Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Pointer Telocation Ltd. Reports Record Results for the Financial Year 2014


News provided by

Pointer Telocation Ltd.

Feb 26, 2015, 08:50 ET

Share this article

Share toX

Share this article

Share toX

ROSH HAAYIN, Israel, Feb. 26, 2015 /PRNewswire/ --

Full Year 2014 Highlights

  • Net income of $12.7 million up 34% year-over-year;
  • Revenues of $105.3 million, up 8% year-over-year;
  • Non GAAP operating income of $9.5 million, up 20% year-over-year;
  • Adjusted EBITDA of $12.5 million, up 16% year-over-year;
  • MRM business: revenues of $69.4 million, up 11% YoY with non GAAP operating income of $8.9 million, up 30% YoY.

Pointer Telocation Ltd. (Nasdaq: PNTR) - a leading developer, manufacturer and operator of Mobile Resource Management (MRM) services, announced today its financial results for the three month period and fiscal year ended December 31, 2014.

David Mahlab, Pointer's Chief Executive Officer, commented on the results: "We are pleased with our performance in 2014. While we faced some significant currency headwinds, especially in the second half of the year, in local currency terms our business grew nicely in all of our various regions.  2014 was particularly important from a strategic point of view. We purchased our partners' shares in the Shagrir operation in Israel, acquired our South African subsidiary and towards the end of the year transferred our roadside assistance business in Israel into a new subsidiary which we plan to spin-off in the second half of 2015.

"We invested strongly in our SaaS infrastructure during 2014, and during 2015 we plan to continue moving our offering to the cloud with the aim of fully offering it as a SaaS model. We also plan on launching new MRM related products and services to additional vertical markets. We expect our MRM business to continue to grow throughout 2015, benefitting from the growth in subscribers as well as the recurring revenues from our subscriber base."

Financial Summary for the Fourth Quarter of 2014

Revenues were $26.6 million compared to $28.1 million in the fourth quarter of 2013, a decrease of 5%. The significant strengthening of the US Dollar in the period versus the various local currencies in which the Company generates sales in, caused a reduction in the revenue level when translated into US Dollars. In local currency terms, revenues slightly increased year-over-year.

International activities for the fourth quarter of 2014 accounted for 40% of total revenue, compared to 34% in the fourth quarter of 2013.

Revenues from products were $8.3 million (31% of revenues) compared to $9.6 million (34% of revenues) in the fourth quarter of 2013, a decrease of 14%. Pointer's revenues from services were $18.3 million (69% of revenues) compared to $18.4 million (66% of revenues) in the fourth quarter of 2013, a decrease of 1%.

Gross profit was $8.7 million (32.9% of revenues) compared to $9.1 million (32.5% of revenues) in the fourth quarter of 2013, a decrease of 4%.

Operating income on a GAAP basis was $0.2 million compared to operating income of $1.2 million in the fourth quarter of 2013. On a non-GAAP basis, operating income was $2.3 million (8.8% of revenues) compared with $2.1 million (7.6% of revenues), an increase of 9%.

Net income on a GAAP basis was $9.4 million or $1.23 per diluted share compared with $3.9 million or $0.65 per diluted share in the fourth quarter of 2013. The net income included a non-cash tax income from a raised tax asset amounting to $9.8 million, which was recorded following the restructuring and separation of the RSA business into a separate entity, and the merger of profitable operations.

Net income on a non-GAAP basis was $2.3 million (8.6% of revenues) compared to a non-GAAP net income of $1.9 million (6.8% of revenues) in the fourth quarter of 2013, an increase of 20%. Fully diluted earnings based on non-GAAP net income in the fourth quarter was $0.29 per share, compared to $0.33 per share in the fourth quarter of 2013.

Adjusted EBITDA was $2.6 million compared with $2.7 million in the fourth quarter of 2014, a decrease of 4%.

Financial Summary for the Full Year of 2014

Revenues for 2014 were $105.3 million compared to $97.9 million in 2013, an increase of 8%. In local currency terms, revenues increased by 10%.

International activities for 2014 accounted for 33% of total revenues compared to 29% in 2013.

Revenues from products were $33.1 million (31% of revenues) compared to $34.7 million (35% of revenues) in 2013, a decrease of 5%. Revenues from services were $72.2 million (69% of revenues) compared to $63.2 million (65% of revenues) in 2013, an increase of 14%.

Revenues from the MRM business were $69.4 million, compared with $62.3 million in 2013, an increase of 11.4%.

Gross profit was $35.6 million (33.8% of revenues) in 2014, an increase of 12.5% compared to $31.6 million (32.3% of revenues) in 2013. Non-GAAP Gross profit in the MRM business was $31.5 million (45.3% of revenues) compared with $27.2 million (43.6% of revenues) in 2013, a growth of 15.9%.

Operating income on a GAAP basis was $6.6 million (6.2% of revenues) in 2014 compared to operating income of $6.0 million (6.2% of revenues) in 2013. Operating income on a non-GAAP basis was $9.5 million (9.0% of revenues) in 2014 compared to operating income of $7.8 million (8.0% of revenues) in 2013.

Operating income on a non-GAAP basis at the MRM business was $8.9 million, compared with $6.8 million in 2013, an increase of 30%.

Net income on a GAAP basis was $12.7 million (12% of revenue) or $1.74 per diluted share compared to $7.3 million (7.4% of revenues) or $1.10 per diluted share in 2013. Net income on a non-GAAP basis was $7.9 million (7.5% of revenues) or $1.02 per diluted share, compared to non-GAAP net income of $7.4 million (7.6% of revenues) or $1.30 in 2013.

Adjusted EBITDA was $12.5 million (11.9% of revenues), compared to $10.8 million (11.0%) in 2013, an increase of 16%.

In connection with Pointer's plan to spin-off its Shagrir business to shareholders, Pro-forma information providing certain details of the financial performance of the Shagrir RSA business and MRM business separately, are provided in Exhibit A for informational purposes only.

Conference Call Information

Pointer Telocation's management will host a conference call with the investment community today, Thursday, February 26th, 2015 to review and discuss the financial results, and will also be available to answer questions.  

The conference call will commence at 9:30 AM Eastern Time, 4:30 PM Israel time.

To participate in the call, please dial in to one of the teleconference numbers below. Please begin placing your call at least 5 minutes before the time set for the commencement of the conference call.

From USA: +1-888-407-2553
From Israel: 03-918-0610

A replay will be available the following day on the Company's website: www.pointer.com

Forward Looking Statements

This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of the Company. The words "believe," "expect," "anticipate," "intend," "seems," "plan," "aim," "should" and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of the Company with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in the markets in which the Company operates and in general economic and business conditions, loss or gain of key customers and unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this press release. Various risks and uncertainties may affect the Company and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time. The Company does not assume any obligation to update these forward-looking statements.

Contact










Zvi Fried, V.P. and Chief Financial Officer




Kenny Green/Ehud Helft, GK Investor Relations

Tel.: +972-3-572 3111




Tel: +1 646 201 9246

E-mail: [email protected]




E-mail: [email protected]

Reconciliation between results on a GAAP and Non-GAAP basis

Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Condensed Interim Consolidated Statements of Cash Flows.

Pointer uses adjusted EBITDA and non-GAAP net income as a non-GAAP financial performance measurement.

We calculate adjusted EBITDA by adding back to net income, net loss from discontinued operations, financial expenses, taxes, depreciation, amortization and impairment of goodwill and intangible assets, the effects of non-cash stock-based compensation expense, profit raise from gaining control in subsidiary previously treated by the equity method, and related goodwill adjustment.

We calculate non-GAAP net income by adding back to net income, net loss from discontinued operations, the effects of non-cash stock based compensation expenses, amortization and impairment of long lived assets, non-cash tax expenses resulting from timing differences relating to the amortization of acquisition-related intangible assets, profit raise from gaining control in subsidiary previously treated by the equity method, acquisition related goodwill adjustment,  onetime 'other expense' related to the termination cost of a former general manger of a Pointer subsidiary and restructuring in a subsidiary, loss from sale of subsidiary, one time financial expenses resulting from the devaluation of Israeli Shekel denominated bank deposits and non-cash tax income from raised tax asset.

The purpose of such adjustments is to give an indication of our performance exclusive of non-GAAP charges that are considered by management to be outside of our core operating results.

Adjusted EBITDA and non-GAAP net income are provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company's business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. We believe that these non-GAAP measures help investors to understand our current and future operating cash flow and performance, especially as our acquisitions have resulted in amortization and non-cash items that have had a material impact on our GAAP profits. Adjusted EBITDA and non GAAP net income should not be considered in isolation or as a substitute for comparable measures calculated and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.

About Pointer Telocation

Pointer Telocation is a leading provider of technology and services to the automotive and insurance industries, offering a set of services including Road Side Assistance, Stolen Vehicle Recovery and Fleet Management. Pointer has a growing list of customers and products installed in more than 45 countries. Cellocator, a Pointer Products Division, is a leading AVL (Automatic Vehicle Location) solutions provider for stolen vehicle retrieval, fleet management, car & driver safety, public safety, vehicle security and more. The Company's top management and the development center are located in the Afek Industrial Area of Rosh Ha'ayin, Israel.

For more information, please visit http://www.pointer.com

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share and per share data)




December 31,



2014


2013






ASSETS










CURRENT ASSETS:





Cash and cash equivalents


$         8,557


$         3,349

Restricted cash


62


81

Trade receivables


19,032


19,793

Other accounts receivable and prepaid expenses


1,853


2,033

Inventories


6,133


6,038






Total current assets


35,637


31,294











LONG-TERM ASSETS:





Long-term accounts receivable


408


546

Severance pay fund


8,609


9,349

Property and equipment, net


11,109


13,975

Other intangible assets, net


1,950


2,936

Goodwill


48,941


55,127

Deferred tax asset


4,545


-






Total long-term assets


75,562


81,933






Total assets


$      111,199


$      113,227

  

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share and per share data)




December 31,



2014


2013

LIABILITIES AND SHAREHOLDERS' EQUITY










CURRENT LIABILITIES:





Short-term bank credit and current maturities of long-term loans


$         7,432


$        10,643

Trade payables


11,460


14,793

Deferred revenues and customer advances


6,379


7,753

Other accounts payable and accrued expenses


9,013


10,768






Total current liabilities


34,284


43,957











LONG-TERM LIABILITIES:





Long-term loans from banks


11,963


9,301

Long-term loans from shareholders and others


1,126


1,301

Other long-term liabilities


493


5,712

Accrued severance pay


9,537


10,317








23,119


26,631

COMMITMENTS AND CONTINGENT LIABILITIES










EQUITY:





Pointer Telocation Ltd's shareholders' equity:





Share capital


5,705


3,878

Additional paid-in capital


129,618


120,996

Accumulated other comprehensive income


(2,909)


1,456

Accumulated deficit


(75,767)


(89,220)






Total Pointer Telocation Ltd's shareholders' equity


56,647


37,110






Non-controlling interest


(2,851)


5,529






Total equity


53,796


42,639






Total liabilities and shareholders' equity


$      111,199


$      113,227

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands (except per share data)




Year ended 
 December 31,


Three months ended
December 31,



2014


2013


2014


2013

Revenues:









Products


$    33,099


$       34,662


$      8,316


$        9,640

Services


72,191


63,195


18,258


18,439










Total revenues


105,290


97,857


26,574


28,079










Cost of revenues:









Products


19,279


20,763


4,561


5,964

Services


50,461


45,497


13,276


12,987










Total cost of revenues


69,740


66,260


17,837


18,951










Gross profit


35,550


31,597


8,737


9,128










Operating expenses:









Research and development


3,390


3,244


784


948

Selling and marketing


11,219


10,398


2,760


2,874

General and administrative


11,883


10,539


2,966


3,374

Other expenses


395


403


731


403

Amortization and Impairment of long lived assets


2,116


967


1,327


328










Total operating expenses


29,003


25,551


8,568


7,927










Operating income


6,547


6,046


169


1,201

Financial expenses, net


2,424


1,077


700


292

Other expenses  (income)


232


(3,299)


238


(3,299)










Income (loss) before taxes on income


3,891


8,268


(769)


4,208

Tax expenses (income)


(8,849)


1,337


(10,217)


283










Income after taxes on income


12,740


6,931


9,448


3,925

Equity in gains  of affiliate


-


340


-


-










Net income


$   12,740


$         7,271


$      9,448


$         3,925










Profit (loss) from continuing operations attributable to:









Equity holders of the parent


13,453


6,320


9,776


3,756

Non-controlling interests


(713)


951


(328)


169












$   12,740


$         7,271


$      9,448


$        3,925



















Earnings per share from continuing operations attributable to Pointer Telocation Ltd's shareholders:









Basic net earnings  per share


$           1.81


$                1.14


$        1.27


$                0.68










Diluted net earnings  per share


$           1.74


$                1.10


$        1.23


$                0.65










Weighted average -Basic number of shares


7,446,707


5,557,635


7,688,564


5,561,869










Weighted average – fully diluted number of shares


7,726,653


5,697,446


7,945,839


5,769,591

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands




Year ended 
 December 31,


Three months ended
December 31,



2014


2013


2014


2013

Cash flows from operating activities:


















   Net income


$     12,740


$     7,271


$    9,448


$     3,925

Adjustments required to reconcile net income  to net cash provided by operating activities:









Depreciation, amortization and impairment


5,889


4,049


2,298


1,281

Profit raise from gaining control in subsidiary previously treated by the equity method


-


(3,299)


-


(3,299)

Gain from a bargain purchase


(288)


-


48


-

Accrued interest and exchange rate changes of debenture and long-term loans


17


21


4


58

Accrued severance pay, net


56


(397)


(57)


(283)

Gain (loss) from sale of property and equipment, net


(95)


(195)


35


(26)

Equity in gains of affiliate


-


(340)


-


-

Amortization of stock-based compensation


375


374


90


211

Decrease  in restricted cash


19


27


1


10

Decrease (increase) in trade receivables, net


(1,141)


(1,270)


155


1,582

Decrease (increase) in other accounts receivable and prepaid expenses


(21)


148


270


511

Decrease (increase) in inventories


(462)


(685)


(179)


260

Decrease (increase) in long-term accounts receivable


126


(4)


133


(16)

Increase in Deferred tax asset


(8,968)


-


(8,968)


-

Increase (decrease) in trade payables


(654)


1,290


186


(241)

Increase (decrease) in other accounts payable and accrued expenses


(1,845)


1,449


(241)


(269)

Increase (decrease) in deferred income taxes


(152)


1,272


(1,237)


601










Net cash provided by operating activities


5,596


9,711


1,986


4,305










Cash flows from investing activities:


















Purchase of property and equipment


(4,458)


(4,663)


(1,254)


(1,475)

Proceeds from sale of property and equipment


1,529


1,216


418


(242)

Investment and loans/Repayments in affiliate


-


137


-


36

Acquisition of Subsidiary (a)


(688)


(3,973)


-


(3,973)

Proceeds from sale of investments in previously consolidated subsidiaries (b)


(41)

-

-


(41)


-










Net cash used in investing activities


(3,658)


(7,283)


(877)


(5,654)

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands




Year ended 
 December 31,


Three months ended
December 31,



2014


2013


2014


2013










Cash flows from financing activities:


















Receipt of long-term loans from banks


12,577


7,127


(308)


3,417

Repayment of long-term loans from banks


(8,986)


(10,137)


(1,906)


(2,278)

Repayment of long-term loans from shareholders


(301)


-


52


-

Repurchase of shares from non-controlling interests


(7,740)


-


-


-

Proceeds from issuance of shares


10,065


7


-


7

Short-term bank credit, net


(1,640)


563


734


950










Net cash used in financing activities


3,975


(2,440)


(1,428)


2,096










Effect of exchange rate changes on cash and cash equivalents


(705)


(324)




(95)

(115)



















Increase (decrease) in cash and cash equivalents


5,208


(336)


(434)


652

Cash and cash equivalents at the beginning of the period

3,349

3,685

8,991

2,697










Cash and cash equivalents at the end of the period


$    8,557


$       3,349


$      8,557


$       3,349










(a) Acquisition of subsidiary:









Working capital (Cash and cash equivalent excluded)


221


130


-


130

Property and equipment


565


2,486


-


2,486

Other intangible assets


190


1,690


(48)


1,690

Goodwill


(288)


4,894


48


4,894

Long term loans from banks and others


-


(1,342)


-


(1,342)

Investment in subsidiary previously treated by the equity method


-

-

(3,885)


-


(3,885)












$     688


$       3,973


$             -


$       3,973

(b) Proceeds from sale of investments in previously
     consolidated subsidiaries:









Working capital (Cash and cash equivalent excluded)


(18)


-


(18)


-

Property and equipment


(30)


-


(30)


-

Long term loans from banks and others


5


-


5


-

Minority Interest


(125)


-


(125)


-

Loss from sale of subsidiaries


209




209














$           41


$              -


$           41


$              -










(c) Non-cash activity:


















Issuance of shares in respect of acquisition of non-controlling interests in subsidiary


$    11,385


$             -


$             -


$             -

ADDITIONAL INFORMATION

U.S. dollars in thousands


The following table reconciles the GAAP to non-GAAP operating results:




Year ended

December 31,


Three months ended

December 31,






2014


2013


2014


2013










GAAP gross profit


$       35,550


$       31,597


$       8,737


$       9,128

Stock-based compensation expenses


10


2


3


1

Non-GAAP gross profit


$      35,560


$      31,599


$       8,740


$       9,129



















GAAP operating expenses


$       29,003


$       25,551


$       8,568


$       7,927

Stock-based compensation expenses


380


372


96


210

Amortization and impairment of long lived assets


2,116


967


1,327


328

Other expenses of termination costs and restructuring in subsidiary


 

683


 

403


 

683


 

403

Acquisition related goodwill adjustment


(288)


-


48


-

Non-GAAP operating expenses


$       26,112


$       23,809


$       6,414


$       6,986



















GAAP operating income


$         6,547


$        6,046


$          169


$         1,201










Non-GAAP operating income


$         9,448


$        7,790


$       2,326


$         2,143










GAAP net income


$      12,740


$      7,271


$       9,448


$       3,925

Stock-based compensation


390


374


99


211

Amortization and impairment of long lived assets


2,116


967


1,327


328

Acquisition related goodwill adjustment


(288)


-


48


-

Profit raise from gaining control in subsidiary previously treated by the equity method


-


(3,299)


-


(3,299)

Other expenses of termination costs and restructuring in subsidiary


683


403


683


403

Loss from sale of subsidiary


209


-


209


-

Financial expenses resulting from the devaluation of Israeli Shekel denominated bank deposits


 

498


 

-


 

-


 

-

Non-cash tax expenses resulting from timing differences relating to the amortization of acquisition-related intangible assets and goodwill


 

 

1,379


 

 

1,700


 

 

320


 

 

350

Non cash tax income from raised tax asset


(9,799)


-


(9,799)


-

Non-GAAP net income


$        7,928


$       7,416


$       2,335


$         1,918










Non-GAAP net income per share - Diluted


$          1.02


$          1.30


$           0.29


$           0.33

Non-GAAP weighted average number of shares - Diluted*


7,726,653


5,697,446


7,945,839


5,769,591


* In calculating diluted non-GAAP net income per share, the diluted weighted average number of shares outstanding excludes the effects of stock-based compensation expenses in accordance with FASB ASC 718.

Adjusted EBITDA




Year ended 
 December 31,


Three months ended
December 31,



2014


2013


2014


2013










GAAP Net income as reported:


$    12,740


$        7,271


$      9,448


$        3,925










Financial expenses, net


2,424


1,077


700


292

Tax on income


(8,849)


1,337


(10,217)


283

Profit raise from gaining control in subsidiary previously treated by the equity method and acquisition related goodwill adjustment


(288)


(3,299)


48


(3,299)

Stock based compensation expenses


390


374


99


211

Loss from sale of subsidiary


209


-


209


-

Depreciation, amortization and impairment of goodwill and  intangible assets


5,889


4,049


2,298


1,281










Adjusted EBITDA


$     12,515


$     10,809


$ 2,585


$       2,693











  

Exhibit A


U.S. dollars in thousands




Year ended
December 31, 2014



Year ended
December 31, 2013


Unaudited


Unaudited


MRM

RSA

Total


MRM

RSA

Total









Revenues

69,426

35,864

105,290


62,303

35,554

97,857









Non-GAAP Cost of Revenues

37,961

31,769

69,730


35,153

31,105

66,258









Non-GAAP Gross profit

31,465

4,095

35,560


27,150

4,449

31,599


45.3%

11.4%

33.8%


43.6%

12.5%

32.3%









Non-GAAP Operating Expenses

22,583

3,529

26,112


20,317

3,492

23,809









Non-GAAP Operating  profit

8,882

566

9,448


6,833

957

7,790

SOURCE Pointer Telocation Ltd.

Related Links

http://www.pointer.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.