Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Primis Financial Corp. Reports Diluted Earnings per Share of $0.42 for the Second Quarter of 2021

      Declares Quarterly Cash Dividend of $0.10 Per Share

      (PRNewsfoto/Primis Financial Corporation)

      News provided by

      Primis Financial Corp.

      Jul 29, 2021, 16:30 ET

      Share this article

      Share this article


      MCLEAN, Va., July 29, 2021 /PRNewswire/ -- Primis Financial Corp. (NASDAQ: FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary Primis Bank (the "Bank"), today reported net income of $10.3 million for the quarter ended June 30, 2021, compared to $9.4 million for the quarter ended March 31, 2021.  Earnings per share for the three months ended June 30, 2021 were $0.42 on a basic and diluted basis, compared to $0.39 basic and $0.38 diluted for the three months ended March 31, 2021.  

      Earnings for the six months ended June 30, 2021 were $19.7 million compared to $4.7 million for the six months ended June 30, 2020. Earnings per share for the six months ended June 30, 2021 were $0.81 basic and $0.80 diluted, compared to $0.20 basic and $0.19 diluted for the six months ended June 30, 2020.

      The Board of Directors also announced and declared a dividend of $0.10 per share payable on August 27, 2021 to shareholders of record on August 13, 2021.  This is Primis' thirty-ninth consecutive quarterly dividend.  

      Highlights for the three months ended June 30, 2021

      • Total assets at the end of the second quarter of 2021 were $3.4 billion, an increase of 10.5% versus the year ago period.
      • Gross loans were $2.3 billion at the end of the second quarter of 2021, down 9.0% and 4.4% from the year ago period and linked-quarter, respectively.  Excluding Paycheck Protection Program ("PPP") balances, gross loans declined 6.1% and 0.21%, respectively, over the same time periods.
      • Total deposits increased $599.5 million year-over-year despite a $231.0 million decline in time deposits over the same time frame.  Non-time deposits comprised 85.9% of total deposits at June 30, 2021 versus 83.7% at March 31, 2021 and 71.2% at June 30, 2020.
      • Net income, pre-tax pre-provision earnings(1) and pre-tax pre-provision operating earnings(1) were $10.3 million, $9.1 million and $9.1 million, respectively, for the second quarter of 2021, versus $9.4 million, $11.3 million and $11.5 million, respectively, for the first quarter of 2021.
      • Return on average assets of 1.23% for the quarter ended June 30, 2021 versus 1.19% for the quarter ended March 31, 2021.
      • Operating return on average assets(1) of 1.23%  for the quarter ended June 30, 2021 versus 1.21% for the quarter ended March 31, 2021.
      • Pre-tax pre-provision return on average assets(1) and pre-tax pre-provision operating return on average assets(1) of 1.08% for the second quarter of 2021, compared to 1.43% and 1.45%, respectively, in the first quarter of 2021.
      • Loans on deferral were $26.0 million or 1.3% of gross loans excluding PPP balances. Approximately 55% of total deferrals were from the hotel portfolio.
      • Negative provision for credit losses of $4.2 million for the second quarter of 2021 versus a negative provision of $1.4 million for the first quarter of 2021.
      • Allowance for credit losses to total loans (excluding PPP balances) of 1.52% at June 30, 2021 versus 1.70% at March 31, 2021 and 1.09% at June 30, 2020.
      • Cost of deposits declined to 0.50% for the second quarter of 2021 compared to 0.60% for the first quarter of 2021 and 0.95% for the second quarter of 2020.
      • Book value per share of $16.59 and tangible book value per share(1) of $12.22 at June 30, 2021, representing an increase of $0.92 and $1.01, respectively, from a year ago despite a significant build in the allowance for credit losses and $0.40 in dividends paid over the last twelve months.

      Commenting on the quarter, Dennis J. Zember, Jr., President and Chief Executive Officer stated, "We are proud of our Bank's efforts to deliver world-class service to our customers and are seeing the results of that effort in our rapidly improving funding mix.  We are laser-focused on enhancing our products and capabilities through our digital efforts and are excited by the technology we will have at our disposal when we launch our new digital bank late this year.  We are also continuing to invest in our management and organization to ensure we have the talent and resources to run a much larger bank."

      Net Interest Income

      Net interest income decreased 12.6% to $21.8 million for the three months ended June 30, 2021 from $25.0 million for the three months ended March 31, 2021.  The Company's reported net interest margin for the second quarter was 2.80% compared to 3.41% in the first quarter of 2021.  Net interest income and net interest margin were both impacted by lower levels of PPP fee income recognition in the second quarter of 2021.  Net PPP fee income recognized was $1.8 million for the three months ended June 30, 2021 versus $4.9 million for the prior quarter.  Net interest margin excluding the effects of PPP loans(1) was 2.77% in the second quarter of 2021, down 22 bps from 2.99% linked-quarter.  Net interest margin excluding the effects of PPP loans continues to be negatively impacted by unusually high cash balances at the Bank.  Average balances of cash and equivalents were $558.8 million in the second quarter of 2021, up from $319.1 million in the first quarter of 2021. 

      Yield on loans for the second quarter of 2021 was 4.34%, or 4.46%(1) excluding the effect of PPP loans, compared to 4.82% or 4.47%, respectively in the first quarter of 2021.  The Company continues to pursue core deposits to improve the overall deposit mix while reducing funding costs.  As a result of these efforts and a general decline in market rates, the cost of total deposits declined to 0.50% in the second quarter of 2021 from 0.60% in the prior quarter. 

      Noninterest Income

      During the three months ended June 30, 2021, Primis had non-interest income of $4.5 million compared to $3.8 million for the three months ended March 31, 2021.  Gains on our investment in Southern Trust Mortgage ("STM") increased to $1.9 million compared to $1.3 million in first quarter in 2021.  The second quarter at STM benefited from a gain related to the sale of mortgage servicing rights while STM's first quarter was impacted by a management restructuring charge as previously discussed.  Recoveries related to acquisition-related previously charged-off loans and investment securities also increased $145 thousand from the first quarter of 2021. 

      Noninterest Expense

      Noninterest expense was $17.4 million for the three months ended June 30, 2021, compared to $18.2 million for the three months ended March 31, 2021.  The decrease in noninterest expense was largely driven by a decrease of $562 thousand in employee compensation and benefits and decrease of $561 thousand in reserve for unfunded commitments expense from the prior quarter, partially offset by an increase of $217 thousand in data processing expense for the same time frames.  Employee compensation in the second quarter of 2021 included $429 thousand in employee incentive payments tied to core deposits generated in the first quarter of 2021, down from $454 thousand of incentive expense recognized last quarter. 

      Loan Portfolio and Asset Quality

      Loans outstanding declined to $2.29 billion at June 30, 2021, compared to $2.39 billion at March 31, 2021 and $2.51 billion at June 30, 2020.  Excluding PPP loans, loans outstanding have decreased $134.5 million since June 30, 2020 and $4.30 million since March 31, 2021. The Company ended the second quarter of 2021 with $26.0 million of loans on deferral, or 1.3% of total loans excluding PPP loans, down from $112.8 million of loans on deferral at March 31, 2021. Hotels account for 55% of deferrals as of June 30, 2021 versus 59% at March 31, 2021.

      Nonperforming assets, excluding portions guaranteed by the SBA, were 0.43% of total assets at June 30, 2021, compared to 0.41% at March 31, 2021.  Loans rated substandard or doubtful declined 7.3% in the second quarter versus the linked-quarter.  Doubtful loans were $1.53 million at June 30, 2021, up from $0 in the prior quarter, due to the downgrade of two SBA guaranteed relationships.  The credits have been on nonaccrual and in work-out for an extended period of time and have been downgraded while the Bank pursues the SBA guarantees.

      The allowance for credit losses was $31.3 million at June 30, 2021, down 10% from $34.9 million at March 31, 2021 and up 32% from $23.6 million at June 30, 2020.  The Company recorded a negative provision of $4.22 million in the second quarter as loans on deferral and the economic impact of COVID-19 declined dramatically in the quarter.  As a percentage of loans (excluding PPP), the allowance was 1.52% at the end of the second quarter of 2021 versus 1.70% as of March 31, 2021.  Net charge-offs remain low with net recoveries of $587 thousand in the second quarter of 2021 versus net charge-offs of $80 thousand in the prior quarter.

      Deposits

      Total deposits increased to $2.75 billion at June 30, 2021, compared to $2.69 billion at March 31, 2021 and $2.15 billion at June 30, 2020.  The Company continues to aggressively pursue improvement in the funding mix with an emphasis on core deposits.  During the quarter, CDs declined by $49.8 million while core deposits (demand, NOW, money market and savings) increased $112.3 million linked-quarter. Time deposits represented approximately 14% of total deposits at June 30, 2021, down from 16% at March 31, 2021 and 29% at June 30, 2020.

      Shareholders' Equity

      Book value per share as of June 30, 2021 was $16.59, an increase of $0.37 since March 31, 2021 and $0.92 since June 30, 2020.  Tangible book value per share(1) at the end of the second quarter of 2021 was $12.22, an increase of $0.38 since March 31, 2021 and $1.01 since June 30, 2020.  Shareholder's equity was $406.9 million, or 12% of total assets at June 30, 2021.  Tangible common equity(1) at June 30, 2021 was $299.8 million, or 9.12% of tangible assets(1).  

      Panacea Financial Division Update

      The Bank's Panacea Division ("Panacea"), which launched in November of 2020, focuses on national lending and deposit gathering with unique products and services for the medical community.  The division is seeing increasing traction within the medical community and the pipeline suggests rapid growth for the division in the second half of 2021.  To date, over 45% of its borrowers have established checking account relationships with Panacea. Additionally during the second quarter, Panacea hired an experienced healthcare banker from a super-regional bank to lead its new commercial division, Panacea Practice Solutions.  Panacea now offers personal, student debt refinance, commercial real estate and practice loans. Lastly, Panacea is launching an expansion on August 1 to target dentists with the same innovative products and services currently offered to the medical community.

      About Primis Financial Corp.

      As of June 30, 2021, Primis had $3.40 billion in total assets, $2.29 billion in total loans and $2.75 billion in total deposits. Primis Bank, the Company's banking subsidiary, provides a range of financial services to individuals and small- and medium-sized businesses through forty-one full-service branches in Virginia and Maryland and through certain internet and mobile applications.

      Contacts:

      Address:

      Dennis J. Zember, Jr., President and CEO

      Primis Financial Corp.

      Matthew A. Switzer, EVP and CFO

      6830 Old Dominion Drive

      Phone: (703) 893-7400

      McLean, VA 22101



      Primis Financial Corp., NASDAQ Symbol FRST


      Website: www.primisbank.com


      Conference Call

      The Company's management will host a conference call to discuss its second quarter results Friday, July 30, 2021 at 10:00 a.m. (ET). A live Webcast of the conference call is available at the following website: https://www.webcaster4.com/Webcast/Page/2742/41861.  Participants may also call 1-877-870-4263 and ask for the Primis Financial Corp. call.  A replay of the teleconference will be available through August 6, 2021 by calling 1-877-344-7529 and providing Replay Access Code 10157863.

      Non-GAAP Measures

      Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables. Primis uses non-GAAP financial measures to analyze its performance. The measures entitled net income adjusted for nonrecurring income and expenses; pre-tax pre-provision operating earnings; operating return on average assets; pre-tax pre-provision operating return on average assets; operating return on average equity; operating return on average tangible equity; operating efficiency ratio; tangible book value per share; tangible common equity; tangible common equity to tangible assets; and net interest margin excluding PPP loans are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. A reconciliation of these non-GAAP financial measures to the most comparable GAAP measures is provided in the Reconciliation of Non-GAAP items table.

      Management believes that these non-GAAP financial measures provide additional useful information about Primis that allows management and investors to evaluate the ongoing operating results, financial strength and performance of Primis and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider Primis' performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of Primis.  Non-GAAP financial measures are not standardized and, therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names.

      Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

      Forward-Looking Statements

      This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Such statements can generally be identified by such words as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," and other similar words or expressions of the future or otherwise regarding the outlook for the Company's future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, but are not limited to, our expectations regarding our future operating and financial performance, including our outlook and long-term goals for future growth; our expectations regarding net interest margin; expectations on our growth strategy, expense management, capital management and future profitability; expectations on credit quality and performance; statements regarding the potential effects of the COVID-19 pandemic on our business and financial results and conditions; and the assumptions underlying our expectations.

      Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Factors that might cause such differences include, but are not limited to: the Company's ability to implement its various strategic and growth initiatives, including its announced new digital bank; competitive pressures among financial institutions increasing significantly; changes in economic or political conditions, either nationally or locally, particularly in areas in which the Company conducts operations; interest rate risk; changes in applicable laws, rules, or regulations, including changes to statutes, regulations or regulatory policies or practices as a result of, or in response to the COVID-19 pandemic; changes in management's plans for the future; credit risk associated with our lending activities; changes in interest rates, inflation, loan demand, real estate values, or competition; changes in accounting principles, policies, or guidelines; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs related to the COVID-19 pandemic; the impact of the COVID-19 pandemic on the Company's assets, business, cash flows, financial condition, liquidity, prospects and results of operations; potential increases in the provision for loan losses resulting from the COVID-19 pandemic; and other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

      Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2020, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

      (1) Non-GAAP financial measure.  Please see "Reconciliation of Non-GAAP Items"in the financial tables for more information and for a reconciliation to GAAP.

      Primis Financial Corp.



      Financial Highlights (unaudited)



      (Dollars in thousands, except per share data)

      For Three Months Ended:


      Variance - 2Q 2021 vs.



      For Six Months Ended:


      Variance





















      Selected Performance Ratios:

      2Q 2021

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020


      1Q 2021


      2Q 2020



      2Q 2021

      2Q 2020


      YTD


      Return on average assets

      1.23%

      1.19%

      1.15%

      1.19%

      0.61%


      4

      bps

      62

      bps

      1.21%

      0.33%


      87

      bps

      Operating return on average assets (1)

      1.23%

      1.21%

      0.82%

      1.19%

      0.61%


      2


      62



      1.21%

      0.64%


      57


      Pre-tax pre-provision operating return on average assets(1)

      1.08%

      1.45%

      1.56%

      1.78%

      2.28%


      (37)


      (120)



      1.20%

      1.81%


      (61)


      Return on average equity

      10.28%

      9.63%

      9.16%

      9.87%

      4.92%


      65


      536



      9.96%

      2.49%


      747


      Operating return on average equity (1)

      10.28%

      9.79%

      6.53%

      9.87%

      4.92%


      49


      536



      9.96%

      4.76%


      520


      Operating return on average tangible equity (1)

      14.03%

      13.45%

      9.04%

      13.72%

      6.86%


      58


      717



      13.64%

      6.65%


      699


      Cost of funds


      0.66%

      0.78%

      0.93%

      0.83%

      0.97%


      (12)


      (31)



      0.72%

      1.16%


      (44)


      Net interest margin

      2.80%

      3.41%

      3.58%

      3.18%

      3.33%


      (61)


      (53)



      3.10%

      3.32%


      (22)


      Gross loans to deposits

      83.11%

      88.95%

      100.32%

      113.86%

      116.73%


      (6)

      pts

      (34)

      pts


      83.11%

      116.73%


      (34)

      pts

      Efficiency ratio


      66.15%

      63.17%

      55.19%

      52.22%

      45.61%


      3


      2,054



      64.59%

      62.54%


      205


      Operating efficiency ratio(1)

      66.15%

      62.48%

      43.11%

      52.22%

      45.61%


      4


      2,054



      64.59%

      52.63%


      1,197





















      Per Share Data:

















      Earnings per share - Basic

      $            0.42

      $            0.39

      $            0.37

      $            0.40

      $            0.19


      8.99

      %

      121.05

      %


      $          0.81

      $          0.20


       NM 

      %

      Earnings per share - Diluted

      $            0.42

      $            0.38

      $            0.37

      $            0.39

      $            0.19


      9.70


      121.05



      $          0.80

      $          0.19


       NM 


      Book value per share

      $          16.59

      $          16.22

      $          16.03

      $          15.96

      $           15.67


      2.26


      5.87



      $        16.59

      $        15.77


      5.20


      Tangible book value per share(1)

      $          12.22

      $          11.84

      $          11.60

      $          11.53

      $           11.21


      3.18


      9.01



      $        12.22

      $        11.21


      9.01


      Cash dividend per share

      $            0.10

      $            0.10

      $            0.10

      $            0.10

      $            0.10


      (0.21)


      -



      $          0.20

      $          0.20


      -


      Weighted average shares outstanding - Basic

      24,450,916

      24,349,884

      24,272,312

      24,270,455

      24,246,355


      0.41


      0.84



      24,489,050

      24,207,357


      1.16


      Weighted average shares outstanding - Diluted

      24,616,824

      24,509,052

      24,401,037

      24,375,383

      24,352,708


      0.44


      1.08



      24,562,719

      24,349,153


      0.88


      Shares outstanding at end of period

      24,537,269

      24,532,795

      24,368,612

      24,368,853

      24,361,603


      0.02

      %

      0.72

      %


      24,537,269

      24,361,603


      0.72

      %




















      Asset Quality Ratios:

















      Non-performing assets as a percent of total assets, excluding SBA guarantees

      0.43%

      0.41%

      0.47%

      0.53%

      0.57%


      2

      bps

      (14)

      bps

      0.43%

      0.57%


      (14)

      bps

      Net charge-offs (recoveries) as a percent of average loans (annualized)

      (0.10%)

      0.01%

      0.13%

      (0.02%)

      0.00%


      (11)


      (10)



      0.00%

      0.00%


      -


      Allowance for credit losses to total loans

      1.37%

      1.46%

      1.49%

      1.02%

      0.94%


      (9)


      43



      1.37%

      0.94%


      43


      Allowance for credit losses to total loans  (excluding PPP loans)

      1.52%

      1.70%

      1.71%

      1.18%

      1.09%


      (17)


      44



      1.52%

      1.08%


      44





















      Capital Ratios:


















      Tangible common equity to tangible assets(1)

      9.12%

      9.01%

      9.49%

      9.22%

      9.22%


      10

      bps

      (10)

      bps





      Leverage ratio (2)


      9.38%

      9.61%

      9.69%

      9.28%

      9.35%


      (23)


      3








      Common equity tier 1 capital ratio (2)

      13.77%

      13.64%

      13.05%

      12.58%

      11.23%


      13


      254








      Tier 1 risk-based capital ratio (2)

      14.23%

      14.11%

      13.52%

      13.03%

      11.65%


      12


      258








      Total risk-based capital ratio(2)

      19.52%

      19.48%

      19.58%

      18.87%

      14.59%


      4


      493









      (1) See Reconciliation of Non-GAAP financial measures.

      (2) June 30, 2021 ratios are estimated and may be subject to change pending the final filing of the FR Y-9C.

      The company defines "NM" as not meaningful for increases or decreases greater than 300 percent.

      Primis Financial Corp.   











      (Dollars in thousands)

      As Of :


      Variance - 2Q 2021 vs.














      Condensed Consolidated Balance Sheets (unaudited)

      2Q 2021

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020


      1Q 2021


      2Q 2020


      Assets 












      Cash and cash equivalents

      $       620,839

      $       480,280

      $       196,185

      $       149,272

      $         82,586


      29.27

      %

       NM 

      %

      Investment securities-available for sale

      201,977

      170,216

      153,233

      157,896

      160,979


      18.66


      25.47


      Investment securities-held to maturity

      28,669

      33,180

      40,721

      49,323

      53,958


      (13.60)


      (46.87)


      Loans receivable, net of deferred fees

      2,286,355

      2,391,529

      2,440,496

      2,523,709

      2,511,504


      (4.40)


      (8.96)


      Allowance for credit losses

      (31,265)

      (34,893)

      (36,345)

      (25,779)

      (23,627)


      (10.40)


      32.33


      Net loans

      2,255,090

      2,356,636

      2,404,151

      2,497,930

      2,487,877


      (4.31)


      (9.36)


      Stock in Federal Reserve Bank and Federal Home Loan Bank

      15,521

      15,521

      16,927

      16,927

      16,927


      -


      (8.31)


      Equity method investment in mortgage affiliate

      12,649

      13,912

      12,652

      13,238

      9,412


      (9.08)


      34.39


      Preferred investment in mortgage affiliate

      3,305

      3,305

      3,305

      3,305

      3,305


      -


      -


      Bank premises and equipment, net

      30,099

      30,076

      30,306

      30,679

      31,087


      0.08


      (3.18)


      Operating lease right-of-use assets

      6,386

      6,947

      7,511

      7,033

      7,111


      (8.08)


      (10.20)


      Intangible assets


      107,098

      107,439

      107,780

      108,122

      108,463


      (0.32)


      (1.26)


      Bank-owned life insurance

      65,949

      65,569

      65,409

      65,015

      64,622


      0.58


      2.05


      Other real estate owned

      1,274

      2,255

      3,078

      5,388

      6,006


      (43.50)


      (78.79)


      Deferred tax assets, net

      14,442

      14,702

      14,646

      14,477

      11,087


      (1.77)


      30.26


      Accrued interest receivable

      13,028

      18,197

      19,998

      21,076

      15,074


      (28.41)


      (13.57)


      Other assets


      18,825

      12,235

      12,771

      14,892

      13,677


      53.86


      37.64


      Total assets

      $    3,395,151

      $    3,330,470

      $    3,088,673

      $    3,154,573

      $    3,072,171


      1.94

      %

      10.51

      %














      Liabilities and stockholders' equity











      Demand deposits

      $       525,244

      $       511,611

      $       440,674

      $       467,581

      $       447,605


      2.66

      %

      17.35

      %

      NOW accounts


      912,666

      821,746

      714,752

      472,553

      424,096


      11.06


      115.20


      Money market accounts

      714,759

      713,968

      603,318

      534,899

      488,229


      0.11


      46.40


      Savings accounts

      209,441

      202,488

      183,814

      179,756

      171,681


      3.43


      21.99


      Time deposits


      388,954

      438,773

      490,048

      561,685

      619,918


      (11.35)


      (37.26)


      Total deposits


      2,751,064

      2,688,586

      2,432,606

      2,216,474

      2,151,529


      2.32


      27.87


      Securities sold under agreements to repurchase - short term

      12,521

      16,445

      16,065

      16,181

      16,412


      (23.86)


      (23.71)


      Federal Home Loan Bank advances

      100,000

      100,000

      100,000

      100,000

      100,000


      -


      -


      PPPLF Advances

      -

      -

      -

      283,906

      333,574


      -


      (100.00)


      Subordinated notes

      95,404

      95,367

      115,329

      115,378

      56,689


      0.04


      68.29


      Operating lease liabilities

      7,014

      7,629

      8,238

      7,800

      7,896


      (8.06)


      (11.17)


      Other liabilities


      22,208

      24,457

      25,881

      25,851

      24,402


      (9.20)


      (8.99)


      Total liabilities

      2,988,211

      2,932,484

      2,698,119

      2,765,590

      2,690,502


      1.90


      11.07


      Stockholders' equity

      406,940

      397,986

      390,554

      388,983

      381,669


      2.25


      6.62


      Total liabilities and stockholders' equity

      $    3,395,151

      $    3,330,470

      $    3,088,673

      $    3,154,573

      $    3,072,171


      1.94

      %

      10.51

      %














      Tangible common equity(1)



      $       299,842

      $       290,547

      $       282,774

      $       280,861

      $       273,206


      3.20

      %

      9.75

      %

      Primis Financial Corp.   

















      (Dollars in thousands)

      For Three Months Ended:


      Variance - 2Q 2021 vs.



      For Six Months Ended:


      Variance





















      Condensed Consolidated Statement of Operations (unaudited)

      2Q 2021

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020


      1Q 2021


      2Q 2020



      2Q 2021

      2Q 2020


      YTD


      Interest and dividend income

      $         26,631

      $         30,308

      $         31,919

      $         28,707

      $         28,672


      (12.13)

      %

      (7.12)

      %


      $      56,939

      $      57,153


      (0.37)

      %

      Interest expense


      4,831

      5,353

      6,265

      5,709

      6,199


      (9.75)


      (22.07)



      10,184

      14,165


      (28.10)


      Net interest income

      21,800

      24,955

      25,654

      22,998

      22,473


      (12.64)


      (2.99)



      46,755

      42,988


      8.76


      Provision for (recovery of) credit losses

      (4,215)

      (1,372)

      3,101

      2,000

      10,899


      207.22


      (138.67)



      (5,587)

      14,349


      (138.94)


      Net interest income after provision for (recovery of) credit losses

      26,015

      26,327

      22,553

      20,998

      11,574


      (1.19)


      124.77



      52,342

      28,639


      82.76


      Account maintenance and deposit service fees

      1,784

      1,817

      1,700

      1,633

      1,489


      (1.82)


      19.81



      3,601

      3,187


      12.99


      Income from bank-owned life insurance

      379

      386

      394

      394

      385


      (1.81)


      (1.56)



      765

      771


      (0.78)


      Equity gain from mortgage affiliate

      1,878

      1,315

      2,571

      3,826

      4,161


      42.81


      (54.87)



      3,193

      4,392


      (27.30)


      Realized losses on sales of investment securities

      -

      -

      (620)

      -

      -


      -


      -



      -

      -


      -


      Recoveries on loans and securities charged-off prior to acquisition

      224

      79

      3,793

      288

      2,235


      183.54


      (89.98)



      303

      2,419


      (87.47)


      Other 


      229

      220

      129

      130

      123


      4.09


      86.18



      449

      444


      1.13


      Noninterest income

      4,494

      3,817

      7,967

      6,271

      8,393


      17.74


      (46.46)



      8,311

      11,213


      (25.88)


      Employee compensation and benefits

      8,810

      9,372

      9,211

      7,817

      7,338


      (6.00)


      20.06



      18,182

      19,647


      (7.46)


      Occupancy and equipment expenses

      2,311

      2,355

      2,114

      2,151

      2,044


      (1.87)


      13.06



      4,666

      4,602


      1.39


      Amortization of core deposit intangible

      341

      341

      341

      341

      341


      -


      -



      682

      682


      -


      Virginia franchise tax expense

      759

      675

      613

      615

      659


      12.44


      15.17



      1,434

      1,229


      16.68


      Data processing expense

      1,016

      799

      814

      701

      956


      27.16


      6.28



      1,815

      1,663


      9.14


      Telecommunication and communication expense

      414

      522

      378

      382

      369


      (20.69)


      12.20



      936

      737


      27.00


      Net (gain) loss on other real estate owned

      77

      (60)

      905

      (16)

      -


      228.33


      -



      17

      71


      (76.06)


      Professional fees


      1,289

      1,287

      1,166

      1,494

      873


      0.16


      47.65



      2,576

      2,066


      24.69


      Other expenses


      2,376

      2,885

      3,012

      1,779

      1,490


      (17.64)


      59.46



      5,261

      3,225


      63.13


      Noninterest expense

      17,393

      18,176

      18,554

      15,264

      14,070


      (4.31)


      23.62



      35,569

      33,922


      4.86


      Income before income taxes

      13,116

      11,968

      11,966

      12,005

      5,897


      9.59


      122.42



      25,084

      5,930


       NM 


      Income tax expense 

      2,841

      2,585

      3,003

      2,417

      1,188


      9.90


      139.14



      5,426

      1,194


       NM 


      Net income 

      $         10,275

      $           9,383

      $           8,963

      $           9,588

      $           4,709


      9.51

      %

      118.20

      %


      $      19,658

      $        4,736


       NM 

      %


      (1) See Reconciliation of Non-GAAP financial measures.

       The company defines "NM" as not meaningful for increases or decreases greater than 300 percent.

      Primis Financial Corp.   











      (Dollars in thousands)

      As Of:


      Variance - 2Q 2021 vs.















      Loan Portfolio Composition

      2Q 2021

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020


      1Q 2021


      2Q 2020


      Loans secured by real estate:











      Commercial real estate - owner occupied

      $       417,489

      $       421,666

      $       436,338

      $       416,446

      $       412,607


      (0.99)

      %

      1.18

      %

      Commercial real estate - non-owner occupied

      563,114

      567,945

      602,191

      603,891

      590,054


      (0.85)


      (4.57)


      Secured by farmland

      11,861

      12,351

      13,136

      16,640

      16,876


      (3.97)


      (29.72)


      Construction and land development

      109,719

      104,661

      103,401

      120,108

      122,105


      4.83


      (10.14)


      Residential 1-4 family

      516,475

      515,518

      559,299

      581,949

      612,941


      0.19


      (15.74)


      Multi-family residential

      130,221

      136,914

      107,130

      107,529

      100,567


      (4.89)


      29.49


      Home equity lines of credit

      80,262

      85,160

      91,857

      97,870

      101,355


      (5.75)


      (20.81)


      Total real estate loans

      1,829,141

      1,844,215

      1,913,352

      1,944,433

      1,956,505


      (0.82)


      (6.51)















      Commercial loans

      194,610

      188,050

      189,622

      217,511

      205,009


      3.49


      (5.07)


      Paycheck Protection Program loans

      234,315

      335,210

      314,982

      338,473

      325,014


      (30.10)


      (27.91)


      Consumer loans


      28,289

      24,054

      22,540

      23,292

      24,976


      17.61


      13.26


      Loans receivable, net of deferred fees

      $    2,286,355

      $    2,391,529

      $    2,440,496

      $    2,523,709

      $    2,511,504


      (4.40)

      %

      (8.96)

      %














      Loans by Risk Grade:











        Pass, not graded

      $                  -

      $                  -

      $       533,287

      $       574,954

      $       653,943


      -

      %

      (100.00)

      %

        Pass Grade 1 - Highest Quality

      1,054

      955

      778

      891

      306


      10.37


      244.44


        Pass Grade 2 - Good Quality

      247,664

      348,836

      332,251

      375,861

      323,512


      (29.00)


      (23.45)


        Pass Grade 3 - Satisfactory Quality

      1,142,784

      1,110,453

      627,270

      878,031

      837,606


      2.91


      36.43


        Pass Grade 4 - Pass

      823,866

      853,234

      872,604

      660,630

      662,534


      (3.44)


      24.35


        Pass Grade 5 - Special Mention

      29,844

      33,661

      29,809

      14,132

      14,006


      (11.34)


      113.08


        Grade 6 - Substandard

      39,613

      44,390

      44,497

      19,210

      19,597


      (10.76)


      102.14


        Grade 7 - Doubtful

      1,530

      -

      -

      -

      -


      -


      -


        Grade 8 - Loss


      -

      -

      -

      -

      -


      -


      -


      Total loans


      $    2,286,355

      $    2,391,529

      $    2,440,496

      $    2,523,709

      $    2,511,504


      (4.40)

      %

      (8.96)

      %

      (Dollars in thousands)

      As Of or For Three Months Ended:









      Asset Quality Information

      2Q 2021

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020

      Allowance for Credit Losses: 

      Allowance for Credit Losses

      Allowance for Loan losses

      Balance at beginning of period

      $        (34,893)

      $        (36,345)

      $        (25,779)

      $        (23,627)

      $        (12,722)

      Adoption of CECL

      -

      -

      (8,292)

      -

      -

      (Provision for) recovery of loan losses

      4,215

      1,372

      (3,101)

      (2,000)

      (10,899)

      Net charge-offs


      (587)

      80

      827

      (152)

      (6)

      Ending balance


      $        (31,265)

      $        (34,893)

      $        (36,345)

      $        (25,779)

      $        (23,627)









      Reserve for Unfunded Commitments:

      Allowance for Credit Losses

      Allowance for Loan losses

      Balance at beginning of period

      $          (1,450)

      $            (740)

      $              (55)

      $              (55)

      $              (55)

      Adoption of CECL

      -

      -

      (305)

      -

      -

      Unfunded loan commitment expense

      (149)

      (710)

      (380)

      -

      -

      Total Reserve for Unfunded Commitments

      $          (1,599)

      $          (1,450)

      $            (740)

      $              (55)

      $              (55)




      As Of:


      Variance - 2Q 2021 vs.















      Non-Performing Assets:

      2Q 2021

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020


      1Q 2021


      2Q 2020


      Nonaccrual loans

      $         14,604

      $         14,251

      $         14,462

      $         15,270

      $         14,930


      2.48

      %

      (2.18)

      %

      Accruing loans delinquent 90 days or more

      -

      -

      -

      -

      -


      -


      -


      Total non-performing loans

      14,604

      14,251

      14,462

      15,270

      14,930


      2.48


      (2.18)


      Other real estate owned

      1,274

      2,255

      3,078

      5,388

      6,006


      (43.50)


      (78.79)


      Total non-performing assets

      $         15,878

      $         16,506

      $         17,540

      $         20,658

      $         20,936


      (3.80)


      (24.16)


      SBA guaranteed portion of non-performing loans

      $           1,380

      $           2,960

      $           3,076

      $           4,076

      $           3,513


      (53.38)


      (60.72)















      Troubled debt restructuring

      $           2,766

      $           2,804

      $             987

      $           1,629

      $           1,667


      (1.36)


      65.9


      Loans deferred under COVID-19 modifications

      $         25,977

      $       112,834

      $       122,010

      $       436,591

      $       707,841


      (76.98)

      %

      (96.33)

      %

      Primis Financial Corp.   

















      (Dollars in thousands)

      For Three Months Ended:


      Variance - 2Q 2021 vs.



      For Six Months Ended:


      Variance





















      Average Balance Sheet

      2Q 2021

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020


      1Q 2021


      2Q 2020



      2Q 2021

      2Q 2020


      YTD


      Assets


















      Loans, net of deferred fees 

      $    2,327,162

      $    2,436,713

      $    2,497,259

      $    2,501,614

      $    2,401,620


      (4.50)

      %

      (3.10)

      %


      $  2,381,635

      $  2,301,274


      3.49

      %

      Investment securities

      215,713

      193,364

      204,968

      213,039

      222,124


      11.56


      (2.89)



      204,600

      226,959


      (9.85)


      Other earning assets

      577,939

      339,480

      147,014

      163,159

      91,230


      70.24


       NM 



      459,368

      73,015


       NM 


      Total earning assets

      3,120,814

      2,969,557

      2,849,241

      2,877,812

      2,714,974


      5.09


      14.95



      3,045,603

      2,601,248


      17.08


      Other assets


      239,564

      240,737

      252,231

      256,284

      250,897


      (0.49)


      (4.52)



      240,147

      251,798


      (4.63)


      Total assets


      $    3,360,378

      $    3,210,294

      $    3,101,472

      $    3,134,096

      $    2,965,871


      4.68

      %

      13.30

      %


      $  3,285,750

      $  2,853,046


      15.17

      %




















      Liabilities and stockholders' equity

















      Demand deposits

      $       516,877

      $       477,812

      $       459,830

      $       452,500

      $       418,382


      8.18

      %

      23.54

      %


      $    497,452

      $    375,895


      32.34

      %

      Interest-bearing liabilities:

















      NOW and other demand accounts

      867,499

      773,768

      688,125

      451,583

      404,700


      12.11


      114.36



      820,892

      392,115


      109.35


      Money market accounts

      719,925

      653,443

      569,223

      504,887

      488,648


      10.17


      47.33



      686,867

      479,150


      43.35


      Savings accounts

      206,507

      192,252

      182,434

      176,305

      163,574


      7.41


      26.25



      199,419

      155,635


      28.13


      Time deposits 


      409,247

      465,945

      525,607

      590,263

      710,483


      (12.17)


      (42.40)



      437,440

      733,269


      (40.34)


         Total Deposits

      2,720,055

      2,563,219

      2,425,219

      2,175,538

      2,185,787


      6.12


      24.44



      2,642,070

      2,136,064


      23.69


      Borrowings


      217,890

      226,398

      260,493

      547,182

      371,836


      (3.76)


      (41.40)



      222,121

      311,833


      (28.77)


        Total Funding


      2,937,945

      2,789,617

      2,685,712

      2,722,720

      2,557,623


      5.32


      14.87



      2,864,191

      2,447,897


      17.01


      Other Liabilities


      21,628

      25,539

      26,588

      25,869

      24,495


      (15.31)


      (11.70)



      23,572

      23,139


      1.87


      Stockholders' equity

      400,805

      395,138

      389,172

      385,507

      383,753


      1.43


      4.44



      397,987

      382,010


      4.18


      Total liabilities and stockholders' equity

      $    3,360,378

      $    3,210,294

      $    3,101,472

      $    3,134,096

      $    2,965,871


      4.68

      %

      13.30

      %


      $  3,285,750

      $  2,853,046


      15.17

      %




















      Memo:  Average PPP loans

      $       294,019

      $       333,145

      $       332,080

      $       335,653

      $       192,751


      (11.74)

      %

      52.54

      %


      $    313,474

      $      96,375


      225.26

      %




















      Net Interest Income

















      Loans



      $         25,182

      $         28,957

      $         30,596

      $         27,266

      $         27,044


      (13.04)

      %

      (6.89)

      %


      $      54,139

      $      53,785


      0.66

      %

      Investment securities

      1,073

      1,042

      993

      1,129

      1,247


      2.98


      (13.95)



      2,115

      2,608


      (18.90)


      Other earning assets

      376

      309

      330

      312

      381


      21.68


      (1.31)



      685

      760


      (9.87)


         Total Earning Assets

      26,631

      30,308

      31,919

      28,707

      28,672


      (12.13)


      (7.12)



      56,939

      57,153


      (0.37)





















      Non-interest bearing DDA

      -

      -

      -

      -

      -


      -


      -



      -

      -


      -


      NOW and other interest-bearing demand accounts

      1,022

      1,093

      1,167

      807

      745


      (6.50)


      37.18



      2,116

      1,531


      38.21


      Money market accounts

      1,153

      1,085

      984

      800

      830


      6.27


      38.92



      2,238

      2,404


      (6.91)


      Savings accounts

      157

      142

      137

      130

      107


      10.56


      46.73



      299

      223


      34.08


      Time deposits 


      1,057

      1,496

      2,038

      2,620

      3,464


      (29.34)


      (69.49)



      2,552

      7,491


      (65.93)


        Total Deposit Costs

      3,389

      3,816

      4,326

      4,357

      5,146


      (11.19)


      (34.14)



      7,205

      11,649


      (38.15)





















      Other Borrowings

      1,442

      1,537

      1,939

      1,352

      1,053


      (6.18)


      36.94



      2,979

      2,516


      18.40


        Total Funding Costs

      4,831

      5,353

      6,265

      5,709

      6,199


      (9.75)


      (22.07)



      10,184

      14,165


      (28.10)





















      Net Interest Income

      $         21,800

      $         24,955

      $         25,654

      $         22,998

      $         22,473


      (12.64)

      %

      (2.99)

      %


      $      46,755

      $      42,988


      8.76

      %




















      Memo:  SBA PPP loan interest and fee income

      $           2,559

      $           5,778

      $           5,725

      $           2,233

      $             512


      (55.71)

      %

       NM 

      %


      $        8,337

      $           512


       NM 

      %

      Memo:  SBA PPP loan funding costs

      $             257

      $             288

      $             498

      $             174

      $               82


      (10.76)

      %

      213.41

      %


      $           544

      $           147


      270.07

      %


























































      Net Interest Margin

















      Loans



      4.34%

      4.82%

      4.87%

      4.34%

      4.53%


      (48)

      bps

      (19)

      bps

      4.58%

      4.70%


      (12)

      bps

      Investments


      2.00%

      2.19%

      1.93%

      2.11%

      2.26%


      (19)


      (26)



      2.08%

      2.31%


      (23)


      Other Earning Assets

      0.26%

      0.37%

      0.89%

      0.76%

      1.68%


      (11)


      (142)



      0.30%

      2.09%


      (179)


        Total Earning Assets

      3.42%

      4.14%

      4.46%

      3.97%

      4.25%


      (72)


      (83)



      3.77%

      4.42%


      (65)



















      -


      NOW



      0.47%

      0.57%

      0.67%

      0.71%

      0.74%


      (10)


      (27)



      0.52%

      0.79%


      (27)


      MMDA


      0.64%

      0.67%

      0.69%

      0.63%

      0.68%


      (3)


      (4)



      0.66%

      1.01%


      (35)


      Savings


      0.30%

      0.30%

      0.30%

      0.29%

      0.26%


      -


      4



      0.30%

      0.29%


      1


      CDs 



      1.04%

      1.30%

      1.54%

      1.77%

      1.96%


      (26)


      (92)



      1.18%

      2.05%


      (87)


        Cost of Interest Bearing Deposits

      0.62%

      0.74%

      0.88%

      1.01%

      1.17%


      (12)


      (55)



      0.68%

      1.33%


      (65)


        Cost of Deposits

      0.50%

      0.60%

      0.71%

      0.80%

      0.95%


      (10)


      (45)



      0.55%

      1.10%


      (55)



















      -


      Other Funding


      2.65%

      2.75%

      2.96%

      0.98%

      1.14%


      (10)


      151



      2.70%

      1.62%


      108


        Total Cost of Funds

      0.66%

      0.78%

      0.93%

      0.83%

      0.97%


      (12)


      (31)



      0.72%

      1.16%


      (44)



















      -


      Net Interest Margin

      2.80%

      3.41%

      3.58%

      3.18%

      3.33%


      (61)


      (53)



      3.10%

      3.32%


      (22)


      Net Interest Spread

      2.76%

      3.36%

      3.53%

      3.14%

      3.27%


      (60)


      (51)



      3.05%

      3.25%


      (20)





















      Memo:  Excluding SBA PPP loans

















      Loans

      4.46%

      4.47%

      4.57%

      4.60%

      4.83%


      (1)

      bps

      (37)

      bps

      4.47%

      4.86%


      (39)

      bps

      Total Earning Assets

      3.42%

      3.77%

      4.14%

      4.14%

      4.49%


      (36)


      (107)



      3.59%

      4.55%


      (96)


      Net Interest Margin*

      2.77%

      2.99%

      3.23%

      3.28%

      3.51%


      (23)


      (75)



      2.88%

      3.42%


      (55)



      *Net interest margin excluding the effect of SBA PPP loans assumes a funding cost of 35bps on average PPP balances in all applicable periods

       The company defines "NM" as not meaningful for increases or decreases greater than 300 percent.

      Primis Financial Corp.   










      (Dollars in thousands, except per share data)

      For Three Months Ended:


      For Six Months Ended:













      Reconciliation of Non-GAAP items:

      2Q 2021

      1Q 2021

      4Q 2020

      3Q 2020

      2Q 2020


      2Q 2021

      2Q 2020

      Net income


      $         10,275

      $           9,383

      $           8,963

      $           9,588

      $           4,709


      $   19,658


      $    4,736

      Non-GAAP adjustments to Net Income:










      Management Restructure / Recruiting

      -

      200

      843

      -

      -


      -


      4,899

      Branch Closures

      -

      -

      -

      -

      -


      -


      479

      (Gain or recovery) / loss on securities

      -

      -

      (2,964)

      -

      -


      -


      -

      Brand Initative / Renaming

      -

      -

      1,000

      -

      -


      -


      -

      Extraordinary PPP income and expense

      -

      -

      (2,177)

      -

      -


      -


      -

      Other loss and related legal expenses

      -

      -

      -

      -

      -


      -


      -

      Income tax effect

      -

      (43)

      729

      -

      -


      -


      (1,076)

       Net Income adjusted for nonrecurring income and expenses

      $         10,275

      $           9,540

      $           6,394

      $           9,588

      $           4,709


      $   19,658


      $    9,038













      Net income


      $         10,275

      $           9,383

      $           8,963

      $           9,588

      $           4,709


      $   19,658


      $    4,736

      Income tax expense

      2,841

      2,585

      3,003

      2,417

      1,188


      5,426


      1,194

      Provision for credit losses (incl. unfunded commitment expense)

      (4,066)

      (661)

      3,481

      2,000

      10,899


      (5,587)


      14,349

      Pre-tax pre-provision earnings

      $           9,050

      $         11,307

      $         15,447

      $         14,005

      $         16,796


      $   19,497


      $   20,279

      Effect of adjustment for nonrecurring income and expenses

      -

      200

      (3,298)

      -

      -


      -


      5,378

      Pre-tax pre-provision operating earnings

      $           9,050

      $         11,507

      $         12,149

      $         14,005

      $         16,796


      $   19,497


      $   25,657













      Return on average assets

      1.23%

      1.19%

      1.15%

      1.19%

      0.61%


      1.21%


      0.33%

      Effect of adjustment for nonrecurring income and expenses

      0.00%

      0.02%

      (0.33%)

      0.00%

      0.00%


      0.00%


      0.30%

      Operating return on average assets

      1.23%

      1.21%

      0.82%

      1.19%

      0.61%


      1.21%


      0.64%













      Return on average assets

      1.23%

      1.19%

      1.15%

      1.19%

      0.61%


      1.21%


      0.33%

      Effect of tax expense

      0.34%

      0.33%

      0.39%

      0.33%

      0.18%


      0.33%


      0.08%

      Effect of provision for credit losses

      (0.49%)

      (0.08%)

      0.45%

      0.26%

      1.49%


      (0.34%)


      1.01%

      Pre-tax pre-provision return on average assets

      1.08%

      1.43%

      1.98%

      1.78%

      2.28%


      1.20%


      1.43%

      Effect of adjustment for nonrecurring income and expenses

      0.00%

      0.03%

      (0.42%)

      0.00%

      0.00%


      0.00%


      0.38%

      Pre-tax pre-provision operating return on average assets

      1.08%

      1.45%

      1.56%

      1.78%

      2.28%


      1.20%


      1.81%













      Return on average equity

      10.28%

      9.63%

      9.16%

      9.87%

      4.92%


      9.96%


      2.49%

      Effect of adjustment for nonrecurring income and expenses

      0.00%

      0.16%

      (2.63%)

      0.00%

      0.00%


      0.00%


      2.26%

      Operating return on average equity

      10.28%

      9.79%

      6.53%

      9.87%

      4.92%


      9.96%


      4.76%

      Effect of goodwill and other intangible assets

      3.75%

      3.66%

      2.51%

      3.85%

      1.94%


      3.68%


      1.90%

      Operating return on average tangible equity

      14.03%

      13.45%

      9.04%

      13.72%

      6.86%


      13.64%


      6.65%













      Efficiency ratio


      66.15%

      63.17%

      55.19%

      52.22%

      45.61%


      64.59%


      62.54%

      Effect of adjustment for nonrecurring income and expenses

      0.00%

      (0.70%)

      (12.07%)

      0.00%

      0.00%


      0.00%


      (9.92%)

      Operating efficiency ratio

      66.15%

      62.48%

      43.11%

      52.22%

      45.61%


      64.59%


      52.63%













      Book value per share

      $           16.59

      $           16.22

      $           16.03

      $           15.96

      $           15.67


      $    16.59


      $    15.77

      Effect of goodwill and other intangible assets

      (4.37)

      (4.38)

      (4.43)

      (4.43)

      (4.46)


      (4.36)


      (4.45)

      Tangible book value per share

      $           12.22

      $           11.84

      $           11.60

      $           11.53

      $           11.21


      $    12.22


      $    11.21













      Stockholders' equity

      $       406,940

      $       397,986

      $       390,554

      $       388,983

      $       381,669


      $ 406,940


      $ 381,669

      Less goodwill and other intangible assets

      (107,098)

      (107,439)

      (107,780)

      (108,122)

      (108,463)


      (107,098)


      (108,463)

      Tangible common equity

      $       299,842

      $       290,547

      $       282,774

      $       280,861

      $       273,206


      $ 299,842


      $ 273,206













      Equity to assets


      11.99%

      11.95%

      12.64%

      12.33%

      12.42%


      11.99%


      12.42%

      Effect of goodwill and other intangible assets

      (2.87%)

      (2.94%)

      (3.16%)

      (3.11%)

      (3.21%)


      (2.87%)


      (3.21%)

      Tangible common equity to tangible assets

      9.12%

      9.01%

      9.49%

      9.22%

      9.22%


      9.12%


      9.22%













      Net interest margin

      2.80%

      3.41%

      3.58%

      3.18%

      3.33%


      3.10%


      3.32%

      Effect of adjustment for PPP associated balances*

      (0.03%)

      (0.42%)

      (0.35%)

      0.10%

      0.18%


      (0.22%)


      0.10%

      Net interest margin excluding PPP

      2.77%

      2.99%

      3.23%

      3.28%

      3.51%


      2.88%


      3.42%


      *Net interest margin excluding the effect of PPP loans assumes a funding cost of 35bps on average PPP balances in all applicable periods

      SOURCE Primis Financial Corp.

      Modal title

      Also from this source

      Primis Financial Corp. Reports Strong Results for the Third Quarter of 2026

      Primis Financial Corp. Reports Strong Results for the Third Quarter of 2026

      Primis Financial Corp. (NASDAQ: FRST) ("Primis" or the "Company"), and its wholly-owned subsidiary, Primis Bank (the "Bank"), today reported net...

      Primis Financial Corp. Announces Date for Third Quarter 2026 Earnings Release and Conference Call

      Primis Financial Corp. Announces Date for Third Quarter 2026 Earnings Release and Conference Call

      Primis Financial Corp. (NASDAQ: FRST) (the "Company") today announced that it will release third quarter 2026 results after the market closes on...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      Dividends

      Dividends

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.