Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Radiant Logistics Announces Results for the Fiscal Third Quarter Ended March 31, 2010

Posts Double Digit Earnings Growth for the Quarter with Adjusted EBITDA of $1,065,000, Up 40.5% Over Prior Year Quarter


News provided by

Radiant Logistics, Inc.

May 17, 2010, 08:00 ET

Share this article

Share toX

Share this article

Share toX

BELLEVUE, Wash., May 17 /PRNewswire-FirstCall/ -- Radiant Logistics, Inc. (OTC Bulletin Board: RLGT), a domestic and international freight forwarding and logistics services company, today reported financial results for the three and nine months ended March 31, 2010.

For the three months ended March 31, 2010, Radiant reported net income of $449,000 on $32.9 million of revenues, or $0.01 per basic and fully diluted share, including a $395,000 benefit resulting from a refund of state business and occupancy taxes.  For the three months ended March 31, 2009, Radiant reported net income of $293,000 on $29.7 million of revenues, or $0.01 per basic and fully diluted share, including a $190,000 gain on early extinguishment of debt.  

For the nine months ended March 31, 2010, Radiant reported net income of $1,114,000 on $106.0 million of revenues, or $0.03 per basic and fully diluted share, including a $395,000 benefit resulting from a refund of state business and occupancy taxes and a $355,000 gain on litigation settlement.  For the nine months ended March 31, 2009, Radiant reported a net loss of $9,672,000 on $104.6 million of revenues, or $0.28 per basic and fully diluted share, including a non-cash charge of $11.4 million for impairment of goodwill.  

In March of 2010, the Company recognized a benefit of $395,000 resulting from a refund of overpayments made to the State of Washington in connection with business and occupancy taxes.

In December 2009, the Company recorded a gain of $355,000 in connection with the favorable settlement of a dispute with the former owner of Adcom Worldwide related to the calculation and payment of working capital and certain related post closing items.

In December 2008, the Company recorded a non-cash charge of $11.4 million for impairment of goodwill. The goodwill charge was a result of the material decline in the market value of the Company's equity during the fourth quarter of 2008.  The non-cash charge has not had any impact on its financial condition or affected the financial covenants of the Company's credit facility.

The Company also reported adjusted EBITDA (earnings before interest, taxes, depreciation amortization), excluding the non-recurring items, of $1,065,000 for the three months ended March 31, 2010, compared to adjusted EBITDA of $758,000 for the comparable prior year period.

The Company also reported adjusted EBITDA (earnings before interest, taxes, depreciation amortization), excluding the non-recurring items, of $2,815,000 for the nine months ended March 31, 2010 compared to adjusted EBITDA of $2,934,000 for the comparable prior year period. A reconciliation of our adjusted EBITDA to the most directly comparable GAAP measure appears at the end of this release.

The Company has also provided additional prior period analysis using pro forma results of operations presented as if Radiant had acquired Adcom as of July 1, 2008 which is included in the Company's Form 10-Q for the quarter ended March 31, 2010 and filed May 17, 2010.

"We remain very pleased with our continued revenue growth and our improved profitability in what continues to be a tough market," said Bohn Crain, Chairman and CEO. "For the quarter ended March 31, 2010, our revenues increased 10.6% to $32.9 million as compared to $29.7 million for the comparable prior year period.  Net transportation revenues, however, decreased 3.8% to $10.3 million as compared to $10.7 million for the comparable prior year period.  The margin regression was attributed to proportionately higher international sales, which typically yield lower margins, coupled with pricing pressures from competitors. Ultimately, it was the cost synergies available to us through the Adcom acquisition that have enabled us to continue to expand our earnings. As the economy continues to recover, we believe that the scalable nature of our business model will translate into further improvement in profitability."

Mr. Crain continued, "Also included in this quarter's results is a nonrecurring benefit of $395,000 associated with a refund of business and occupancy taxes paid to the State of Washington as it was concluded that only our intra state services were subject to the tax."

Crain concluded, "As we look forward to the balance of our fiscal year ending June 30, 2010, we are beginning to see some signs of improvement although margin pressures persist. For the fiscal year ending June 30, 2010, we are updating our prior guidance and expect to generate approximately $3.8 million in adjusted EBITDA on $142 million in annual revenues.  Looking forward, our strategy remains unchanged. From our current platform, we believe profitable growth can be best achieved by continuing to bring value to the agent-based forwarder community and continuing to execute our three-prong strategy of first, providing continuous improvement to our existing network participants in terms of technology, buy rates and enhanced service offerings; second, building upon the success of our organic growth initiative by on-boarding additional agent stations; and third, opportunistically pursuing acquisition opportunities, including strategic opportunities within the community of agent-based forwarders."

Supplemental Pro Forma Information

We believe that supplemental disclosure of our adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization adjusted for stock-based compensation, goodwill impairment and other non-cash costs is a useful measure for investors because it eliminates the effect of certain non-cash costs and provides an important metric for our business.  Adjusted EBITDA is a non-GAAP measure of income.  A reconciliation of adjusted EBITDA amounts to Net income, the most directly comparable GAAP measure, for the three and nine months ended March 31, 2010 and 2009 is shown below:


(Amounts in 000's)

THREE MONTHS ENDED

MARCH 31,


NINE MONTHS ENDED

MARCH 31,


2010


2009



2010


2009 














Net income (loss)

$

449


$

293


$

1,114


$

(9,672)




























Interest expense – net


21



66



104



157


Income tax expense (benefit)


511



63



919



(167)


Depreciation and amortization


386



479



1,182



1,267















EBITDA


1,367



901



3,319



(8,415)


Share-based compensation and other non-cash charges


93



47



246



136


Refund of Business & Occupancy tax (including interest)


(395)



-



(395)



-


Gain on litigation settlement


-



-



(355)



-


Gain on extinguishment of debt


-



(190)



-



(190)


Goodwill impairment


-



-



-



11,403















  Adjusted EBITDA

$

1,065


$

758


$

2,815


$

2,934
















This supplemental pro forma financial information is presented for informational purposes only and is not a substitute for the historical financial information presented in accordance with accounting principles generally accepted in the United States. A reconciliation of adjusted EBITDA amounts to net income, the most directly comparable GAAP measure, for the fiscal year ending June 30, 2010 is shown below:

Financial Outlook



(Amounts in 000's)

FISCAL YEAR ENDED

JUNE 30, 2010





Net income

$

1,379




Interest expense – net


160

Income tax expense


1,082

Depreciation and amortization


1,576




EBITDA


4,197




Stock-based compensation and other non-cash charges


328

Gain on litigation settlement


(355)

B&O tax refund


(395)




Adjusted EBITDA

$

3,775

Investor Conference Call

Radiant will host a conference call for shareholders and the investing community on Tuesday May 18, 2010 at 4:00 pm, ET to discuss the contents of the release. The call can be accessed by dialing (877) 407-8031, or (201) 689-8031 for international participants, and is expected to last approximately 30 minutes. Callers are requested to dial in 5 minutes before the start of the call. An audio replay will be available for one week after the teleconference by dialing (877) 660-6853, or (201) 612-7415 for international callers, and using account number 286 and conference ID number 350412. The call will also be webcast and may be accessed via Radiant's web site at www.radiant-logistics.com or through www.InvestorCalendar.com.

About Radiant Logistics (OTC Bulletin Board: RLGT)

Radiant Logistics (www.radiant-logistics.com) is a non-asset based logistics company providing domestic and international freight forwarding and related services through a network of approximately 70 company owned and exclusive agent offices across North America. Operating under the Airgroup, Adcom Worldwide and Radiant Logistics brands, the company services a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world. For more information about Radiant Logistics, please contact Bohn Crain at (425) 943-4599.  

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding future operating performance, events, trends and plans. All statements other than statements of historical fact contained herein, including, without limitation, statements regarding the our future financial position, business strategy, budgets, projected revenues and costs, and plans and objectives of management for future operations, are forward-looking statements.  Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expects," "intends," "plans," "projects," "estimates," "anticipates," or "believes" or the negative thereof or any variation thereon or similar terminology or expressions. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause our actual results to differ from our expectations, include but are not limited to, our ability to: use Airgroup as a "platform" upon which we can build a profitable global transportation and supply chain management company; retain and build upon the relationships we have with our exclusive agency offices; continue the development of our back office infrastructure and transportation and accounting systems in a manner sufficient to service our expanding revenues and base of exclusive agency locations; maintain the future operations of Adcom in a manner consistent with its past practices, integrate the operations of Adcom with our existing operations, continue growing our business and maintain historical or increased gross profit margins; locate suitable acquisition opportunities; secure the financing necessary to complete any acquisition opportunities we locate; assess and respond to competitive practices in the industries in which we compete, mitigate, to the best extent possible, our dependence on current management and certain of our larger exclusive agency locations; assess and respond to the impact of current and future laws and governmental regulations affecting the transportation industry in general and our operations in particular; as well as those risk factors disclosed in Item 1A of  our Report on Form 10-K for the year ended June 30, 2009 and other filings with the Securities and Exchange Commission and other public documents and press releases which can be found on our web-site (www.radiant-logistics.com). Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. Such statements are not guarantees of future performance or events and we undertake no obligation to disclose any revision to these forward-looking statements to reflect events or circumstances occurring after the date hereof.

RADIANT LOGISTICS, INC.

Consolidated Balance Sheets




March 31,




June 30,




2010




2009


ASSETS 








Current assets -








Cash and cash equivalents

$

-



$

890,572


Accounts receivable, net of allowance








of $669,759 and $754,578 respectively


18,471,694




17,275,387


Current portion of employee loan receivable


12,600




53,700


Current portion of station and other receivables


802,129




522,088


Income tax deposit


-




535,074


Prepaid expenses and other current assets


451,273




305,643


Deferred tax asset


504,430




427,713


Total current assets


20,242,126




20,010,177










Furniture and equipment, net


500,379




760,507










Acquired intangibles, net


2,303,411




3,179,043


Goodwill


494,291




337,000


Employee loan receivable, net of current portion


38,000




40,000


Station and other receivables, net of current portion


162,636




37,500


Investment in real estate


40,000




40,000


Deposits and other assets


211,693




359,606


Total long term assets


3,250,031




3,993,149


Total assets

$

23,992,536



$

24,763,833










LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)








Current liabilities -








Checks issued in excess of funds

$

44,148




-


Accounts payable and accrued

transportation costs


13,058,103




13,249,628


Commissions payable


1,422,517




1,323,004


Other accrued costs


603,278




472,202


Income taxes payable


276,612




-


Due to former Adcom shareholder


947,466




2,153,721


Total current liabilities


16,352,124




17,198,555










Long term debt


7,448,662




7,869,110


Other long term liabilities


23,544




-


Deferred tax liability


-




352,387


Total long term liabilities


7,472,206




8,221,497


Total liabilities


23,824,330




25,420,052










Stockholders' equity (deficit):








Preferred stock, $0.001 par value, 5,000,000 shares authorized; no shares issued or outstanding



-





-


Common stock, $0.001 par value, 50,000,000 shares authorized.  Issued and outstanding:  March 31, 2010 – 32,334,811; June 30, 2009 – 34,106,960


16,157




16,157


Additional paid-in capital


8,053,300




7,889,458


Treasury stock, at cost, 2,367,149 and 595,000 shares, respectively


(645,163)




(138,250)


Retained deficit


(7,311,224)




(8,425,491)


Total Radiant Logistics, Inc. stockholders' equity (deficit)


113,070




(658,126)


Non-controlling interest


55,136




1,907


Total stockholders' equity (deficit)


168,206




(656,219)


Total liabilities and stockholders' equity (deficit)

$

23,992,536



$

24,763,833



RADIANT LOGISTICS, INC.

Consolidated Statements of Income (Operations)



THREE MONTHS ENDED

MARCH 31,


NINE MONTHS ENDED

MARCH 31,



2010



2009



2010


2009













Revenue

$

32,863,624


$

29,718,852


$

106,007,803


$

104,626,813

Cost of transportation


22,522,506



18,971,855



73,613,523



69,207,198

Net revenues


10,341,118



10,746,997



32,394,280



35,419,615

























Agent commissions


7,104,883



6,981,916



22,398,448



23,535,316

Personnel costs


1,448,374



1,825,106



4,402,236



5,548,465

Selling, general and administrative expenses


551,139



1,188,977



2,800,572



3,309,679

Depreciation and amortization


386,145



479,061



1,181,862



1,267,124

Goodwill impairment


-



-



-



11,403,342

Restructuring charges


-



-



-



220,000

Total operating expenses


9,490,541



10,475,060



30,783,118



45,283,926













Income (loss) from operations


850,577



271,937



1,611,162



(9,864,311)













Other income (expense):












Interest income


35,130



2,482



38,403



8,900

Interest expense


(56,404)



(68,392)



(142,195)



(166,471)

Other  


155,406



(18,089)



254,171



12,126

Gain on extinguishment of debt


-



190,000



-



190,000

Gain on litigation settlement


-



-



354,670



-

Total other income (expense)


134,132



106,001



505,049



44,555













Income (loss) before income tax (expense) benefit


984,709



377,938



2,116,211



(9,819,756)













Income tax (expense) benefit


(511,050)



(63,150)



(918,715)



166,881













Net income (loss)


473,659



314,788



1,197,496



(9,652,875)













Less: Net income attributable to non-controlling interest


(24,551)



(21,750)



(83,229)



(19,604)













Net income (loss) attributable to Radiant Logistics, Inc.

$

449,108


$

293,038


$

1,114,267


$

(9,672,479)













Net income (loss) per common share – basic

$

.01


$

.01


$

.03


$

(.28)

Net income (loss) per common share – diluted

$

.01


$

.01


$

.03


$

(.28)













Weighted average shares outstanding:












Basic shares


32,391,859



34,701,960



32,767,213



34,699,679

Diluted shares


32,533,794



34,701,960



32,937,774



34,699,679

The accompanying notes form an integral part of these condensed consolidated financial statements.

RADIANT LOGISTICS, INC.

Reconciliation of EBITDA to Net Income and Net Cash Provided By Operating Activities

(UNAUDITED)


As used in this report, adjusted EBITDA means earnings before interest, income taxes, depreciation and amortization adjusted for stock-based compensation and other non-cash charges.  We believe that adjusted EBITDA, as presented, represents a useful method of assessing the performance of our operating activities, as it reflects our earnings trends without the impact of certain non-cash charges.  Adjusted EBITDA is also used by our creditors in assessing debt covenant compliance.  We understand that although securities analysts frequently use EBITDA in their evaluation of companies, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.  EBITDA is not intended as an alternative to cash flow provided by operating activities as a measure of liquidity, as an alternative to net income as an indicator of our operating performance, nor as an alternative to any other measure of performance in conformity with accounting principles generally accepted in the United States of America.


The following is a reconciliation of adjusted EBITDA to both net income and cash flow provided by operating activities:



THREE MONTHS ENDED

MARCH 31,



NINE MONTHS ENDED

MARCH 31,




2010



2009




2010



2009


Adjusted EBITDA

$

1,065,607


$

758,458




$

2,815,714



$

2,934,647


Stock-based compensation and other non-cash charges


(92,775)



(47,299)




(246,493)



(135,970)


Refund of Business & Occupancy tax (including interest)


394,745



-




394,745



-


Gain on litigation settlement


-



-




354,668



-


Gain on extinguishment of debt


-



190,000




-



190,000


Goodwill impairment


-



-




-



(11,403,342)


EBITDA


1,367,577



901,159




3,318,634



(8,414,665)
















Depreciation and amortization


(386,145)



(479,061)




(1,181,861)



(1,267,124)


Interest expense, net


(21,274)



(65,910)




(103,791)



(157,571)


Income tax (expense) benefit


(511,050)



(63,150)




(918,715)



166,881


Net income (loss)


449,108



293,038




1,114,267



(9,672,479)
















ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET CASH














PROVIDED BY (USED FOR) OPERATING ACTIVITIES:














Non-cash compensation expense (stock options)


54,938



43,022




163,842



123,714


Stock issued for investor relations services


-



-




-



12,084


Amortization of intangibles


283,654



349,155




875,632



914,215


Deferred income tax benefit


(167,572)



(1,834,900)




(429,104)



(1,268,034)


Depreciation and amortization of bank fees


120,773



121,924




343,492



352,908


Goodwill impairment


-



-




-



11,403,342


Gain on extinguishment of debt


-



(190,000)




-



(190,000)


Gain on litigation settlement


-



-




(354,670)



-


Change in non-controlling interest of














subsidiary


24,551



21,751




83,229



19,604


Provision for doubtful accounts


(155,238)



(14,994)




(11,630)



134,101






























CHANGE IN OPERATING ASSETS AND LIABILITIES:














Accounts receivable


3,325,168



4,697,176




(1,111,488)



8,354,248


Employee loan receivable


(10,067)



(3,100)




43,100



(10,033)


Station and other receivables


(559,519)



(69,380)




(393,945)



(99,260)


Prepaid expenses and other assets


(38,246)



22,271




(137,317)



183,941


Checks issued in excess of funds


44,148



-




44,148



-


Accounts payable & accrued transportation costs


(2,579,014)



(395,584)




(195,800)



(6,914,471)


Commissions payable


279,458



7,987




99,513



232,188


Other accrued costs  


24,257



(98,562)




(148,412)



32,009


Other long-term liabilities


23,544



-




23,544



-


Income taxes payable


276,612



-




276,612



(498,142)


Income tax deposit


31,518



1,162,360




535,074



(790,254)


Due to former Adcom shareholder


(20,834)



-




(20,834)



-


Total adjustments


958,131



3,819,126




(315,014)



11,992,160
















Net cash provided by operating activities

$

1,407,239


$

4,112,164



$

799,253


$

2,319,681

















SOURCE Radiant Logistics, Inc.

21%

more press release views with 
Request a Demo

Modal title

Also from this source

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, today reported...

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, will host a...

More Releases From This Source

Explore

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Earnings

Earnings

Earnings

Earnings

Conference Call Announcements

Conference Call Announcements

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.