Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Rainmaker Reports First Quarter 2012 Financial Results


News provided by

Rainmaker Systems, Inc.

May 15, 2012, 04:05 ET

Share this article

Share toX

Share this article

Share toX

CAMPBELL, Calif., May 15, 2012 /PRNewswire/ -- Rainmaker Systems, Inc. (NASDAQ: RMKR), a leading global provider of B2B e-commerce solutions that drive online sales and renewal for products, subscriptions and training for clients and their channel partners, today reported financial results for its first quarter ended March 31, 2012.

Net revenue in the first quarter of 2012 was $8.6 million, compared to net revenue in the first quarter of 2011 of $8.8 million. 

Recent Business Highlights

  • Announcing today two-year extension of multiple existing agreements with a global security software client
  • Signed and launched multiple new programs
  • Key pilot programs expanding and in process of converting to new client launches
  • Renewed multiple existing e-commerce agreements
  • Reduced first quarter net loss by $400,000, representing third consecutive quarterly sequential decrease
  • Approximately 34% sequential improvement in adjusted EBITDA for the first quarter

Rainmaker CEO Michael Silton commented, "During the first quarter, we saw a third consecutive substantial decrease in our quarterly net loss as the impact of our cost savings actions over the last two quarters take effect.  We also launched multiple new programs that are ramping in the second quarter and our key pilot programs are performing well and heading toward potential ramp to full programs. With our recent new client signings and pilot programs, we expect to see sequential growth in the second quarter and throughout the remainder of 2012.  Based on the substantial cost reductions we have made and the progress we are seeing in key programs, we continue to anticipate achieving a return to positive cash flow in the third quarter of 2012."

Gross margin in the first quarter of 2012 remained consistent at 35%, compared to first quarter of 2011.

Net loss for the first quarter of 2012 was $1.5 million, or a loss of $0.05 per share, compared to a net loss in the preceding quarter of $1.9 million, or a loss of $0.07 per share, and a net loss in the first quarter of 2011 of $3.1 million, or a loss of $0.15 per share.

First quarter 2012 non-GAAP net loss, which excludes stock-based compensation expense, amortization of purchased intangible assets, and a gain due to change in fair value of warrant liability was $1.3 million, or a loss of $0.05 per share, compared to a non-GAAP net loss in the preceding quarter of $1.6 million, or a loss of $0.06 per share, and a non-GAAP net loss in the first quarter of 2011 of $2.3 million, or a loss of $0.11 per share. See Exhibit A for a reconciliation of GAAP net loss to non-GAAP net loss.

First quarter 2012 adjusted EBITDA, which excludes non-cash stock compensation expense, was negative $614,000, compared to negative $932,000 in the preceding quarter and negative $1.3 million in the first quarter of 2011. See Exhibit B for a reconciliation of GAAP net loss to EBITDA and adjusted EBITDA.

Total shares outstanding at March 31, 2012 were approximately 27 million common shares, which include approximately 1.3 million unvested restricted shares. In addition, Rainmaker had 886,000 unexercised options outstanding with a weighted average exercise price of approximately $1.60 per share and 1.6 million unexercised warrants outstanding with a weighted average exercise price of approximately $1.38 per share.

Total cash and cash equivalents were $8.2 million at March 31, 2012, compared to $8.7 million at December 31, 2011. Our first quarter change in cash included a favorable impact of $1.4 million in balance sheet timing changes and the repayment of $591,000 in debt.

Conference Call

Rainmaker Systems will host a conference call and webcast today at 1:30 p.m. Pacific Time to discuss its first quarter 2012 financial results. Those wishing to participate in the live call should dial (877) 941-8609 using the password "Rainmaker." A replay of the call will be available for one week beginning approximately one hour after the call's conclusion by dialing (800) 406-7325 and entering 4533333 followed by the "#" key when prompted for a code. To access the live webcast of the call, go to the Investors section of Rainmaker's website at www.rainmakersystems.com. A webcast replay of the conference call will be available for one year on the Conference Calls/Events page of the Investors section at www.rainmakersystems.com.

Discussion of Non-GAAP Financial Measures

Rainmaker Systems' management evaluates and makes operating decisions using various performance measures. In addition to GAAP results, Rainmaker also considers non-GAAP net loss and non-GAAP net loss per share, EBITDA and adjusted EBITDA, which excludes non-cash stock compensation expense from EBITDA. These non-GAAP measures are derived from the revenue generated by Rainmaker's business and the costs directly related to the generation of that revenue, such as costs of services, sales and marketing expenses, technology expenses and general and administrative expenses, that management considers in evaluating the Company's operating performance. These non-GAAP measures exclude certain expenses that management does not consider to be related to the Company's core operating performance.

Non-GAAP net loss, non-GAAP net loss per share, EBITDA and adjusted EBITDA are supplemental measures of Rainmaker's performance that are not required by, or presented in accordance with, GAAP. Moreover, they should not be considered as an alternative to any performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or as a measure of liquidity. Rainmaker presents these non-GAAP measures because management considers them to be important supplemental measures of Rainmaker's operating performance and profitability trends, and because management believes they give investors useful information on period-to-period performance as evaluated by management. Rainmaker believes that the use of these non-GAAP measures provides consistency and comparability with Rainmaker's past financial reports and also facilitates comparisons with other companies in Rainmaker's industry, a number of which use similar non-GAAP financial measures to supplement their GAAP results. Management has used these non-GAAP measures when evaluating operating performance because management believes that the inclusion or exclusion of the items described above provides an additional measure of the Company's core operating results and facilitates comparisons of the Company's core operating performance against prior periods and the Company's business model objectives. Rainmaker has chosen to provide this information to investors to enable them to perform additional analysis of past, present and future operating performance and as a supplemental means to evaluate the Company's ongoing core operations.

Non-GAAP net loss was $1.3 million for the first quarter of 2012 and consists of net loss excluding stock based compensation expense, amortization of purchased intangible assets and a gain due to change in fair value of warrant liability. Stock based compensation expense was $187,000 for the three months ended March 31, 2012 and represents the current quarter recognition of compensation expense related to stock options and restricted stock awards granted prior to and during the quarter.  Amortization of intangible assets was $40,000 for the three months ended March 31, 2012. The change in fair value of warrant liability was a $7,000 gain for the three months ended March 31, 2012 and related to a reduction in the fair value of the common stock warrant liability from the June 2011 equity financing. See Exhibit A for a reconciliation of GAAP net loss to non-GAAP net loss.

EBITDA was negative $801,000 for the first quarter of 2012. EBITDA consists of net loss excluding interest and other expense, income taxes, depreciation & amortization and certain other non-cash items. Non-cash charges for depreciation of property and equipment were $567,000 for the three months ended March 31, 2012. Income tax expense was $78,000 for the three months ended March 31, 2012. Non-cash charges for amortization of acquisition related intangibles were $40,000 for the three months ended March 31, 2012. The change in fair value of warrant liability was a $7,000 gain for the three months ended March 31, 2012 and related to a reduction in the fair value of the common stock warrant liability from the June 2011 equity financing.  Net interest and other income was $5,000 for the three months ended March 31, 2012. Adjusted EBITDA was negative $614,000 for the three months ended March 31, 2012 and adds back to EBITDA non-cash stock based compensation expense of $187,000 incurred in the first quarter of 2012. See Exhibit B for a reconciliation of GAAP net loss to EBITDA and adjusted EBITDA.

About Rainmaker

Rainmaker Systems, Inc. is a leading global provider of B2B e-commerce solutions that drive online sales and renewal for products, subscriptions and training for our clients and their channel partners. Rainmaker provides these solutions on a consistent, global basis supporting multiple payment methods, currencies and language capabilities. For more information, visit www.rainmakersystems.com or call 800-631-1545.

NOTE: Rainmaker Systems and the Rainmaker logo are registered with the U.S. Patent and Trademark Office. All other service marks or trademarks are the property of their respective owners.

This press release contains forward-looking statements regarding future events. These forward-looking statements are based on information available to Rainmaker as of this date and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance, and actual results could differ materially from current expectations. Among the important factors which could cause actual results to differ materially from those in the forward-looking statements are our client concentration, as we depend on a small number of clients for a significant percentage of our revenue, the possibility of the discontinuation and/or realignment of some client relationships, general market conditions, the current difficult macro-economic environment and its impact on our business, as our clients are reducing their overall marketing spending and our clients' customers are reducing their purchase of services contracts, the high degree of uncertainty and our limited visibility due to economic conditions, our ability to execute our business strategy, our ability to integrate acquisitions without disruption to our business, the effectiveness of our sales team and approach, our ability to target, analyze and forecast the revenue to be derived from a client and the costs associated with providing services to that client, the date during the course of a calendar year that a new client is acquired, the length of the integration cycle for new clients and the timing of revenues and costs associated therewith, our ability to expand our channel hosted contract solution and drive adoption of this solution by resellers, potential competition in the marketplace, the ability to retain and attract employees, market acceptance of our service programs and pricing options, our ability to maintain our existing technology platform and to deploy new technology, our ability to sign new clients and control expenses, the financial condition of our clients' businesses, our ability to raise additional equity or debt financing, and other factors detailed in the Company's filings with the Securities and Exchange Commission, including our filings on Forms 10-K and 10-Q.

CONTACT:




Timothy Burns

Todd Kehrli or Jim Byers


Chief Financial Officer

Investor Relations


Rainmaker Systems, Inc.

MKR Group, Inc.


(512) 949-6021

(323) 468-2300


[email protected]

[email protected]


– Financial tables to follow –

RAINMAKER SYSTEMS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)





March 31,
2012


December 31,
2011

ASSETS




Current assets:




Cash and cash equivalents

$

8,241



$

8,749


Restricted cash

22



18


Accounts receivable, net

5,427



6,259


Prepaid expenses and other current assets

989



949


Total current assets

14,679



15,975


Property and equipment, net

4,483



4,661


Intangible assets, net

63



103


Goodwill

5,320



5,268


Other non-current assets

771



765


Total assets

$

25,316



$

26,772


LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable

$

7,729



$

6,525


Accrued compensation and benefits

1,373



1,239


Other accrued liabilities

2,906



3,181


Deferred revenue

2,020



2,640


Current portion of capital lease obligations

94



106


Current portion of notes payable

4,346



4,936


Total current liabilities

18,468



18,627


Deferred tax liability

491



473


Long-term deferred revenue

136



103


Common stock warrant liability

510



517


Capital lease obligations, less current portion

—



11


Total liabilities

19,605



19,731


Commitments and contingencies




Stockholders' equity:




Preferred stock, $0.001 par value; 5,000,000 shares authorized, none issued and outstanding

—



—


Common stock, $0.001 par value; 50,000,000 shares authorized; 28,890,611 shares
                issued and 26,961,850 shares outstanding at March 31, 2012, and 28,686,486

     shares issued and 26,812,935 shares outstanding at December 31, 2011

26



26


Additional paid-in capital

129,560



129,373


Accumulated deficit

(119,400)



(117,926)


Accumulated other comprehensive loss

(1,826)



(1,827)


Treasury stock, at cost, 1,928,761 shares at March 31, 2012 and 1,873,551 shares at 
               December 31, 2011

(2,649)



(2,605)


Total stockholders' equity

5,711



7,041


Total liabilities and stockholders' equity

$

25,316



$

26,772














RAINMAKER SYSTEMS, INC. 


CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS


(In thousands, except per share amounts)


(Unaudited) 





Three Months Ended

 March 31,




2012


2011









Net revenue

$               8,592


$               8,789



Cost of services 

5,591


5,711



        Gross margin 

3,001


3,078









Operating expenses:






        Sales and marketing 

560


943



        Technology and development 

1,650


1,721



        General and administrative 

1,592


2,332



        Depreciation and amortization 

607


1,149



        Loss (gain) on fair value re-measurement

-


(70)



        Total operating expenses

4,409


6,075



        Operating loss

(1,408)


(2,997)



Gain due to change in fair value of warrant liability

(7)


-



Interest and other (income) expense, net 

(5)


37



        Loss before income tax expense 

(1,396)


(3,034)



Income tax expense 

78


69



        Net loss

$             (1,474)


$             (3,103)



Foreign currency translation adjustments

1


(13)



       Comprehensive loss

$             (1,473)


$             (3,116)









Basic and diluted net loss per share 

$               (0.05)


$               (0.15)



     Weighted average common shares - Basic and diluted

26,808


20,947



























RAINMAKER SYSTEMS, INC. 







CONSOLIDATED STATEMENTS OF CASH FLOWS







(In thousands) 







(Unaudited)








Three Months Ended March 31,








2012


2011

















Operating activities:










Net loss

$             (1,474)


$             (3,103)







     Adjustments to reconcile net loss to net cash provided by (used in) operating activities:










         Depreciation and amortization of property and equipment 

567


1,032







         Amortization of intangible assets 

40


117







         Gain on fair value re-measurement

-


(70)







         Gain due to change in fair value of warrant liability

(7)


-







         Stock-based compensation expense

187


625







        Credit for allowance for doubtful accounts

(22)


(28)







         Changes in operating assets and liabilities, net of assets acquired and 
              liabilities assumed:










                    Accounts receivable 

773


(156)







                    Prepaid expenses and other assets 

70


(297)







                    Accounts payable 

1,186


(612)







                    Accrued compensation and benefits 

231


579







                    Other accrued liabilities 

(372)


109







                    Income tax payable 

65


51







                    Deferred tax liability 

17


25







                    Deferred revenue 

(588)


(218)







                                Net cash provided by (used in) operating activities

673


(1,946)







Investing activities:










       Purchases of property and equipment 

(354)


(446)







       Restricted cash, net

(4)


83







                                Net cash used in investing activities 

(358)


(363)







Financing activities:










      Proceeds from issuance of common stock from option exercises

-


11







      Repayment of borrowings

(593)


(336)







      Net proceeds of overdraft facility

2


(109)







      Proceeds from capital lease obligations

-


216







      Repayment of capital lease obligations 

(24)


(8)







      Tax payments in connection with treasury stock surrendered

(159)


(175)







                                Net cash provided by financing activities 

(774)


(401)







Effect of exchange rate changes on cash

(49)


(61)







Net decrease in cash and cash equivalents

(508)


(2,771)







Cash and cash equivalents at beginning of period

8,749


12,171







Cash and cash equivalents at end of period

$               8,241


$               9,400







Supplemental disclosures of cash flow information:










   Cash paid for interest 

$                    58


$                    55







   Cash refunded for income taxes

$                      4


$                      5



























RAINMAKER SYSTEMS, INC.




EXHIBIT A




RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET LOSS (1)




(In thousands, except per share)




(Unaudited)


















Three months ended







March 31,


December 31,


March 31,







2012


2011


2011




Net loss - GAAP basis



$           (1,474)


$                (1,893)


$           (3,103)




Stock compensation adjustments (2):











   Cost of services



33


23


35




   Sales and marketing 



11


27


33




   Technology and development 



11


38


53




   General and administrative 



132


386


504




Amortization of intangible assets (3)



40


51


117




Gain on fair value of re-measurement (4)



-


-


(70)




Gain due to change in fair value of warrant liability (4)


(7)


(203)


-




Facility closures (5)



-




99




Net loss – Non-GAAP basis 



(1,254)


(1,571)


(2,332)















Diluted weighted average shares outstanding 



$          26,808


$                26,838


$          20,947















Non-GAAP diluted net loss per share 



$             (0.05)


$                  (0.06)


$             (0.11)















____________________________











(1)     To supplement our financial results presented on a GAAP basis, we use non-GAAP net loss, which excludes certain 




          business combination accounting entries and expenses related to acquisitions as well as other expenses 






          including stock-based compensation and non-recurring items. As we have completed several acquisitions since 2005, we 




          believe non-GAAP net loss provides useful information to investors regarding the underlying business trends and 




          performance of the Company's ongoing operations and is useful for period over period comparisons of such operations.




          Non-GAAP net loss is not meant to be considered in isolation or as a substitute for GAAP net loss, and should be read 




          only in conjunction with our consolidated financial statements prepared in accordance with GAAP.






(2)     We estimate the fair value of share based payment awards on the date of grant using an option-pricing model for option 




          grants and our closing share price as reported on NASDAQ for restricted share grants. The value of the portion of the 




          award that is ultimately expected to vest is recognized as expense over the requisite service periods. Stock-based 




          compensation expenses will recur in future periods. 










(3)     We have excluded the effect of amortization of intangibles from our non-GAAP net loss. We believe this helps investors 




          understand a significant reason why our GAAP operating expenses increase following acquisitions. Investors should note 




         that the use of intangible assets contributed to revenue earned during the period and will contribute to future revenue 




         generation and should also note that these amortization expenses are recurring.








(4)    In the quarter ended March 31,2012, we recorded a gain in fair value of warrant liability of $7,000 related to a reduction




          in the common stock warrant liability from the June 2011 equity financing. In the three months ended March 31, 2011,




          we recorded a gain on fair value re-measurement of $70,000 related to the change in the accrued estimated liability for




          the potential earnout from the acquisition of Optima in January 2010. 








(5)     In the quarter ended March 31, 2011, we recorded a charge of $99,000 related to the closure of our Montreal facility as we 




         revised the estimated value of remaining lease  payments net of the potential sublease proceeds.






RAINMAKER SYSTEMS, INC.





EXHIBIT B





RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA (1)





 (In thousands)





(Unaudited) 



















Three months ended







March 31,


December


March 31,







2012


2011


2011




Net loss



$           (1,474)


$           (1,893)


$           (3,103)




Add:











   Provision (benefit) for income taxes 



78


(31)


69




   Depreciation of property and equipment 



567


567


1,032




   Amortization of intangible assets 



40


51


117




 Gain on fair value re-measurement



-


-


(70)




   Gain due to change in fair value of warrant liability


(7)


(203)


-




   Interest and other (income) expense, net



(5)


103


37







673


487


1,185















        EBITDA – Non-GAAP basis 



$              (801)


$           (1,406)


$           (1,918)




Add:











  Stock based compensation



187


474


$               625















        Adjusted EBITDA – Non-GAAP basis 



$              (614)


$              (932)


$           (1,293)















____________________________











(1)     To supplement our financial results presented on a GAAP basis, we use EBITDA, which excludes certain cash and 




        non-cash expenses, and adjusted EBITDA, which excludes stock based compensation from EBITDA. We 




        believe EBITDA and adjusted EBITDA provide useful information to investors regarding the underlying business trends




        and performance of the Company's ongoing operations and are useful for period over period comparisons of such




        operations. EBITDA and adjusted EBITDA are not meant to be considered in isolation or as a substitute for comparable 




        GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in




        accordance with GAAP. We regularly use EBITDA and adjusted EBITDA internally to manage our business and make 




        operating decisions. 






















SOURCE Rainmaker Systems, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.