Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Purple Innovation Reports Fourth Quarter and Full Year 2018 Results

      Purple (PRNewsfoto/Purple Innovation, LLC)

      News provided by

      Purple Innovation, Inc.

      Mar 12, 2019, 16:05 ET

      Share this article

      Share this article


      ALPINE, Utah, March 12, 2019 /PRNewswire/ -- Purple Innovation, Inc. (NASDAQ: PRPL) ("Purple"), a comfort innovation company known for creating the "World's First No Pressure ™ Mattress," today announced results for the fourth quarter and year ended December 31, 2018.

      Fourth Quarter Financial Summary (Comparisons versus Fourth Quarter 2017)1

      • Net revenue increased 24.5% to $78.5 million, compared to $63.0 million.
      • Gross margin was 34.2% compared to 41.1%.
      • Operating expenses as a percent of net revenue were 40.8% compared to 48.3%.
      • Operating loss was $(5.2) million compared to an operating loss of $(4.5) million. Adjusted operating loss was $(4.3) million compared to an adjusted operating loss of $(3.4) million.
      • Net loss was $(5.4) million compared to a net loss of $(4.6) million.
      • EBITDA was $(4.5) million compared to $(4.2) million. Adjusted EBITDA was $(3.7) million compared to $(3.2) million.

      Full Year 2018 Financial Summary (Comparisons versus Full Year 2017)1

      • Net revenue increased 45.2% to $285.8 million, compared to $196.9 million.
      • Gross margin was 39.4% compared to 43.2%.
      • Operating expenses as a percent of net revenue were 45.3% compared to 47.6%.
      • Operating loss was $(16.9) million compared to an operating loss of $(8.7) million. Adjusted operating loss was $(12.9) million compared to an adjusted operating loss of $(6.9) million.
      • Net loss was $(19.6) million compared to a net loss of $(8.8) million.
      • EBITDA was $(14.7) million compared to $(8.0) million. Adjusted EBITDA was $(10.7) million compared to $(6.1) million.

      "We made meaningful progress throughout the fourth quarter preparing the Company to deliver improved results going forward," said Joe Megibow, Chief Executive Officer. "This included addressing identified inefficiencies in our manufacturing, supply chain and delivery processes, and rightsizing our headcount.  At the same time, we began development of a new branding campaign that will better showcase Purple's premium positioning and help further distinguish our differentiated product offering from the competition. The consumer demand we experienced for our mattresses in the fourth quarter fueled by our expanded brick and mortar presence was encouraging and provided the business with good momentum heading into 2019. While there is still much work to be done, the entire organization is fully focused on ensuring we capitalize on the many opportunities ahead of us in a manner that drives profitable growth and increased shareholder value over the long-term."

      Fourth Quarter 2018 Review

      Fourth quarter 2018 net revenue increased 24.5% to $78.5 million, compared to $63.0 million in the fourth quarter of 2017. The increase in net revenue was driven by continued wholesale door expansion combined with higher replenishment orders following strong sell-through. In addition, the release of new higher-priced mattress models, which initially launched at wholesale during the fourth quarter 2017 and on www.purple.com in the first quarter of 2018, contributed to the increase in net revenue over the prior year period.

      Gross margin for the fourth quarter 2018 was 34.2% compared to 41.1% in the year ago period. The decrease was primarily due to a shift in sales mix to more sales with wholesale pricing as well as higher return and discount rates that reduced net revenue relative to the costs of gross sales.  In addition, higher freight costs associated with the "white glove" delivery services of heavier spring-core mattress models and increased costs from inefficiencies in the manufacturing and fulfillment processes burdened gross margin due to necessary changes to ensure improved quality and fulfillment going forward. These decreases to gross margin were partially offset by the higher product margins from the new mattress models sold through our direct-to-consumer channel.

      Operating expenses were $32.0 million in the fourth quarter 2018 compared to $30.4 million in the prior year period. The increase in operating expenses was primarily attributable to higher general and administrative expenses associated with supporting top-line growth and being a public company. As a percent of sales, operating expenses improved to 40.8% compared with 48.3% in the year ago period driven by improved efficiencies in marketing initiatives.

      Operating loss was $(5.2) million, compared to an operating loss of $(4.5) million in the prior year period. Adjusted operating loss was $(4.3) million compared to an adjusted operating loss of $(3.4) million in fourth quarter 2017. Adjusted operating loss excludes merger transactions costs, equity incentive compensation, legal fees, severance and CEO search costs.

      Net loss was $(5.4) million for the fourth quarter 2018 compared to a net loss of $(4.6) million in the year ago period.

      EBITDA for the fourth quarter 2018 was $(4.5) million compared to $(4.2) million in the fourth quarter 2017. Adjusted EBITDA, which excludes merger transactions costs, equity incentive compensation, legal fees, severance and CEO search costs, was $(3.7) million, compared to adjusted EBITDA of $(3.2) million in the last year period.

      Full Year 2018 Review

      Full year 2018 net revenue increased 45.2% to $285.8 million, compared to $196.9 million in 2017. The increase in net revenue was driven by increased online mattress sales, including the release of new higher-priced mattress models, combined with contributions from mattress sales in the wholesale channel, which initially launched in the fourth quarter 2017 and has continued to expand throughout 2018.

      Gross margin for the full year 2018 was 39.4% compared to 43.2% in the prior year. The decrease was primarily due to increased product and freight costs, manufacturing inefficiencies and a shift in sales mix to more sales with wholesale pricing.  These decreases to gross margin were partially offset by the higher product margins from the online sale of new mattress models.

      Operating expenses were $129.5 million for 2018 compared to $93.8 million in the prior year. The increase in operating expenses was primarily attributable to higher marketing investments to expand brand awareness and drive consumer demand combined with higher general and administrative expenses associated with supporting top-line growth and being a public company.  As a percent of sales, operating expenses improved to 45.3% compared with 47.6% in the prior year driven by improved efficiencies in marketing initiatives.

      Operating loss was $(16.9) million, compared to an operating loss of $(8.7) million in the prior year. Adjusted operating loss was $(12.9) million compared to an adjusted operating loss of $(6.9) million in 2017. Adjusted operating loss excludes merger transactions costs, equity incentive compensation, legal fees, severance and CEO search costs.

      Net loss for 2018 was $(19.6) million compared to a net loss of $(8.8) million in the year ago period.

      EBITDA for 2018 was $(14.7) million compared to $(8.0) million in 2017. Adjusted EBITDA, which excludes merger transactions costs, equity incentive compensation, legal fees, severance and CEO search costs, was $(10.7) million, compared to adjusted EBITDA of $(6.1) million last year.

      Balance Sheet

      As of December 31, 2018, the Company had cash and cash equivalents of $12.2 million compared to $3.6 million in cash and cash equivalents as of December 31, 2017. Inventories as of December 31, 2018 totaled $22.9 million compared with $13.3 million as of December 31, 2017.

      Outlook

      For 2019, the Company expects net revenue to range from $350 million to $375 million, an increase of 22% to 31% over 2018, and adjusted EBITDA to be in the range of $3 million to $8 million.

      For the first quarter of 2019, the Company expects net revenue to grow at a slower pace on a year-over-year basis than full year projections as current investments are anticipated to accelerate growth as the year progresses. The Company expects first quarter adjusted EBITDA to be negative and believes adjusted EBITDA will improve sequentially throughout 2019.  

      Webcast and Conference Call Information

      Purple Innovation, Inc. will host a live conference call to discuss financial results today, March 12, 2019, at 4:30 p.m. Eastern Time. The dial-in number for the conference call is (855) 327-6837. The dial-in number for international callers is (631) 891-4304. The call is also being webcast and can be accessed on the investor relations section of the Company's website, investors.purple.com. After the conference call, a webcast replay will remain available on the investor relations section of the Company's website for 30 days.

      About Purple

      Purple is an innovative comfort product company that designs and manufactures products to improve people's lives. It designs and manufactures a range of comfort products, including mattresses, pillows, and cushions, using its patented Hyper-Elastic Polymer® material designed to improve comfort. The Company markets and sells its products through its direct-to-consumer online channel, traditional retail partners, and third party online retailers. For more information on Purple, visit purple.com.

      Forward Looking Statements

      Certain statements made in this release that are not historical facts are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Such forward-looking statements include but are not limited to statements about our outlook and expectations for our financial results for the first quarter of 2019 and the fiscal year ended December 31, 2019, our ability to create sustained profitability and shareholder value and our plan to implement new systems and processes aimed at improving efficiencies in all areas of the business. Statements based on historical data are not intended and should not be understood to indicate the Company's expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Factors that could influence the realization of forward-looking statements include the risk factors outlined in the "Risk Factors" section of our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2018. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      Non-GAAP Financial Measures

      Adjusted Operating Loss, EBITDA, and Adjusted EBITDA are non-GAAP financial measures that remove the impact of costs incurred due to the merger transaction with GPAC, as well as certain other nonrecurring legal fees and severance payments. Management believes that the use of such non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. Refer to the attached table for the reconciliation of such non-GAAP financial measures to the most comparable GAAP financial measure.

      Investor Contact:
      Brendon Frey, ICR
      [email protected] 
      203-682-8200

      Media Contact:
      Alecia Pulman/Mitch Polikoff, ICR
      [email protected] 
      646-277-1200

      Purple Innovation, Inc.
      For information regarding Purple products, please contact:
      Savannah Hobbs
      Director of Purple Communications
      [email protected]

      PURPLE INNOVATION, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands)



      December 31,


      December 31,



      2018


      2017

      Assets




       (Revised) 

      Current assets:





      Cash and cash equivalents


      $         12,232


      $           3,593

      Accounts receivable, net


      10,241


      4,182

      Inventories, net


      22,940


      13,345

      Prepaid inventory


      790


      1,296

      Other current assets


      1,494


      492

      Total current assets


      47,697


      22,908

      Property and equipment, net


      22,514


      13,464

      Intangible assets, net


      1,493


      1,267

      Other long-term assets


      5


      22

      Total assets


      $         71,709


      $         37,661






      Liabilities and Equity





      Current liabilities:





      Accounts payable


      $         24,828


      $         21,131

      Accrued sales returns


      5,457


      4,825

      Accrued compensation


      2,691


      2,097

      Customer prepayments


      7,522


      3,213

      Accrued sales tax


      5,538


      8,466

      Other accrued liabilities


      2,509


      1,451

      Current portion of long-term obligations


      32


      29

      Total current liabilities


      48,577


      41,212

      Long-term debt


      -


      8,000

      Long-term debt, related-party


      21,411


      -

      Other long-term liabilities and obligations, net of current portion


      3,732


      2,368

      Total liabilities


      73,720


      51,580

      Commitments and contingencies





      Stockholders' deficit:





      Class A common stock; $0.0001 par value, 210,000 shares authorized; 9,731 issued and outstanding at December 31, 2018


      1


      —

      Class B common stock; $0.0001 par value, 90,000 shares authorized; 44,071 issued and outstanding at December 31, 2018


      4


      —

      Additional paid-in capital


      3,655


      —

      Accumulated deficit


      (4,322)


      —

      Total stockholders' deficit


      (662)


      —

      Noncontrolling interest


      (1,349)


      —

      Member deficit


      —


      (13,919)

      Total deficit


      (2,011)


      (13,919)

      Total liabilities and deficit


      $         71,709


      $         37,661

      PURPLE INNOVATION, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands)


















      Three Months Ended December 31,


      Year Ended December 31,



      2018


      2017


      2018


      2017





       (Revised) 




       (Revised) 

      Revenues, net


      $   78,457


      $     63,039


      $    285,791


      $    196,859

      Cost of revenues


      51,614


      37,115


      173,189


      111,841

      Gross profit


      26,843


      25,924


      112,602


      85,018

      Operating expenses:









      Marketing and sales


      25,864


      25,169


      103,820


      79,139

      General and administrative


      5,711


      4,766


      23,581


      13,239

      Research and development


      451


      483


      2,095


      1,387

      Total operating expenses


      32,026


      30,418


      129,496


      93,765

      Operating loss


      (5,183)


      (4,494)


      (16,894)


      (8,747)

      Other income


      829


      7


      1,013


      9

      Interest expense


      (1,061)


      (77)


      (3,733)


      (81)

      Net loss


      (5,415)


      (4,564)


      (19,614)


      (8,819)

      Net loss attributable to noncontrolling interest


      (4,436)


      —


      (15,292)


      —

      Net loss attributable to Purple Innovation, Inc.


      $       (979)


      $      (4,564)


      $      (4,322)


      $      (8,819)

      Net loss per common share - basic and diluted


      $      (0.12)


      $        (0.54)


      $        (0.51)


      $        (1.05)

      Weighted average common shares outstanding - basic and diluted

      8,437


      8,389


      8,418


      8,389

      PURPLE INNOVATION, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)












      Three Months Ended December 31,


      Year ended December 31, 



      2018


      2017


      2018


      2017





      (Revised)




      (Revised)

      Cash flows from operating activities:









      Net loss


      $ (5,415)


      $ (4,564)


      $ (19,614)


      $ (8,819)

      Adjustments to reconcile net loss to net cash provided by (used in) operating activities:









      Depreciation and amortization


      661


      276


      2,195


      741

      Non-cash interest


      742


      6


      2,510


      6

      Stock-based compensation


      174


      —


      487


      —

      Loss on disposal of property and equipment


      95


      —


      95


      10

      Bad debt


      —


      1


      —


      1

      Changes in operating assets and liabilities:









      Increase in accounts receivable


      (1,757)


      (1,281)


      (6,059)


      (1,855)

      (Increase) decrease in inventories, net


      5,740


      (4,633)


      (9,595)


      (8,010)

      (Increase) decrease in prepaid inventory and other assets


      (179)


      1,206


      (520)


      (838)

      Increase in accounts payable


      4,350


      2,024


      3,783


      13,847

      Increase (decrease) in accrued sales returns


      (50)


      599


      632


      2,771

      Increase in accrued compensation and benefits


      538


      483


      594


      287

      Increase (decrease) in customer prepayments


      231


      1,044


      4,309


      (941)

      Increase (decrease) in other accrued liabilities


      613


      1,081


      (474)


      7,800

      Net cash provided by (used in) operating activities


      5,743


      (3,758)


      (21,657)


      5,000










      Cash flows from investing activities:









      Purchase of property and equipment


      (1,447)


      (2,262)


      (11,325)


      (7,579)

      Investment in intangible assets


      (154)


      (982)


      (327)


      (1,149)

      Net cash used in investing activities


      (1,601)


      (3,244)


      (11,652)


      (8,728)










      Cash flows from financing activities:









      Proceeds from the Business Combination


      432


      —


      26,344


      —

      Proceeds from related-party debt


      —


      —


      24,000


      —

      Proceeds from draw on line of credit


      —


      8,000


      —


      8,000

      Payments on line of credit


      —


      —


      (8,000)


      —

      Payments on related-party notes payable


      —


      —


      —


      (300)

      Payments on long-term obligations


      (7)


      (16)


      (29)


      (58)

      Payments for debt issuance costs


      —


      (46)


      (367)


      (46)

      Member distributions


      —


      (498)


      —


      (4,288)

      Net cash provided by financing activities


      425


      7,440


      41,948


      3,308










      Net increase (decrease) in cash 


      4,567


      438


      8,639


      (420)

      Cash and cash equivalents, beginning of the period


      7,665


      3,155


      3,593


      4,013

      Cash and cash equivalents, end of the period


      $ 12,232


      $  3,593


      $  12,232


      $  3,593

      PURPLE INNOVATION, INC.

      RECONCILIATION OF GAAP TO NON-GAAP MEASURES

      (In thousands)


      Management believes that the use of the following non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. These non-GAAP financial measures are EBITDA, adjusted EBITDA and adjusted operating loss. Other companies may calculate these non-GAAP measures differently than we do. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for our financial results prepared in accordance with GAAP.

      Reconciliation of GAAP Net (Loss) Income to Non-GAAP EBITDA and Adjusted EBITDA
      A reconciliation of GAAP net (loss) income to the non-GAAP measures of EBITDA and adjusted EBITDA is provided below. EBITDA represents net (loss) income before interest expense, other (income) expense, net and depreciation and amortization. Adjusted EBITDA represents EBITDA excluding costs incurred due to the merger transaction with GPAC, stock-based compensation expense, nonrecurring legal fees and severance and CEO search costs.




      Three Months Ended December 31, 


      Year Ended December 31,



      2018


      2017


      2018


      2017





      (Revised)




      (Revised)

      GAAP net loss


      $  (5,415)


      $  (4,564)


      $  (19,614)


      $  (8,819)

      Interest expense


      1,061


      77


      3,733


      81

      Other income


      (829)


      (7)


      (1,013)


      (9)

      Depreciation and amortization


      661


      276


      2,195


      741

      EBITDA


      (4,522)


      (4,218)


      (14,699)


      (8,006)

      Adjustments:









      Merger transaction costs


      —


      784


      2,028


      1,043

      Stock-based compensation expense


      173


      —


      486


      —

      Legal fees


      288


      269


      534


      842

      Severance and CEO search costs


      383


      —


      926


      —

      Adjusted EBITDA


      $  (3,678)


      $  (3,165)


      $  (10,725)


      $  (6,121)










      Reconciliation of GAAP Operating (Loss) Income to Non-GAAP Adjusted Operating (Loss) Income
      A reconciliation of GAAP operating (loss) income to the non-GAAP measure of adjusted operating (loss) income is provided below. Adjusted operating (loss) income represents GAAP operating (loss) income excluding costs incurred due to the merger transaction with GPAC, stock-based compensation expense, nonrecurring legal fees and severance and CEO search costs.












      Three Months Ended December 31, 


      Year Ended December 31,



      2018


      2017


      2018


      2017





      (Revised)




      (Revised)

      GAAP operating loss


      (5,183)


      (4,494)


      (16,894)


      (8,747)

      Adjustments:









      Merger transaction costs


      —


      784


      2,028


      1,043

      Stock-based compensation expense


      173


      —


      486


      —

      Legal fees


      288


      269


      534


      842

      Severance and CEO search costs


      383


      —


      926


      —

      Adjusted operating loss


      $  (4,339)


      $  (3,441)


      $  (12,920)


      $  (6,862)

      1 Reconciliations for non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the "RECONCILIATION OF GAAP TO NON-GAAP MEASURES" tables at the end of this press release.

      SOURCE Purple Innovation, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.