Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Procera Networks Announces Second Quarter 2014 Financial Results


News provided by

Procera Networks, Inc.

Aug 06, 2014, 04:05 ET

Share this article

Share toX

Share this article

Share toX

FREMONT, Calif., Aug. 6, 2014 /PRNewswire/ -- Procera Networks, Inc. (NASDAQ: PKT), the global Internet intelligence company, today reported financial results for its second quarter 2014 ended on June 30, 2014.

Second Quarter 2014 Financial & Business Highlights

Continue Reading
Procera Networks, Inc. Logo (PRNewsFoto/Procera Networks, Inc.) (PRNewsFoto/Procera Networks, Inc.)
Procera Networks, Inc. Logo (PRNewsFoto/Procera Networks, Inc.) (PRNewsFoto/Procera Networks, Inc.)

  • Reports record second quarter revenue of $20.6 million, up 16% year-over-year; bookings of $23.9 million.
  • Bookings reflect our first important wins following our expansion in Africa.
  • Added 12 new service provider customers, including three new Tier 1 service providers.
  • Received expansion orders from 10 current Tier 1 customers.
  • Received a follow-on order for ContentLogic from an existing Tier 1 EMEA Mobile operator customer.
  • Extended performance leadership with the launch of the new 600 Gbps PL20000 with 100 gigabit interfaces.
  • Announced RAN Perspectives, a new Subscriber Experience solution for mobile broadband operators that delivers real-time location and RAN QoE awareness.

Revenue for the second quarter of 2014 was $20.6 million, up 16% from revenue of $17.8 million in the second quarter of 2013. GAAP net loss for the second quarter of 2014 was $1.4 million, or $0.07 per diluted share, compared to GAAP net loss of $3.3 million, or $0.16 per diluted share, for the second quarter of 2013. Non-GAAP net profit for the second quarter of 2014 was $19,000 or $0.00 per diluted share, compared to non-GAAP net loss of $0.3 million, or $0.02 per diluted share, for the second quarter of 2013. Bookings for the second quarter of 2014 were $23.9 million.

A description of the non-GAAP financial measures and reconciliation to comparable GAAP measures is provided in the accompanying table entitled "Use of Non-GAAP Financial Information" below.

"We are pleased with our revenue growth in international markets and our organic innovation," stated James Brear, President and CEO of Procera Networks.  "Our market is evolving rapidly and we are maniacal in our focus on the broadband subscriber experience and delivering solutions to service providers that enable them to manage and monetize their networks."

Guidance

Procera is reiterating guidance of annual revenue growth of 15% for 2014. We expect to return to non-GAAP profitability in the second half of 2014.

This guidance is an estimate only and actual performance could differ. Procera's financial results historically have been volatile, and a number of uncertainties and other factors may cause Procera's future results, performance or achievements to be materially different from prior results.

Conference Call Information

Procera Networks, Inc. is hosting a conference call for analysts and investors to discuss its second quarter 2014 results at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) today, August 6, 2014. A live audio webcast of the conference call along with supplemental financial information will also be accessible from the "Investor Relations" section of Procera's website at http://proceranetworks.com/investors. A replay will be available following the call on Procera's Investor Relations website and for one week at the following numbers: 1-877-870-5176 (domestic), 1-858-384-5517 (international) using ID# 13586709.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements related to Procera Networks, Inc., including statements about Procera's expectations for 2014 revenue growth and product solution investments, a return to non-GAAP profitability in the second half of 2014, long-term growth and the market opportunity, the estimated future value of Procera's recently awarded business, potential applications for Procera's products, as well as Procera's general outlook. Statements in this release that are not historical or current facts are forward-looking statements. All forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Procera's actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include, without limitation, risks and uncertainties related to the acceptance and adoption of Procera's products; Procera's ability to service and upgrade its products; lengthy sales cycles and lab and field trial delays by service providers; its ability to obtain any follow-on orders from major customers; its customers canceling orders or awards; its ability to achieve revenue recognition on awarded business; its dependence on a limited product line and key customers; its dependence on key employees; its ability to compete in our industry with companies that are significantly larger and have greater resources than us; its ability to manage costs effectively; its ability to protect its intellectual property rights in a global market; its ability to manufacture product quickly enough to meet potential demand; its ability to continue to integrate Vineyard Networks and realize anticipated benefits from the acquisition; and other risks and uncertainties described more fully in Procera's documents filed with or furnished to the Securities and Exchange Commission. More information about these and other risks that may impact Procera Networks' business are described in the "Risk Factors" sections of its Form 10-K filed for the year ended December 31, 2013 and its Form 10-Q filed for the quarter ended March 31, 2014, and other reports filed with the SEC, which are available free of charge on the SEC's website at http://www.sec.gov and on Procera's website at http://www.proceranetworks.com. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. All forward-looking statements in this press release are based on information available to Procera as of the date hereof, and Procera undertakes no obligation to update, amend or clarify any forward-looking statement for any reason.

Use of Non-GAAP Financial Information

In addition to the financial results presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures. Our management regularly uses these supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods and believes that these non-GAAP financial measures, when taken together with the corresponding GAAP measures, provide incremental insight into the underlying factors and trends affecting both Procera's performance and its cash-generating potential.

Our non-GAAP financial measures include adjustments for stock-based compensation expenses; business development expenses; cost reduction efforts; and acquisition-related intangible asset and deferred compensation amortization and tax effects. We have excluded the effect of stock-based compensation; the cost of outside professional services for negotiating and performing legal, accounting and tax due diligence for potential mergers and acquisitions; expenses connected with cost reduction efforts; and acquisition-related intangible asset and deferred compensation amortization, and tax effects, from our non-GAAP gross profit, operating expenses and net income measures. Stock-based compensation, which represents the estimated fair value of stock options, restricted stock and restricted stock units granted to employees, is excluded since grant activities vary significantly from quarter to quarter in both quantity and fair value. In addition, although stock-based compensation will recur in future periods, excluding this expense allows us to better compare core operating results with those of our competitors who also generally exclude stock-based compensation from their core operating results, and who may have different granting patterns and types of equity awards and who may use different option valuation assumptions than we do. Business development expenses are necessary as part of certain growth strategies, such as through mergers and acquisitions, and will occur when such transactions are pursued. We have excluded these expenses because they can vary materially from period-to-period and transaction-to-transaction and expenses associated with these business development activities are not considered a key measure of Procera's operating performance. Cost reduction efforts occur with shifts in objectives and evolving requirements of the business and can result in fluctuating expenses connected with reducing employment in certain areas.  We have excluded these expenses because they can vary significantly from period-to-period and are not considered a key measure of Procera's operating performance.  Acquisition-related intangible asset and deferred compensation amortization and tax effects represent non-cash charges and benefits that result from the accounting for acquisitions. We have excluded these items because, in any period, they may not directly correlate to the underlying performance of Procera's business and these items can vary materially from period-to-period and transaction-to-transaction. In addition, we exclude these acquisition-related costs and benefits when evaluating our current operating performance.

Our non-GAAP financial measures may not reflect the full economic impact of Procera's activities. Further, these non-GAAP financial measures may be unique to Procera, as they may be different from non-GAAP financial measures used by other companies, including Procera's competitors. As such, this presentation of non-GAAP financial measures may not enhance the comparability of Procera's results to the results of other companies. Investors are cautioned not to place undue reliance on our non-GAAP financial measures. In addition, investors are cautioned that these non-GAAP financial measures are not intended to be considered in isolation and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "GAAP to Non-GAAP Reconciliations."

About Procera Networks Inc.

Procera Networks, Inc. (NASDAQ: PKT) delivers Internet Intelligence solutions to service providers and network equipment manufacturers for analytics and enforcement of broadband traffic worldwide. Procera's solutions provide actionable intelligence and policy enforcement to ensure a high quality experience for any Internet and network connected devices. For more information, visit www.proceranetworks.com or follow Procera on Twitter at @ProceraNetworks.

Investor Relations Contact
Nicole Noutsios
NMN Advisors (for Procera Networks)
[email protected]
1+510-315-1003

Media Contact
Bob Eastwood
Engage PR (for Procera Networks)
[email protected]
1+ 510-748-8200 x215

Procera Networks, Inc.

Condensed Consolidated Statements of Operations

Unaudited

(in thousands, except per share data)





Three Months Ended


Six Months Ended





June 30,


June 30,





2014


2013


2014


2013

Sales:











Product sales


$  15,124


$          13,617


$ 24,628


$ 24,028


Support sales


5,484


4,222


10,521


7,982



Total sales


20,608


17,839


35,149


32,010

Cost of sales:











Product cost of sales


7,780


6,283


12,871


12,370


Support cost of sales


1,085


831


2,151


1,546



Total cost of sales


8,865


7,114


15,022


13,916














Gross profit


11,743


10,725


20,127


18,094





57.0%


60.1%


57.3%


56.5%

Operating expenses:










Research and development


3,716


4,186


8,264


8,587


Sales and marketing


7,051


7,349


13,928


13,970


General and administrative


2,442


3,352


5,552


6,989



Total operating expenses


13,209


14,887


27,744


29,546












Loss from operations


(1,466)


(4,162)


(7,617)


(11,452)












Interest and other income (expense), net


83


20


111


(30)













Loss before income taxes


(1,383)


(4,142)


(7,506)


(11,482)

Income tax provision (benefit)


25


(860)


(122)


(1,483)


Net loss


$   (1,408)


$          (3,282)


$ (7,384)


$ (9,999)












Net loss per share - basic and diluted


$    (0.07)


$            (0.16)


$  (0.36)


$  (0.50)












Shares used in computing net loss per share:










Basic and diluted


20,356


19,997


20,342


19,971

Procera Networks, Inc.





Condensed Consolidated Balance Sheets





(in thousands)









June 30,


December 31,





2014


2013

ASSETS




Current Assets:






Cash and cash equivalents


$  25,278


$          90,774


Short-term investments


81,859


15,789


Accounts receivable, net of allowance


18,311


25,008


Inventories, net


16,543


18,836


Prepaid expenses and other


2,696


2,128

Total current assets


144,687


152,535









Property and equipment, net


7,604


7,121


Intangible assets, net


5,471


6,270


Goodwill



12,286


12,326


Deferred tax asset


1,429


1,101


Other non-current assets


114


83

Total assets



$ 171,591


$        179,436








LIABILITIES AND STOCKHOLDERS' EQUITY





Current liabilities:






Accounts payable


$    4,233


$            7,305


Deferred revenue


11,957


11,633


Accrued liabilities


6,379


6,721

Total current liabilities


22,569


25,659








Non-current liabilities:






Deferred revenue 


3,605


3,273


Deferred tax liability


1,623


1,690


Deferred rent


127


143

Total liabilities


27,924


30,765








Commitments and contingencies


-


-








Stockholders' equity:






Common stock


21


21


Additional paid-in capital


222,285


219,763


Accumulated other comprehensive loss


(2,039)


(1,897)


Accumulated deficit


(76,600)


(69,216)

Total stockholders' equity


143,667


148,671








Total liabilities and stockholders' equity


$ 171,591


$        179,436

Procera Networks, Inc.

GAAP to Non-GAAP Reconciliation; and Supplemental Financial Information

Unaudited

(in thousands, except per share data)






Three Months Ended


Six Months Ended






June 2014


March 2014


June 2013


June 2014


June 2013

Sales:














Product sales


$     15,124


$        9,504


$     13,617


$          24,628


$          24,028


Support sales


5,484


5,037


4,222


10,521


7,982



Total sales


20,608


14,541


17,839


35,149


32,010

Cost of sales:












Product cost of sales, GAAP


7,780


5,091


6,283


12,871


12,370

















Non-GAAP adjustments:














Stock-based compensation (1)


(7)


(15)


(20)


(22)


(39)




Amortization of intangibles (2)


(267)


(262)


(284)


(529)


(544)




Cost reduction efforts (3)


-


(237)


-


(237)


-



Product cost of sales, non-GAAP


7,506


4,577


5,979


12,083


11,787
















Support cost of sales, GAAP


1,085


1,066


831


2,151


1,546



Non-GAAP adjustments:














Stock-based compensation (1)


(86)


(82)


(48)


(168)


(141)



Support cost of sales, non-GAAP


999


984


783


1,983


1,405

















Total cost of sales, non-GAAP


8,505


5,561


6,762


14,066


13,192



Gross profit, non-GAAP


12,103


8,980


11,077


21,083


18,818






58.7%


61.8%


62.1%


60.0%


58.8%

Operating expenses:












Research and development


3,716


4,548


4,186


8,264


8,587



Non-GAAP adjustments:














Stock-based compensation (1)


(296)


(388)


(216)


(684)


(716)




Cost reduction efforts (3)


-


(206)


-


(206)


-




Deferred compensation (4)


-


(65)


(752)


(65)


(1,440)



Research and development, non-GAAP


3,420


3,889


3,218


7,309


6,431






























Sales and marketing


7,051


6,877


7,349


13,928


13,970



Non-GAAP adjustments:














Stock-based compensation (1)


(398)


(408)


(376)


(806)


(963)




Amortization of intangibles (2)


(115)


(113)


(124)


(228)


(236)




Cost reduction efforts (3)


(114)


(74)


-


(188)


-




Deferred compensation (4)


-


-


(716)


-


(1,370)

















Sales and marketing, non-GAAP


6,424


6,282


6,133


12,706


11,401
















General and administrative


2,442


3,110


3,352


5,552


6,989



Non-GAAP adjustments:














Stock-based compensation (1)


(351)


(420)


(487)


(771)


(886)




Cost reduction efforts (3)


-


(27)


-


(27)


-




Business development expenses (5)


-


-


(614)


-


(1,616)

















General and administrative, non-GAAP


2,091


2,663


2,251


4,754


4,487

















Total operating expenses, non-GAAP


11,935


12,834


11,602


24,769


22,319















Income (loss) from operations, non-GAAP


168


(3,854)


(525)


(3,686)


(3,501)















Interest and other income (expense), net


83


28


20


111


(30)
















Income (loss) before income taxes, non-GAAP


251


(3,826)


(505)


(3,575)


(3,531)















Income tax provision (benefit)


25


(147)


(860)


(122)


(1,483)



Non-GAAP adjustments (6)


207


179


688


386


1,414


Income tax provision (benefit), non-GAAP


232


32


(172)


264


(69)
















Net income (loss), non-GAAP


$           19


$       (3,858)


$        (333)


$          (3,839)


$          (3,462)















Net income (loss) per share - diluted, non-GAAP


$         0.00


$        (0.19)


$       (0.02)


$           (0.19)


$           (0.17)















Shares used in computing diluted net income (loss) per share


20,356


20,329


19,997


20,342


19,971





























Reconciliation of Net Income (Loss):












   U.S. GAAP as reported


$      (1,408)


$       (5,976)


$      (3,282)


$          (7,384)


$          (9,999)



Non-GAAP adjustments:














Stock-based compensation (1)


1,138


1,313


1,147


2,451


2,745




Amortization of intangibles (2)


382


375


408


757


780




Cost reduction efforts (3)


114


544


-


658


-




Deferred compensation (4)


-


65


1,468


65


2,810




Business development expenses (5)


-


-


614


-


1,616




Income tax adjustment (6)


(207)


(179)


(688)


(386)


(1,414)


   As Adjusted


$           19


$       (3,858)


$        (333)


$          (3,839)


$          (3,462)








-







Reconciliation of Diluted Net Income (Loss) Per Share:












   U.S. GAAP as reported


$       (0.07)


$        (0.29)


$       (0.16)


$           (0.36)


$           (0.50)



Non-GAAP adjustments:














Stock-based compensation (1)


0.05


0.06


0.05


0.12


0.14




Amortization of intangibles (2)


0.02


0.02


0.02


0.04


0.04




Cost reduction efforts (3)


0.01


0.03


-


0.03


-




Deferred compensation (4)


-


0.00


0.07


0.00


0.14




Business development expenses (5)


-


-


0.03


-


0.08




Income tax adjustment (6)


(0.01)


(0.01)


(0.03)


(0.02)


(0.07)


   As Adjusted


$         0.00


$        (0.19)


$       (0.02)


$           (0.19)


$           (0.17)















Shares used in computing diluted net income (loss) per share


20,356


20,329


19,997


20,342


19,971















(1)

Stock-based compensation expense is calculated in accordance with the fair value recognition provisions of ASC 718.

(2)

Amortization expense associated with intangible assets acquired in the Vineyard Networks acquisition.

(3)

Severance and other employee-related costs in connection with the Company's cost-reduction efforts.

(4)

Deferred compensation includes amortization of amounts paid under retention agreements with Vineyard's three founders; these were paid during Q1 2014, after one year of continuous employment with the Company.

(5)

Business development expenses include the cost of outside professional services for negotiating and performing legal, accounting and tax due diligence for potential mergers, acquisitions and other significant partnership arrangements.

(6)

Income tax benefit associated with the following Vineyard acquisition related items:


       - reversal of Vineyard's pre-existing income tax valuation allowance upon acquisition; and


       - amortization of acquired intangible assets and book/tax differences on deferred revenue.

Logo - http://photos.prnewswire.com/prnh/20140729/130705

SOURCE Procera Networks, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.