Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Rainmaker Reports Third Quarter Fiscal 2010 Results

Q3 revenue from continuing programs up 14% sequentially


News provided by

Rainmaker Systems, Inc.

Nov 11, 2010, 04:05 ET

Share this article

Share toX

Share this article

Share toX

CAMPBELL, Calif., Nov. 11, 2010 /PRNewswire-FirstCall/ -- Rainmaker Systems, Inc. (Nasdaq: RMKR), a leading global provider of ecommerce solutions and telesales services that drive more revenue for clients and their channel partners, today reported financial results for the third quarter ended September 30, 2010.

Net revenue in the third quarter of 2010 was $9.4 million, compared to net revenue in the preceding quarter of $9.3 million.  Second quarter 2010 net revenue included approximately $1 million of revenue from discontinued programs.  Excluding revenue from discontinued programs, second quarter adjusted net revenue was $8.3 million.  Adjusted net revenue from continuing programs grew 14% sequentially from $8.3 million in the second quarter of 2010 to $9.4 million in the third quarter of 2010.  See Exhibit A for a reconciliation of GAAP net revenue to adjusted net revenue.

Recent Business Highlights

  • Signed global unified communications solutions provider as second client for new ecommerce SaaS platform
  • Signed three-year agreement for global sales services with Fortune 50 global software client
  • Added global interactive provider as new client for business-to-business telesales
  • Added global financial services company as new client for telesales services
  • Signed software provider Splunk as new client and renewed multiple clients for SaaS ecommerce solution for training sales

Rainmaker CEO Michael Silton commented, "We are pleased with the 14 percent sequential revenue growth we generated in the third quarter from continuing programs. The global business-to-business ecommerce program that we launched on our new ecommerce SaaS platform in the second quarter for our Fortune 500 security client has been very successful and is generating incremental revenue for this client compared to their previous outsourced solution. We are also pleased to have just added a second client for this new platform. In addition we are excited about the major new program with our Fortune 500 global software client that will begin to launch later in the fourth quarter.  Under this program, we will leverage the web and telesales to drive global subscription sales to business customers for the client's cloud based services."

For comparative purposes, the following financial discussion of gross margin, net loss and non-GAAP net loss excludes the one-time nonrecurring settlement of $1.4 million received and accounted for as revenue in the third quarter of fiscal 2009.  See Exhibit A for a reconciliation of GAAP gross margin and GAAP net income (loss) to the adjusted gross margin and adjusted net loss reported below.  See Exhibit B for reconciliation of GAAP net loss to non-GAAP net loss reported below.

Gross margin in the third quarter was 34%, compared to 39% in the preceding quarter and 45% in the third quarter of 2009.

Net loss for the third quarter of 2010 was $4.0 million, or a loss of $0.20 per share, compared to a net loss for the preceding quarter of $3.6 million, or a loss of $0.18 per share, and a net loss for the third quarter of 2009 of $1.4 million, or a loss of $0.06 per share. In the third quarter of 2010, the Company implemented a number of cost reduction actions, including exiting its facility in Montreal, Canada.  Third quarter 2010 net loss includes a non-cash charge of approximately $501,000 for the write-off of facility improvements and the facility's remaining lease commitment through December 31, 2011 and approximately $200,000 in employee severance costs.  Rainmaker is working actively to sublease the Montreal facility though the end of its lease term to December 31, 2011.

Non-GAAP net loss for the third quarter of 2010 was $2.9 million, or a loss of $0.14 per share. Third quarter 2010 non-GAAP net loss excludes stock based compensation of $662,000, amortization of intangible assets from acquisitions of $163,000, a gain of $190,000 on the fair value remeasurement for a reduction in the accrued liability for the potential earnout related to the acquisition of Optima, and a $501,000 charge for the closure of our Montreal facility, and compares to a non-GAAP net loss for the preceding quarter of $2.7 million, or a loss of $0.13 per share, and a non-GAAP net loss for the third quarter of 2009 of $532,000, or a loss of $0.02 per share.

Total shares outstanding at September 30, 2010 were approximately 22.3 million common shares, which include approximately 1.7 million unvested restricted shares. In addition, Rainmaker had 1.5 million unexercised options and warrants outstanding with a weighted average exercise price of approximately $3.37 per share.  

At September 30, 2010, Rainmaker had federal tax NOLs of $59 million and California state tax NOLs of $41 million.

Total cash and cash equivalents were $13.6 million at September 30, 2010, compared to $15.4 million at June 30, 2010. Cash used in the third quarter of 2010 included approximately $600,000 for capital equipment purchases and $300,000 in debt repayments. During the third quarter, Rainmaker renewed its line of credit with Bridge Bank for an additional 14-month term through December 2011.

Financial Guidance

Rainmaker expects fiscal year 2010 revenue to be approximately $44 million, within its previously provided guidance range.  The Company expects to be cash flow positive for the fourth quarter of 2010 on an EBITDA basis excluding non-cash stock compensation expense.

Conference Call

Rainmaker Systems will host a conference call and webcast today at 1:30 p.m. Pacific Time to discuss its third quarter fiscal 2010 financial results. Those wishing to participate in the live call should dial (877) 941-2332 using the password "Rainmaker." A replay of the call will be available for one week beginning approximately one hour after the call's conclusion by dialing (800) 406-7325 and entering 4368238 followed by the "#" key when prompted for a code. To access the live webcast of the call, go to the Investor Relations section of Rainmaker's website at www.rmkr.com. A webcast replay of the conference call will be available for one year on the Calls/Events page of the Investor Relations section at www.rmkr.com.

Discussion of Non-GAAP Financial Measures

Rainmaker Systems' management evaluates and makes operating decisions using various performance measures.  In addition to GAAP results, Rainmaker also considers non-GAAP net loss and non-GAAP net loss per share, EBITDA, and adjusted EBITDA, which excludes non-cash stock compensation expense from EBITDA. These non-GAAP measures are derived from the revenue generated by Rainmaker's business and the costs directly related to the generation of that revenue, such as costs of services, sales and marketing expenses, technology expenses and general and administrative expenses, that management considers in evaluating the Company's operating performance. These non-GAAP measures exclude certain revenues and expenses that management does not consider to be related to the Company's core operating performance.

Non-GAAP net loss was $2.9 million for the third quarter of 2010 and consists of net loss excluding equity plan-related compensation expenses, amortization of purchased intangible assets, certain non-recurring expenses, a gain for the fair value re-measurement for the potential earn-out related to the acquisition of Optima, and a charge related to exiting the Montreal facility.  Stock compensation adjustments were $662,000 for the three months ended September 30, 2010 and represent the current quarter recognition of compensation expense related to stock options and restricted stock awards granted prior to and during the quarter.  Amortization of intangible assets was $163,000 for the three months ended September 30, 2010 and related primarily to the prior acquisitions of Sunset Direct, ViewCentral, Qinteraction, Grow Commerce and Optima. A gain on the fair value re-measurement was $190,000 for the three-months ended September 30, 2010 related to a reduction in the accrued liability for the potential earnout related to the acquisition of Optima. A $501,000 charge was recorded in the three-months ended September 30, 2010 for the write-off of facility improvements and the facility's remaining lease commitment through December 31, 2011 relating to our exit from our Montreal facility.  See Exhibit B for a reconciliation of GAAP net loss to non-GAAP net loss.

EBITDA was negative $2.8 million for the third quarter of 2010.  EBITDA consists of net loss excluding interest income or expense, income taxes, depreciation & amortization, and a gain on fair value re-measurement. Provision for income taxes was $70,000 for the three months ended September 30, 2010. Non-cash charges for depreciation of property and equipment were $1.2 million for the three months ended September 30, 2010. Non-cash charges for amortization of acquisition related intangibles were $163,000 for the three months ended September 30, 2010 and related primarily to the prior acquisitions of Sunset Direct, ViewCentral, Qinteraction, Grow Commerce and Optima. A gain on the fair value re-measurement of $190,000 for the three-months ended September 30, 2010 related to a reduction in the accrued liability for the potential earnout related to the acquisition of Optima.  Interest and other expense was $6,000 for the three months ended September 30, 2010.  Adjusted EBITDA was negative $2.1 million for the three months ended September 30, 2010 and adds back to EBITDA non-cash stock based compensation expense of $662,000 incurred in the third quarter of 2010. See Exhibit C for a reconciliation of GAAP net loss to EBITDA and adjusted EBITDA.

Non-GAAP net loss, non-GAAP net loss per share, EBITDA and adjusted EBITDA are supplemental measures of Rainmaker's performance that are not required by, or presented in accordance with, GAAP. Moreover, they should not be considered as an alternative to any performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or as a measure of liquidity. Rainmaker presents these non-GAAP measures because management considers them to be important supplemental measures of Rainmaker's operating performance and profitability trends, and because management believes they give investors useful information on period-to-period performance as evaluated by management. Rainmaker believes that the use of these non-GAAP measures provides consistency and comparability with Rainmaker's past financial reports and also facilitates comparisons with other companies in Rainmaker's industry, a number of which use similar non-GAAP financial measures to supplement their GAAP results. Management has used these non-GAAP measures when evaluating operating performance because management believes that the inclusion or exclusion of the items described above provides an additional measure of the Company's core operating results and facilitates comparisons of the Company's core operating performance against prior periods and the Company's business model objectives. Rainmaker has chosen to provide this information to investors to enable them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluation of the Company's ongoing core operations.

About Rainmaker

Rainmaker Systems, Inc. is a leading global provider of ecommerce solutions and telesales services that drive more revenue for clients and their channel partners. Rainmaker provides subscription and service contract renewals, robust ecommerce solutions, lead development, training sales, and call center services. Rainmaker provides these services on a consistent, global basis supporting multiple currencies and language capabilities. For more information, visit www.rmkr.com or call 800-631-1545.

NOTE: Rainmaker Systems, the Rainmaker logo, and Sunset Direct are registered with the U.S. Patent and Trademark Office. All other service marks or trademarks are the property of their respective owners.

This press release contains forward-looking statements regarding future events. These forward-looking statements are based on information available to Rainmaker as of this date and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance, and actual results could differ materially from current expectations. Among the important factors which could cause actual results to differ materially from those in the forward-looking statements are our client concentration, as we depend on a small number of clients for a significant percentage of our revenue, the possibility of the discontinuation and/or realignment of some client relationships, general market conditions, the current difficult macro-economic environment and its impact on our business, as our clients are reducing their overall marketing spending and our clients' customers are reducing their purchase of services contracts, the high degree of uncertainty and our limited visibility due to economic conditions, our ability to execute our business strategy, our ability to integrate acquisitions without disruption to our business, the effectiveness of our sales team and approach, our ability to target, analyze and forecast the revenue to be derived from a client and the costs associated with providing services to that client, the date during the course of a calendar year that a new client is acquired, the length of the integration cycle for new clients and the timing of revenues and costs associated therewith, our ability to expand our channel hosted contract solution and drive adoption of this solution by resellers, potential competition in the marketplace, the ability to retain and attract employees, market acceptance of our service programs and pricing options, our ability to maintain our existing technology platform and to deploy new technology, our ability to sign new clients and control expenses, and the financial condition of our clients' businesses, and other factors detailed in the Company's filings with the Securities and Exchange Commission, including our filings on Forms 10-K and 10-Q.

– Financial tables to follow –


RAINMAKER SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)








September 30,


December 31,



2010


2009

ASSETS




Current assets:





Cash and cash equivalents

$           13,590


$          15,129


Restricted cash

27


13


Accounts receivable, less allowance for doubtful accounts of $58 at September 30, 2010 and December 31, 2009

7,454


7,604


Prepaid expenses and other current assets

1,255


1,895


       Total current assets

22,326


24,641

Property and equipment, net

6,740


6,952

Intangible assets, net

573


890

Goodwill

5,274


3,777

Other noncurrent assets

700


2,409


       Total assets

$           35,613


$          38,669






LIABILITIES AND STOCKHOLDERS’ EQUITY




Current liabilities:





Accounts payable

$             7,506


$            8,290


Accrued compensation and benefits

1,563


1,079


Other accrued liabilities

2,924


2,221


Deferred revenue

2,888


2,656


Current portion of capital lease obligations

-


240


Current portion of notes payable

1,364


1,350


       Total current liabilities

16,245


15,836

Deferred tax liability

395


281

Long term deferred revenue

369


229

Other long-term liabilities

250


-

Notes payable, less current portion

1,869


1,257


       Total liabilities

19,128


17,603






Commitments and contingencies









Stockholders’ equity:





Preferred stock, $0.001 par value; 5,000,000 shares authorized, none issued and outstanding

-


-


Common stock, $0.001 par value; 50,000,000 shares authorized; 23,678,381 shares issued and 22,299,073 shares outstanding at September 30, 2010, and 23,034,645 shares issued and 21,996,003 shares outstanding at December 31, 2009

21


20


Additional paid-in capital

124,019


121,138


Accumulated deficit

(104,180)


(96,997)


Accumulated other comprehensive loss

(1,223)


(1,381)


Treasury stock, at cost, 1,379,308 shares at September 30, 2010 and 1,038,642 shares at December 31, 2009

(2,152)


(1,714)


       Total stockholders’ equity

16,485


21,066







       Total liabilities and stockholders’ equity

$           35,613


$          38,669











RAINMAKER SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)










Three Months Ended


Nine Months Ended


September 30,


September 30,


2010


2009


2010


2009









Net revenue

$  9,415


$ 13,118


$ 33,575


$ 37,015

Cost of services

6,206


6,502


18,118


19,879

       Gross margin

3,209


6,616


15,457


17,136









Operating expenses:








       Sales and marketing

995


930


3,045


3,401

       Technology and development

2,164


2,383


7,066


7,839

       General and administrative

2,803


1,900


7,970


6,922

       Depreciation and amortization

1,357


1,272


3,625


4,415

     Gain on Fair Value Remeasurement

(190)


-


(190)


-

       Total operating expense

7,129


6,485


21,516


22,577









       Operating loss

(3,920)


131


(6,059)


(5,441)

Interest and other expense, net

(6)


(23)


(910)


(114)

       Loss before income tax expense

(3,926)


108


(6,969)


(5,555)

Income tax expense

70


85


213


262

       Net loss

$ (3,996)


$        23


$ (7,182)


$ (5,817)









Basic loss per share

$   (0.20)


$   (0.00)


$   (0.35)


$   (0.30)

Diluted loss per share

$   (0.20)


$   (0.00)


$   (0.35)


$   (0.30)









Weighted average common shares








       Basic

20,491


21,566


20,267


19,292

       Diluted

20,491


21,621


20,267


19,292









RAINMAKER SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)


Nine Months Ended September 30,


2010


2009





Operating activities:




Net loss

$ (7,182)


$ (5,817)

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:




        Depreciation and amortization of property and equipment

3,075


3,567

        Amortization of intangible assets

550


848

    Gain on Fair Value Remeasurement

(190)


-

        Stock-based compensation expense

2,173


1,862

        Credit for allowances for doubtful accounts

(38)


(319)

        Loss on disposal of fixed assets

-


294

        Write-down of investment

740


-

        Changes in operating assets and liabilities, net of assets acquired and liabilities assumed:




                   Accounts receivable

870


2,790

                   Prepaid expenses and other assets

423


(239)

                   Accounts payable

(935)


(1,151)

                   Accrued compensation and benefits

303


(73)

                   Other accrued liabilities

1,025


(526)

                   Income tax payable

(380)


26

                   Deferred tax liability

114


100

                   Deferred revenue

206


(1,479)

                               Net cash provided by (used in) operating activities

754


(117)

Investing activities:




      Purchases of property and equipment

(2,704)


(1,036)

      Restricted cash, net

(14)


900

      Acquisition of business, net of cash acquired

(492)


-

      Repayment of note receivable

1,250


-

                               Net cash used in investing activities

(1,960)


(136)

Financing activities:




     Net borrowings under revolving line of credit

1,129


-

     Principal payment of notes payable

(969)


(1,453)

     Principal payment of capital lease obligations

(240)


(226)

     Tax payments in connection with treasury stock surrendered

(339)


(252)

     Purchases of treasury stock

(99)


(296)

     Proceeds from issuance of common stock from option exercises

2


3

     Proceeds from issuance of common stock from ESPP

-


2

                               Net cash used in financing activities

(516)


(2,222)

Effect of exchange rate changes on cash

183


(37)

Net decrease in cash and cash equivalents

(1,539)


(2,512)

Cash and cash equivalents at beginning of period

15,129


20,040

Cash and cash equivalents at end of period

$ 13,590


$ 17,528

Supplemental disclosures of cash flow information:




  Cash paid for interest

$      174


$      168

  Cash paid for taxes

$      152


$      121

Supplemental disclosures of non-cash investing and financing activities:




  Issuance of common stock in business acquisitions

$      701


$           -





RAINMAKER SYSTEMS, INC.

EXHIBIT A

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(In thousands, except per share)

(Unaudited)








Three months ended


September 30, 2010


June 30, 2010


September 30, 2009







Net revenue - GAAP basis

$                        9,415


$             9,350


$                      13,118

Net Revenue Settlement (1)

-


-


(1,400)

Discontinued client revenue (2)

-


(1,066)


-

Adjusted net revenue – Non-GAAP basis

$                        9,415


$             8,284


$                      11,718







Gross margin - GAAP basis

$                        3,209


$             3,621


$                        6,616

Net Revenue Settlement (1)

-


-


(1,400)

Adjusted gross margin – Non-GAAP basis

$                        3,209


$             3,621


$                        5,216







Net (loss) income - GAAP basis

$                      (3,996)


$            (3,582)


$                             23

Net Revenue Settlement (1)

-


-


(1,400)

Adjusted net loss – Non-GAAP basis

$                      (3,996)


$            (3,582)


$                      (1,377)







Diluted weighted average shares outstanding

20,491


20,331


21,621







Adjusted diluted net loss per share - Non-GAAP basis

$                        (0.20)


$              (0.18)


$                        (0.06)







(1)  We have excluded a one-time settlement of a claim accounted for as revenue in the quarter ended September 30, 2009.


(2)  We have excluded discontinued revenue from client programs that will not continue past the quarter ended June 30, 2010.

RAINMAKER SYSTEMS, INC.

EXHIBIT B

RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET LOSS (1)

(In thousands, except per share)

(Unaudited)










Three months ended


Nine months ended


September 30,


September 30,


2010


2009


2010


2009









Net loss - GAAP basis

$ (3,996)


$      23


$ (7,182)


$ (5,817)

Stock compensation adjustments (2):








  Cost of services

27


65


117


155

  Sales and marketing

50


65


180


217

  Technology and development

100


50


280


143

   General and administrative

485


407


1,596


1,347

Non-recurring contract buyout (3)

-


-


(4,650)


-

Net revenue adjustment (3)

-


-


(809)


-

Amortization of intangible assets (4)

163


258


548


848

Gain on Fair Value Remeasurement

(190)


-


(190)


-

Write-down of investment (5)

-


-


740


-

Facility closures (6)

501


-


501


161

Non-GAAP Net Loss

$ (2,860)


$    868


$ (8,869)


$ (2,946)









Diluted weighted average shares outstanding

20,491


21,621


20,267


19,292









Non-GAAP diluted net loss per share

$   (0.14)


$   0.04


$   (0.44)


$   (0.15)









(1)  To supplement our financial results presented on a GAAP basis, we use non-GAAP net income (loss), which excludes certain business combination accounting entries and expenses related to acquisitions as well as other expenses including stock-based compensation and non-recurring items.   As we have completed several acquisitions since 2005, we believe non-GAAP net income (loss) provides useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations and is useful for period over period comparisons of such operations.  Non-GAAP net income (loss) is not meant to be considered in isolation or as a substitute for GAAP net income (loss), and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.


(2)  Stock-based compensation: We estimate the fair value of share based payment awards on the date of grant using an option-pricing model.  The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods.  Stock-based compensation expenses will recur in future periods.


(3)  During the first quarter of 2010, we received a one-time buyout of a client contract in the amount of $4.6 million, accounted for as revenue. This amount represented approximately six months of revenue under that contract, which the Company would have earned from the termination at the end of February through the end of the minimum term of the contract. In addition, in the second quarter of 2010 we recognized as revenue a one-time adjustment for a non-continued program in the amount of $809,000.


(4)  We have excluded the effect of amortization of intangibles from our non-GAAP net income (loss).  We believe this helps investors understand a significant reason why our GAAP operating expenses increase following acquisitions.  Investors should note that the use of intangible assets contributed to revenue earned during the period and will contribute to future revenue generation and should also note that these amortization expenses are recurring.


(5)  Based on information we received on April 30, 2010 from a private company in which we held an investment in the form of a secured note and a minority equity investment, we took a non-cash charge in the first quarter of 2010 for the carrying value of our minority equity investment of $740,000.


(6)  In the quarter ended September 30, 2010, we decided to close our facility in Montreal and took a charge of approximately $501,000 that consisted of approximately $106,000 related to the write-off of the remaining leasehold, furniture and fixtures; $363,000 related to the present value of the remaining lease payments net of the potential sublease proceeds and $32,000 related to terminations costs for vendor service contracts. In the quarter ended March 31, 2009, we decided to reduce our space leased in Manila and took a charge of approximately $161,000 which consisted of $95,000 related to the write-off of the remaining book value of the leasehold improvements at this location, and approximately $66,000 related to early termination penalty and forfeiture of the security deposit as specified in the lease agreement.

RAINMAKER SYSTEMS, INC.

EXHIBIT C

RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA (1)

(In thousands)

(Unaudited)












Three months ended


Nine months ended



September 30,


September 30,



2010


2009


2010


2009










Net loss


$ (3,996)


$      23


$ (7,182)


$ (5,817)










Add:









  Provision for income taxes


70


85


213


262

  Depreciation of property and equipment


1,194


1,014


3,075


3,567

  Amortization of acquisition related intangibles


163


258


550


848

  Gain on Fair Value Remeasurement


(190)


-


(190)


-

  Interest and other expense


6


23


910


114



1,243


1,380


4,558


4,791










       EBITDA – Non-GAAP basis


$ (2,753)


$ 1,403


$ (2,624)


$ (1,026)










Add:









  Stock based compensation


662


587


2,173


1,862










       Adjusted EBITDA – Non-GAAP basis


$ (2,091)


$ 1,990


$    (451)


$     836










(1)  To supplement our financial results presented on a GAAP basis, we use EBITDA, which excludes certain cash and non-cash expenses and adjusted EBITDA, which excludes stock based compensation from EBITDA.   We believe EBITDA and adjusted EBITDA provide useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations and are useful for period over period comparisons of such operations.  EBITDA and adjusted EBITDA are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.  We regularly use EBITDA and adjusted EBITDA internally to manage our business and make operating decisions.

SOURCE Rainmaker Systems, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.