Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Radiant Logistics Announces Results for Fourth Quarter and Fiscal Year Ended June 30, 2010

Posts Record Results with Annual Revenues of $146.7 Million and Adjusted EBITDA of $4.2 Million


News provided by

Radiant Logistics, Inc.

Sep 27, 2010, 08:00 ET

Share this article

Share toX

Share this article

Share toX

BELLEVUE, Wash.,  Sept. 27 /PRNewswire-FirstCall/ -- Radiant Logistics, Inc. (OTC Bulletin Board: RLGT), a domestic and international logistics services company, today reported financial results for the three months and year ended June 30, 2010.

For the three months ended June 30, 2010, Radiant reported net income of $844,000 on $40.7 million of revenues, or $0.03 per basic and fully diluted share, including a nonrecurring gain of $135,000 on extinguishment of debt.  For the three months ended June 30, 2009, the Company reported a net loss of $57,000 on $32.4 million of revenues, or $0.00 per basic and fully diluted share.

For the year ended June 30, 2010, Radiant reported net income of $1,959,000 on $146.7 million of revenues, or $0.06 per basic and fully diluted share, including $854,000 in non-recurring gains. For the year ended June 30, 2009, Radiant reported a net loss of $9,730,000 on $137.0 million of revenues, or a loss of $(0.28) per basic and fully diluted share, including a non-cash charge of $11.4 million for impairment of goodwill.    

In June of 2010, the Company recognized a gain of $135,000 related to payments made to the former shareholder of Adcom in satisfaction of integration and earn-out obligations payable in Company stock that were ultimately paid in cash at a discount.

In March of 2010, the Company recognized a benefit of $364,000 resulting from a refund of overpayments made to the State of Washington in connection with business and occupancy taxes.

In December 2009, the Company recorded a gain of $355,000 in connection with the favorable settlement of a dispute with the former owner of Adcom related to the calculation and payment of working capital and certain related post-closing items.

In December 2008, the Company recorded a non-cash charge of $11.4 million for impairment of goodwill. The goodwill charge was a result of the material decline in the market value of the Company's equity during the fourth quarter of 2008.  The non-cash charge has not had any impact on its financial condition or affected the financial covenants of the Company's credit facility.

The Company also reported adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) of $1,400,000 for the three months ended June 30, 2010, which excludes the non-recurring gain, compared to adjusted EBITDA of $730,000 for the three months ended June 30, 2009, for an increase of $670,000.  A reconciliation of our adjusted EBITDA to the most directly comparable GAAP measure appears at the end of this release.

The Company also reported adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) which excludes the non-recurring items, of $4,246,000 for the year ended June 30, 2010, compared to adjusted EBITDA of $3,677,000 for the year ended June 30, 2009.  A reconciliation of our adjusted EBITDA to the most directly comparable GAAP measure appears at the end of this release.

The Company has also provided additional prior period analysis using pro forma results of operations presented as if Radiant had acquired Adcom as of July 1, 2008 which is included in the Company's Form 10-K for the year ended June 30, 2010 and filed September 27, 2010.

"We are very pleased with our results for the quarter and fiscal year ended June 30, 2010," said Bohn Crain, Chairman and CEO. "For the quarter ended June 30, 2010, we posted revenues of $40.7 million, an improvement of $8.3 million or 25.8% over the comparable prior year period.  For the quarter ended June 30, 2010, we also reported $1.4 million in adjusted EBITDA, an improvement of $670,000 or 91.8% over the comparable prior year period."

"For the fiscal year ended June 30, 2010, we also posted record revenues of $146.7 million, an improvement of $9.7 million or 7.1%, compared to $137.0 million in revenues for the year ended June 30, 2009. This positive trend also continued in terms of profitability as we reported $4,246,000 in adjusted EBITDA for the year ended June 30, 2010, an improvement of $569,000 or 15.5% over the comparable prior year period."

"As we anticipated, the operating leverage available through our scalable, non-asset based business model is beginning to show itself as the economy improves.  While the sustainability of this upward trend in the economy remains unclear, we believe we remain well positioned to continue to drive profitable growth with an ability to aggressively manage our cost structure and our continued efforts to bring value to the agent based forwarding community. Behind these results are the resilient men and women that have responded to this uncertain economic environment with a fierce pride of ownership and sense of urgency to deliver for our customers.  We are proud to count them as partners and look forward to continuing to work with them to build on these record results."  

Mr. Crain continued, "We are projecting modest improvement in our full year results for our new fiscal year ending June 30, 2011 with $4.5 million in adjusted EBITDA on $158.0 million in annual revenues.   This is before considering the impact of any future acquisitions, new agent stations or further improvement in the general economic climate."

The Company's estimate of future revenues and profits is based on the assumption that the cumulative historical financial results of operations of the Company for the most recent 12 months ended June 30, 2010 are indicative of the future financial performance of the combined group. A reconciliation of adjusted EBITDA to net income, the most directly comparable GAAP measure, appears at the end of this release.  

Supplemental Pro Forma Information

We believe that supplemental disclosure of our adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization adjusted for stock-based compensation, unusual items and other non-cash costs is a useful measure for investors because it eliminates the effect of certain non-cash costs and provides an important metric for our business.  A reconciliation of annual pro forma adjusted EBITDA amounts to net income, the most directly comparable GAAP measure is as follows:

Historical Results

(Amounts in 000's)

THREE MONTHS ENDED
JUNE 30,


FISCAL YEAR ENDED
JUNE 30,


2010


2009


2010


2009 

Net income (loss)

$

844


$

(57)


$

1,959


$

(9,730)















Interest expense (income) - net


31



46



135



204


Income tax expense


175



211



1,093



44


Depreciation and amortization


416



476



1,598



1,743















EBITDA


1,466



676



4,785



(7,739)


Stock-based compensation and other
non-cash charges


69



54



315



203


Gain on litigation settlement


-



-



(355)



-


Business & Occupancy tax refund


-



-



(364)



-


Goodwill impairment


-



-



-



11,403


Gain on extinguishment of debt


(135)



-



(135)



(190)















  Adjusted EBITDA

$

1,400


$

730


$

4,246


$

3,677
















Financial Outlook
(Amounts in 000's)




Outlook
Fiscal Year
Ended June 30,
2011





Actual
Fiscal Year
Ended June 30,
2010

Net income


$

1,890


$

1,959








Interest expense - net



200



135

Income tax expense



1,159



1,093

Depreciation and amortization



1,379



1,598








EBITDA



4,368



4,785








Stock-based compensation and other non-cash charges



132



315

Gain on extinguishment of debt



-



(135)

Business & Occupancy tax refund



-



(364)

Gain on litigation settlement



-



(355)








Adjusted EBITDA


$

4,500


$

4,246

This supplemental pro forma financial information is presented for informational purposes only and is not a substitute for the historical financial information presented in accordance with accounting principles generally accepted in the United States.

Investor Conference Call

Radiant will host a conference call for shareholders and the investing community on Tuesday September 28, 2010 at 4:00pm, ET to discuss the contents of the release. The call can be accessed by dialing (877) 407-8031, or (201) 689-8031 for international participants, and is expected to last approximately 30 minutes. Callers are requested to dial in 5 minutes before the start of the call. An audio replay will be available for one week after the teleconference by dialing (877) 660-6853, or (201) 612-7415 for international callers, and using account number 286 and conference ID number 357535. The call will also be webcast and may be accessed via Radiant's web site at  http://radiantdelivers.com/?page_id=32   or through www.InvestorCalendar.com.

About Radiant Logistics (OTC BB: RLGT)

Radiant Logistics (www.radiantdelivers.com) is a non-asset based logistics company providing domestic and international freight forwarding and related services through a network of approximately 70 company owned and exclusive agent offices across North America. Operating under the Airgroup, Adcom Worldwide and Radiant Logistics brands, the company services a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world. For more information about Radiant Logistics, please contact Bohn Crain at (425) 943-4599.  

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding future operating performance, events, trends and plans. All statements other than statements of historical fact contained herein, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues and costs, and plans and objectives of management for future operations, are forward-looking statements.  Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expects," "intends," "plans," "projects," "estimates," "anticipates," or "believes" or the negative thereof or any variation thereon or similar terminology or expressions. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause our actual results to differ from our expectations, include but are not limited to, our ability to: use Airgroup as a "platform" upon which we can build a profitable global transportation and supply chain management company; retain and build upon the relationships we have with our exclusive agency offices; continue the development of our back office infrastructure and transportation and accounting systems in a manner sufficient to service our expanding revenues and base of exclusive agency locations; maintain the future operations of Adcom in a manner consistent with its past practices,  continue growing our business and maintain historical or increased gross profit margins; locate suitable acquisition opportunities; secure the financing necessary to complete any acquisition opportunities we locate; assess and respond to competitive practices in the industries in which we compete, mitigate, to the best extent possible, our dependence on current management and certain of our larger exclusive agency locations; assess and respond to the impact of current and future laws and governmental regulations affecting the transportation industry in general and our operations in particular; as well as those risk factors disclosed in Item 1A of our Report on Form 10 K for the year ended June 30, 2010 other filings with the Securities and Exchange Commission and other public documents and press releases which can be found on our web-site (www.radiant-logistics.com). Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. Such statements are not guarantees of future performance or events and we undertake no obligation to disclose any revision to these forward-looking statements to reflect events or circumstances occurring after the date hereof.

RADIANT LOGISTICS, INC.
Consolidated Balance Sheets




June 30,




June 30,




2010




2009


ASSETS 








Current assets -








Cash and cash equivalents

$

682,108



$

890,572


Accounts receivable, net of allowance








June 30, 2010 - $626,401; June 30, 2009 - $754,578


21,442,023




17,275,387


Current portion of employee loan receivable


13,100




53,700


Current portion of station and other receivables


195,289




522,088


Income tax deposit


-




535,074


Prepaid expenses and other current assets


1,104,211




305,643


Deferred tax asset


402,428




427,713


Total current assets


23,839,159




20,010,177










Furniture and equipment, net


881,416




760,507










Acquired intangibles, net


2,019,757




3,179,043


Goodwill


982,788




337,000


Employee loan receivable, net of current portion


38,000




40,000


Station and other receivables, net of current portion


151,160




37,500


Investment in real estate


40,000




40,000


Deposits and other assets


153,116




359,606


Deferred tax asset  - long term


106,023




-


Total long term assets


3,490,844




3,993,149


Total assets

$

28,211,419



$

24,763,833










LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)








Current liabilities -








Accounts payable and accrued transportation costs

$

16,004,814



$

13,249,628


Commissions payable


2,119,503




1,323,004


Other accrued costs


538,854




472,202


Income taxes payable


76,309




-


Due to former Adcom shareholder


603,205




2,153,721


Total current liabilities


19,342,685




17,198,555










Long term debt


7,641,021




7,869,110


Other long term liabilities


439,905




-


Deferred tax liability


-




352,387


Total long term liabilities


8,080,926




8,221,497


Total liabilities


27,423,611




25,420,052










Stockholders' equity (deficit):








Preferred stock, $0.001 par value, 5,000,000 shares authorized;
no shares issued or outstanding



-





-


Common stock, $0.001 par value, 50,000,000 shares authorized.
 Issued and outstanding:  June 30, 2010 – 31,273,461;
 June 30, 2009 – 34,106,960


16,157




16,157


Additional paid-in capital


8,108,239




7,889,458


Treasury stock, at cost, 3,428,499 and 595,000 shares, respectively


(936,190)




(138,250)


Retained deficit


(6,646,946)




(8,425,491)


Total Radiant Logistics, Inc. Stockholders' equity (deficit)


721,260




(658,126)


       Non-controlling interest


66,548




1,907


Total stockholders' equity (deficit)


787,808




(656,219)


Total liabilities and stockholders' equity (deficit)

$

28,211,419



$

24,763,833



RADIANT LOGISTICS, INC.
Consolidated Statements of Income (Operations)
(Three months ended - unaudited)



THREE MONTHS ENDED
JUNE 30,


YEAR ENDED
JUNE 30,


2010


2009


2010


2009













Revenue

$

40,707,751


$

32,360,984


$

146,715,556


$

136,996,319

Cost of transportation


27,472,232



22,212,677



101,085,752



91,427,781

Net revenues


13,235,519



10,148,307



45,629,804



45,568,538













Agent commissions


8,978,132



7,029,479



31,376,580



30,565,136

Personnel costs


1,480,015



1,371,892



5,882,251



6,920,914

Selling, general and administrative expenses


1,494,613



954,200



4,295,188



4,286,572

Depreciation and amortization


416,333



476,036



1,598,195



1,743,159

Restructuring charges


-



-



-



220,000

Goodwill impairment


-



-



-



11,403,342

      Total operating expenses


12,369,093



9,831,607



43,152,214



55,139,123













Income (loss) from operations


866,426



316,700



2,477,590



(9,570,585)













Other income (expense):












Interest income


5,778



4,641



44,181



13,540

Interest expense


(36,642)



(50,423)



(178,837)



(216,893)

Gain on extinguishment of debt


135,012



-



135,012



190,000

Gain on litigation settlement


-



-



354,670



-

Other


84,554



(110,108)



338,724



(75,005)

    Total other income (expense)


188,702



(155,890)



693,750



(88,358)













Income (loss) before income tax expense


1,055,128



160,810



3,171,340



(9,658,943)













Income tax expense


(175,438)



(210,793)



(1,094,154)



(43,912)













Net income (loss)


879,690



(49,983)



2,077,186



(9,702,855)













Less: Net income attributable to non-controlling interest


(35,412)



(7,088)



(118,641)



(26,691)













Net income (loss) attributable to Radiant Logistics, Inc.

$

844,278


$

(57,071)


$

1,958,545


$

(9,729,546)













Net income (loss) per common share – basic

$

.03


$

-


$

.06


$

(.28)

Net income (loss) per common share – diluted

$

.03


$

-


$

.06


$

(.28)













Weighted average shares outstanding:












Basic shares


31,887,727



34,615,751



32,548,492



34,678,755

Diluted shares


32,062,153



34,615,751



32,720,019



34,678,755

RADIANT LOGISTICS, INC.
Reconciliation of EBITDA to Net Income and Net Cash Provided By Operating Activities
(UNAUDITED)


As used in this report, adjusted EBITDA means earnings before interest, income taxes, depreciation and amortization adjusted for stock-based compensation, unusual items and other non-cash charges.  We believe that adjusted EBITDA, as presented, represents a useful method of assessing the performance of our operating activities, as it reflects our earnings trends without the impact of certain non-cash charges.  Adjusted EBITDA is also used by our creditors in assessing debt covenant compliance.  We understand that although securities analysts frequently use EBITDA in their evaluation of companies, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.  EBITDA is not intended as an alternative to cash flow provided by operating activities as a measure of liquidity, as an alternative to net income as an indicator of our operating performance, nor as an alternative to any other measure of performance in conformity with accounting principles generally accepted in the United States of America.

The following is a reconciliation of adjusted EBITDA to both net income and cash flow provided by operating activities:



THREE MONTHS ENDED



YEAR ENDED

JUNE 30,

JUNE 30,


2010


2009



2010


2009














Adjusted EBITDA

$

1,400,102


$

729,859



$

4,246,124


$

3,676,596

Share based compensation and other non-cash costs


(68,201)



(54,319)




(314,696)



(202,376)

Goodwill impairment


-



-




-



(11,403,342)

Gain on litigation settlement


-



-




354,670



-

Business & Occupancy tax refund


-



-




364,440



-

Gain on extinguishment of debt


135,012



-




135,012



190,000

EBITDA


1,466,913



675,540




4,785,550



(7,739,122)














Depreciation and amortization


(416,333)



(476,036)




(1,598,195)



(1,743,159)

Interest expense, net


(30,864)



(45,782)




(134,656)



(203,353)

Income tax expense


(175,438)



(210,793)




(1,094,154)



(43,912)

Net income (loss)


844,278



(57,071)




1,958,545



(9,729,546)














ADJUSTMENTS TO RECONCILE NET INCOME (LOSS)
  TO NET CASH  PROVIDED BY OPERATING ACTIVITIES:













    Non-cash compensation expense (stock options)


54,939



50,045




218,781



173,759

    Stock issued for investor relations services


-



-




-



12,082

    Amortization of intangibles


283,654



349,155




1,159,286



1,263,370

    Deferred income tax benefit


(4,021)



(153,623)




(433,125)



(1,421,657)

    Amortization of bank fees


3,486



4,277




40,748



16,534

    Depreciation and leasehold amortization


132,679



126,881




438,909



479,789

    Goodwill impairment


-



-




-



11,403,342

    Gain on early extinguishment of debt


(135,012)



-




(135,012)



(190,000)

    Gain on litigation settlement


-



-




(354,670)



-

    Change in non-controlling interest


35,412



7,087




118,641



26,691

    Change in provision for doubtful accounts


(43,358)



(224,867)




(54,988)



(90,766)

    CHANGE IN OPERATING ASSETS AND LIABILITIES:













         Accounts receivable


(2,926,971)



(685,019)




(4,038,459)



7,669,229

         Employee receivable and other receivables


617,816



(4,591)




266,971



(113,884)

         Income tax deposit


-



340,208




535,074



(450,046)

         Prepaid expenses, deposits and other assets


(599,388)



87,672




(736,705)



259,356

         Checks issued in excess of funds


(44,148)



-




-



-

         Accounts payable & accrued transportation costs


2,946,711



1,304,469




2,750,911



(5,210,752)

         Commissions payable


696,986



(46,043)




796,499



186,145

         Other long term liabilities


416,361



-




439,905



-

         Other accrued costs  


(64,424)



(332,402)




(212,836)



(16,368)

         Due to former Adcom shareholder


-



-




(20,834)



-

         Income taxes payable


(200,303)



-




76,309



(498,142)














Net cash provided by operating activities

$

2,014,697


$

766,178



$

2,813,950


$

3,769,136

SOURCE Radiant Logistics, Inc.

21%

more press release views with 
Request a Demo

Modal title

Also from this source

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, today reported...

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, will host a...

More Releases From This Source

Explore

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Earnings

Earnings

Earnings

Earnings

Earnings Forecasts & Projections

Earnings Forecasts & Projections

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.