Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Procera Networks Announces Fourth Quarter and Fiscal 2014 Financial Results


News provided by

Procera Networks, Inc.

Feb 26, 2015, 04:05 ET

Share this article

Share toX

Share this article

Share toX

FREMONT, Calif., Feb. 26, 2015 /PRNewswire/ -- Procera Networks, Inc. (NASDAQ: PKT), the global Subscriber Experience company, today reported financial results for its fourth quarter and fiscal year ended on December 31, 2014.

Fourth Quarter 2014 Financial & Business Highlights

Continue Reading
Procera Networks, Inc. Logo
Procera Networks, Inc. Logo

  • Reported record revenue of $24.2 million
  • The ratio of bookings to revenue was above one
  • Added thirteen new service provider customers
  • Received expansion orders from fifty existing service provider customers
  • Mobile customers represented 56% of product revenue
  • Demonstrated traction with strategic initiatives with delivery of:
    • NFV solution to a wireless service provider
    • Analytics solution to a mobile customer
    • Video analytics to a fixed wireline customer
    • 100GE interface cards to a number of Tier 1 customers
  • The GAAP gross profit rate increased to 59% for the fiscal year 2014, compared with 55% for fiscal year 2013.
  • The non-GAAP gross profit rate increased to 61% for the fiscal 2014, compared with 57% for fiscal year 2013.

Revenue for the fourth quarter was $24.2 million, compared with $21.3 million in the fourth quarter of 2013, representing a 13% increase.  Revenue for fiscal year 2014 was $75.4 million, compared with $74.7 million for fiscal year 2013, a 1% increase.

GAAP net loss for the fourth quarter of 2014 was $1.7 million, or $0.08 per diluted share, compared with a GAAP net loss of $3.3 million, or $0.16 per diluted share, for the fourth quarter of 2013.  GAAP net loss for fiscal year 2014 was $24.8 million, or $1.21 per diluted share, compared with a GAAP net loss of $16.3 million, or $0.81 per diluted share, for fiscal year 2013. 

Non-GAAP net income for the fourth quarter of 2014 was $0.3 million, or $0.02 per diluted share, compared with a non-GAAP net income of $7 thousand, or $0.00 per diluted share, for the fourth quarter of 2013.  Non-GAAP net loss for fiscal year 2014 was $5.0 million, or $0.25 per diluted share, compared with a non-GAAP net loss of $3.6 million, or $0.18 per diluted share, for fiscal year 2013. 

A description of the non-GAAP financial measures and reconciliation to comparable GAAP measures in an accompanying table is provided in the section entitled "Use of Non-GAAP Financial Information" below. 

"We ended the year with productivity that demonstrates the strength of our strategic initiatives, achieving a combination of record quarterly revenue and bookings, as well as customer delivery of a number of new strategic products," said James Brear, president and chief executive officer of Procera Networks. "Seeing the initial benefits of our strategic investments are positive indicators toward our goal of returning Procera to solid revenue growth in 2015."

Guidance
Revenue for the fiscal year ending December 31, 2015 is expected to grow by 15% compared with the fiscal year ended December 31, 2014.

This guidance is an estimate only and actual performance could differ. Procera's financial results historically have been volatile, and a number of uncertainties and other factors may cause Procera's future results, performance or achievements to be materially different from prior results.

Conference Call Information
Procera Networks, Inc. is hosting a conference call for analysts and investors to discuss its fourth quarter and fiscal year 2014 results at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) today, February 26, 2015.

To access the conference call, dial 1-877-407-0784 (domestic) or 1-201-689-8560 (international).  The live audio webcast of the conference call along with supplemental financial information will also be accessible from the "Investor Relations" section of Procera's website at http://proceranetworks.com/investors. A replay will be available following the call on Procera's Investor Relations website and for one week at the following numbers: 1-877-870-5176 (domestic), 1-858-384-5517 (international) using ID# 13600798.

Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements related to Procera Networks, Inc., including statements about Procera's expectations for 2015 revenue, long-term growth and the market opportunity, the strength of Procera's strategic initiatives, as well as Procera's general outlook. Statements in this release that are not historical or current facts are forward-looking statements. All forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Procera's actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include, without limitation, risks and uncertainties related to the acceptance and adoption of Procera's products; Procera's ability to service and upgrade its products; lengthy sales cycles and lab and field trial delays by service providers; its ability to obtain any follow-on orders from major customers; its customers canceling orders or awards; its ability to achieve revenue recognition on awarded business; its dependence on a limited product line and key customers; its dependence on key employees; its ability to compete in our industry with companies that are significantly larger and have greater resources than us; its ability to manage costs effectively; its ability to protect its intellectual property rights in a global market; its ability to manufacture product quickly enough to meet potential demand; and other risks and uncertainties described more fully in Procera's documents filed with or furnished to the Securities and Exchange Commission. More information about these and other risks that may impact Procera Networks' business are described in the "Risk Factors" sections of its Form 10-K filed for the year ended December 31, 2013, its subsequently filed quarterly reports, and other reports filed with the SEC, which are available free of charge on the SEC's website at http://www.sec.gov and on Procera's website at http://www.proceranetworks.com. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. All forward-looking statements in this press release are based on information available to Procera as of the date hereof, and Procera undertakes no obligation to update, amend or clarify any forward-looking statement for any reason.

Use of Non-GAAP Financial Information
In addition to the financial results presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures. Our management regularly uses these supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods and believes that these non-GAAP financial measures, when taken together with the corresponding GAAP measures, provide additional insight into the underlying factors and trends affecting both Procera's performance and its cash-generating potential.

Our non-GAAP financial measures include adjustments for stock-based compensation expenses; business development expenses; cost reduction efforts; acquisition-related intangible asset and deferred compensation amortization; impairment; and income tax effects. We have excluded the effect of stock-based compensation; the cost of outside professional services for negotiating and performing legal, accounting and tax due diligence for potential mergers and acquisitions; expenses connected with cost reduction efforts; acquisition-related intangible asset and deferred compensation amortization; impairment; and income tax effects, from our non-GAAP gross profit, operating expenses and net income measures. Stock-based compensation, which represents the estimated fair value of stock options, restricted stock and restricted stock units granted to employees, is excluded since grant activities vary significantly from quarter to quarter in both quantity and fair value. In addition, although stock-based compensation will recur in future periods, excluding this expense allows us to better compare core operating results with those of our competitors who also generally exclude stock-based compensation from their core operating results, and who may have different granting patterns and types of equity awards and who may use different option valuation assumptions than we do. Business development expenses are necessary as part of certain growth strategies, such as through mergers and acquisitions and other strategic transactions, and will occur when such transactions are pursued. We have excluded these expenses because they can vary materially from period-to-period and transaction-to-transaction and expenses associated with these business development activities are not considered a key measure of Procera's operating performance. Cost reduction efforts occur with shifts in objectives and evolving requirements of the business and can result in fluctuating expenses connected with reducing employment in certain areas. We have excluded these expenses because they can vary significantly from period-to-period and are not considered a key measure of Procera's operating performance. Acquisition-related intangible asset and deferred compensation amortization, impairment and tax effects represent non-cash charges and benefits that result from the accounting for acquisitions. We have excluded these items because, in any period, they may not directly correlate to the underlying performance of Procera's business and these items can vary materially from period-to-period and transaction-to-transaction. In addition, we exclude these acquisition-related costs and benefits when evaluating our current operating performance.

Our non-GAAP financial measures may not reflect the full economic impact of Procera's activities. Further, these non-GAAP financial measures may be unique to Procera, as they may be different from non-GAAP financial measures used by other companies, including Procera's competitors. As such, this presentation of non-GAAP financial measures may not enhance the comparability of Procera's results to the results of other companies. Investors are cautioned not to place undue reliance on our non-GAAP financial measures. In addition, investors are cautioned that these non-GAAP financial measures are not intended to be considered in isolation and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "GAAP to Non-GAAP Reconciliation."

About Procera Networks Inc.
Procera Networks, Inc. (NASDAQ: PKT), the global Subscriber Experience company, is revolutionizing the way operators and vendors monitor, manage and monetize their network traffic. Elevate your business value and improve customer experience with Procera's sophisticated intelligence solutions. For more information, visit www.proceranetworks.com or follow Procera on Twitter at @ProceraNetworks.

Procera Networks, Inc.









Condensed Consolidated Statements of Operations









Unaudited










(in thousands, except per share data)













Three Months Ended


Twelve Months Ended





December 31,


December 31,





2014


2013


2014


2013

Sales:











Product sales


$ 18,208


$ 16,191


$  54,000


$  56,520


Support sales


5,947


5,139


21,413


18,153



Total sales


24,155


21,330


75,413


74,673

Cost of sales:











Product cost of sales


9,031


8,011


26,676


30,461


Support cost of sales


1,262


957


4,531


3,399



Total cost of sales


10,293


8,968


31,207


33,860














Gross profit


13,862


12,362


44,206


40,813





57.4%


58.0%


58.6%


54.7%

Operating expenses:










Research and development


4,362


5,016


16,722


17,548


Sales and marketing


7,406


7,959


27,831


29,251


General and administrative


3,426


2,537


11,738


12,036


Impairment of goodwill and purchased intangible assets


-


-


12,380


-



Total operating expenses


15,194


15,512


68,671


58,835












Loss from operations


(1,332)


(3,150)


(24,465)


(18,022)












Interest and other income (expense), net


(354)


359


(599)


561













Loss before income taxes


(1,686)


(2,791)


(25,064)


(17,461)

Income tax benefit


34


511


(248)


(1,177)


Net loss



$ (1,720)


$ (3,302)


$(24,816)


$(16,284)












Net loss per share - basic and diluted


$  (0.08)


$  (0.16)


$    (1.21)


$    (0.81)












Shares used in computing net loss per share:










Basic and diluted


20,613


20,144


20,450


20,091

Procera Networks, Inc.





Condensed Consolidated Balance Sheets





(in thousands)









December 31,


December 31,





2014


2013





(unaudited)



ASSETS




Current Assets:






Cash and cash equivalents


$   17,939


$   90,774


Short-term investments


84,542


15,789


Accounts receivable, net of allowance


21,447


25,008


Inventories, net


14,837


18,836


Prepaid expenses and other


4,913


2,128

Total current assets


143,678


152,535









Property and equipment, net


8,322


7,121


Intangible assets, net


2,957


6,270


Goodwill



960


12,326


Deferred tax asset


-


1,101


Other non-current assets


154


83

Total assets



$ 156,071


$ 179,436








LIABILITIES AND STOCKHOLDERS' EQUITY





Current liabilities:






Accounts payable


$    5,207


$     7,305


Deferred revenue


11,821


11,633


Accrued liabilities


7,235


6,721

Total current liabilities


24,263


25,659








Non-current liabilities:






Deferred revenue 


3,113


3,273


Deferred tax liability


-


1,690


Deferred rent


583


143

Total liabilities


27,959


30,765








Commitments and contingencies


-


-








Stockholders' equity:






Common stock


21


21


Additional paid-in capital


225,313


219,763


Accumulated other comprehensive loss


(3,190)


(1,897)


Accumulated deficit


(94,032)


(69,216)

Total stockholders' equity


128,112


148,671








Total liabilities and stockholders' equity


$ 156,071


$ 179,436

Procera Networks, Inc.











GAAP to Non-GAAP Reconciliation; and Supplemental Financial Information









Unaudited












(in thousands, except per share data)
















Three Months Ended


Twelve Months Ended






December
2014


September
2014


December
2013


December
2014


December
2013

Sales:














Product sales


$ 18,208


$  11,164


$ 16,191


$  54,000


$  56,520


Support sales


5,947


4,945


5,139


21,413


18,153



Total sales


24,155


16,109


21,330


75,413


74,673

Cost of sales:













Product cost of sales, GAAP


9,031


4,774


8,011


26,676


30,461

















Non-GAAP adjustments:














Stock-based compensation (1)


(10)


(7)


(26)


(39)


(84)




Amortization of intangibles (2)


(202)


(264)


(275)


(995)


(1,094)




Cost reduction efforts (3)


-


-


-


(237)


-



Product cost of sales, non-GAAP


8,819


4,503


7,710


25,405


29,283
















Support cost of sales, GAAP


1,262


1,118


957


4,531


3,399



Non-GAAP adjustments:














Stock-based compensation (1)


(98)


(85)


(79)


(351)


(302)




Cost reduction efforts (3)


-


-


-


-


-



Support cost of sales, non-GAAP


1,164


1,033


878


4,180


3,097



Total cost of sales, non-GAAP


9,983


5,536


8,588


29,585


32,380



Gross profit, non-GAAP


14,172


10,573


12,742


45,828


42,293






58.7%


65.6%


59.7%


60.8%


56.6%

Operating expenses:












Research and development


4,362


4,096


5,016


16,722


17,548



Non-GAAP adjustments:














Stock-based compensation (1)


(429)


(314)


(292)


(1,427)


(1,226)




Cost reduction efforts (3)


(58)


-


-


(264)


-




Deferred compensation (5)


-


-


(753)


(65)


(2,946)



Research and development, non-GAAP


3,875


3,782


3,971


14,966


13,376






























Sales and marketing


7,406


6,497


7,959


27,831


29,251



Non-GAAP adjustments:














Stock-based compensation (1)


(276)


(443)


(334)


(1,525)


(1,682)




Amortization of intangibles (2)


(47)


(114)


(119)


(389)


(472)




Cost reduction efforts (3)


(91)


(327)


-


(606)


-




Deferred compensation (5)


-


-


(777)


-


(2,863)

















Sales and marketing, non-GAAP


6,992


5,613


6,729


25,311


24,234
















General and administrative


3,426


2,760


2,537


11,738


12,036



Non-GAAP adjustments:














Stock-based compensation (1)


(656)


(429)


(512)


(1,856)


(1,763)




Cost reduction efforts (3)


-


-


-


(27)


-




Business development expenses (6)


(229)


-


-


-


(1,616)



General and administrative, non-GAAP


2,541


2,331


2,025


9,855


8,657
















Impairment of goodwill and purchased intangible assets


-


12,380


-


12,380


-



Non-GAAP adjustments:














Impairment of goodwill and purchased intangible assets (4)


-


(12,380)


-


(12,380)


-



Impairment of goodwill and purchased intangible assets, non-GAAP

-


-


-


-


-



Total operating expenses, non-GAAP


13,408


11,726


12,725


50,132


46,267















Income (loss) from operations, non-GAAP


764


(1,153)


17


(4,304)


(3,974)















Interest and other income (expense), net


(354)


(356)


359


(599)


561
















Income (loss) before income taxes, non-GAAP


410


(1,509)


376


(4,903)


(3,413)















Income tax provision (benefit)


34


(160)


511


(248)


(1,177)



Non-GAAP adjustment (7)


44


192


(142)


622


1,408


Income tax provision (benefit), non-GAAP


78


32


369


374


231


Net income (loss), non-GAAP


$     332


$  (1,541)


$        7


$  (5,277)


$  (3,644)















Net income (loss) per share - diluted, non-GAAP


$    0.02


$    (0.08)


$    0.00


$    (0.26)


$    (0.18)















Shares used in computing diluted net income (loss) per share


20,613


20,500


20,144


20,450


20,091





























Reconciliation of Net Income (Loss):












   U.S. GAAP as reported


$ (1,720)


$(15,712)


$ (3,302)


$(24,816)


$(16,284)



Non-GAAP adjustments:














Stock-based compensation (1)


1,469


1,278


1,243


5,198


5,057




Amortization of intangibles (2)


249


378


394


1,384


1,566




Cost reduction efforts (3)


149


327


-


1,134


-




Impairment of goodwill and purchased intangible assets (4)


-


12,380


-


12,380


-




Deferred compensation (5)


-


-


1,530


65


5,809




Business development expenses (6)


229


-


-


-


1,616




Income tax adjustment (7)


(44)


(192)


142


(622)


(1,408)


   As Adjusted


$     332


$  (1,541)


$        7


$  (5,277)


$  (3,644)















Reconciliation of Diluted Net Income (Loss) Per Share:












   U.S. GAAP as reported


$  (0.08)


$    (0.77)


$  (0.16)


$    (1.21)


$    (0.81)



Non-GAAP adjustments:














Stock-based compensation (1)


0.07


0.06


0.06


0.25


0.25




Amortization of intangibles (2)


0.01


0.02


0.02


0.06


0.08




Cost reduction efforts (3)


0.01


0.02


-


0.06


-




Impairment of goodwill and purchased intangible assets (4)


-


0.60


-


0.61


-




Deferred compensation (5)


-


-


0.08


-


0.29




Business development expenses (6)


0.01


-


-


-


0.08




Income tax adjustment (7)


-


(0.01)


0.01


(0.03)


(0.07)


   As Adjusted


$    0.02


$    (0.08)


$    0.00


$    (0.26)


$    (0.18)















Shares used in computing diluted net income (loss) per share


20,613


20,500


20,144


20,450


20,091


(1) Stock-based compensation expense is calculated in accordance with the fair value recognition provisions of ASC Topic 718.

(2) Amortization expense associated with intangible assets acquired in the Vineyard Networks acquisition.

(3) Severance and other employee-related costs in connection with the Company's cost-reduction efforts.

(4) Impairment charges to write-down the carrying value of goodwill and purchased intangible assets associated with the Vineyard acquisition as a result of lower than anticipated total addressable market and revenue growth of NAVL products.

(5) Amortization of amounts paid under retention agreements with Vineyard's three founders. These amounts were paid during the first quarter of fiscal year 2014, after one year of continuous employment with the Company.

(6) Includes the cost of outside professional services for negotiating and performing legal, accounting and tax due diligence for potential mergers, acquisitions and other significant partnership arrangements.

(7) Income tax benefit associated with the following Vineyard acquisition related items:

       - reversal of Vineyard's pre-existing income tax valuation allowance upon acquisition;

       - amortization of acquired intangible assets; and

       - Canadian valuation allowance and book to tax differences on deferred revenue.

Investor Relations Contact
Michael Bishop
Blueshirt Group (for Procera Networks)
[email protected]
1-415-217-4968

Media Contact
Bob Eastwood
Engage PR (for Procera Networks)
[email protected]
1-510-748-8200 x215

Logo - http://photos.prnewswire.com/prnh/20140729/130705

SOURCE Procera Networks, Inc.

Related Links

http://www.proceranetworks.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.