Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Puxin Limited Announces First Quarter 2021 Unaudited Financial Results


      News provided by

      Puxin Limited

      May 24, 2021, 04:35 ET

      Share this article

      Share this article


      BEIJING, May 24, 2021 /PRNewswire/ -- Puxin Limited (NYSE: NEW) ("Puxin" or the "Company"), a successful consolidator of the after-school education industry in China, today announced its unaudited financial results for the first quarter ended March 31, 2021.

      First Quarter 2021 Financial and Operational Highlights

      • Net revenues were RMB686.8 million (US$104.8 million), a decrease of 8.6% from RMB751.3 million in the first quarter of 2020.
      • Operating income was RMB6.5 million (US$1.0 million), an increase of 78.9% from operating income of RMB3.7 million in the first quarter of 2020.
      • Net income attributable to Puxin Limited was RMB37.8 million (US$5.8 million), compared to net loss attributable to Puxin Limited of RMB43.5 million in the first quarter of 2020.
      • Adjusted net income attributable to Puxin Limited[1] was RMB9.6 million (US$1.5 million), a decrease of 62.1% from adjusted net income of RMB25.4 million in the first quarter of 2020.
      • Adjusted EBITDA[2] was RMB46.1 million (US$7.0 million), compared to RMB65.0 million in the first quarter of 2020.
      • Student enrollments decreased by 7.1% to 539,355 from 580,661[3] in the first quarter of 2020.

      [1] Adjusted net income attributable to Puxin Limited is a non-GAAP financial measure, which is defined as net income (loss) attributable to Puxin Limited excluding share-based compensation expenses and gain (loss) on changes in fair value of derivative liabilities and convertible notes. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and non-GAAP results" elsewhere in this earnings release.

      [2] EBITDA is a non-GAAP financial measure, which is defined as net income (loss) excluding depreciation, amortization, interest expense, interest income and income tax expenses; adjusted EBITDA is a non-GAAP financial measure, which is defined as net income (loss) excluding depreciation, amortization, interest expense, interest income, income tax expenses, share-based compensation expenses and gain (loss) on changes in fair value of derivative liabilities and convertible notes. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and non-GAAP results" elsewhere in this earnings release.

      [3] This number indicates the number of student enrollments excluding Puxin Online School in the first quarter of 2020.

      Mr. Yunlong Sha, Chairman and Chief Executive Officer of Puxin, commented, "During winter break in the first quarter of 2021, we had to once again close some of our learning centers and move the courses online, in line with local epidemic prevention measures in certain cities. To ensure the safety and health of every student and staff member, we have strengthened epidemic prevention health measures in our learning centers. Our topline has temporarily experienced some headwinds. Although net revenues have been slightly declined year-over-year, our K-12 business still grows at a steady rate and achieved an increase of 5.2%[4] year-over-year. Puxin has implemented a blended learning model, providing students with both online and offline learning formats. Puxin has been investing in upgrading its data-based and systematic platform which seamlessly integrates offline and online K-12 tutoring services to ensure smooth delivery of courses. In the first quarter of 2021, the Company developed the business intelligence analysis platform, which integrates smart data statistics, data analysis, and data prediction. The various statistical analysis reports provide the basis for more efficient decision-making. At the same time, we have developed our proprietary ERP system based on our specific needs, which can better support our operations, improve our overall operational efficiency and enhance the accuracy and depth of data analysis. Moving forward in 2021, with the rebound of China's economy and ease of epidemic risks with vaccine distribution, Puxin is confident to achieve a high-quality growth in the following quarters."

      Mr. Peng Wang, Chief Financial Officer of Puxin, added, "In the first quarter of 2021, net revenues of K-12 tutoring services achieved RMB550.6 million, compared to RMB523.3 million[5] for the same period last year. Puxin has continued to focus on developing K-12 tutoring services. We strengthened teacher training nationwide, and constantly increased R&D investments in enriching the content of products to arouse students' interest in learning. These strategies effectively improved teaching quality and increased customer satisfaction and customer stickiness. The K-12 group class student retention rate[6] rose to 80.6%. With the implementation of cost reduction and efficiency measures, operating expenses have decreased by 15.0% compared with the same period last year. The bottom line has been significantly improved on a year-over-year basis. Net income attributable to Puxin was RMB37.8 million in the first quarter of 2021, compared to a loss of RMB43.5 million for the same period in 2020. Looking forward, as student retention increases and our PBS system is strengthened, we are confident in improving our profitability in a long run."

      [4] This number represents the growth rate of net revenues of K-12 tutoring services in the first quarter of 2021 as compared to net revenues of K-12 tutoring services (excluding Puxin Online School) in the first quarter of 2020.

      [5] This number has excluded the net revenues of Puxin Online School in the first quarter of 2020.

      [6] This term refers to the number of students who continue to enroll in K-12 tutoring group class courses (excluding promotional programs) at our learning centers after completing a K-12 tutoring group class course in a particular period as a percentage of the total number of students who complete K-12 tutoring group class courses during the same period.

      Financial Results for the First Quarter of 2021

      Net Revenues

      Net revenues decreased by 8.6% to RMB686.8 million (US$104.8 million) from RMB751.3 million in the first quarter of 2020. This decrease was primarily due to a decrease in student enrollments from 580,661 in the first quarter of 2020 to 539,355 in the same period of 2021.

      Net revenues of K-12 tutoring services were RMB550.6 million (US$84.0 million), an increase of 5.2% from net revenues of K-12 tutoring services (excluding Puxin Online School) of RMB523.3 million in the first quarter of 2020. This increase was primarily driven by our improved teaching service quality and enriching content of products.

      Cost of Revenues

      Cost of revenues decreased by 3.8% to RMB385.0 million (US$58.8 million) from RMB400.3 million in the first quarter of 2020, primarily due to decreases in teaching staff's compensation and lease cost for classrooms. Cost of revenues, excluding share-based compensation expenses, decreased by 3.8% to RMB384.5 million (US$58.7 million) from RMB399.6 million in the first quarter of 2020.

      Gross Profit and Gross Margin

      Gross profit was RMB301.8 million (US$46.1 million), a decrease of 14.0% from RMB351.1 million in the first quarter of 2020. Gross margin was 43.9%, compared to 46.7% for the same period in 2020.

      Operating Expenses

      Total operating expenses decreased by 15.0% to RMB295.2 million (US$45.1 million) from RMB347.4 million in the first quarter of 2020.

      Selling expenses decreased by 19.5% to RMB185.6 million (US$28.3 million) from RMB230.5 million in the first quarter of 2020. Selling and marketing expenses, excluding share-based compensation expenses, decreased by 19.3% to RMB182.9 million (US$27.9 million) from RMB226.5 million in the first quarter of 2020. The decreases were primarily due to decreases in marketing expense and marketing staff compensation.

      General and administrative expenses decreased by 6.3% to RMB109.6 million (US$16.7 million) from RMB116.9 million during the same period of 2020. General and administrative expenses, excluding share-based compensation expenses, decreased by 5.2% to RMB107.3 million (US$16.4 million) from RMB113.1 million in the first quarter of 2020. The decreases were primarily due to decreases in staff compensation.

      Total share-based compensation expenses decreased by 34.5% to RMB5.5 million (US$0.8 million) from RMB8.4 million in the first quarter of 2020. The decrease was primarily due to a decrease in the number of options vested in the first quarter of 2021 compared to the same period of 2020.

      Operating Income and Operating Margin

      Operating income was RMB6.5 million (US$1.0 million), an increase of 78.9% from operating income of RMB3.7 million in the first quarter of 2020. Operating margin was 1.0% in the first quarter of 2021, compared to 0.5% for the same period in 2020.

      Adjusted operating income[7] was RMB12.1 million (US$1.8 million), a decrease of 0.2% from RMB12.1 million in the first quarter of 2020.

      Adjusted operating margin[8] was 1.8%, compared to 1.6% in the same period of the prior year.

      Net Income (Loss)

      Net income attributable to Puxin Limited was RMB37.8 million (US$5.8 million), compared to net loss of RMB43.5 million during the first quarter of 2020. Basic and diluted net income per ADS attributable to Puxin Limited were RMB0.44 (US$0.06) and RMB0.06 (US$0.01), compared to basic and diluted net loss per ADS attributable to Puxin Limited of RMB0.50 during the same period of 2020.

      Adjusted net income attributable to Puxin Limited was RMB9.6 million (US$1.5 million), a decrease of 62.1% from RMB25.4 million during the first quarter of 2020. Adjusted basic and diluted net income per ADS attributable to Puxin Limited[9] were RMB0.11 (US$0.02) and RMB0.11 (US$0.02), compared to RMB0.29 and RMB0.29 during the same period of 2020.

      EBITDA

      EBITDA was RMB74.2 million (US$11.3 million), compared to RMB (3.9) million in the first quarter of 2020.

      EBITDA margin[10] was 10.8% in the first quarter of 2021, compared to (0.5)% in the same period in 2020.

      Adjusted EBITDA was RMB46.1 million (US$7.0 million), compared to RMB65.0 million in the first quarter of 2020.

      Adjusted EBITDA margin[11] was 6.7%, compared to 8.6% in the same period in 2020.

      [7] Adjusted operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and non-GAAP results" elsewhere in this earnings release.

      [8] Adjusted operating margin is a non-GAAP financial measure, which is defined as adjusted operating income divided by net revenues. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and non-GAAP results" elsewhere in this earnings release.

      [9] Adjusted basic and diluted net income per ADS attributable to Puxin Limited is a non-GAAP financial measure, which is defined as basic and diluted net income (loss) per ADS attributable to Puxin Limited excluding share-based compensation expenses and gain (loss) on changes in fair value of derivative liabilities and convertible notes. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and non-GAAP results" elsewhere in this earnings release.

      [10] EBITDA margin is a non-GAAP financial measure, which is defined as EBITDA divided by net revenues. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and non-GAAP results" elsewhere in this earnings release.

      [11] Adjusted EBITDA margin is a non-GAAP financial measure, which is defined as adjusted EBITDA divided by net revenues. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and non-GAAP results" elsewhere in this earnings release.

      Cash and Current Bank Balances

      As of March 31, 2021, the Company had total cash and cash equivalents and the current portion of restricted cash of RMB795.7 million (US$121.4 million), compared to RMB563.0 million as of December 31, 2020. The current portion of restricted cash consisted primarily of deposits with Chinese commercial banks as collateral for our bank borrowings within one-year term.

      Business Outlook

      For the second quarter of 2021, based on the information available as of the date of this press release, the Company expects net revenues to be between RMB661.2 million and RMB691.3 million, which represents an increase of 10% to 15% year-over-year. These forecasts reflect the Company's current and preliminary views on the market and operational conditions, which are subject to change.

      Conference Call Information

      Puxin's management team will hold a conference call on May 24, 2021, at 7:00 AM U.S. Eastern Time (or 7:00 PM on the same day, Beijing/Hong Kong Time) following the quarterly results announcement. Participants may access the call by dialing the following numbers:

      International:       

      +1-412-902-4272

      Mainland China:   

      4001-201203

      US:                     

      +1-888-346-8982

      Hong Kong:         

      +852-301-84992

      Passcode:             

      Puxin

      Please dial in 10 minutes before the call is scheduled to begin. When prompted, ask to be connected to the Puxin Limited Call. Participants will be required to state their name and company upon entering the call.

      A replay of the conference call will be accessible two hours after the conclusion of the conference call through May 31, 2021 by dialing the following numbers:

      International:       

      +1-412-317-0088

      US:                      

      +1-877-344-7529

      Passcode:             

      10156728

      A live webcast and archive of the conference call will be available on the Investor Relations section of Puxin's website at http://ir.pxjy.com/.

      Exchange Rate

      The Company's business is primarily conducted in China and all of the revenues are denominated in Renminbi ("RMB"). This announcement contains translations of certain RMB amounts into U.S. dollars ("USD" or "US$") at specified rates solely for the convenience of the readers. Unless otherwise noted, all translations from RMB to USD are made at the rate of RMB 6.5518 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on Mar 31, 2021. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on Mar 31, 2021, or at any other rate.

      Use of Non-GAAP Financial Measures

      To supplement the Company's financial results presented in accordance with U.S. GAAP, the Company also uses non-GAAP financial measures, including adjusted net income attributable to Puxin Limited, EBITDA, adjusted EBITDA, adjusted operating income, adjusted operating margin, adjusted basic and diluted net income per ADS attributable to Puxin Limited, EBITDA margin, adjusted EBITDA margin, as supplemental measures to review and assess the Company's operating performance. Adjusted net income attributable to Puxin Limited is defined as net income (loss) attributable to Puxin Limited excluding share-based compensation expenses and gain (loss) on changes in fair value of derivative liabilities and convertible notes; EBITDA is defined as net income (loss) excluding depreciation, amortization, interest expense, interest income and income tax expenses; adjusted EBITDA is defined as net income (loss) excluding depreciation, amortization, interest expense, interest income, income tax expenses, share-based compensation expenses and gain (loss) on changes in fair value of derivative liabilities and convertible notes; adjusted operating income is defined as operating income excluding share-based compensation expenses; adjusted operating margin is defined as adjusted operating income divided by net revenues; adjusted basic and diluted net income per ADS attributable to Puxin Limited are defined as basic and diluted net income (loss) per ADS attributable to Puxin Limited excluding share-based compensation expenses and gain (loss) on changes in fair value of derivative liabilities and convertible notes; EBITDA margin is defined as EBITDA divided by net revenues; and adjusted EBITDA margin is defined as adjusted EBITDA divided by net revenues.

      The Company believes that these non-GAAP financial measures provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.

      Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing the Company's operating performance, investors should not consider them in isolation. In addition, calculations of this non-GAAP financial information may be different from calculations used by other companies, and therefore comparability may be limited.

      The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating our performance.

      For more information on this non-GAAP financial measure, please see the table captioned "Reconciliations of GAAP and non-GAAP results" set forth at the end of this press release.

      Safe Harbor Statement

      This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "may," "would," "expect," "anticipate," "future," "intend," "aim," "plan," "believe," "estimate," "predict," "project," "continue," "confident" and similar statements. The Company may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: its goals and strategies, its ability to achieve and maintain profitability, its ability to attract and retain students to enroll in its courses, its ability to effectively manage its business expansion and successfully integrate businesses it acquired, its ability to identify or pursue targets for acquisitions, its ability to compete effectively against its competitors, its ability to improve the content of its existing courses or to develop new courses, and relevant government policies and regulations relating to the Company's corporate structure, business and industry. Further information regarding these and other risks is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and the Company does not undertake any obligation to update such information, except as required under applicable law.

      About Puxin Limited

      Puxin Limited (NYSE: NEW, "Puxin" or the "Company") is a successful consolidator of the after-school education industry in China. Puxin has a strong acquisition and integration expertise to effectively improve education quality and operational performance of acquired schools. Puxin offers a full spectrum of K-12 and study-abroad tutoring programs designed to help students achieve academic excellence, as well as prepare for admission tests and applications for top schools, universities and graduate programs in China and other countries. The Company has developed a business model effectively combining strategic acquisitions and organic growth achieved through successful post-acquisition integration, which has differentiated the Company from other after-school education service providers in China. For more information, please visit http://www.pxjy.com/.

      Contacts

      Puxin Limited

      Phone: +86-10-6269-8930
      E-mail: [email protected]

      Institutional Capital Advisory (ICA)

      Mr. Kevin Yang
      Phone: +86-021-8028-6033
      E-mail: [email protected]  

      PUXIN LIMITED






      UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS






      (In thousands of RMB and USD, except for share, per share and per ADS data)













      As of December 31,


      As of March 31,


      2020


      2021


      2021


      RMB


      RMB


      USD

      ASSETS






      Current assets






      Cash and cash equivalents

      48,497


      279,088


      42,597

      Restricted cash, current portion

      514,496


      516,609


      78,850

      Inventories

      15,210


      14,411


      2,200

      Prepaid expenses and other current assets

      141,894


      112,586


      17,184

      Loan receivables

      222,895


      172,240


      26,289







      Total current assets

      942,992


      1,094,934


      167,120







      Non-current assets






      Restricted cash, non-current portion

      25,814


      21,452


      3,274

      Operating lease right-of-use assets

      940,568


      981,798


      149,852

      Property, plant and equipment, net

      265,029


      252,717


      38,572

      Intangible assets

      225,170


      219,815


      33,550

      Goodwill

      2,083,151


      2,083,151


      317,951

      Deferred tax assets

      3,522


      3,457


      528

      Rental deposits

      71,948


      71,016


      10,839

      Long-term investments

      -


      6,000


      916

      Other non-current assets

      59,400


      59,400


      9,066







      TOTAL ASSETS

      4,617,594


      4,793,740


      731,668







      LIABILITIES






      Current liabilities






      Accrued expenses and other current liabilities (including accrued expenses and
      other current liabilities of the consolidated VIE without recourse to the Group of
      RMB743,499 and RMB575,496 of December 31, 2020 and March 31, 2021, r
      espectively)

      784,894


      596,537


      91,049

      Income taxes payable of the consolidated VIE without recourse to the Group

      32,445


      28,740


      4,387

      Deferred revenue, current portion (including deferred revenue, current portion of
      the consolidated VIE without recourse to the Group of RMB1,013,606 and
      RMB927,074 as of December 31, 2020 and March 31, 2021, respectively)

      1,023,037


      927,074


      141,499

      Operating lease liabilities, current portion (including operating lease liabilities,
      current portion of the consolidated VIE without recourse to the Group of
      RMB251,572 and RMB260,713 as of December 31, 2020 and March 31, 2021,
      respectively)

      254,002


      262,348


      40,042

      Bank borrowings of the consolidated VIE without recourse to the Group

      585,000


      593,300


      90,555

      Loans payable to third parties, current portion (including loans payable to third
      parties, current portion of the consolidated VIE without recourse to the Group of
      RMB136,600 and RMB138,700 as of December 31, 2020 and March 31, 2021,
      respectively)

      301,850


      254,218


      38,801

      Promissory notes

      163,125


      163,795


      25,000







      Total current liabilities

      3,144,353


      2,826,012


      431,333

      PUXIN LIMITED






      UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS






      (In thousands of RMB and USD, except for share, per share and per ADS data)













      As of December 31,


      As of March 31,


      2020


      2021


      2021


      RMB


      RMB


      USD













      Non-current liabilities






      Deferred revenue, non-current portion of the consolidated VIE without recourse
      to the Group

      81,805


      51,601


      7,876

      Deferred tax liabilities of the consolidated VIE without recourse to the Group

      71,674


      70,222


      10,718

      Franchise deposits of the consolidated VIE without recourse to the Group

      2,549


      2,549


      389

      Operating lease liabilities, non-current portion (including operating lease
      liabilities, non-current portion of the consolidated VIE without recourse to the
      Group of RMB594,624 and RMB637,992  as of December
      31, 2020 and March 31, 2021, respectively)

      605,827


      649,399


      99,118

      Loans payable to third parties, non-current portion

      121,870


      121,193


      18,498

      Amounts due to related parties 

      170,393


      60,491


      9,233

      Convertible notes 

      -


      549,041


      83,800







      TOTAL LIABILITIES

      4,198,471


      4,330,508


      660,965







      SHAREHOLDERS' EQUITY






      Ordinary shares (par value of USD0.00005 per share;
        1,000,000,000 and 1,000,000,000 shares authorized,
        188,653,468 and 188,653,468 shares issued and
        174,453,992 and 174,926,784 shares outstanding
        as of December 31, 2020 and March 31, 2021, respectively)

      62


      62


      9

      Additional paid-in capital

      2,396,406


      2,402,177


      366,644

      Statutory reserve

      11,444


      11,444


      1,747

      Accumulated other comprehensive income

      43,711


      44,577


      6,804

      Accumulated deficit

      (2,026,891)


      (1,989,092)


      (303,595)







      Total Puxin Limited shareholders' equity

      424,732


      469,168


      71,609

      Non-controlling interest

      (5,609)


      (5,936)


      (906)







      TOTAL SHAREHOLDERS' EQUITY

      419,123


      463,232


      70,703







      TOTAL LIABILITIES AND TOTAL SHAREHOLDERS' EQUITY

      4,617,594


      4,793,740


      731,668

      PUXIN LIMITED






      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS





      (In thousands of RMB and USD, except for share, per share and per ADS data)













      For the three months ended March 31,


      2020


      2021


      2021


      RMB


      RMB


      USD







      Net revenues

      751,345


      686,757


      104,820

      Cost of revenues (including share-based compensation expenses of RMB681 and
      RMB443 for the three months ended March 31, 2020 and 2021, respectively)

      (400,278)


      (384,992)


      (58,761)







      Gross profit

      351,067


      301,765


      46,059







      Operating expenses:






      Selling expenses (including share-based compensation expenses of RMB3,989
      and RMB2,786 for the three months ended March 31, 2020 and 2021,
      respectively)

      (230,497)


      (185,643)


      (28,335)

      General and administrative expenses (including share-based compensation
      expenses of RMB3,775 and RMB2,306 for the three months ended March 31,
      2020 and 2021, respectively)

      (116,918)


      (109,590)


      (16,728)







      Total operating expenses

      (347,415)


      (295,233)


      (45,063)







      Operating income

      3,652


      6,532


      996







      Interest expense

      (20,853)


      (20,704)


      (3,160)

      Interest income

      11,956


      9,529


      1,454

      Foreign exchange income (loss)

      142


      (8,865)


      (1,353)

      (Loss) gain on changes in fair value of derivative liabilities and convertible notes

      (60,435)


      33,705


      5,144

      Other income, net

      21,848


      17,659


      2,695







      (Loss) income before income taxes

      (43,690)


      37,856


      5,776

      Income tax expenses

      (693)


      (384)


      (59)







      Net (loss) income

      (44,383)


      37,472


      5,717

      Less: Net loss attributable to non-controlling interest

      (920)


      (327)


      (50)







      Net (loss) income attributable to Puxin Limited

      (43,463)


      37,799


      5,767







      Net (loss) income per share attributable to Puxin Limited






      -Basic 

      (0.25)


      0.22


      0.03

      Net (loss) income per share attributable to Puxin Limited






      -Diluted

      (0.25)


      0.03


      -

      Net (loss) income per ADS attributable to Puxin Limited






      -Basic 

      (0.50)


      0.44


      0.06

      Net (loss) income per ADS attributable to Puxin Limited






      -Diluted

      (0.50)


      0.06


      0.01

      Weighted average shares used in calculating 






         basic net (loss) income per share

      174,056,517


      174,469,883


      174,469,883

      Weighted average shares used in calculating 






         diluted net (loss) income per share

      174,056,517


      184,218,083


      184,218,083







       Note: Each ADS represents two ordinary shares.






      PUXIN LIMITED






      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS





      (In thousands of RMB and USD)













      For the three months ended March 31,


      2020


      2021


      2021


      RMB


      RMB


      USD













      Net (loss) income

      (44,383)


      37,472


      5,717







      Other comprehensive income, net of tax:






        Change in cumulative foreign currency translation adjustments

      2,406


      866


      132







      Total comprehensive (loss) income

      (41,977)


      38,338


      5,849

      Less: comprehensive loss attributable to non-controlling interest

      (920)


      (327)


      (50)







      Total comprehensive (loss) income attributable to Puxin Limited

      (41,057)


      38,665


      5,899

      PUXIN LIMITED






      RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS






      (In thousands of RMB and USD, except for share, per share and per ADS data)













      For the three months ended March 31,


      2020


      2021


      2021


      RMB


      RMB


      USD







      Operating income

      3,652


      6,532


      996

      Add: Share-based compensation expenses

      8,445


      5,535


      845

      Adjusted operating income

      12,097


      12,067


      1,841

      Adjusted operating margin

      1.6%


      1.8%


      1.8%







      Net (loss) income attributable to Puxin Limited

      (43,463)


      37,799


      5,767

      Add: Share-based compensation expenses

      8,445


      5,535


      845

           Loss (gain) on changes in fair value of derivative liabilities and 






           convertible notes

      60,435


      (33,705)


      (5,144)

      Adjusted net income attributable to Puxin Limited

      25,417


      9,629


      1,468







      Net (loss) income 

      (44,383)


      37,472


      5,717

      Add: Income tax expenses 

      693


      384


      59

           Depreciation of property, plant and equipment

      21,628


      19,860


      3,031

        Amortization of intangible assets

      9,262


      5,355


      817

           Interest expense

      20,853


      20,704


      3,160

      Less: Interest income

      11,956


      9,529


      1,454

      EBITDA

      (3,903)


      74,246


      11,330

      EBITDA margin

      -0.5%


      10.8%


      10.8%

      Add: Share-based compensation expenses    

      8,445


      5,535


      845

           Loss (gain) on changes in fair value of derivative liabilities and






           convertible notes

      60,435


      (33,705)


      (5,144)

      Adjusted EBITDA

      64,977


      46,076


      7,031

      Adjusted EBITDA margin

      8.6%


      6.7%


      6.7%







      Net (loss) income per ADS attributable to Puxin Limited 






        - Basic 

      (0.50)


      0.44


      0.06







      Net (loss) income per ADS attributable to Puxin Limited 






        - Diluted

      (0.50)


      0.06


      0.01







      Adjusted net income per ADS attributable to Puxin Limited 






      - Basic

      0.29


      0.11


      0.02

      Adjusted net income per ADS attributable to Puxin Limited 






      - Diluted

      0.29


      0.11


      0.02







      Weighted average shares used in calculating basic 






        adjusted net income per share

      174,056,517


      174,469,883


      174,469,883

      Weighted average shares used in calculating diluted






        adjusted net income per share

      178,101,179


      177,831,972


      177,831,972







      Note: Each ADS represents two ordinary shares.






      SOURCE Puxin Limited

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.