Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      RCI Files 10-K; Positive Operating Cash Flow for 4Q20 & FY20; Conference Call Tuesday at 9 AM ET

      RCI Hospitality Holdings Corporate Logo (PRNewsFoto/RCI Hospitality Holdings, Inc.)

      News provided by

      RCI Hospitality Holdings, Inc.

      Dec 14, 2020, 16:05 ET

      Share this article

      Share this article


      HOUSTON, Dec. 14, 2020 /PRNewswire/ -- RCI Hospitality Holdings, Inc. (Nasdaq: RICK) today reported results for the fourth quarter and year ended September 30, 2020 and filed its Form 10-K. Results are not comparable to year-ago periods due to the COVID-19 pandemic, which has caused state and local governments to restrict the opening of locations, occupancy, and operating hours in different ways, at different times.

      Eric Langan, President & CEO, said: "4Q20 demonstrated our continued progress managing the effects of COVID-19. This has enabled us to serve our guests, keep our teams employed, generate free cash flow, and retain a healthy amount of cash on the balance sheet. Considering the operating environment, both the Bombshells and Nightclubs segments exceeded our expectations. A huge thanks goes out to our loyal customers, dedicated team members, and steadfast investors. Looking ahead, we're actively pursuing several club acquisitions. We're in various stages of site acquisition and development of 'The Next 10' Bombshells, and we believe we are well-positioned to benefit from the positive effects COVID-19 vaccines could create for our businesses over the course of FY21 and beyond."

      4Q20 Key Points

      • Total revenues of $28.8 million, up 96% from 3Q20 and equal to 64% of 4Q19 revenues
      • Record quarterly Bombshells revenues of $15.5 million, up 82% from 3Q20, with record operating margin of 32.7%
      • Nightclubs revenues of $13.1 million, up 118% from 3Q20
      • Net cash from operating activities of $3.5 million and free cash flow* of $3.4 million
      • GAAP EPS (loss) of ($0.31) and non-GAAP EPS of $0.15
      • $15.6 million cash and cash equivalents at September 30, 2020

      FY20 Key Points

      • Total revenues of $132.3 million
      • Net cash from operating activities of $15.6 million and free cash flow of $13.5 million
      • GAAP EPS (loss) of ($0.66) and non-GAAP EPS of $0.51
      • Common shares outstanding at September 30, 2020 of 9.075 million vs. 9.591 million a year ago

      1Q21 Update

      • Sales for clubs and restaurants are expected to total $35 million to $37 million, assuming no additional closings/restrictions
      • Currently, 36 locations open (26 clubs and all 10 Bombshells)
      • As of today, RCI has approximately $18 million cash and cash equivalents on hand

      Conference Call Tuesday at 9 AM ET

      • Live Participant Phone Number: Toll Free 877-407-9210, International 201-689-8049
      • Access the live webcast, slides or replay here: https://www.webcaster4.com/Webcast/Page/2209/39008
      • Phone replay: Toll Free 877-481-4010, International 919-882-2331, Passcode: 39008

      Note

      As of the release of this report, we do not know the future extent and duration of the COVID-19 pandemic on our businesses. Lower sales caused by social distancing guidelines could lead to adverse financial results. We are continually monitoring and evaluating the situation and will determine any further measures to be instituted, which could include refinancing several of our debt obligations.

      All references to the "company," "we," "our," and similar terms include RCI Hospitality Holdings, Inc. and its subsidiaries, unless the context indicates otherwise.

      4Q20 Statement of Operations (All comparisons are to 4Q19)

      • Consolidated revenues of $28.8 million compared to $45.2 million. By segment, Bombshells generated $15.5 million compared to $8.5 million, and Nightclubs generated $13.1 million compared to $35.9 million.
      • 24 of 48 locations (8 Bombshells and 16 clubs) were open throughout most of the quarter. By period end, 44 locations (all 10 Bombshells and 34 clubs) were open.
      • Cost of goods sold was 15.6% vs. 13.8% of revenues due to the change in mix, reflecting a higher proportion of food and a lower proportion of service revenues.
      • Salaries and wages were 28.5% vs. 28.0% of revenues, reflecting effective labor cost management in the face of the changing COVID-19 environment.
      • SG&A was 41.0% vs. 36.8% of revenues and D&A was 7.4% vs. 5.2%, largely reflecting fixed costs on a lower revenue base, with the effect on SG&A partially offset by cost-cutting.
      • Net other charges of $2.0 million, most of which were non-cash, primarily reflected $1.4 million in additional COVID-19 club impairment and a $453K loss primarily related to hurricane damage at a small Louisiana club which is expected to be covered by insurance.
      • Bombshells segment had both record setting $5.1 million operating income at a 32.7% margin on a higher level of sales and more consistent occupancy while operating in line with indoor restrictions.
      • Nightclubs segment had a breakeven performance primarily due to the above mentioned $1.9 million in net other charges. On a non-GAAP basis, Nightclubs had a $2.1 million operating profit at a 16.1% margin.
      • Interest expense was 3.7% lower due to debt paydowns prior to and during 4Q20.
      • Income tax was a $769K expense, which included a non-cash $1.3 million expense for recognizing a deferred tax asset valuation allowance.

      September 30, 2020 Balance Sheet (All comparisons are to June 30, 2020)

      • Cash and cash equivalents of $15.6 million compared to $14.8 million.
      • Debt of $141.4 million compared to $142.7 million.

      *Non-GAAP Financial Measures

      In addition to our financial information presented in accordance with GAAP, management uses certain non-GAAP financial measures, within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the Company and helps management and investors gauge our ability to generate cash flow, excluding (or including) some items that management believes are not representative of the ongoing business operations of the Company, but are included in (or excluded from) the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:

      • Non-GAAP Operating Income and Non-GAAP Operating Margin. We calculate non-GAAP operating income and non-GAAP operating margin by excluding the following items from income from operations and operating margin: (a) amortization of intangibles, (b) impairment of assets, (c) gains or losses on sale of businesses and assets, (d) gains or losses on insurance, and (e) settlement of lawsuits. We believe that excluding these items assists investors in evaluating period-over-period changes in our operating income and operating margin without the impact of items that are not a result of our day-to-day business and operations.
      • Non-GAAP Net Income and Non-GAAP Net Income per Diluted Share. We calculate non-GAAP net income and non-GAAP net income per diluted share by excluding or including certain items to net income attributable to RCIHH common stockholders and diluted earnings per share. Adjustment items are: (a) amortization of intangibles, (b) impairment of assets, (c) costs and charges related to debt refinancing, (d) gains or losses on sale of businesses and assets, (e) gains or losses on insurance, (f) unrealized loss on equity securities, (g) settlement of lawsuits, (h) the income tax effect of the above described adjustments, and (i) deferred tax asset valuation allowance. Included in the income tax effect of the above adjustments is the net effect of the non-GAAP provision for income taxes, calculated at 26.0%, 15.5%, and 24.5% effective tax rate of the pre-tax non-GAAP income before taxes for the 2020, 2019, and 2018, respectively, and the GAAP income tax expense (benefit). We believe that excluding and including such items help management and investors better understand our operating activities. The calculated amount for adjustment (h) above in fiscal 2018 was significantly affected by the change in the statutory federal corporate tax rate caused by the Tax Act.
      • Adjusted EBITDA. We calculate adjusted EBITDA by excluding the following items from net income attributable to RCIHH common stockholders: (a) depreciation and amortization, (b) income tax expense (benefit), (c) net interest expense, (d) gains or losses on sale of businesses and assets, (e) gains or losses on insurance (f) unrealized gains or losses on equity securities, (g) impairment of assets, and (h) settlement of lawsuits. We believe that adjusting for such items helps management and investors better understand our operating activities. Adjusted EBITDA provides a core operational performance measurement that compares results without the need to adjust for federal, state and local taxes which have considerable variation between domestic jurisdictions. The results are, therefore, without consideration of financing alternatives of capital employed. We use adjusted EBITDA as one guideline to assess the unleveraged performance return on our investments. Adjusted EBITDA multiple is also used as a target benchmark for our acquisitions of nightclubs.
      • Management also uses non-GAAP cash flow measures such as free cash flow. Free cash flow is derived from net cash provided by operating activities less maintenance capital expenditures. We use free cash flow as the baseline for the implementation of our capital allocation strategy.

      About RCI Hospitality Holdings, Inc. (Nasdaq: RICK)

      With more than 40 units, RCI Hospitality Holdings, Inc., through its subsidiaries, is the country's leading company in gentlemen's clubs and sports bars/restaurants. Clubs in New York City, Chicago, Dallas/Ft. Worth, Houston, Miami, Minneapolis, St. Louis, Charlotte, Pittsburgh, and other markets operate under brand names such as Rick's Cabaret, XTC, Club Onyx, Vivid Cabaret, Jaguars Club, Tootsie's Cabaret, and Scarlett's Cabaret. Sports bars/restaurants operate under the brand name Bombshells Restaurant & Bar. Please visit http://www.rcihospitality.com/

      Forward-Looking Statements

      This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including, but not limited to, the risks and uncertainties associated with (i) operating and managing an adult business, (ii) the business climates in cities where it operates, (iii) the success or lack thereof in launching and building the company's businesses, (iv) cyber security, (v) conditions relevant to real estate transactions, (vi) the impact of the COVID-19 pandemic, and (vii) numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. For more detailed discussion of such factors and certain risks and uncertainties, see RCI's annual report on Form 10-K for the year ended September 30, 2020 as well as its other filings with the U.S. Securities and Exchange Commission. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.

      Media & Investor Contacts

      Gary Fishman and Steven Anreder at 212-532-3232 or [email protected] and [email protected]

      RCI HOSPITALITY HOLDINGS, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share and percentage data)


























      For the Three Months Ended September 30,


      For the Twelve Months Ended September 30,






      2020


      2019


      2020


      2019






      Amount


      % of
      Revenue


      Amount


      % of
      Revenue


      Amount


      % of
      Revenue


      Amount


      % of
      Revenue

      Revenues


















      Sales of alcoholic beverages


      $        13,795


      47.9%


      $  18,774


      41.6%


      $  59,080


      44.6%


      $  75,140


      41.5%


      Sales of food and merchandise


      7,082


      24.6%


      6,655


      14.7%


      24,460


      18.5%


      25,830


      14.3%


      Service revenues


      6,714


      23.3%


      16,446


      36.4%


      41,162


      31.1%


      68,055


      37.6%


      Other


      1,195


      4.2%


      3,308


      7.3%


      7,625


      5.8%


      12,034


      6.6%



      Total revenues


      28,786


      100.0%


      45,183


      100.0%


      132,327


      100.0%


      181,059


      100.0%

      Operating expenses


















      Cost of goods sold



















      Alcoholic beverages sold


      2,271


      16.5%


      3,762


      20.0%


      11,097


      18.8%


      15,303


      20.4%



      Food and merchandise sold


      2,154


      30.4%


      2,199


      33.0%


      8,071


      33.0%


      9,056


      35.1%



      Service and other


      62


      0.8%


      271


      1.4%


      267


      0.5%


      578


      0.7%




      Total cost of goods sold (exclusive of items shown below)


      4,487


      15.6%


      6,232


      13.8%


      19,435


      14.7%


      24,937


      13.8%


      Salaries and wages


      8,204


      28.5%


      12,665


      28.0%


      39,070


      29.5%


      49,833


      27.5%


      Selling, general and administrative


      11,803


      41.0%


      16,633


      36.8%


      51,692


      39.1%


      59,896


      33.1%


      Depreciation and amortization


      2,140


      7.4%


      2,354


      5.2%


      8,836


      6.7%


      9,072


      5.0%


      Other charges (gains), net


      1,960


      6.8%


      4,870


      10.8%


      10,548


      8.0%


      2,620


      1.4%



      Total operating expenses


      28,594


      99.3%


      42,754


      94.6%


      129,581


      97.9%


      146,358


      80.8%

      Income (loss) from operations


      192


      0.7%


      2,429


      5.4%


      2,746


      2.1%


      34,701


      19.2%

      Other income (expenses)


















      Interest expense


      (2,408)


      -8.4%


      (2,500)


      -5.5%


      (9,811)


      -7.4%


      (10,209)


      -5.6%


      Interest income


      61


      0.2%


      91


      0.2%


      324


      0.2%


      309


      0.2%


      Unrealized gain (loss) on equity securities


      39


      0.1%


      (204)


      -0.5%


      (64)


      0.0%


      (612)


      -0.3%

      Income (loss) before income taxes


      (2,116)


      -7.4%


      (184)


      -0.4%


      (6,805)


      -5.1%


      24,189


      13.4%

      Income tax expense (benefit)


      769


      2.7%


      (684)


      -1.5%


      (493)


      -0.4%


      3,744


      2.1%

      Net income (loss)


      (2,885)


      -10.0%


      500


      1.1%


      (6,312)


      -4.8%


      20,445


      11.3%

      Net loss (income) attributable to noncontrolling interests


      92


      0.3%


      (42)


      -0.1%


      227


      0.2%


      (151)


      -0.1%

      Net income (loss) attributable to RCIHH common shareholders


      $        (2,793)


      -9.7%


      $        458


      1.0%


      $  (6,085)


      -4.6%


      $  20,294


      11.2%





















      Earnings (loss) per share


















      Basic and diluted


      $          (0.31)




      $      0.05




      $    (0.66)




      $      2.10























      Weighted average shares outstanding


















      Basic and diluted


      9,124




      9,616




      9,199




      9,657























      Dividends per share


      $            0.04




      $      0.03




      $      0.14




      $      0.13



      RCI HOSPITALITY HOLDINGS, INC.

      NON-GAAP FINANCIAL MEASURES

      (in thousands, except per share and percentage data)












      For the Three Months


      For the Twelve Months



      Ended September 30,


      Ended September 30,



      2020


      2019


      2020


      2019

      Reconciliation of GAAP net income (loss) to Adjusted EBITDA









      Net income (loss) attributable to RCIHH common stockholders


      $ (2,793)


      $     458


      $  (6,085)


      $  20,294

      Income tax expense (benefit)


      769


      (684)


      (493)


      3,744

      Interest expense, net


      2,347


      2,409


      9,487


      9,900

      Settlement of lawsuits


      100


      81


      174


      225

      Impairment of assets


      1,423


      6,040


      10,615


      6,040

      Gain on sale of businesses and assets


      (16)


      (390)


      (661)


      (2,877)

      Unrealized loss (gain) on equity securities


      (39)


      204


      64


      612

      Loss (gain) on insurance


      453


      (861)


      420


      (768)

      Depreciation and amortization


      2,140


      2,354


      8,836


      9,072

      Adjusted EBITDA


      $   4,384


      $  9,611


      $  22,357


      $  46,242










      Reconciliation of GAAP net income (loss) to non-GAAP net income









      Net income (loss) attributable to RCIHH common stockholders


      $ (2,793)


      $     458


      $  (6,085)


      $  20,294

      Amortization of intangibles


      148


      150


      609


      624

      Settlement of lawsuits


      100


      81


      174


      225

      Impairment of assets


      1,423


      6,040


      10,615


      6,040

      Gain on sale of businesses and assets


      (17)


      (390)


      (661)


      (2,877)

      Unrealized loss (gain) on equity securities


      (39)


      204


      64


      612

      Loss (gain) on insurance


      453


      (861)


      420


      (768)

      Valuation allowance


      1,273


      -


      1,273


      -

      Net income tax effect


      799


      212


      (1,700)


      (580)

      Non-GAAP net income


      $   1,347


      $  5,894


      $    4,709


      $  23,570










      Reconciliation of GAAP diluted earnings (loss) per share to non-GAAP diluted earnings per share



      Diluted shares


      9,124


      9,616


      9,199


      9,657

      GAAP diluted earnings (loss) per share


      $   (0.31)


      $    0.05


      $    (0.66)


      $      2.10

      Amortization of intangibles


      0.02


      0.02


      0.07


      0.06

      Settlement of lawsuits


      0.01


      0.01


      0.02


      0.02

      Impairment of assets


      0.16


      0.63


      1.15


      0.63

      Gain on sale of businesses and assets


      (0.00)


      (0.04)


      (0.07)


      (0.30)

      Unrealized loss (gain) on equity securities


      (0.00)


      0.02


      0.01


      0.06

      Loss (gain) on insurance


      0.05


      (0.09)


      0.05


      (0.08)

      Valuation allowance


      0.14


      -


      0.14


      -

      Net income tax effect


      0.09


      0.02


      (0.18)


      (0.06)

      Non-GAAP diluted earnings per share


      $      0.15


      $    0.61


      $      0.51


      $      2.44










      Reconciliation of GAAP operating income to non-GAAP operating income







      Income from operations


      $       192


      $  2,429


      $    2,746


      $  34,701

      Amortization of intangibles


      148


      150


      609


      624

      Settlement of lawsuits


      100


      81


      174


      225

      Impairment of assets


      1,423


      6,040


      10,615


      6,040

      Gain on sale of businesses and assets


      (17)


      (390)


      (661)


      (2,877)

      Loss (gain) on insurance


      453


      (861)


      420


      (768)

      Non-GAAP operating income


      $   2,299


      $  7,449


      $  13,903


      $  37,945










      Reconciliation of GAAP operating margin to non-GAAP operating margin








      GAAP operating margin


      0.7%


      5.4%


      2.1%


      19.2%

      Amortization of intangibles


      0.5%


      0.3%


      0.5%


      0.3%

      Settlement of lawsuits


      0.3%


      0.2%


      0.1%


      0.1%

      Impairment of assets


      4.9%


      13.4%


      8.0%


      3.3%

      Gain on sale of businesses and assets


      -0.1%


      -0.9%


      -0.5%


      -1.6%

      Loss (gain) on insurance


      1.6%


      -1.9%


      0.3%


      -0.4%

      Non-GAAP operating margin


      8.0%


      16.5%


      10.5%


      21.0%










      Reconciliation of net cash provided by operating activities to free cash flow







      Net cash provided by operating activities


      $   3,485


      $  7,641


      $  15,632


      $  37,174

      Less: Maintenance capital expenditures


      40


      1,786


      2,151


      3,858

      Free cash flow


      $   3,445


      $  5,855


      $  13,481


      $  33,316

      RCI HOSPITALITY HOLDINGS, INC.

      SEGMENT INFORMATION

      (in thousands)














      For the Three Months


      For the Twelve Months




      Ended September 30,


      Ended September 30,




      2020


      2019


      2020


      2019

      Revenues










      Nightclubs


      $  13,134


      $  35,942


      $    88,373


      $  148,606


      Bombshells


      15,531


      8,533


      43,215


      30,828


      Other


      121


      708


      739


      1,625




      $  28,786


      $  45,183


      $  132,327


      $  181,059











      Income (loss) from operations










      Nightclubs


      $        116


      $    6,225


      $    13,118


      $    50,724


      Bombshells


      5,079


      764


      9,245


      2,307


      Other


      (204)


      97


      (684)


      (309)


      General corporate


      (4,799)


      (4,657)


      (18,933)


      (18,021)




      $        192


      $    2,429


      $      2,746


      $    34,701

      RCI HOSPITALITY HOLDINGS, INC.

      NON-GAAP SEGMENT INFORMATION

      ($ in thousands)
























      For the Three Months Ended September 30, 2020


      For the Three Months Ended September 30, 2019



      Nightclubs


      Bombshells


      Other


      Corporate


      Total


      Nightclubs


      Bombshells


      Other


      Corporate


      Total

      Income (loss) from operations


      $        116


      $    5,079


      $   (204)


      $   (4,799)


      $        192


      $    6,225


      $        764


      $      97


      $   (4,657)


      $  2,429

      Amortization of intangibles


      48


      4


      96


      -


      148


      -


      -


      -


      150


      150

      Settlement of lawsuits


      100


      -


      -


      -


      100


      40


      -


      -


      41


      81

      Impairment of assets


      1,423


      -


      -


      -


      1,423


      5,920


      -


      -


      120


      6,040

      Loss (gain) on sale of businesses and assets


      (20)


      -


      -


      3


      (17)


      (446)


      26


      -


      30


      (390)

      Loss (gain) on insurance


      453


      -


      -


      -


      453


      (747)


      -


      -


      (114)


      (861)

      Non-GAAP operating income (loss)


      $    2,120


      $    5,083


      $   (108)


      $   (4,796)


      $    2,299


      $  10,992


      $        790


      $      97


      $   (4,430)


      $  7,449






















      GAAP operating margin


      0.9%


      32.7%


      -168.6%


      -16.7%


      0.7%


      17.3%


      9.0%


      13.7%


      -10.3%


      5.4%

      Non-GAAP operating margin


      16.1%


      32.7%


      -89.3%


      -16.7%


      8.0%


      30.6%


      9.3%


      13.7%


      -9.8%


      16.5%













































      For the Twelve Months Ended September 30, 2020


      For the Twelve Months Ended September 30, 2019



      Nightclubs


      Bombshells


      Other


      Corporate


      Total


      Nightclubs


      Bombshells


      Other


      Corporate


      Total

      Income (loss) from operations


      $  13,118


      $    9,245


      $   (684)


      $ (18,933)


      $    2,746


      $  50,724


      $    2,307


      $ (309)


      $ (18,021)


      $  34,701

      Amortization of intangibles


      211


      15


      383


      -


      609


      -


      -


      -


      624


      624

      Settlement of lawsuits


      174


      -


      -


      -


      174


      169


      3


      -


      53


      225

      Impairment of assets


      10,370


      245


      -


      -


      10,615


      5,920


      -


      -


      120


      6,040

      Loss (gain) on sale of businesses and assets


      (639)


      16


      -


      (38)


      (661)


      (2,858)


      27


      -


      (46)


      (2,877)

      Loss (gain) on insurance


      433


      -


      -


      (13)


      420


      (654)


      -


      -


      (114)


      (768)

      Non-GAAP operating income (loss)


      $  23,667


      $    9,521


      $   (301)


      $ (18,984)


      $  13,903


      $  53,301


      $    2,337


      $ (309)


      $ (17,384)


      $  37,945






















      GAAP operating margin


      14.8%


      21.4%


      -92.6%


      -14.3%


      2.1%


      34.1%


      7.5%


      -19.0%


      -10.0%


      19.2%

      Non-GAAP operating margin


      26.8%


      22.0%


      -40.7%


      -14.3%


      10.5%


      35.9%


      7.6%


      -19.0%


      -9.6%


      21.0%

      RCI HOSPITALITY HOLDINGS, INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)
















      For the Three Months Ended


      For the Twelve Months Ended





      September 30, 2020


      September 30, 2019


      September 30, 2020


      September 30, 2019

      CASH FLOWS FROM OPERATING ACTIVITIES









      Net income (loss)


      $                (2,885)


      $                      500


      $                (6,312)


      $                20,445

      Adjustments to reconcile net income (loss) to net cash









      provided by operating activities:










      Depreciation and amortization


      2,140


      2,354


      8,836


      9,072


      Deferred income tax expense (benefit)


      249


      (416)


      (1,268)


      821


      Gain on sale of businesses and assets


      (28)


      (262)


      (777)


      (2,966)


      Impairment of assets


      1,423


      6,040


      10,615


      6,040


      Unrealized loss (gain) on equity securities


      (39)


      204


      64


      612


      Amortization of debt discount and issuance costs


      42


      58


      236


      334


      Deferred rent expense


      -


      46


      -


      282


      Noncash lease expense


      416


      -


      1,660


      -


      Loss (gain) on insurance


      629


      (381)


      596


      (288)


      Doubtful accounts expense on notes receivable


      107


      -


      602


      -


      Changes in operating assets and liabilities:











      Accounts receivable


      (241)


      (1,848)


      (294)


      457



      Inventories


      255


      (129)


      226


      (216)



      Prepaid expenses, other current assets and other assets


      (3,309)


      (4,880)


      1,633


      (681)



      Accounts payable, accrued and other liabilities


      4,726


      6,355


      (185)


      3,262


      Net cash provided by operating activities


      3,485


      7,641


      15,632


      37,174

      CASH FLOWS FROM INVESTING ACTIVITIES









      Proceeds from sale of businesses and assets


      180


      2,117


      2,221


      7,223

      Proceeds from insurance


      -


      100


      945


      100

      Proceeds from notes receivable


      21


      51


      1,576


      158

      Issuance of note receivable


      -


      -


      -


      (420)

      Payments for property and equipment and intangible assets


      (171)


      (3,807)


      (5,736)


      (20,708)

      Acquisition of businesses, net of cash acquired


      -


      -


      -


      (13,500)


      Net cash provided by (used in) investing activities


      30


      (1,539)


      (994)


      (27,147)

      CASH FLOWS FROM FINANCING ACTIVITIES









      Proceeds from debt obligations


      -


      1,181


      6,503


      13,511

      Payments on debt obligations


      (1,343)


      (4,290)


      (8,832)


      (22,924)

      Purchase of treasury stock


      (996)


      (537)


      (9,484)


      (2,901)

      Payment of dividends


      (366)


      (385)


      (1,286)


      (1,252)

      Payment of loan origination costs


      -


      -


      -


      (20)

      Distribution to noncontrolling interests


      -


      (49)


      (31)


      (70)


      Net cash used in financing activities


      (2,705)


      (4,080)


      (13,130)


      (13,656)

      NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


      810


      2,022


      1,508


      (3,629)

      CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD


      14,795


      10,956


      14,097


      17,726

      CASH AND CASH EQUIVALENTS AT END OF PERIOD


      $                15,605


      $                12,978


      $                15,605


      $                14,097

      RCI HOSPITALITY HOLDINGS, INC.

      CONSOLIDATED BALANCE SHEETS

      (in thousands)














      September 30,


      September 30,






      2020


      2019

      ASSETS





      Current assets






      Cash and cash equivalents


      $       15,605


      $       14,097


      Accounts receivable, net


      6,767


      7,408


      Current portion of notes receivable


      201


      954


      Inventories


      2,372


      2,598


      Prepaid insurance


      4,884


      5,446


      Other current assets


      1,604


      2,521


      Assets held for sale


      -


      2,866



      Total current assets


      31,433


      35,890

      Property and equipment, net


      181,383


      183,956

      Operating lease right-of-use assets, net


      25,546


      -

      Notes receivable, net of current portion


      2,908


      4,211

      Goodwill


      45,686


      53,630

      Intangibles, net


      73,077


      75,951

      Other assets


      900


      1,118




      Total assets


      $     360,933


      $     354,756









      LIABILITIES AND EQUITY





      Current liabilities






      Accounts payable


      $         4,799


      $         3,810


      Accrued liabilities


      14,573


      14,644


      Current portion of long-term debt, net


      16,304


      15,754


      Current portion of operating lease liabilities


      1,628


      -



      Total current liabilities


      37,304


      34,208

      Deferred tax liability, net


      20,390


      21,658

      Long-term debt, net of current portion and debt discount and issuance costs


      125,131


      127,774

      Operating lease liabilities, net of current portion


      25,439


      -

      Other long-term liabilities


      362


      1,696



      Total liabilities


      208,626


      185,336









      Commitments and contingencies













      Equity







      Preferred stock


      -


      -


      Common stock


      91


      96


      Additional paid-in capital


      51,833


      61,312


      Retained earnings


      100,797


      108,168



      Total RCIHH stockholders' equity


      152,721


      169,576


      Noncontrolling interests


      (414)


      (156)



      Total equity


      152,307


      169,420




      Total liabilities and equity


      $     360,933


      $     354,756

      SOURCE RCI Hospitality Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.