Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Providence Service Corporation Reports 2012 Results

      Highlights:

      - Revenue increased approximately 17% in 2012 to a record $1.1 billion

      - 2012 net cash provided by operations totaled $42.5 million

      - Fourth quarter net income declined 3% from the fourth quarter of 2011 while adjusted EBITDA increased 24%


      News provided by

      Providence Service Corporation

      Mar 13, 2013, 04:15 ET

      Share this article

      Share this article


      TUCSON, Ariz., March 13, 2013 /PRNewswire/ -- The Providence Service Corporation (Nasdaq: PRSC) today announced its financial results for the fourth quarter and year ended December 31, 2012.    

      Fourth Quarter 2012 Results
      For the fourth quarter of 2012, the Company reported revenue of $286.5 million, an increase of 17.3% from $244.3 million in the comparable period in 2011.  Revenue from Providence's non-emergency transportation (NET) services segment grew 29.9% to $200.8 million in the fourth quarter from $154.6 million in the prior year period, benefiting from new contract wins and program expansions in certain NET markets.  Revenue from the social services segment declined 4.5% to $85.7 million from $89.8 million in the fourth quarter of 2011.  Social services revenue was impacted primarily by the loss of workforce development contracts in certain markets and expiration of contracts related to our home based educational tutoring business.

      Providence reported net income of $2.9 million, or $0.22 per diluted share, in the fourth quarter of 2012 compared to net income of $3.0 million, or $0.22 per diluted share, in the fourth quarter of 2011.  Impacts to the fourth quarter 2012 results included payments of approximately $1.3 million (net of benefit of forfeiture of stock based compensation) due to the retirement of two executive officers.  Adjusted EBITDA (non-GAAP) for the fourth quarter of 2012 was $13.3 million, up 24.1% from $10.7 million in the same period last year.  A reconciliation of net income to Adjusted EBITDA (non-GAAP) is presented below. 

      The Company had approximately 15.1 million individuals eligible to receive services under its NET contracts at December 31, 2012, an increase of 33.3% from approximately 11.3 million at December 31, 2011. Providence's direct social service client census was over 51,000 at December 31, 2012 compared to 61,000 at December 31, 2011.  The decrease in the number of clients was primarily due to the loss of workforce development contracts in certain markets and expiration of contracts related to our home based educational tutoring business which resulted from waivers granted under the No Child Left Behind Act.    

      Full-Year 2012 Results
      For the full year, the Company reported revenue of $1.1 billion, an increase of 17.3% from $943.0 million for 2011.  Revenue from Providence's NET services segment grew 29.1% to $750.7 million in 2012 from $581.5 million in the prior year period.  Revenue from the social services segment decreased 1.7% to $355.2 million, down from $361.4 million for 2011.  A contract price reduction in one state, workforce development contract terminations, managed care reforms and waivers granted under the No Child Left Behind Act negatively impacted revenues from the social services segment.

      Included in the 2012 results is a non-cash $2.5 million asset impairment charge related to certain intangible assets of the Company's Canadian subsidiary.  This charge resulted from an analysis of our Canadian operations that was triggered by a reorganization of the service delivery system in British Columbia in 2012 that required the subsidiary to rebid all of its contracts. 

      In 2012, net income was $8.5 million, or $0.64 per diluted share.  In addition to the asset impairment charge, also impacting the 2012 results were payments related to the retirement of two executive officers, higher than expected expenses due to increased healthcare claims activity under the self-funded employee health plan and higher utilization of NET services.  In 2011, the Company reported net income of $16.9 million, or $1.27 per diluted share. The 2011 results included a non-cash charge of approximately $2.5 million related to the write-off of unamortized deferred financing fees offset by a $2.7 million gain related to a June 2011 acquisition.  Providence's effective tax rate from continuing operations for 2011 and 2012 was higher than the U.S. federal statutory rate of 35% due primarily to state taxes and non-deductible stock option expense.  Further, the effective tax rate for 2012 was unfavorably impacted by the asset impairment charge recorded in 2012.  Adjusted EBITDA (non-GAAP) for 2012 was $43.6 million compared to $50.3 million in the same period last year.  A reconciliation of net income to Adjusted EBITDA (non-GAAP) is presented below. 

      At December 31, 2012, the Company had unrestricted cash and cash equivalents of $55.9 million.  During 2012, the Company generated a total of $42.5 million in cash from operations, of which it used $3.5 million to repurchase 293,600 shares of common stock.  At December 31, 2012, the Company had total long term obligations of $130.0 million, down from $150.5 million at December 31, 2011.

      "During the fourth quarter, we saw our NET margins improve sequentially as we worked to stabilize or exit some of our underperforming contracts," said Warren Rustand, Interim Chief Executive Officer.  "The impact of these margin gains was offset by the one-time charges associated with the management transition that occurred in the quarter."

      "Our newly restructured management team is committed to improving shareholder value.  Initiatives include investing in our technology platform, which will enable our employees to operate our business more effectively.  Operating income should improve in 2013 as a result of the cost savings generated by the operating efficiencies and the corrective actions implemented to improve poorly performing NET contracts.  These steps, which included the recent decision not to rebid our Wisconsin contract, reflect our commitment to forego business that will not generate an acceptable rate of return."

      "Looking to 2014 and beyond, we believe this year's and subsequent years' investments will position Providence to take advantage of additional transportation outsourcing and emerging healthcare trends, including integrated healthcare and the Affordable Care Act, which is expected to result in an increased demand for the services we provide."

      Conference Call
      Providence will hold a conference call at 11:00 a.m. EDT (9:00 a.m. MDT and 8:00 a.m. Arizona and PDT) Thursday, March 14, 2013 to discuss its financial results and corporate developments.  Interested parties are invited to listen to the call live over the Internet at http://investor.provcorp.com or http://www.earnings.com. The call is also available by dialing (866) 788-0542 or for international callers (857) 350-1680 and by using the passcode 40977253.  A replay of the teleconference will be available on http://investor.provcorp.com.  A replay will also be available until March 21, 2013 by dialing (888) 286-8010 or (617) 801-6888, and using passcode 11430080.

      About Providence
      The Providence Service Corporation, through its owned and managed entities, provides home and community based social services and non-emergency transportation services management to government sponsored clients under programs such as welfare, juvenile justice, Medicaid and corrections.  Providence is different from many of its competitors in that it provides its social services primarily in the client's own home or in community based settings versus treatment facilities or hospitals and provides its NET management services through local transportation providers rather than owning its own fleet of vehicles.  The Company provides a range of services through its direct entities to over 51,000 clients through 640 active contracts at December 31, 2012, with an approximate 15.1 million individuals eligible to receive the Company's non-emergency transportation services.  Combined, the Company has an approximately $1 billion book of business including managed entities.

      Non-GAAP Presentation
      In addition to the financial results prepared in accordance with generally accepted accounting principles (GAAP) provided throughout this press release, the Company has provided EBITDA and Adjusted EBITDA, non-GAAP measurements, which present its earnings on a pro forma basis. Providence's management utilizes these non-GAAP measurements as a means to measure overall operating performance and to better compare current operating results with other companies within its industry.  Details of the excluded items and a reconciliation of the non-GAAP financial measures to the most comparable GAAP financial measure are presented in the table below. The non-GAAP measures do not replace the presentation of our GAAP financial results. The Company has provided this supplemental non-GAAP information because the Company believes it provides meaningful comparisons of the results of Providence's operations for the periods presented in this press release. The non-GAAP measures are not in accordance with, or an alternative for GAAP and may be different from pro forma measures used by some companies.  The items excluded in the non-GAAP measures pertain to certain items that are considered to be material so that exclusion of the items would, in management's belief, enhance a reader's ability to compare the results of the Company's business after excluding these items.

      Forward-Looking Statements
      This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "demonstrate," "expect," "estimate," "forecast," "anticipate," "should" and "likely" and similar expressions identify forward-looking statements. In addition, statements that are not historical should also be considered forward-looking statements. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date the statement was made. Such forward-looking statements are based on current expectations that involve a number of known and unknown risks, uncertainties and other factors which may cause actual events to be materially different from those expressed or implied by such forward-looking statements. These factors include, but are not limited to the global credit crisis, capital market conditions, the implementation of the healthcare reform law, state budget changes and legislation and other risks detailed in Providence's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and Quarterly Reports on Form 10-Q for the quarters ended March 31, 2012 and September 30, 2012. Providence is under no obligation to (and expressly disclaims any such obligation to) update any of the information in this press release if any forward-looking statement later turns out to be inaccurate whether as a result of new information, future events or otherwise.

      --financial tables to follow--

      The Providence Service Corporation

      Consolidated Statements of Income

      (in thousands except share and per share data)

      (UNAUDITED)












      Three months ended


      Year ended



      December 31,


      December 31,



      2012


      2011


      2012


      2011

      Revenues:









        Home and community based services


      $      74,292


      $      78,297


      $    309,300


      $    314,556

        Foster care services


      8,422


      8,686


      33,534


      34,204

        Management fees


      2,991


      2,770


      12,397


      12,679

        Non-emergency transportation services


      200,814


      154,559


      750,658


      581,541



      286,519


      244,312


      1,105,889


      942,980










      Operating expenses:









        Client service expense


      73,884


      78,217


      304,084


      304,407

        Cost of non-emergency transportation services


      185,826


      143,531


      706,692


      539,417

        General and administrative expense


      14,784


      11,833


      53,383


      48,861

        Asset impairment charge


      -


      -


      2,506


      -

        Depreciation and amortization


      3,769


      3,677


      15,023


      13,656

      Total operating expenses


      278,263


      237,258


      1,081,688


      906,341

      Operating income 


      8,256


      7,054


      24,201


      36,639










      Other (income) expense:









        Interest expense


      1,834


      1,940


      7,640


      10,206

        Loss on extinguishment of debt


      -


      -


      -


      2,463

        Gain on bargain purchase


      -


      -


      -


      (2,711)

        Interest income


      (23)


      (44)


      (132)


      (204)

      Income before income taxes


      6,445


      5,158


      16,693


      26,885

      Provision for income taxes


      3,580


      2,204


      8,211


      9,945

      Net  income 


      $        2,865


      $        2,954


      $        8,482


      $      16,940










      Earnings per share:









        Basic


      $          0.22


      $          0.22


      $          0.64


      $          1.28

        Diluted


      $          0.22


      $          0.22


      $          0.64


      $          1.27










      Weighted-average number of common shares









        outstanding:









        Basic


      13,071,342


      13,256,524


      13,225,448


      13,242,702

        Diluted


      13,254,509


      13,336,903


      13,354,613


      13,321,609

      The Providence Service Corporation

      Consolidated Balance Sheets

      (in thousands except share and per share data)




      December 31,



      2012


      2011

      Assets


      (Unaudited)


      (Audited)

      Current assets:





          Cash and cash equivalents


      $   55,863


      $   43,184

          Accounts receivable, net of allowance of $3.7 million in





           2012 and $5.8 million in 2011


      98,628


      87,163

          Management fee receivable


      2,662


      3,537

          Other receivables


      1,920


      1,601

          Restricted cash


      1,787


      4,654

          Prepaid expenses and other


      14,807


      15,989

          Deferred tax assets


      532


      1,965

      Total current assets


      176,199


      158,093

      Property and equipment, net


      30,380


      28,563

      Goodwill


      113,915


      113,737

      Intangible assets, net


      49,651


      59,474

      Restricted cash, less current portion


      10,953


      10,882

      Other assets


      10,639


      8,304

      Total assets


      $ 391,737


      $ 379,053

      Liabilities and stockholders' equity 





      Current liabilities:





          Current portion of long-term obligations


      $   14,000


      $   10,000

          Accounts payable


      4,569


      4,461

          Accrued expenses


      32,976


      30,654

          Accrued transportation costs


      61,316


      47,657

          Deferred revenue


      7,055


      2,194

          Reinsurance liability reserve


      12,713


      11,921

      Total current liabilities


      132,629


      106,887

      Long-term obligations, less current portion


      116,000


      140,493

      Other long-term liabilities


      13,527


      9,740

      Deferred tax liabilities


      10,894


      12,910

      Total liabilities


      273,050


      270,030






      Stockholders' equity:





             Common stock:  Authorized 40,000,000 shares; 





               $0.001 par value; 13,785,947 and 13,621,951





               issued and outstanding (including treasury shares) 


      14


      14

          Additional paid-in capital


      180,778


      176,172

          Retained deficit


      (53,079)


      (61,561)

          Accumulated other comprehensive loss, net of tax


      (893)


      (1,128)

          Treasury stock, at cost, 928,478  and 623,576 shares


      (15,094)


      (11,435)

        Total Providence stockholders' equity


      111,726


      102,062

          Non-controlling interest


      6,961


      6,961

      Total stockholders' equity 


      118,687


      109,023

      Total liabilities and stockholders' equity 


      $ 391,737


      $ 379,053

      The Providence Service Corporation

      Consolidated Statements of Cash Flows

      (in thousands)

      (Unaudited)



      Year ended



      December 31,



      2012


      2011

      Operating activities





      Net income 


      $   8,482


      $  16,940

      Adjustments to reconcile net income to net cash 





        provided by operating activities:





        Depreciation 


      7,537


      5,921

        Amortization


      7,486


      7,735

        Amortization of deferred financing costs 


      1,138


      1,695

        Loss on extinguishment of debt


      -


      2,463

        Gain on bargain purchase


      -


      (2,711)

        Provision for doubtful accounts


      2,305


      3,131

        Deferred income taxes


      (816)


      (530)

        Stock based compensation


      3,873


      3,675

        Excess tax benefit upon exercise of stock options


      (91)


      (17)

        Asset impairment charge


      2,506


      -

        Other


      158


      645

        Changes in operating assets and liabilities:





          Accounts receivable


      (16,589)


      (9,019)

          Management fee receivable


      875


      2,302

          Other receivables


      (319)


      2,334

          Restricted cash


      163


      (80)

          Prepaid expenses and other


      256


      (680)

          Reinsurance liability reserve


      1,034


      (431)

          Accounts payable and accrued expenses


      2,412


      (5,342)

          Accrued transportation costs


      13,660


      5,788

          Deferred revenue


      4,862


      (3,179)

          Other long-term liabilities


      3,556


      398

      Net cash provided by operating activities


      42,488


      31,038

      Investing activities





      Purchase of property and equipment, net


      (9,522)


      (11,306)

      Acquisition of businesses, net of cash acquired


      (190)


      (4,889)

      Restricted cash for reinsured claims losses


      2,633


      1,692

      Purchase of short-term investments, net


      444


      (113)

      Net cash used in investing activities


      (6,635)


      (14,616)

      Financing activities





      Repurchase of common stock for treasury


      (3,658)


      (51)

      Proceeds from common stock issued pursuant to 





        stock option exercise


      949


      56

      Excess tax benefit upon exercise of stock options


      91


      17

      Proceeds from long-term debt


      -


      115,000

      Repayment of long-term debt


      (20,493)


      (146,811)

      Debt financing costs


      (65)


      (2,651)

      Capital lease payments


      (23)


      (15)

      Net cash used in financing activities


      (23,199)


      (34,455)

      Effect of exchange rate changes on cash


      25


      (44)

      Net change in cash


      12,679


      (18,077)

      Cash at beginning of period


      43,184


      61,261

      Cash at end of period


      $ 55,863


      $  43,184

      The Providence Service Corporation

      Reconciliation of Non-GAAP Financial Measures

      Adjusted EBITDA

      (in thousands)












      Three months ended 


      Year ended



      December 31,


      December 31,



      2012


      2011


      2012


      2011








      Net income

      $   2,865


      $   2,954


      $   8,482


      $ 16,940










      Interest expense, net

      1,811


      1,896


      7,508


      10,002

      Provision for income taxes

      3,580


      2,204


      8,211


      9,945

      Depreciation and amortization

      3,769


      3,677


      15,023


      13,656










      EBITDA

      12,025


      10,731


      39,224


      50,543










      Asset impairment charge (a)

      -


      -


      2,506


      -

      Payments related to retirement of 









      executive officers, net (b)

      1,293


      -


      1,293


      -

      Strategic alternatives costs (c)

      -


      -


      593


      -

      Loss on extinguishment of debt (d)

      -


      -


      -


      2,463

      Gain on bargain purchase (e)

      -


      -


      -


      (2,711)










      Adjusted EBITDA (f)

      $ 13,318


      $ 10,731


      $ 43,616


      $ 50,295

      Notes:




      a)

      Due to the impact of a reorganization of the service delivery system in British Columbia, Canada during the nine months ended September 30, 2012 that required the Company's WCG International subsidiary to rebid all of its contracts, the Company recorded an asset impairment charge totaling approximately $2.5 million related to its intangible assets for 2012.

      b) 

      Represents payments related to the retirement of the Company's former CEO and CFO in 2012, net of benefit of forfeiture of stock based compensation upon their departure.

      c) 

      Represents costs incurred related to the Company's review of strategic alternatives arising from unsolicited proposals to take the Company private.  The Company terminated this review in June 2012 upon determining that a continued focus on the Company's operations was the best alternative to maximize shareholder value.

      d) 

      Represents a loss on extinguishment of debt resulting from the write-off of deferred financing fees related to the Company's credit facility that was repaid in full in March 2011.

      e) 

      Represents a gain associated with the Company's acquisition of The ReDCo Group, Inc. in 2011 where the fair value of the acquired entity's net assets exceeded the purchase price of said entity.

      f) 

      Providence previously included adjustments for stock based compensation expense and certain contract start-up costs in the calculation of Adjusted EBITDA for the three and nine months ended September 30, 2012.  Upon further consideration, the Company believes that these adjustments should not be included in the calculation of Adjusted EBITDA when measuring overall operating performance and comparing Providence's current operating results with other companies within its industry.



      SOURCE Providence Service Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.