Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Report Results
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Radiant Posts 45% Growth With Adjusted EBITDA of $1,540,000 for the Fiscal Third Quarter Ended March 31, 2011

Provides Upward Guidance from $5,500,000 to $6,750,000 in Adjusted EBITDA for FYE June 30, 2011


News provided by

Radiant Logistics, Inc.

May 16, 2011, 08:00 ET

Share this article

Share toX

Share this article

Share toX

BELLEVUE, Wash., May 16, 2011 /PRNewswire/ -- Radiant Logistics, Inc. (OTC QB: RLGT), a domestic and international freight forwarding and logistics services company, today reported financial results for the three and nine months ended March 31, 2011.

For the three months ended March 31, 2011, Radiant reported net income of $771,000 on $42.0 million of revenues, or $0.03 per basic and $0.02 per fully diluted share.  For the three months ended March 31, 2010, Radiant reported net income of $449,000 on $32.9 million of revenues, or $0.01 per basic and fully diluted share, including a $395,000 benefit resulting from a refund of state business and occupancy taxes.  

For the nine months ended March 31, 2011, Radiant reported net income of $2,270,000 on $132.9 million of revenues, or $0.07 per basic and fully diluted share, including a charge on litigation settlement of $150,000.  For the nine months ended March 31, 2010, Radiant reported net income of $1,114,000 on $106.0 million of revenues, or $0.03 per basic and fully diluted share, including a $395,000 benefit resulting from a refund of state business and occupancy taxes and a $355,000 gain on litigation settlement.  

In December of 2010, the Company recorded a charge of $150,000 in connection with the settlement of a dispute with one of its competitors related to the 2007 departure of the competitor's then Chicago operation. By agreement among the parties, without admission of any wrong doing on the part of the Company and with affirmation of the parties' right to freely compete in the marketplace, the Company agreed to make a $150,000 donation to a mutually agreeable IRC 503(c) charitable organization.  Neither the Company nor its competitor received any payment in connection with the settlement.

In December 2009, the Company recorded a gain of $355,000 in connection with the favorable settlement of a dispute with the former owner of Adcom Worldwide related to the calculation and payment of working capital and certain related post-closing items.

The Company also reported adjusted EBITDA (earnings before interest, taxes, depreciation amortization), excluding non-recurring items and non-cash share-based compensation, of $1,540,000 for the three months ended March 31, 2011, compared to adjusted EBITDA of $1,065,000 for the comparable prior year period.

The Company also reported adjusted EBITDA, excluding non-recurring items and non-cash share-based compensation, of $4,921,000 for the nine months ended March 31, 2011 compared to adjusted EBITDA of $2,815,000 for the comparable prior year period. A reconciliation of our adjusted EBITDA to the most directly comparable GAAP measure appears at the end of this release.

"We remain very pleased with the continuing positive trend in our overall operating results," said Bohn Crain, Chairman and CEO. "For the quarter ended March 31, 2011, our revenues increased 27.9% to $42.0 million as compared to $32.9 million for the comparable prior year period.  Net transportation revenues also increased 26.0% to $13.0 million as compared to $10.3 million for the comparable prior year period.  This improvement was a direct result of the improving economy and resurgence of our domestic and international transportation services.  Our personnel and general administrative costs when measured as a function of our net revenues also continue to reflect a positive trend surrounding our controllable costs. As a percentage of net revenues, our personnel costs decreased from 14.0% to 12.1%. Our selling, general and administrative costs (after giving effect for the non-recurring $395,000 business and occupancy tax refund we received in the comparable prior year period), as a percentage of net revenues, decreased from 10.0% to 8.0%. We remain encouraged by these trends, the leverage of our scalable non-asset based business model and the anticipated margin expansion available to us as we continue to execute our growth strategy."

Crain concluded, "As we look forward to the balance of our fiscal year ending June 30, 2011, we are updating our prior guidance and expect to generate approximately $6.75 million in adjusted EBITDA on $200.0 million in annual revenues.  At this point we are now focusing on the integration of our recent acquisition of Distribution By Air ("DBA") and what we can expect for our upcoming fiscal year commencing July 1, 2011 and ending June 30, 2012. We have already made significant progress in migrating DBA's largest offices to the Radiant operating platform and are on track to have fully transitioned all the DBA locations by June 1, 2011. The fact that we are on pace to transition DBA's approximately $90.0 million of business to our platform in under 60 days from the original closing of the transaction is a real testament to the quality of the people at DBA and the strength of the people, process and technology we have in place at Radiant to support our growth. We are reaffirming our guidance for our fiscal year ending June 30, 2012, of $9.0 million in adjusted EBITDA on $285.0 million in annual revenues. On a run-rate basis, we are projecting $10.0 million in adjusted EBITDA for our fiscal year ending June 30, 2012 because of approximately $1.0 million in non-recurring labor costs we will incur through December 31, 2011 as we wind-down the legacy back-office operation in DBA in Somerset, New Jersey. This guidance is before considering the impact of any further acquisition opportunities that we may complete over the course of fiscal 2012. On the acquisition front, we continue to opportunistically pursue acquisition opportunities and through this process we have identified and are in conversations with a select number of potential partners that could further complement our platform.  I look forward to updating you on our progress in the coming months as these opportunities continue to develop."

Supplemental Pro Forma Information

We believe that supplemental disclosure of our adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization adjusted for stock-based compensation, goodwill impairment and other non-cash costs is a useful measure for investors because it eliminates the effect of certain non-cash costs and provides an important metric for our business.  Adjusted EBITDA is a non-GAAP measure of income.  A reconciliation of adjusted EBITDA amounts to Net income, the most directly comparable GAAP measure, for the three and nine months ended March 31, 2011 and 2010 is shown below:


(Amounts in 000's)

THREE MONTHS ENDED

MARCH 31,


NINE MONTHS ENDED

MARCH 31,



2011



2010


2011


2010













Net income

$

771


$

449


$

2,270


$

1,114

























Net interest expense


28



21



100



104

Income tax expense


472



511



1,392



919

Depreciation and amortization


253



386



905



1,182













EBITDA


1,524



1,367



4,667



3,319

Share-based compensation and other cash charges


16



93



104



246

Refund of Business & Occupancy tax (including interest)


-



(395)






(395)

(Gain) or loss on litigation settlement


-



-



150



(355)













  Adjusted EBITDA

$

1,540


$

1,065


$

4,921


$

2,815














This supplemental pro forma financial information is presented for informational purposes only and is not a substitute for the historical financial information presented in accordance with accounting principles generally accepted in the United States. A reconciliation of adjusted EBITDA amounts to Net income, the most directly comparable GAAP measure, for the fiscal year ending June 30, 2011 is shown below:

Financial Outlook


(Amounts in 000's)

Outlook Fiscal

Year Ended



Outlook Fiscal

Year Ended



Actual Fiscal

Year Ended


June 30, 2012



June 30, 2011



June 30, 2010












Net income

$

3,410



$

2,983



$

1,959












Net interest expense


802




285




135

Income tax expense


2,090




1,828




1,093

Depreciation and amortization


2,048




1,372




1,598












EBITDA


8,350




6,468




4,785












Stock-based compensation and other non-cash charges


150




132




315

Severance costs


500




-




-

Gain on extinguishment of debt


-




-




(135)

Business & Occupancy tax refund


-




-




(364)

(Gain) loss on litigation settlement


-




150




(355)























Adjusted EBITDA

$

9,000



$

6,750



$

4,246


Investor Conference Call

Radiant will host a conference call for shareholders and the investing community on Monday, May 16, 2011 at 4:00 pm, ET to discuss the contents of the release. The call can be accessed by dialing (877) 407-8031, or (201) 689-8031 for international participants, and is expected to last approximately 30 minutes. Callers are requested to dial in 5 minutes before the start of the call. An audio replay will be available for one week after the teleconference by dialing (877) 660-6853, or (201) 612-7415 for international callers, and using account number 286 and conference ID number 366738.

About Radiant Logistics (OTC QB: RLGT)

Radiant Logistics (www.radiantdelivers.com) is a non-asset based third-party transportation & logistics provider with complete global reach, as well as one of the largest and fastest growing networks in North America.  The company delivers world-class transportation, logistics and information solutions to its customers, as well as growth, liquidity, and ongoing support for its strategic operating partners.  Operating a network of over 100 company-owned and exclusive agent offices under the Airgroup, Adcom Worldwide, Distribution By Air and Radiant brands, the company services a diversified account base that includes manufacturers, distributors and government agencies, using a network of independent carriers and international agents positioned strategically around the world.

For more information about Radiant Logistics, please contact Bohn Crain at (425) 943-4599.  

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding future operating performance, events, trends and plans. All statements other than statements of historical fact contained herein, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues and costs, and plans and objectives of management for future operations, are forward-looking statements.  Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expects," "intends," "plans," "projects," "estimates," "anticipates," or "believes" or the negative thereof or any variation thereon or similar terminology or expressions. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause our actual results to differ from our expectations, include but are not limited to, our ability to: use our current infrastructure as a "platform" upon which we can build a profitable global transportation and supply chain management company; retain and build upon the relationships we have with our exclusive agency offices; continue the development of our back office infrastructure and transportation and accounting systems in a manner sufficient to service our expanding revenues and base of exclusive agency locations; continue growing our business and maintain historical or increased gross profit margins; locate suitable acquisition opportunities; secure the financing necessary to complete any acquisition opportunities we locate; assess and respond to competitive practices in the industries in which we compete, mitigate, to the best extent possible, our dependence on current management and certain of our larger exclusive agency locations; assess and respond to the impact of current and future laws and governmental regulations affecting the transportation industry in general and our operations in particular; as well as those risk factors disclosed in Item 1A of our Report on Form 10 K for the year ended June 30, 2010 other filings with the Securities and Exchange Commission and other public documents and press releases which can be found on our web-site (www.radiantdelivers.com). Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. Such statements are not guarantees of future performance or events and we undertake no obligation to disclose any revision to these forward-looking statements to reflect events or circumstances occurring after the date hereof.

RADIANT LOGISTICS, INC.

Consolidated Balance Sheets



March 31,

2011


June 30,

2010

ASSETS 






Current assets -






Cash and cash equivalents

$

60,708


$

682,108

Accounts receivable, net of allowance






        of $489,156 and $626,401 respectively


23,360,832



21,442,023

Current portion of employee loan receivable


16,095



13,100

Current portion of station and other receivables


95,398



195,289

Prepaid expenses and other current assets


916,325



1,104,211

Deferred tax asset


351,345



402,428

Total current assets


24,800,703



23,839,159







Furniture and equipment, net


865,783



881,416







Acquired intangibles, net


1,359,089



2,019,757

Goodwill


1,011,310



982,788

Employee loan receivable, net of current portion


40,550



38,000

Station and other receivables, net of current portion


126,627



151,160

Investment in real estate


40,000



40,000

Deposits and other assets


205,652



153,116

Deferred tax asset – long term


188,202



106,023

Total long term assets


2,971,430



3,490,844

Total assets

$

28,637,916


$

28,211,419







LIABILITIES AND STOCKHOLDERS' EQUITY






Current liabilities -






Accounts payable and accrued transportation costs


17,148,507



16,004,814

Commissions payable


2,306,229



2,119,503

Other accrued costs


761,926



538,854

Income taxes payable


90,980



76,309

Due to former Adcom shareholder


33,708



603,205

Other current liabilities


75,000



-

Total current liabilities


20,416,350



19,342,685







Long term debt


4,611,011



7,641,021

Deferred tax liability


659,084



439,905

Total long term liabilities


5,270,095



8,080,926

Total liabilities


25,686,445



27,423,611







Stockholders' equity:






Preferred stock, $0.001 par value, 5,000,000 shares authorized; no shares issued or outstanding



-   




-   

Common stock, $0.001 par value, 50,000,000 shares authorized.  Issued and outstanding:  March 31, 2011 – 30,514,759; June 30, 2010 – 31,273,461


16,889



16,157

Additional paid-in capital


8,461,581



8,108,239

Treasury stock, at cost, 4,919,239 and 3,428,499 shares, respectively


(1,407,455)



(936,190)

Retained deficit


(4,197,019)



(6,466,946)

Total Radiant Logistics, Inc. stockholders' equity


2,873,996



721,260

        Non-controlling interest


77,475



66,548

        Total stockholders' equity


2,951,471



787,808

        Total liabilities and stockholders' equity

$

28,637,916


$

28,211,419

RADIANT LOGISTICS, INC.

Consolidated Statements of Income (Operations)





THREE MONTHS ENDED

MARCH 31,

NINE MONTHS ENDED

MARCH 31,


2011

2010


2011

2010










Revenue

$

42,030,290

$

32,863,624

$

132,888,167

$

106,007,803

Cost of transportation


29,005,131


22,522,506


91,562,255


73,613,523

Net revenues


13,025,159


10,341,118


41,325,912


32,394,280



















Agent commissions


8,847,029


7,104,883


28,529,680


22,398,448

Personnel costs


1,576,766


1,448,374


4,695,194


4,402,236

Selling, general and administrative expenses


1,099,705


551,139


3,303,122


2,800,572

Depreciation and amortization


253,657


386,145


905,723


1,181,862

Total operating expenses


11,777,157


9,490,541


37,433,719


30,783,118










Income from operations


1,248,002


850,577


3,892,193


1,611,162



















Other income (expense):









Interest income


4,605


35,130


16,044


38,403

Interest expense


(32,632)


(56,404)


(117,053)


(142,195)

Other  


49,218


155,406


138,911


254,171

Gain (loss) on litigation settlement


-


-


(150,000)


354,670

   Total other income (expense)


21,191


134,132


(112,098)


505,049










Income before income tax expense


1,269,193


984,709


3,780,095


2,116,211



















Income tax expense


(472,379)


(511,050)


(1,391,241)


(918,715)










Net income


796,814


473,659


2,388,854


1,197,496



















Less: Net income attributable to non-controlling interest


(26,095)


(24,551)


(118,927)


(83,229)










Net income attributable to Radiant Logistics, Inc.

$

770,719

$

449,108

$

2,269,927

$

1,114,267










Net income per common share – basic

$

0.03

$

0.01

$

0.07

$

0.03

Net income per common share – diluted

$

0.02

$

0.01

$

0.07

$

0.03










Weighted average shares outstanding:









Basic shares


30,514,759


32,391,859


30,368,446


32,767,213

Diluted shares


32,719,945


32,533,794


31,542,327


32,937,774










RADIANT LOGISTICS, INC.

Reconciliation of EBITDA to Net Income and Net Cash Provided By Operating Activities

(UNAUDITED)


As used in this report, adjusted EBITDA means earnings before interest, income taxes, depreciation and amortization adjusted for stock-based compensation and other non-cash charges.  We believe that adjusted EBITDA, as presented, represents a useful method of assessing the performance of our operating activities, as it reflects our earnings trends without the impact of certain non-cash charges.  Adjusted EBITDA is also used by our creditors in assessing debt covenant compliance.  We understand that although securities analysts frequently use EBITDA in their evaluation of companies, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.  EBITDA is not intended as an alternative to cash flow provided by operating activities as a measure of liquidity, as an alternative to net income as an indicator of our operating performance, nor as an alternative to any other measure of performance in conformity with accounting principles generally accepted in the United States of America.


The following is a reconciliation of adjusted EBITDA to both net income and cash flow provided by operating activities:



THREE MONTHS ENDED


NINE MONTHS ENDED


MARCH 31,


MARCH 31,



2011



2010



2011



2010













Adjusted EBITDA

$

1,541,087


$

1,065,607


$

4,921,865


$

2,815,714

























Stock-based compensation and other non-cash charges


(16,305)



(92,775)



(103,965)



(246,493)

Refund of Business & Occupancy tax (including interest)


-



394,745



-



394,745

Gain (loss) on litigation settlement


-



-



(150,000)



354,668













EBITDA


1,524,782



1,367,577



4,667,900



3,318,634

























Depreciation and amortization


(253,657)



(386,145)



(905,723)



(1,181,861)

Interest expense, net


(28,027)



(21,274)



(101,009)



(103,791)

Income tax expense


(472,379)



(511,050)



(1,391,241)



(918,715)













Net income


770,719



449,108



2,269,927



1,114,267

























ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES:
























Non-cash compensation expense (stock options)


14,793



54,938



95,564



163,842

Amortization of intangibles


167,093



283,654



660,668



875,632

Deferred income tax benefit


(32,089)



(167,572)



(31,096)



(429,104)

Depreciation and leasehold amortization


86,564



102,491



245,055



306,230

Loss (gain) on litigation settlement


-



-



150,000



(354,670)

Change in non-controlling interest of subsidiaries


26,095



24,551



118,927



83,229

Loss on disposal of assets


-



-



11,931



-

Provision for (recovery of) doubtful accounts


14,898



(155,238)



(137,245)



(11,630)













CHANGE IN OPERATING ASSETS AND LIABILITIES:












Accounts receivable


407,344



3,325,168



(1,781,564)



(1,111,488)

Employee receivables


(9,118)



(10,067)



(5,545)



43,100

Station and other receivables


24,848



(559,519)



124,424



(393,945)

Prepaid expenses and other assets


835,069



(19,964)



135,350



(100,055)

Checks issued in excess of funds


-



44,148



-



44,148

Accounts payable & accrued transportation costs


(874,746)



(2,579,014)



1,143,693



(195,800)

Commissions payable


340,723



279,458



186,726



99,513

Other accrued costs  


77,130



24,257



223,072



(148,412)

Other long term liabilities


48,060



23,544



144,179



23,544

Income taxes payable


(121,430)



276,612



14,671



276,612

Income tax deposit


-



31,518



-



535,074

Due to former Adcom shareholder


-



(20,834)



-



(20,834)

Total adjustments


1,005,234



958,131



1,298,810



(315,014)













Net cash provided by (used) for operating  activities

$

1,775,953


$

1,407,239


$

3,568,737


$

(799,253)













SOURCE Radiant Logistics, Inc.

21%

more press release views with 
Request a Demo

Modal title

Also from this source

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, today reported...

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

RADIANT LOGISTICS TO HOST INVESTOR CALL TO DISCUSS FINANCIAL RESULTS FOR SECOND FISCAL QUARTER ENDED DECEMBER 31, 2025

Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, will host a...

More Releases From This Source

Explore

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Earnings

Earnings

Earnings

Earnings

Conference Call Announcements

Conference Call Announcements

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.