Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      RAVE Restaurant Group, Inc. Reports Fourth Quarter Financial Results

      RAVE Restaurant Group (PRNewsFoto/RAVE Restaurant Group)

      News provided by

      RAVE Restaurant Group, Inc.

      Sep 21, 2021, 09:00 ET

      Share this article

      Share this article


      DALLAS, Sept. 21, 2021 /PRNewswire/ -- RAVE Restaurant Group, Inc. (NASDAQ: RAVE) today reported financial results for the fourth quarter ended June 27, 2021.

      Fourth Quarter Highlights:

      • The Company recorded net income of $926 thousand for the fourth quarter of fiscal 2021 compared to net income of $31 thousand for the same period of the prior year.
      • Income before taxes was $892 thousand for the fourth quarter of fiscal 2021 compared to net income before taxes of $32 thousand for the same period of the prior year.
      • Total revenue increased by $0.8 million to $2.4 million for the fourth quarter of fiscal 2021 compared to the same period of the prior year.
      • Pizza Inn domestic comparable store retail sales increased 63% in the fourth quarter of fiscal 2021 compared to the same period of the prior year.
      • Pie Five comparable store retail sales increased 36% in the fourth quarter of fiscal 2021 compared to the same period of the prior year.
      • On a fully diluted basis, net income increased $0.05 per share to $0.05 per share for the fourth quarter of fiscal 2021 compared to net income of $0.00 per share for the same period of the prior year.
      • Cash and cash equivalents increased $1.8 million during the fourth quarter of fiscal 2021 to $8.3 million at June 27, 2021.
      • Pizza Inn domestic unit count finished at 135.
      • Pizza Inn international unit count finished at 32.
      • Pie Five domestic unit count finished at 33.

      Annual Highlights:

      • Net income improved by $5.7 million to $1.5 million in fiscal 2021 compared to a net loss of $4.2 million in fiscal 2020.
      • Net income before tax improved by $1.7 million to $1.5 million in fiscal 2021 compared to a loss of $0.2 million in fiscal 2020.
      • Adjusted EBITDA of $2.0 million for fiscal 2021 was a $1.4 million increase from the prior year.
      • On a fully diluted basis, the Company reported net income of $0.09 per share in fiscal 2021 compared to a net loss of $0.28 per share in the prior year.
      • RAVE total domestic comparable store retail sales decreased 2.0% for the 52 weeks ended June 27, 2021 compared to the same period of the prior year.
      • Pizza Inn domestic comparable store retail sales decreased 1.0% for the 52 weeks ended June 27, 2021 compared to the same period of the prior year.
      • Pie Five comparable store retail sales decreased 6.2% for the 52 weeks ended June 27, 2021 compared to the same period of the prior year.
      • Total consolidated revenue decreased by $1.4 million in fiscal 2021 to $8.6 million.
      • Both fiscal 2021 and fiscal 2020 contained 52 weeks.
      • Cash and cash equivalents increased $5.4 million in fiscal 2021 to $8.3 million.

      "We are pleased that the heroic efforts of our franchisees and team members have resulted in our fifth consecutive quarter of profitability. Our maniacal focus on cost control and relentless consumer-facing innovation is paying off with improving sales and consistent earnings despite the pandemic and the latest variant," said Brandon Solano, Chief Executive Officer of RAVE Restaurant Group. "Our fourth quarter net income of $.9M marks the fifth consecutive quarter of positive income, showing sequential improvement each quarter, in a pandemic, while running a buffet brand. This is RAVE's best streak of positive income in nearly a decade. While our fourth quarter income includes a one-time PPP loan forgiveness, we are generating positive operating income, have limited leverage and hold more than $8M in cash."

      "In Q4 we capitalized on the category's hottest trend of stuffed crust by elevating the experience and introducing Pie Five's Parmesan Crunch Stuffed Crust pizza with a trial-driving value offer. Earlier in the year we introduced our Panzano Pan pizza as well as our Impossible Tuscan meatball," said Solano. "Pie Five now offers three significant innovations a majority of our fast casual pizza competitors do not: pan pizza, plant-based meat pizza and stuffed crust. We will continue to focus on driving same store sales with innovation and strong operations."

      "Pizza Inn's core product significantly improved this year with our new garlic butter crust, transition to house-shredded 100% whole-milk mozzarella and our classic house-made dough. This month we introduced our House Pan Pizza with a campaign to highlight the differences between our house-made dough and Pizza Hut's frozen dough and frozen cheese. We have significant innovation in our pipeline and can't wait to share them with our customers," said Solano.

      "The financial results for fiscal 2021 underscore the tremendous efforts by our team at RAVE to advance our turnaround despite the many challenges facing the restaurant industry," said Clint Fendley, Chief Financial Officer of RAVE Restaurant Group, Inc. "We increased our cash from operations by $1.8 million and our cash and cash equivalents by $5.4 million, reduced our debt, and posted one of the best years of profitability for RAVE in a decade. We look forward to 2022 as we continue to invest in both brands in order to ignite growth in future periods."

      Non-GAAP Financial Measures

      The Company's financial statements are prepared in accordance with United States generally accepted accounting principles ("GAAP"). However, the Company also presents and discusses certain non-GAAP financial measures that it believes are useful to investors as measures of operating performance. Management may also use such non-GAAP financial measures in evaluating the effectiveness of business strategies and for planning and budgeting purposes. However, these non-GAAP financial measures should not be viewed as an alternative or substitute for its financial statements prepared in accordance with generally accepted accounting principles. 

      The Company considers EBITDA and Adjusted EBITDA to be important supplemental measures of operating performance that are commonly used by securities analysts, investors and other parties interested in our industry. The Company believes that EBITDA is helpful to investors in evaluating its results of operations without the impact of expenses affected by financing methods, accounting methods and the tax environment. The Company believes that Adjusted EBITDA provides additional useful information to investors by excluding non-operational or non-recurring expenses to provide a measure of operating performance that is more comparable from period to period. Management also uses these non-GAAP financial measures for evaluating operating performance, assessing the effectiveness of business strategies, projecting future capital needs, budgeting and other planning purposes.

      "EBITDA" represents earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA represents earnings before interest, taxes, depreciation and amortization, stock compensation expense, severance, gain/loss sale of assets, costs related to impairment and other lease charges, franchise default and closed store revenue/expense, and closed and non-operating store costs. A reconciliation of these non-GAAP financial measures to net income is included with the accompanying financial statements. 

      Note Regarding Forward Looking Statements

      Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created thereby. These forward-looking statements are based on current expectations that involve numerous risks, uncertainties and assumptions. Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of RAVE Restaurant Group, Inc. Although the assumptions underlying these forward-looking statements are believed to be reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that any forward-looking statements will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that the objectives and plans of RAVE Restaurant Group, Inc. will be achieved. 

      About RAVE Restaurant Group, Inc.

      Founded in 1958, Dallas-based RAVE Restaurant Group [NASDAQ: RAVE] owns, operates, franchises and/or licenses 200 Pie Five Pizza Co. and Pizza Inn restaurants and Pizza Inn Express kiosks domestically and internationally. Pizza Inn is an international chain featuring freshly made pizzas, along with salads, pastas, and desserts. Pie Five Pizza Co. is a leader in the rapidly growing fast-casual pizza space. Pizza Inn Express, or PIE, is developing unique opportunities to provide freshly made pizza from non-traditional outlets. The Company's common stock is listed on the Nasdaq Capital Market under the symbol "RAVE". For more information, please visit www.raverg.com.

      Contact:
      Investor Relations
      RAVE Restaurant Group, Inc.
      469-384-5000

      RAVE RESTAURANT GROUP, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share amounts)

      (Unaudited)



      Three Months Ended


      Twelve Months Ended


      June 27,

      2021


      June 28,

      2020


      June 27,

      2021


      June 28,

      2020

      REVENUES:

      $

      2,379


      $

      1,617


      $

      8,593


      $

      10,028













      COSTS AND EXPENSES:












      Cost of sales


      35



      86



      264



      439

      General and administrative expenses


      1,186



      920



      4,710



      5,503

      Franchise expenses


      612



      487



      2,394



      3,051

      Gain on sale of assets


      146



      (31)



      (10)



      (24)

      Impairment of long-lived assets and other lease charges


      -



      44



      21



      880

      Bad debt expense


      103



      14



      121



      53

      Interest expense


      23



      20



      92



      95

      Depreciation and amortization expense


      39



      45



      167



      186

      Total costs and expenses


      2,144



      1,585



      7,759



      10,183













      OTHER INCOME:


      -



      -



      -



      -

      Gain on forgiveness of PPP loan


      (657)



      -



      (657)



      -

      Total other income


      (657)



      -



      (657)



      -













      INCOME (LOSS) BEFORE TAXES


      892



      32



      1,491



      (155)

      Income tax (benefit) expense


      (34)



      1



      (29)



      4,078

      NET INCOME (LOSS)


      926



      31



      1,520



      (4,233)













      INCOME (LOSS) PER SHARE OF COMMON STOCK - BASIC:

      $

      0.05


      $

      0.00


      $

      0.09


      $

      (0.28)













      INCOME (LOSS) PER SHARE OF COMMON STOCK - DILUTED:

      $

      0.05


      $

      0.00


      $

      0.09


      $

      (0.28)













      Weighted average common shares outstanding - basic


      18,005



      15,194



      17,307



      15,144













      Weighted average common and potential dilutive common shares outstanding


      18,803



      15,992



      18,105



      15,144

      RAVE RESTAURANT GROUP, INC.

      CONSOLIDATED BALANCE SHEETS

      (In thousands, except share amounts)

      (Unaudited)



      June 27, 2021


      June 28, 2020







      ASSETS






      CURRENT ASSETS






      Cash and cash equivalents

      $

      8,330


      $

      2,969

      Restricted cash


      -



      234

      Accounts receivable, less allowance for bad debts  of $47 and $269, respectively


      911



      965

      Notes receivable, current


      901



      546

      Deferred contract charges, current


      35



      44

      Prepaid expenses and other


      196



      174

      Total current assets


      10,373



      4,932







      LONG-TERM ASSETS






      Property, plant and equipment, net


      445



      366

      Operating lease right of use asset, net


      2,085



      3,567

      Intangible assets definite-lived, net


      183



      155

      Notes receivable, net of current portion


      52



      449

      Deferred contract charges, net of current portion


      207



      231

      Deposits and other


      -



      5

      Total assets

      $

      13,345


      $

      9,705







      LIABILITIES AND SHAREHOLDERS' EQUITY






      CURRENT LIABILITIES






      Accounts payable - trade

      $

      644


      $

      446

      Accounts payable - lease termination impairments


      -



      407

      Accrued expenses


      924



      775

      Other current liabilities


      46



      -

      Operating lease liability, current


      465



      632

      Short term loan, current


      250



      -

      Convertible notes short term, net of unamortized debt issuance costs and discounts


      1,576



      -

      Deferred revenues, current


      626



      254

      Total current liabilities


      4,531



      2,514







      LONG-TERM LIABILITIES






      Convertible notes, net of current portion


      -



      1,549

      PPP loan


      -



      657

      Operating lease liability, net of current portion


      1,911



      3,471

      Deferred revenues, net of current portion


      1,170



      960

      Other long-term liabilities


      -



      51

      Total liabilities


      7,612



      9,202







      SHAREHOLDERS' EQUITY 






      Common stock, $.01 par value; authorized 26,000,000 shares; issued 25,090,058 and
      22,550,376  shares, respectively; outstanding 18,004,904 and 15,465,222 shares, respectively


      251



      225

      Additional paid-in capital


      37,215



      33,531

      Accumulated deficit


      (7,196)



      (8,716)

      Treasury stock at cost






      Shares in treasury: 7,085,154 and 7,085,154, respectively


      (24,537)



      (24,537)

      Total shareholders' equity


      5,733



      503







      Total liabilities and shareholders' equity

      $

      13,345


      $

      9,705

      RAVE RESTAURANT GROUP, INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)



      Twelve Months Ended


      June 27, 2021


      June 28, 2020







      CASH FLOWS FROM OPERATING ACTIVITIES:






      Net income (loss)

      $

      1,520


      $

      (4,233)

      Adjustments to reconcile net income (loss) to cash used in operating activities:






      Impairment of long-lived assets and other lease charges


      21



      880

      Stock compensation expense


      80



      (104)

      Depreciation and amortization


      131



      145

      Amortization of operating right of use assets


      569



      471

      Amortization of debt issue costs


      27



      29

      Gain on the sale of assets


      (10)



      (24)

      Provision for bad debt


      7



      53

      Bad debt on notes receivable


      114



      -

      Gain on forgiveness of PPP loan


      (657)



      -

      Deferred income tax


      -



      4,060

      Changes in operating assets and liabilities:






      Accounts receivable


      47



      132

      Notes receivable


      (119)



      104

      Deferred contract charges


      33



      (6)

      Inventories


      -



      7

      Prepaid expenses and other


      (22)



      167

      Deposits and other


      5



      -

      Accounts payable - trade


      198



      46

      Accounts payable - lease termination impairments


      (428)



      (985)

      Accrued expenses


      149



      (46)

      Other current liabilities


      46



      -

      Operating lease liability


      (793)



      (494)

      Deferred revenue


      582



      (581)

      Other long-term liabilities


      (51)



      (22)

      Cash provided by/(used in) operating activities


      1,485



      (360)







      CASH FLOWS FROM INVESTING ACTIVITIES:






      Payments received on notes receivable


      47



      123

      Proceeds from sale of assets


      1



      -

      Purchase of intangible assets definite-lived


      (74)



      -

      Purchase of property, plant and equipment


      (212)



      (56)

      Cash provided by investing activities


      (238)



      67







      CASH FLOWS FROM FINANCING ACTIVITIES:






      Proceeds from sale of stock


      3,761



      357

      Equity issuance costs - ATM offering


      (131)



      (15)

      Proceeds from PPP loan


      -



      657

      Short term loan, current


      250



      -

      Cash provided by financing activities


      3,880



      999







      Net increase/(decrease) in cash, cash equivalents and restricted cash


      5,127



      706

      Cash, cash equivalents and restricted cash, beginning of period


      3,203



      2,497

      Cash, cash equivalents and restricted cash, end of period

      $

      8,330


      $

      3,203







      Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets






      Cash and cash equivalents

      $

      8,330


      $

      2,969

      Restricted cash


      -



      234

      Total cash, cash equivalents and restricted cash

      $

      8,330


      $

      3,203







      SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION












      CASH PAID FOR:






      Interest

      $

      64


      $

      66

      Income taxes

      $

      23


      $

      18







      Non-cash activities:






      Conversion of notes to common shares

      $

      -


      $

      64

      Operating lease right of use assets at adoption

      $

      -


      $

      4,150

      Operating lease liability at adoption

      $

      -


      $

      4,894

      Gain on forgiveness of PPP loan

      $

      657


      $

      -


      RAVE RESTAURANT GROUP, INC.

      ADJUSTED EBITDA

      (In thousands)

      (Unaudited)



      Three Months Ended


      Twelve Months Ended


      June 27,

      2021


      June 28,

      2020


      June 27,

      2021


      June 28,

      2020

      Net income (loss)

      $

      926


      $

      31


      $

      1,520


      $

      (4,233)

      Interest expense


      23



      20



      92



      95

      Income taxes


      (34)



      1



      (29)



      4,078

      Depreciation and amortization


      39



      45



      167



      186

      EBITDA

      $

      954


      $

      97


      $

      1,750


      $

      126

      Stock compensation expense (income)


      41



      -



      80



      (104)

      Severance


      23



      -



      23



      157

      Gain on sale of assets


      146



      (31)



      (10)



      (24)

      Impairment of long-lived assets and other lease charges


      -



      44



      21



      880

      Franchisee default and closed store revenue


      (16)



      (19)



      (170)



      (606)

      Closed and non-operating store costs


      36



      87



      271



      137

      Adjusted EBITDA

      $

      1,184


      $

      178


      $

      1,965


      $

      566

      SOURCE RAVE Restaurant Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.