Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

ProLogis Reports First Quarter Results

- Financial Results in Line with Company Expectations -

- Overall Market Fundamentals Continue Steady Improvement -

- Sale of Majority of Catellus Retail / Mixed-Use Assets Closed During Quarter -


News provided by

ProLogis

Apr 20, 2011, 08:00 ET

Share this article

Share toX

Share this article

Share toX

DENVER, April 20, 2011 /PRNewswire/ -- ProLogis (NYSE: PLD), the leading global provider of distribution facilities, today reported funds from operations excluding gains as defined by ProLogis (core FFO) of $0.13 per diluted share for the first quarter of 2011, compared with core FFO of $0.11 per diluted share for the same period in 2010. Core FFO for the 2011 period excluded approximately $12.9 million, or $0.02 per diluted share, of charges related to merger integration, workforce reduction associated with the sale of Catellus and expected clean-up and repair costs related to the Japan earthquake and tsunami. In the first quarter of 2010, core FFO excluded net gains of $9.5 million, or $0.02 per share, and charges of $54.7 million, or $0.12 per diluted share, related to losses on early extinguishment of debt and the company's share of fund-related derivative losses. ProLogis reported a net loss of $0.08 per diluted share for the first quarter of 2011, compared with a net loss of $0.19 for the same period in 2010.

First quarter financial results were in line with the company's expectations, reflecting: the full quarter effect of the company's October 2010 equity offering; lower operating income due to property dispositions completed in the fourth quarter of 2010 and the first quarter of 2011; and lower management and development fees. These impacts were somewhat offset by lower interest expense related to significantly reduced debt levels in the current period.

Pace of Market Recovery Steady

"Globally, the gradual recovery in industrial real estate continues, with new supply in the major logistics markets still constrained and demand remaining stable," said Walter C. Rakowich, chief executive officer. "However, macroeconomic issues contributed to a slower pace of improvement in the first quarter as the market assessed the impact of continued concerns about sovereign debt issues, rising energy costs, global military actions and the devastation and loss caused by the earthquake and tsunami in Japan. While customers remain optimistic about the overall global recovery, we sensed a slightly slower pace with respect to certain leasing decisions."

The company's total industrial operating portfolio was 90.7 percent leased, down 30 basis points from the fourth quarter of 2010, principally as a result of expected lower levels of leasing velocity typical of the first calendar quarter. However, the total operating portfolio leased percentage was 147 basis points higher than in the first quarter of 2010. Same-store net operating income for the first quarter increased 1.0 percent, while rental rates on turnovers in the same-store portfolio declined 9.2 percent, an improvement over both the fourth quarter of 2010 and the year-ago period.

"Throughout our European markets, conditions continue to improve, with Germany, France and Central Europe all benefiting from the global recovery. Italy, Spain and the Benelux region remain a bit softer, while the UK is still reacting to recently implemented austerity measures," Rakowich noted. "In North America, market conditions are pointed in the right direction, with a modest increase in overall national occupancy levels in the first quarter. In Japan, the real estate market was showing some strength prior to the recent catastrophic events, and subsequently we have seen greater momentum as a result of the quality and location of our facilities."

Events in Japan

"Our colleagues in Japan worked tirelessly following the recent earthquake and tsunami, first to ensure the safety of our employees and customers and then to minimize the impact of these events on our customers' operations," said Rakowich. "Because of the superior earthquake protection engineered into our buildings and the extraordinary commitment of our people, the majority of ProLogis customers were operational within 24 to 48 hours."

Clean-up efforts continue at ProLogis Parc Iwanuma I in Sendai, the area hit hardest by the tsunami. The building suffered minimal structural damage but is in need of substantial clean up and repair due to the flooding. Total costs for clean up and repairs in our Japan portfolio is expected to be approximately $7 million, which was accrued for during the quarter.

Development-Related Activity

The company started development on four facilities in Europe during the quarter representing 1.2 million square feet, including a 457,500-square-foot facility for BMW in the United Kingdom and a 240,600-square-foot facility for a third-party logistics provider in the Czech Republic. Since quarter end, an additional build-to-suit was signed with a third-party logistics provider for a major auto manufacturer in Germany. "Inquiries in Japan have risen dramatically as companies look to rebuild their distribution networks. Discussions are underway with a number of ProLogis' global customers on how we can help them with both their short- and long-term distribution needs," said Michael S. Curless, managing director of global investments.

Development starts were $99 million for the quarter, which along with dispositions monetized a total of $31 million of land. "The number of requests for build-to-suit proposals and increasing opportunities for development in stronger target markets supports our expectation of $800 million to $1 billion of starts this year with related land monetization of $200 to $250 million. We believe that a number of third-party development decisions were slowed down in the first quarter principally due to the uncertainty caused by world events; however, the underlying requirements for high-quality distribution space have not changed. We expect to see development ramp up as the year progresses, which will contribute to our target to monetize approximately $200 million of land through third-party land sales," concluded Curless.

The company completed the sale of a majority of the Catellus retail and mixed-use assets during the quarter, generating net proceeds of $357 million. Combined with additional third-party and fund sales, total gross disposition proceeds were $409 million, representing approximately 60 percent of the mid-point of the company's 2011 full-year range of $650 to $750 million.

Anticipated Results

"We remain comfortable with our guidance for 2011 core FFO per share of $0.62 to $0.66 per share on a standalone basis," said William E. Sullivan, chief financial officer. "As we progress through the year, we expect the quarterly core FFO run rate to increase gradually reflecting occupancy gains, the impact of development completions and lower interest and G&A expenses."

Webcast and Conference Call Information

The company will host a webcast/conference call to discuss quarterly results, current market conditions and future outlook on Wednesday, April 20, 2011, at 10:00 a.m. Eastern Time. Interested parties are encouraged to access the live webcast by clicking the microphone icon located near the top of the opening page at http://ir.prologis.com. Interested parties also can participate via conference call by dialing (866) 305-2304 domestically or (660) 422-4873 internationally.

Replay Information

A replay of the conference call will be posted after 1:00 p.m. Eastern Time on Wednesday, April 20, 2011. The replay will be available until midnight Eastern Time on Thursday, May 5, 2011, and can be accessed by dialing (800) 642-1687 domestically or (706) 645-9291 internationally and entering passcode 53819903. A transcript of the call and the webcast replay, including a podcast format, will be posted when available in the "Financial Information" section of the ProLogis Investor Relations website.

About ProLogis

ProLogis is the leading global provider of distribution facilities, with more than 435 million square feet of industrial space owned and managed (40 million square meters) in markets across North America, Europe and Asia. The company leases its industrial facilities to more than 3,800 customers, including manufacturers, retailers, transportation companies, third-party logistics providers and other enterprises with large-scale distribution needs. For additional information about the company, go to www.prologis.com.

Follow ProLogis on Twitter: http://twitter.com/ProLogis

The statements above that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which ProLogis operates, management's beliefs and assumptions made by management, they involve uncertainties that could significantly impact ProLogis' financial results. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future – including statements relating to rent and occupancy growth, development activity and changes in sales or contribution volume of developed properties, general conditions in the geographic areas where we operate and the availability of capital in existing or new property funds – are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained and therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Some of the factors that may affect outcomes and results include, but are not limited to: (i) national, international, regional and local economic climates, (ii) changes in financial markets, interest rates and foreign currency exchange rates, (iii) increased or unanticipated competition for our properties, (iv) risks associated with acquisitions, (v) maintenance of real estate investment trust ("REIT") status, (vi) availability of financing and capital, (vii) changes in demand for developed properties, and (viii) those additional factors discussed in reports filed with the Securities and Exchange Commission by ProLogis under the heading "Risk Factors." ProLogis undertakes no duty to update any forward-looking statements appearing in this press release.

Overview

(in thousands, except per share amounts)

Summary of Results






Three Months Ended






March 31,




2011 



2010 

Revenues


$

238,800


$

217,283

Net loss attributable to common shares


$

(46,616)


$

(91,129)

FFO, as defined by ProLogis


$

62,146


$

7,117


Adjustments



-



15,808


FFO, excluding significant non-cash items



62,146



22,925


Adjustments



12,261



29,412

Core FFO


$

74,407


$

52,337











Per share - Diluted:








Net loss attributable to common shares


$

(0.08)


$

(0.19)


FFO, as defined by ProLogis


$

0.11


$

0.01


Core FFO


$

0.13


$

0.11


Footnotes follow Financial Statements







Consolidated Balance Sheets

(in thousands)







March 31,


December 31,







2011 


2010 












Assets:








Investments in real estate assets:









Industrial properties:










Core


$

10,807,183


$

10,714,799




Properties under development



452,813



365,362



Land



1,599,966



1,533,611



Other real estate investments



281,546



265,869








13,141,508



12,879,641



Less accumulated depreciation



1,656,781



1,595,678





Net investments in properties



11,484,727



11,283,963


Investments in and advances to unconsolidated investees



2,084,696



2,024,661


Notes receivable backed by real estate



358,323



302,144


Assets held for sale (1)



215,714



574,791





Net investments in real estate



14,143,460



14,185,559













Cash and cash equivalents



24,744



37,634


Restricted cash



34,088



27,081


Accounts receivable



95,538



58,979


Other assets



637,865



593,414





Total assets


$

14,935,695


$

14,902,667












Liabilities and Equity:








Liabilities:









Debt


$

6,415,034


$

6,506,029



Accounts payable and accrued expenses



394,862



388,536



Other liabilities



496,946



467,998



Liabilities related to assets held for sale (1)



2,464



19,749





Total liabilities



7,309,306



7,382,312













Equity:









ProLogis shareholders' equity:










Preferred shares



350,000



350,000




Common shares



5,706



5,701




Additional paid-in capital



9,665,861



9,668,404




Accumulated other comprehensive income (loss)



213,465



(3,160)




Distributions in excess of net earnings



(2,626,381)



(2,515,722)





Total ProLogis shareholders' equity



7,608,651



7,505,223



Noncontrolling interests



17,738



15,132





Total equity



7,626,389



7,520,355





Total liabilities and equity


$

14,935,695


$

14,902,667












Footnotes follow Financial Statements








Consolidated Statements of Operations

(in thousands, except per share amounts)






Three Months Ended






March 31,






2011 

2010


Revenues:







Rental income (2)

$

205,311

$

187,545



Property management and other fees and incentives


29,170


28,662



Development management and other income


4,319


1,076




Total revenues


238,800


217,283











Expenses:







Rental expenses


63,342


56,264



Investment management expenses


10,552


10,319



General and administrative (3)


39,183


42,006



Merger integration expenses and reduction in workforce (4)


5,988


-



Depreciation and amortization


82,693


75,166



Other expenses


4,684


4,267




Total expenses


206,442


188,022











Operating income


32,358


29,261











Other income (expense):







Earnings from unconsolidated investees, net


13,641


7,973



Interest income


4,436


310



Interest expense (5)


(90,562)


(109,979)



Other expense, net (6)


(7,015)


(482)



Net gains on dispositions of investments in real estate


3,725


11,807



Foreign currency exchange gains, net


1,374


3,688



Loss on early extinguishment of debt, net (7)


-


(47,633)




Total other income (expense)


(74,401)


(134,316)











Loss before income taxes


(42,043)


(105,055)



Current income tax expense


5,505


9,753



Deferred income tax expense (benefit)


864


(1,551)




Total income taxes


6,369


8,202


Loss from continuing operations


(48,412)


(113,257)


Discontinued operations (1):







Income attributable to disposed properties and assets held for sale


6,288


20,602



Net gains on dispositions of properties and other real estate investments, net of taxes


1,960


8,148





















Total discontinued operations


8,248


28,750


Consolidated net loss


(40,164)


(84,507)


Net earnings attributable to noncontrolling interests


(83)


(253)


Net loss attributable to controlling interests


(40,247)


(84,760)


Less preferred share dividends


6,369


6,369


Net loss attributable to common shares

$

(46,616)

$

(91,129)











Weighted average common shares outstanding - Basic


570,559


474,991


Weighted average common shares outstanding - Diluted


570,559


474,991











Net earnings (loss) per share attributable to common shares - Basic:







Continuing operations

$

(0.09)

$

(0.25)



Discontinued operations


0.01


0.06




Net loss per share attributable to common shares - Basic

$

(0.08)

$

(0.19)











Net earnings (loss) per share attributable to common shares - Diluted:







Continuing operations

$

(0.09)

$

(0.25)



Discontinued operations


0.01


0.06




Net loss per share attributable to common shares - Diluted

$

(0.08)

$

(0.19)










Footnotes follow Financial Statements





Consolidated Statements of Funds From Operations (FFO)

(in thousands)















Three Months Ended






March 31,






2011 

2010 


Revenues:







Rental income

$

215,372

$

230,918



Property management and other fees and incentives


29,170


28,662



Development management and other income


4,319


1,076





Total revenues


248,861


260,656











Expenses:







Rental expenses


66,687


67,886



Investment management expenses


10,552


10,319



General and administrative (3)


39,183


42,006



Merger integration expenses and reduction in workforce (4)


5,988


-



Depreciation of corporate assets


3,609


3,395



Other expenses


4,684


4,267





Total expenses


130,703


127,873











Operating FFO


118,158


132,783











Other income (expense):







FFO from unconsolidated investees


48,695


37,668



Interest income


4,436


310



Interest expense


(90,562)


(109,979)



Other expense, net (6)


(7,015)


(482)



Net gains on dispositions of investments in real estate


2,568


10,346



Foreign currency exchange gains (losses), net


(261)


479



Loss on early extinguishment of debt, net (7)


-


(47,633)



Current income tax expense








Income tax expense on dispositions


(1,916)


(851)




Income tax expense - other


(5,505)


(8,902)





Total other income (expense)


(49,560)


(119,044)











FFO


68,598


13,739











Less preferred share dividends


6,369


6,369


Less net earnings attributable to noncontrolling interests


83


253











FFO attributable to common shares, as defined by ProLogis

$

62,146

$

7,117










Footnotes follow Financial Statements





Reconciliations of Net Loss to FFO

(in thousands, except per share amount)

Reconciliations to FFO








Three Months Ended








March 31,








2011 

2010 

Net loss attributable to common shares

$

(46,616)

$

(91,129)


Add (deduct) NAREIT defined adjustments:







Real estate related depreciation and amortization


79,084


71,771



Adjustments to gains on dispositions for depreciation


(327)


(1,629)



Adjustments to dispositions of non-development properties


(830)


103



Reconciling items attributable to discontinued operations:








Gains on dispositions of non-development properties


(3,876)


(8,083)




Real estate related depreciation and amortization


428


11,149



Our share of reconciling items from unconsolidated investees:








Real estate related depreciation and amortization


39,233


37,641




Other amortization items


(3,556)


(3,474)






Subtotal-NAREIT defined FFO


63,540


16,349













Add (deduct) our defined adjustments:







Foreign currency exchange gains, net


(1,635)


(3,209)



Deferred income tax expense (benefit)


864


(1,551)



Our share of reconciling items from unconsolidated investees:








Foreign currency exchange gains, net


(196)


(787)




Unrealized gains on derivative contracts, net


-


(4,060)




Deferred income tax expense (benefit)


(427)


375

FFO, as defined by ProLogis


62,146


7,117













Adjustments made in 2010, not applicable to 2011


-


15,808


FFO, excluding significant non-cash items in 2010


62,146


22,925













Adjustments:







Japan disaster expenses


6,925


-



Merger integration expenses and reduction in workforce


5,988


-



Net gains on dispositions of real estate properties


(2,568)


(10,346)



Income tax expense related to dispositions


1,916


851



Adjustments made in 2010, not applicable in 2011


-


38,907

Core FFO

$

74,407

$

52,337























Per diluted share:






FFO, as defined by ProLogis

$

0.11

$

0.01


Core FFO

$

0.13

$

0.11












See Consolidated Statements of Operations and Consolidated Statements of FFO

Footnotes follow Financial Statements












Other Financial Metrics

(dollars in thousands)

Reconciliation of Consolidated Net Loss to Core EBITDA, as adjusted








Three Months Ended









March 31,









2011 

2010 


Consolidated net loss

$

(40,164)


$

(84,507)



Gains from dispositions of investments in real estate, net


(7,601)



(19,955)



Depreciation and amortization


82,693



75,166



Interest expense


90,562



109,979



Loss on early extinguishment of debt


-



47,633



Current and deferred income tax expense


8,285



8,202



Adjustments made in 2010, not applicable in 2011


-



15,808



Income on properties sold during the quarter included in discontinued operations


(6,288)



(343)



Other non-cash charges


2,977



2,472



Other adjustments made to Core FFO


12,913



-


Core EBITDA, as adjusted, prior to our share of unconsolidated investees


143,377



154,455
















Our share of reconciling items from unconsolidated investees:









Depreciation and amortization


35,677



34,167




Other non-cash charges


(623)



(3,897)




Realized losses on derivative activity


226



6,507


Core EBITDA, as adjusted

$

178,657


$

191,232




























ProLogis debt to core EBITDA:








Core EBITDA, as adjusted - annualized

$

714,628


$

764,928



ProLogis debt as of March 31

$

6,415,034


$

8,112,712




ProLogis debt to core EBITDA ratio


8.98

x


10.61

x














Debt to core EBITDA, including our share of unconsolidated investees:








Core EBITDA, as adjusted - annualized

$

714,628


$

764,928



Our share of interest and current income taxes from unconsolidated investees


156,900



179,840




Core EBITDA, as adjusted

$

871,528


$

944,768
















ProLogis debt as of March 31

$

6,415,034


$

8,112,712



Our share of debt of unconsolidated investees as of March 31


2,406,534



2,655,794




Debt

$

8,821,568


$

10,768,506




Debt to core EBITDA ratio


10.12

x


11.40

x

Calculation of Per Share Amounts


(in thousands, except per share amounts)









Net Earnings (Loss) Per Share




Three Months Ended




March 31,





2011 (a)

2010 (a)

Net loss (b)

$

(46,616)

$

(91,129)

Noncontrolling interest attributable to convertible limited partnership units (c)


- 


- 

Adjusted net loss  - Diluted (b)

$

(46,616)

$

(91,129)






Weighted average common shares outstanding - Basic


570,559 


474,991 

Incremental weighted average effect of conversion of limited partnership units (c)


- 


- 

Incremental weighted average effect of stock awards



- 


- 

Weighted average common shares outstanding - Diluted (d)


570,559 


474,991 









Net loss per share - Diluted (b)

$

(0.08)

$

(0.19)









FFO Per Share, as defined by ProLogis





Three Months Ended





March 31,





2011 

2010 

FFO, as defined by ProLogis (b)

$

62,146 

$

7,117 

Noncontrolling interest attributable to convertible limited partnership units (c)


67 


- 

FFO, as defined by ProLogis - Diluted (b)

$

62,213 

$

7,117 






Weighted average common shares outstanding - Basic


570,559 


474,991 

Incremental weighted average effect of conversion of limited partnership units (c)


760 


- 

Incremental weighted average effect of stock awards


2,605 


3,004 

Weighted average common shares outstanding - Diluted


573,924 


477,995 






FFO per share, as defined by ProLogis - Diluted (b)

$

0.11 

$

0.01 









Core FFO Per Share





Three Months Ended





March 31,





2011 

2010 

Core FFO (b)

$

74,407 

$

52,337 

Noncontrolling interest attributable to convertible limited partnership units (c)


67 


- 

Core FFO - Diluted (b)

$

74,474 

$

52,337 









Weighted average common shares outstanding - Basic


570,559 


474,991 

Incremental weighted average effect of conversion of limited partnership units (c)


760 


- 

Incremental weighted average effect of stock awards


2,605 


3,004 

Weighted average common shares outstanding - Diluted


573,924 


477,995 









Core FFO per share - Diluted (b)

$

0.13 

$

0.11 


(a) In periods with a net loss, the inclusion of any incremental shares is anti-dilutive, and therefore, both basic and diluted shares are the same.

(b) Attributable to common shares.

(c) If the impact of the conversion of limited partnership units or convertible debt is anti-dilutive, the income impact and shares are not included in the diluted per share calculation.


Notes to Section II – Financial Statements

(1)  As of March 31, 2011, we have eight land parcels and six operating properties that met the criteria as held for sale. We also have certain other non-core assets, which are part of a definitive agreement signed in December 2010 and expected to close in the second quarter of 2011, that met the criteria as held for sale.  The amounts included in Assets Held for Sale as of March 31, 2011 include real estate investment balances and the related assets and liabilities for each property.

During the three months ended March 31, 2011, we disposed of 33 non-development properties aggregating 2.2 million square feet to third parties, including 30 properties aggregating 1.2 million square feet that were included in Assets Held for Sale at December 31, 2010. During all of 2010, we disposed of land subject to ground leases and 205 properties aggregating 25.4 million square feet to third parties, 2 of which were development properties.

The operations of the properties held for sale and properties that are disposed of to third parties during a period including the aggregate net gains recognized upon their disposition, are presented as discontinued operations in our Consolidated Statements of Operations for all periods presented. The income attributable to these properties was as follows:



Three Months Ended



March 31,



2011 


2010 


Rental income

$

10,061


$

43,373


Rental expenses


(3,345)



(11,622)


Depreciation and amortization


(428)



(11,149)


Income attributable to disposed properties and assets held for sale

$

6,288


$

20,602

For purposes of our Consolidated Statements of FFO, we do not segregate discontinued operations.  In addition, we include the gains from disposition of land parcels and development properties in the calculation of FFO, including those classified as discontinued operations.

(2) In our Consolidated Statements of Operations, Rental Income includes the following (in thousands):










Three Months Ended



March 31,




2011 



2010 


Rental income

$

147,724


$

135,758


Rental expense recoveries


44,856



41,474


Straight-lined rents


12,731



10,313



$

205,311


$

187,545

(3) Our General and Administrative Expenses ("G&A") included in our Statements of Operations consisted of the following (in thousands):



Three Months Ended



March 31,




2011 



2010 


Gross G&A expense

$

66,543


$

66,853


Reported as rental expense


(4,911)



(5,001)


Reported as investment management expenses


(10,552)



(10,319)


Capitalized amounts


(11,897)



(9,527)


Net G&A

$

39,183


$

42,006

(4) During the first quarter of 2011, we incurred expenses in connection with the expected merger with AMB Property Corporation and a reduction in workforce associated with certain recent or expected dispositions.

(5) The following table presents the components of Interest Expense as reflected in our Consolidated Statements of Operations (in thousands):




Three Months Ended




March 31,





2011 



2010 


Gross interest expense

$

89,058 


$

105,009 


Amortization of discount, net


7,838 



15,334 


Amortization of deferred loan costs


4,997 



6,482 



Interest expense before capitalization


101,893 



126,825 


Capitalized amounts


(11,331)



(16,846)


Net interest expense

$

90,562 


$

109,979 


Gross interest expense decreased in 2011 from 2010 due primarily to lower debt levels as a result of the 2010 debt repurchases. The decrease in capitalized amounts in 2011 from 2010 is due to less development activity.


(6) Included in this amount is a $6.9 million charge related primarily to one of our buildings in Japan that was damaged from the earthquake and related tsunami in March 2011.

(7) During the three months ended March 31, 2010, in connection with our announced initiatives to stagger and extend our debt maturities and reduce debt, we repurchased certain senior and convertible senior notes outstanding with maturities in 2012 and 2013 (we did not repurchase any debt in 2011). We utilized proceeds from borrowings under the Global Line to repurchase the senior notes. In addition, in 2010 we repaid certain secured mortgage debt in connection with the sale of a property in Japan. The activity is summarized as follows (in thousands):






Three Months Ended





March 31, 2010


Convertible Senior Notes (a):






Original principal amount


$

490,039 



Cash purchase price


$

465,094 


Senior Notes:






Original principal amount


$

422,476 



Cash purchase price


$

449,382 


Secured Mortgage Debt:






Original principal amount


$

45,140 



Cash repayment price


$

46,659 








Total:






Original principal amount


$

957,655 



Cash purchase / repayment price


$

961,135 



Gain (loss) on early extinguishment of debt, net (b)


$

(47,633)

________


(a)

Although the purchase price is less than the principal amount outstanding, the repurchase of these notes resulted in a non-cash loss in 2010 due to the non-cash discount. Therefore, we adjusted for this non-cash loss to arrive at FFO, excluding significant non-cash items.

(b)

Represents the difference between the recorded debt (including unamortized related debt issuance costs, premiums and discounts) and the consideration we paid to retire the debt. Of the loss we referred to above, the non-cash loss of $15.2 million for the three months ended March 31, 2010, is adjusted back to arrive at FFO, excluding significant non-cash items.

SOURCE ProLogis

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.