings

$

1,146



$

2,396


Current portion of long-term obligations

11,317



11,916


Accounts payable

215,980



198,579


Accrued trade marketing expense

38,137



36,210


Accrued liabilities

116,978



106,488


Dividends payable

30,582



27,847


Total current liabilities

414,140



383,436


Long-term debt (includes $35,028 and $47,315 owed to related parties, respectively)

2,279,082



2,285,984


Pension and other postretirement benefits

56,752



61,830


Other long-term liabilities

53,490



34,305


Deferred tax liabilities

710,825



721,401


Total liabilities

3,514,289



3,486,956


Commitments and contingencies




Shareholders' equity:




Pinnacle preferred stock: $.01 per share, 50,000,000 shares authorized, none issued

—



—


Pinnacle common stock: par value $.01 per share, 500,000,000 shares authorized; issued 117,607,014 and 117,293,745, respectively

1,176



1,173


Additional paid-in-capital

1,374,597



1,363,129


Retained earnings

468,025



419,531


Accumulated other comprehensive loss

(53,902)



(37,734)


Capital stock in treasury, at cost, 1,000,000 common shares

(32,110)



(32,110)


Total shareholders' equity

1,757,786



1,713,989


Total liabilities and shareholders' equity

$

5,272,075



$

5,200,945


PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(thousands)




Nine months ended


September 27,
 2015


September 28,
 2014

Cash flows from operating activities




Net earnings

$

133,313



$

212,289


Non-cash charges (credits) to net earnings




Depreciation and amortization

67,420



59,976


Amortization of discount on term loan

1,786



1,865


Amortization of debt acquisition costs

2,910



3,043


Change in value of financial instruments

(174)



3,564


Equity-based compensation charge

11,489



8,386


Pension expense, net of contributions

(4,300)



(8,758)


Other long-term liabilities

(1,271)



1,809


Unrealized foreign exchange losses

3,679



—


Deferred income taxes

55,500



127,389


Changes in working capital




Accounts receivable

(19,391)



(28,422)


Inventories

(90,277)



(23,132)


Accrued trade marketing expense

2,332



(526)


Accounts payable

32,714



54,924


Accrued liabilities

14,200



(802)


Other current assets

890



673


Net cash provided by operating activities

210,820



412,616


Cash flows from investing activities




Business acquisition activity

1,102



(11,769)


Capital expenditures

(84,733)



(82,684)


Proceeds from sale of plant assets

730



2,328


Net cash used in investing activities

(82,901)



(92,125)


Cash flows from financing activities




Repayments of long-term obligations

(6,642)



(217,552)


Proceeds from short-term borrowings

2,135



2,220


Repayments of short-term borrowings

(3,386)



(3,442)


Repayment of capital lease obligations

(2,645)



(2,707)


Dividends paid

(82,086)



(72,985)


Net proceeds from issuance of common stock

1,038



238


Excess tax benefits on equity-based compensation

1,345



786


Taxes paid related to net share settlement of equity awards

(2,401)



(3,061)


Debt acquisition costs

—



(258)


Net cash used in financing activities

(92,642)



(296,761)


Effect of exchange rate changes on cash

(732)



(17)


Net change in cash and cash equivalents

34,545



23,713


Cash and cash equivalents - beginning of period

38,477



116,739


Cash and cash equivalents - end of period

$

73,022



$

140,452






Supplemental disclosures of cash flow information:




Interest paid

$

54,825



$

63,435


Interest received

159



93


Income taxes paid

18,425



5,451


Non-cash investing and financing activities:




New capital leases

—



1,286


Dividends payable

30,582



29,037








Accrued additions to Plant assets at September 27, 2015 were $9,693. As of September 28, 2014, they were not significant.

Non-GAAP Financial Measures
Pinnacle Foods Inc. uses the following non-GAAP financial measures as defined by the Securities and Exchange Commission in our financial communications. These non-GAAP financial measures should be considered in addition to the GAAP reported measures, should not be considered replacements for the GAAP measures and may not be comparable to similarly named measures used by other companies.

  • North America Retail Net Sales
  • Adjusted Gross Profit
  • Adjusted EBITDA
  • Adjusted Earnings before Interest and Taxes (Adjusted EBIT)
  • Adjusted interest expense, net
  • Adjusted net earnings
  • Adjusted earnings per share

North America Retail Net Sales
North America Retail Net Sales is the sum of the net sales of the Birds Eye Frozen segment and the net sales of the Duncan Hines Grocery segment. We refer to this to measure net sales performance of our retail focused branded business in contrast to our Specialty Foods segment where over the last several years we have de-emphasized certain low margin foodservice and private label businesses.

Items Impacting Gross Profit and Earnings

Adjusted Gross Profit

Adjusted gross profit is defined as gross profit before accelerated depreciation related to restructuring activities, certain non-cash items, acquisition, merger and other restructuring charges and other adjustments. We believe that the presentation of Adjusted Gross Profit is useful to investors because it is consistent with our definition of Adjusted EBITDA (defined below), a measure frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. In addition, we also use targets based on Adjusted Gross Profit as one of the components used to evaluate our management's performance.

Adjusted EBITDA

The Company's metric of Adjusted EBITDA, which is used in creating targets for the bonus and equity portions of our compensation plans, is substantially equivalent to Covenant Compliance EBITDA under our debt agreements.

Pinnacle believes that the presentation of Adjusted EBITDA provides investors with useful information, as it is an important component in measuring covenant compliance in accordance with the financial covenants and determining our ability to engage in certain transactions in compliance with our debt facilities and it is a metric used internally by our Board of Directors and senior management.

You should not consider Adjusted EBITDA as an alternative to operating or net earnings (loss), determined in accordance with GAAP, as an indicator of Pinnacle's operating performance, or as an alternative to cash flows from operating activities, determined in accordance with GAAP, as an indicator of cash flows, or as a measure of liquidity.

Adjusted EBITDA is defined as earnings before interest expense, taxes, depreciation and amortization ("EBITDA"), further adjusted to exclude certain non-cash items, non-recurring items and certain other adjustment items permitted in calculating Covenant Compliance EBITDA under the Senior Secured Credit Facility and the indentures governing the Senior Notes. Adjusted EBITDA does not include adjustments for equity based compensation and certain other adjustments related to acquisitions, both of which are permitted in calculating Covenant Compliance EBITDA.

EBITDA and Adjusted EBITDA do not represent net earnings or (loss) or cash flow from operations as those terms are defined by Generally Accepted Accounting Principles ("GAAP") and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. In particular, the definitions of Adjusted EBITDA in the Senior Secured Credit Facility and the indentures allow us to add back certain non-cash, extraordinary, unusual or non-recurring charges that are deducted in calculating net earnings or loss. However, these are expenses that may recur, vary greatly and are difficult to predict. While EBITDA and Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.

Our ability to comply with the financial covenants and engage in certain transactions in compliance with our debt agreements in future periods will depend on events beyond our control, and we cannot assure you that we will meet those ratios. A breach of any of these covenants in the future could result in a default under, or an inability to undertake  certain activities in compliance with, the Senior Secured Credit Facility and the indentures governing the Senior Notes, at which time the lenders could elect to declare all amounts outstanding under the Senior Secured Credit Facility to be immediately due and payable. Any such acceleration would also result in a default under the indentures governing the Senior Notes.

Adjusted Earnings Before Interest and Taxes (Adjusted EBIT)

Adjusted Earnings before Interest and Taxes is provided because Pinnacle believes it is useful information in understanding our EBIT results by improving the comparability of year-to-year results.

Adjusted Interest Expense, Net

Adjusted interest expense, net is provided to assist the reader by eliminating mark-to-market adjustments and the charges which result from refinancing activities.

Adjusted Net Earnings

Adjusted Earnings Per Share

Adjusted net earnings and the related Adjusted earnings per share are provided to present the reader with the after-tax impact of Adjusted EBIT and Adjusted interest expense, net in order to improve the comparability and understanding of the related GAAP measures.

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted (Note 1) Statement of Operations Amounts (unaudited)

For the three months ended September 27, 2015

(thousands, except per share amounts)



Reported


Acquisition,







Three Months Ended


Merger and


Other


Adjusted



September 27,


Other Restructuring


Non-Cash


September 27,



2015


Charges (2)


Items (3)


2015

Net sales


$

636,287



$

—



$

—



$

636,287


Gross profit


$

176,855



$

3,142



$

4,392



$

184,389


% of net sales


27.8

%






29.0

%










Marketing and selling expenses


$

44,155



$

(234)



$

—



$

43,921


Administrative expenses


26,467



(285)



—



26,182


Research and development expenses


3,247



(48)



—



3,199


Other expense (income), net


5,193



—



(2,102)



3,091




$

79,062



$

(567)



$

(2,102)



$

76,393











Earnings before interest and taxes


$

97,793



$

3,709



$

6,494



$

107,996











Interest expense, net


$

22,308



$

—



$

—



$

22,308


Provision for income taxes


$

27,387



$

1,346



$

2,358



$

31,091


% effective tax rate


36.3

%






36.3

%










Net earnings


$

48,098



$

2,363



$

4,136



$

54,597











Diluted net earnings per share


$

0.41







$

0.46


Diluted weighted average outstanding shares

117,470







117,470











Adjusted EBITDA (Non-GAAP - See separate discussion and tables)







EBIT


$

97,793



$

3,709



$

6,494



$

107,996


Depreciation


20,866



(1,131)





19,735


Amortization


3,397







3,397


EBITDA


$

122,056



$

2,578



$

6,494



$

131,128











(1) Excludes Wish-Bone and Gardein anticipated synergies which are included in calculating Covenant compliance.

(2) Represents plant integration and restructuring charges ($1.6MM), and other ($1.0MM).

(3) Represents unrealized mark-to-market losses ($4.4MM) resulting from hedging activities and unrealized foreign exchange losses resulting from intra-entity loans ($2.1MM).

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted (Note 1) Statement of Operations Amounts (unaudited)

For the three months ended September 28, 2014

(thousands, except per share amounts)



Reported


Acquisition,









Three Months Ended


Merger and


Other




Adjusted



September 28,


Other Restructuring


Non-Cash


Other


September 28,



2014


Charges (2)


Items (3)


Adjustments


2014

Net sales


$

624,011



$

—



$

—



$

—



$

624,011


Gross profit


$

163,902



$

2,749



$

4,333



$

—



$

170,984


% of net sales


26.3

%








27.4

%












Operating expenses











Marketing and selling expenses


$

41,722



$

(788)



$

(187)



$

—



$

40,747


Administrative expenses


24,979



(1,766)



(392)



—



22,821


Research and development expenses


3,120



(77)



(88)



—



2,955


Termination fee received, net of costs, associated with the HIllshire merger


(155,073)



155,073



—



—



—


Other expense (income), net


2,524



—



—



—



2,524


Total operating expenses


$

(82,728)



$

152,442



$

(667)



$

—



$

69,047













Earnings before interest and taxes


$

246,630



$

(149,693)



$

5,000



$

—



$

101,937













Interest expense, net


$

24,844



$

—



$

—



$

—



$

24,844


Provision for income taxes


$

85,829



$

(58,323)



$

1,938



$

—



$

29,444


% effective tax rate


38.7

%








38.2

%












Net earnings


$

135,957



$

(91,370)



$

3,062



$

—



$

47,649













Diluted net earnings per share


$

1.16









$

0.41


Diluted weighted average outstanding shares

117,004









117,004













Adjusted EBITDA (Non GAAP - See separate discussion and tables)









EBIT


$

246,630



$

(149,693)



$

5,000



$

—



$

101,937


Depreciation


16,831



—



—



—



16,831


Amortization


3,187



—



—



—



3,187


EBITDA


$

266,648



$

(149,693)



$

5,000



$

—



$

121,955













(1) Excludes Wish-Bone pre-acquisition earnings and anticipated synergies which are included in calculating Covenant compliance.

(2) Represents gain on receipt of Hillshire merger agreement termination fee, net of external advisory expense and employee incentives ($153.0MM), plant integration and restructuring charges ($2.0MM), and other ($1.3MM).

(3) Represents unrealized mark-to-market losses ($3.3MM) resulting from hedging activities and employee stock compensation expense ($1.7MM) related to the termination of the Hillshire merger agreement.

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted (Note 1) Statement of Operations Amounts
(unaudited)

For the nine months ended September 27, 2015

(thousands, except per share amounts)



Reported


Acquisition,







Nine Months Ended


Merger and


Other


Adjusted



September 27,


Other Restructuring


Non-Cash


September 27,



2015


Charges (2)


Items (3)


2015

Net sales


$

1,933,314



$

—



$

—



$

1,933,314


Gross profit


$

517,681



$

7,436



$

736



$

525,853


% of net sales


26.8

%






27.2

%










Operating expenses









Marketing and selling expenses


$

136,862



$

(264)



$

(168)



$

136,430


Administrative expenses


81,918



(1,450)



(376)



80,092


Research and development expenses


9,888



(99)



(69)



9,720


Other expense (income), net


12,936



(117)



(3,680)



9,139


Total operating expenses


$

241,604



$

(1,930)



$

(4,293)



$

235,381











Earnings before interest and taxes


$

276,077



$

9,366



$

5,029



$

290,472











Interest expense, net


$

65,958



$

—



$

—



$

65,958


Provision for income taxes


$

76,806



$

3,447



$

1,851



$

82,104


% effective tax rate


36.6

%






36.6

%










Net earnings


$

133,313



$

5,919



$

3,178



$

142,410











Diluted net earnings per share


$

1.14







$

1.21


Diluted weighted average outstanding shares

117,262







117,262











Adjusted EBITDA (Non GAAP - See separate discussion and tables)







EBIT


$

276,077



$

9,366



$

5,029



$

290,472


Depreciation


57,262



(1,131)



—



56,131


Amortization


10,158



—



—



10,158


EBITDA


$

343,497



$

8,235



$

5,029



$

356,761











(1)Excludes Wish-Bone and Gardein Protein anticipated synergies which are included in calculating Covenant compliance.

(2) Represents plant integration and restructuring charges ($5.2MM), expenses related to the Gardein acquisition ($1.8MM), and other ($1.2MM).

(3) Represents unrealized foreign exchange losses resulting from intra-entity loans ($3.7MM), employee stock compensation expense related to the termination of the Hillshire merger agreement ($1.5MM), and unrealized mark-to-market gains (-$0.2MM) resulting from hedging activities.

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted (Note 1) Statement of Operations Amounts (unaudited)

For the nine months ended September 28, 2014

(thousands, except per share amounts)



Reported


Acquisition,









Nine Months Ended


Merger and


Other




Adjusted



September 28,


Other Restructuring


Non-Cash


Other


September 28,



2014


Charges (2)


Items (3)


Adjustments (4)


2014

Net sales


$

1,885,850



$

—



$

—



$

—



$

1,885,850


Gross profit


$

492,780



$

6,412



$

4,597



$

—



$

503,789


% of net sales


26.1

%








26.7

%












Operating expenses











Marketing and selling expenses


$

133,820



$

(788)



$

(187)



$

—



$

132,845


Administrative expenses


75,574



(2,604)



(392)



(169)



72,409


Research and development expenses


8,478



(77)



(88)



—



8,313


Termination fee received, net of costs, associated with the HIllshire merger


(152,988)



152,988



—



—



—


Other expense (income), net


9,265



—



—



—



9,265


Total operating expenses


$

74,149



$

149,519



$

(667)



$

(169)



$

222,832













Earnings before interest and taxes


$

418,631



$

(143,107)



$

5,264



$

169



$

280,957













Interest expense, net


$

73,677



$

—



$

18



$

—



$

73,695


Provision for income taxes


$

132,665



$

(55,761)



$

2,035



$

66



$

79,005


% effective tax rate


38.5

%








38.1

%












Net earnings


$

212,289



$

(87,346)



$

3,211



$

103



$

128,257













Diluted net earnings per share


$

1.82









$

1.10


Diluted weighted average outstanding shares

116,899









116,899













Adjusted EBITDA (Non GAAP - See separate discussion and tables)









EBIT


$

418,631



$

(143,106)



$

5,264



$

169



$

280,958


Depreciation


49,428



—



—



—



49,428


Amortization


10,548



—



—



—



10,548


EBITDA


$

478,607



$

(143,106)



$

5,264



$

169



$

340,934













(1) Excludes Wish-Bone pre-acquisition earnings and anticipated synergies which are included in calculating Covenant compliance.

(2) Represents receipt of Hillshire merger termination fee, net of external advisory expense and employee incentives ($151.0MM), plant integration and restructuring charges ($5.7MM), and other ($2.2MM).

(3) Represents unrealized mark-to-market losses ($3.6MM) resulting from hedging activities and employee stock compensation expense ($1.7MM) related to the termination of the Hillshire merger agreement.

(4) Represents miscellaneous other expenses ($0.2MM).

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted Segment Amounts (unaudited)

For the three and nine months ended September 27, 2015 and September 28, 2014

(thousands)



Three Months Ended


Nine Months Ended



September 27,


September 28,


September 27,


September 28,



2015


2014


2015


2014

Net sales - Reported









Birds Eye Frozen


$

296,709



$

257,405



$

883,458



$

797,871


Duncan Hines Grocery


257,387



271,171



796,579



826,038


North America Retail


554,096



528,576



1,680,037



1,623,909


Specialty Foods


82,191



95,435



253,277



261,941


Total


$

636,287



$

624,011



$

1,933,314



$

1,885,850




















Earnings before interest & taxes - Reported








Birds Eye Frozen


$

51,953



$

44,312



$

133,208



$

128,108


Duncan Hines Grocery


44,223



43,615



138,471



132,637


Specialty Foods


7,788



9,938



23,087



23,358


Unallocated corporate expenses

(6,171)



148,765



(18,689)



134,528


Total


$

97,793



$

246,630



$

276,077



$

418,631




















Adjustments (Non GAAP - See separate table)









Birds Eye Frozen


$

5,350



$

3,703



$

7,305



$

4,044


Duncan Hines Grocery


4,529



5,866



6,919



10,237


Specialty Foods


324



808



171



861


Unallocated corporate expenses

—



(155,073)



—



(152,818)


Total


$

10,203



$

(144,696)



$

14,395



$

(137,676)




















Earnings before interest & taxes - Adjusted (Non GAAP - See separate discussion and tables)









Birds Eye Frozen


$

57,303



$

48,015



$

140,513



$

132,152


Duncan Hines Grocery


48,752



49,481



145,390



142,874


Specialty Foods


8,112



10,746



23,258



24,219


Unallocated corporate expenses


(6,171)



(6,308)



(18,689)



(18,290)


Total


$

107,996



$

101,934



$

290,472



$

280,955











Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted Segment Amounts

Supplemental Schedule of Adjustments Detail

For the three and nine months ended September 27, 2015 and September 28, 2014

(millions)



Adjustments to Earnings Before Interest and Taxes



Three Months Ended


Nine Months Ended



September 27,
2015


September 28, 2014


September 27,
2015


September 28, 2014

Birds Eye Frozen









Restructuring charges


$

3.0



$

—



$

5.5



$

—


Gardein acquisition related charges


—



—



0.1



—


Employee severance


0.1



0.2



0.1



0.4


Unrealized mark-to-market (gain)/loss


2.2



1.5



0.4



1.6


Hillshire merger termination-related employee compensation expense


—



1.7



0.8



1.7


Other


—



0.3



0.4



0.3


Total Birds Eye Frozen


$

5.3



$

3.7



$

7.3



$

4.0











Duncan Hines Grocery









Restructuring charges


$

2.6



$

2.0



$

6.2



$

5.7


Wish-Bone acquisition related charges


—



—



—



0.4


Employee severance


0.1



0.3



0.1



0.5


Unrealized mark-to-market (gain)/loss


1.9



1.5



(0.5)



1.5


Hillshire merger termination-related employee compensation expense


—



1.7



0.8



1.7


Other


—



0.4



0.4



0.4


Total Duncan Hines Grocery


$

4.6



$

5.9



$

7.0



$

10.2











Specialty Foods









Unrealized mark-to-market (gain)/loss


$

0.3



$

0.3



$

—



$

0.3


Hillshire merger termination-related employee compensation expense


—



0.3



0.1



0.3


Other


—



0.2



—



0.3


Total Specialty Foods


$

0.3



$

0.8



$

0.1



$

0.9











Unallocated Corporate Expenses









Hillshire Merger Termination Fee Received, net


$

—



$

(155.1)



$

—



$

(153.0)


Other


—



—



—



0.2


Total Unallocated Corporate Expenses


$

—



$

(155.1)



$

—



$

(152.8)


SOURCE Pinnacle Foods Inc.

Related Links

http://www.pinnaclefoods.com

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.