Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Realty Finance Corporation Announces the Acquisition of ClearVue Management, Inc. and Change of Principal Business


      News provided by

      Realty Finance Corporation

      Aug 05, 2013, 08:09 ET

      Share this article

      Share this article


      NEEDHAM, Mass., Aug. 5, 2013 /PRNewswire/ -- Realty Finance Corporation ("Company," "we," "us" or "our")  (Other OTC: RTYFZ.PK) today announced that it successfully closed on a merger transaction (the "Merger") with ClearVue Management, Inc. ("CV"), a California-based private real estate investment company started in 2007 that specializes in the acquisition, stabilization and disposition of distressed/non-performing residential real estate loans across the United States. We will move our headquarters to Newport Beach, CA and will change our name to CV Holdings, Inc.  The total value of the Merger was approximately $26 million, which consisted of securities and a promissory note as further described below.  After the Merger, we will be primarily focused on continuing CV's business of purchasing and managing pools of residential distressed/non-performing loans (NPL). The management of the Company believes that the acquisition of CV will allow the Company to become a leading operator in the NPL business.  CV has a successful track record, a strong management team with over 90 years combined experience, and has raised approximately $90 million of equity to date to purchase over 1,650 loans with an aggregate unpaid principal balance of approximately $300 million.

      The Merger

      As part of the Merger, we issued a total of 6,549,125 shares of our common stock, warrants to purchase up to an aggregate of 3,764,322 shares of our common stock, $2,935,000 of new 8% perpetual preferred stock and a new 4% $5,000,000 non-recourse note.  For purposes of the Merger, our common stock was valued by the parties at $0.39, a 218% premium to the average trading price of the stock in 2013 and a 203% premium to the average trading price in the 30 days prior to the close of the Merger. After the Merger, we will have a fully-diluted share count, including all outstanding options and warrants, of 45,833,310 shares.  Also of note, the Merger transaction did not require the payment of cash to any party.

      We have re-located our headquarters to Newport Beach, CA.  Messrs. Matt Regan, Dennis Regan, David Haddad and Jonny Harmer, who comprised CV's senior management, will become our Executive Vice Presidents.  Ricardo Koenigsberger and Kenneth Witkin, who have been serving as our directors, will continue to serve in such capacity and will become our Co-CEOs.  Our new Board of Directors will initially include four directors: Messrs. David Haddad, Ricardo Koenigsberger, Matt Regan and Kenneth Witkin.

      Our focus will be to leverage CV's experience and track record in the NPL business, together with our pro forma cash of $6,089,000 and our senior management team's experience in real estate, capital markets, banking and private equity, to not only continue the existing business, but also to implement a longer-term plan taking advantage of various synergistic opportunities, which may arise from the existing business model.

      Our Board of Directors (the "Board") unanimously approved the Merger as it believed it to be in best interests of our shareholders.  During the past two years, our Board considered a variety of transactions. After careful consideration of all factors including: (i) the significant premium of our common stock over the current trading price in the Merger, (ii) the potential for a business platform to provide our growth, as well as an organic way to utilize our NOL asset, and (iii) the attractiveness of the structure, which did not require us to make any cash outlay, our Board concluded that the Merger was in the best interest of our shareholders.  In its analysis of alternatives, our Board further considered not only alternative transactions but also a liquidation scenario, which, given the ongoing obligations related to our CDO's, our Board determined was inferior to the Merger. We conducted significant diligence on the Merger and also obtained a fairness opinion by an independent financial advisory firm, experienced in both real estate and financial matters.  After conducting their own analysis of the Merger, the independent financial advisory firm concluded that the Merger was fair to our shareholders.

      Concurrent with the closing of the Merger, we gave notice to Waldron H. Rand & Company, P.C. who has been providing asset management and financial services to us, of our intent to terminate our agreement effective August 31, 2013. The work currently performed by Waldron Rand will be assumed by our employees on a going forward basis. Under our agreement with Waldron Rand, there is no termination fee due to Waldron Rand.

      About ClearVue Management, Inc.

      CV's strategy has consisted primarily of purchasing portfolios of NPLs.  CV manages the loss mitigation process and works with qualified homeowners to restructure the loan(s) and/or monetize the asset(s). Through 12/31/2012, CV has raised capital for 25 funds to purchase 25 portfolios of NPLs and REOs totaling over 1,650 homes across 45 states, representing a total unpaid principal balance of approximately $300 million.

      Management Discussion

      Concurrent with the closing of the Merger, Ricardo Koenigsberger and Kenneth Witkin will become Co-CEOs. CV's founders and principals, Dennis Regan, Matt Regan and David Haddad will become Executive Vice Presidents of the Company and will continue their respective operating roles prior to the transaction. Jonny Harmer, CV's CFO will also become an Executive Vice President of the Company and will become our CFO.

      About Realty Finance Corporation/CV Holdings Corporation

      Prior to the Merger, we were a commercial real estate, specialty finance company primarily focused on managing a diversified portfolio of commercial real estate-related loans and securities. After the Merger, in addition to performing our obligations in connection with our legacy assets in commercial real estate, we will be primarily focused on growing our newly-acquired residential non-performing loan business.

      Our common stock is currently quoted on the OTC Markets Group, or OTC Markets.  While not a requirement, the OTC Markets encourages companies having their securities quoted thereon to provide adequate current information in accordance with its disclosure guidelines.  We will evaluate the need to issue press releases containing information similar to such information disclosed herein.  There is no assurance that we will provide timely periodic disclosures or at all.

      We elected to qualify as a real estate investment trust, or REIT, for U. S. federal income tax purposes commencing with the taxable year ended December 31, 2005. We intend to continue to qualify as a REIT. As a REIT, we generally will not be subject to U. S. federal income tax on that portion of our income that we distribute to our stockholders if we continue to qualify as a REIT, including distributing at least 90% of our annual "REIT taxable income" to our stockholders. We conduct our operations so as to not be or become regulated as an investment company under the Investment Company Act of 1940. We have not had any taxable income since 2007 and we do not expect to have any taxable income in the foreseeable future.

      Forward-Looking Information

      This press release contains forward-looking statements based upon the Company's beliefs, assumptions and expectations of its future performance, taking into account all information currently available. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to the Company or are within its control. If a change occurs, the Company's business, financial condition, liquidity and results of operations may vary materially from those expressed in its forward-looking statements. The factors that could cause actual results to vary from the Company's forward-looking statements include: the successful integration of the business, personnel and management of CV into the Company's business and operations, the Company's ability to continue to cover its operating cash requirements; the success of the Company's interest in the Marriott Waikiki, the risk factors included as part of the Company's Annual Report on Form 10-K for the period December 31, 2008 filed on March 16, 2009; the Company's future operating results; its business operations and prospects; whether the Company can execute a strategic alternative; general volatility of the securities market in which the Company invests and the market prices of its common stock; the effect of trading on the OTC Markets; availability, terms and deployment of short-term and long-term capital; availability of qualified personnel and directors; changes in the industry; interest rates; the debt securities, credit and capital markets, the general economy or the commercial finance and real estate markets specifically; performance and financial condition of borrowers and corporate customers; any future litigation that may arise; the ultimate resolution of the Company's numerous defaulted loans; the state of the Company's joint venture investments; the ability to continue as a going concern; availability of liquidity; and other factors, which are beyond the Company's control. The Company undertakes no obligation to publicly update or revise any of the forward-looking statements.  For further information, please refer to the Company's previous periodic filings with the Securities and Exchange Commission.  However, the Company is no longer a Securities and Exchange Commission reporting company as of March 16, 2009 and therefore, such information is not current and circumstances have changed significantly since the date of such filings.

      Pro forma Financial Information

      Below are: (i) six month year to date summary income statement and balance sheet for RFC and CV, (ii) 2012 fiscal year end summary income statements and balance sheets for RFC and CV and (iii) pro forma presentations for both. The financial statements below were not prepared in accordance with GAAP, have not been audited, and are provided herein solely for illustrative purposes.  The pro forma adjustments are also not prepared in accordance with GAAP, but are merely adjustments the Company felt are reflective of pro forma results.

      Pro forma Consolidated Balance Sheets

      (Amounts in Thousands)

      June 30, 2013

      (Unaudited)








      ClearVue

      Mgmt.



      RFC



      Total



      Pro

      forma

      Adjustments



      Pro

      forma

      Balances





















      ASSETS

































      Current assets


















      Cash




      $

      1,426


      $

      4,503


      $

      5,929


      $

      160

      <e> <f>

      $

      6,089


      Management fees receivable 


      688



      -



      688



      -



      688


      Income taxes receivable



      204



      -



      204



      -



      204


      Prepaid expenses



      22



      272



      294



      -



      294


      Other receivables



      -



      428



      428



      -



      428


      Investments in joint ventures


      -



      81



      81



      -



      81


      Investments in real estate assets held for sale 


      1,325



      -



      1,325



      -



      1,325




      Total current assets


      3,665



      5,284



      8,949



      160



      9,109





















      Non-current assets

















      Investments in Opportunity Funds


      3,700



      -



      3,700



      -



      3,700


      Goodwill




      -



      -



      -



      4,815

      <c>


      4,815


      Property and equipment, net  


      15



      -



      15



      -



      15


      Deferred tax asset 



      19



      -



      19



      -



      19




      Total non-current assets


      3,734



      -



      3,734



      4,815



      8,549
























      Total assets


      $

      7,399


      $

      5,284


      $

      12,683


      $

      4,975


      $

      17,658





















      LIABILITIES AND STOCKHOLDERS' EQUITY

































      Current liabilities

















      Accounts payable and accrued expenses

      $

      179


      $

      152


      $

      331


      $

      -


      $

      331


      Note payable



      -



      -



      -



      5,000

      <d>


      5,000


      Deferred tax liability 



      36



      -



      36



      -



      36




      Total current liabilities


      215



      152



      366



      5,000



      5,366





























































      Stockholders' equity 

















      Preferred stock



      6,000



      -



      6,000



      (3,066)

      <a>  <b>


      2,935


      Common stock



      1



      327



      328



      2,580

      <b>


      2,908


      Additional paid-in capital


      123



      423,236



      423,359



      1,360

      <a>  <b>


      424,719


      Retained earnings (accumulated deficit)


      1,060



      (418,431)



      (417,371)



      (900)

      <a> <e><f>


      (418,270)




      Total stockholders' equity


      7,184



      5,132



      12,316



      (25)



      12,291
























      Total liabilities and stockholders' equity

      $

      7,399


      $

      5,284


      $

      12,683


      $

      4,975


      $

      17,658






























































      <a>  To eliminate the equity of ClearVue Management, Inc.




























      <b>  Equity of RFC issued - $2,935MM of preferred stock, $2,580MM of common stock, and warrants valued at $1,483MM
























      <c>  Goodwill recognized based on $12MM value.  The valuation and the goodwill amount is based on management's estimate of future fees, promote interests and appreciation of investment assets not yet recognized.  Additionally, identifiable intangible assets and their values have yet to be determined.






















      <d>  Debt issued in transaction - $5MM

































      <e>  Elimination of $60K consulting fee paid to former preferred shareholder



























      <f>  Elimination of deal costs- $100K












      Realty Finance Corporation

      Pro forma Consolidated Statements of Operations

      (Amounts in Thousands)

      For the Six Months Ended June 30, 2013

      (Unaudited)






















      ClearVue

      Mgmt.



      RFC



      Total



      Pro

      forma 

      Adjustments



      Pro

      forma

      Balances


















      Revenue

































      Real estate asset sales

      $

      424


      $

      -


      $

      424


      $

      -


      $

      424


      Cost of real estate asset sales


      (322)



      -



      (322)



      -



      (322)



      Realized loss on sale of real estate assets


      102



      -



      102






      102



















      Management fees


      874



      1,277



      2,151



      -



      2,151


      Realized gain (loss) on investments 


      32



      (220)



      (188)



      -



      (188)


      Other income


      77



      55



      132



      -



      132



      Total revenue


      1,085



      1,112



      2,197



      -



      2,197


















      Operating expenses

































      Salaries and related payroll costs


      1,028



      -



      1,028



      -



      1,028


      General and administrative costs


      187



      1,080



      1,267



      (100)

      <f>


      1,167


      Management and consulting fees


      60



      -



      60



      (60)

      <e>


      -


      Property expenses


      129



      -



      129



      -



      129


      Depreciation


      7



      -



      7



      -



      7



      Total  expenses


      1,411



      1,080



      2,491



      (160)



      2,331


















      Net income (loss) from operations


      (326)



      32



      (294)



      160



      (134)



































      Interest expense


      (10)



      -



      (10)



      -



      (10)


















      Net income (loss) before provision for income taxes


      (336)



      32



      (304)



      160



      (144)


















      Income tax benefit provision 


      (5)



      -



      (5)



      -



      (5)


















      Net income (loss)

      $

      (341)


      $

      32


      $

      (309)


      $

      160


      $

      (149)



















      <e>  Elimination of $60K consulting fee paid to former preferred stockholder































      <f>  Elimination of deal costs- $100K















      Realty Finance Corporation

      Pro forma Consolidated Balance Sheets

      (Amounts in Thousands)

      December 31, 2012

      (Unaudited)


























      ClearVue

      Mgmt.



      RFC



      Total



       Pro

      forma

      Adjustments



      Pro

      forma

      Balances




















      ASSETS
































      Current assets

















      Cash



      $

      1,504


      $

      4,370


      $

      5,874


      $

      120

      <e> 

      $

      5,994


      Management fees receivable 



      446



      -



      446



      -



      446


      Income taxes receivable



      239



      -



      239



      -



      239


      Prepaid expenses



      23



      149



      172



      -



      172


      Other receivables



      -



      225



      225



      -



      225


      Investments in joint ventures



      -



      521



      521



      -



      521


      Investments in real estate assets held for sale 



      1,654



      -



      1,654



      -



      1,654




      Total current assets



      3,866



      5,265



      9,131



      120



      9,251




















      Non-current assets

















      Investments in Opportunity Funds



      4,725



      -



      4,725



      -



      4,725


      Goodwill



      -



      -



      -



      4,475

      <c>


      4,475


      Property and equipment, net  



      22



      -



      22



      -



      22


      Deferred tax asset 



      19



      -



      19



      -



      19




      Total non-current assets



      4,766



      -



      4,766



      4,475



      9,241























      Total assets


      $

      8,632


      $

      5,265


      $

      13,897


      $

      4,595


      $

      18,492




















      LIABILITIES AND STOCKHOLDERS' EQUITY
































      Current liabilities

















      Accounts payable and accrued expenses


      $

      322


      $

      45


      $

      367


      $

      -


      $

      367


      Note payable



      -



      220



      220



      5,000

      <d>


      5,220


      Line of credit 



      750



      -



      750



      -



      750


      Deferred tax liability 



      36



      -



      36



      -



      36




      Total current liabilities



      1,108



      265



      1,373



      5,000



      6,373


























































      Stockholders' equity 

















      Preferred stock



      6,000



      -



      6,000



      (3,065)

      <a>  <b>


      2,935


      Common stock



      1



      318



      319



      2,580

      <b>


      2,899


      Additional paid-in capital



      123



      423,145



      423,268



      1,360

      <a>  <b>


      424,628


      Retained earnings (accumulated deficit)



      1,400



      (418,463)



      (417,063)



      (1,280)

      <a> <e>


      (418,343)




      Total stockholders' equity



      7,524



      5,000



      12,524



      (405)



      12,119























      Total liabilities and stockholders' equity


      $

      8,632


      $

      5,265


      $

      13,897


      $

      4,595


      $

      18,492








































      <a>  To eliminate the equity of ClearVue Management, Inc.


































      <b>  Equity of RFC issued - $2,935MM of preferred stock, $2,580MM of common stock, and warrants valued at $1,483MM



























      <c>  Goodwill recognized based on $12MM value.  The valuation and the goodwill amount is based on management's estimate of future fees, promote interests and appreciation of investment assets not yet recognized.  Additionally, identifiable intangible assets and their values have yet to be determined.






















      <d>  Debt issued in transaction - $5MM




































      <e>  Elimination of $120K consulting fee paid to former preferred stockholder













      Realty Finance Corporation

      Pro forma Consolidated Statements of Operations

      (Amounts in Thousands)

      For the Year Ended December 31, 2012

      (Unaudited)
























      ClearVue

      Mgmt.



      RFC



      Total



      Pro

      forma

      Adjustments



      Pro

      forma

      Balances





































      Revenue



































      Real estate asset sales


      $

      222


      $

      -


      $

      222


      $

      -


      $

      222


      Cost of real estate asset sales



      (389)



      -



      (389)



      -



      (389)



      Realized loss on sale of real estate assets



      (167)



      -



      (167)



      -



      (167)




















      Management fees



      2,392



      2,110



      4,502



      -



      4,502


      Realized and unrealized loss on investments 



      (13)



      (226)



      (239)



      -



      (239)


      Other income



      34



      300



      334



      -



      334



      Total revenue



      2,246



      2,184



      4,430



      -



      4,430



















      Operating expenses



































      Salaries and related payroll costs



      2,213



      -



      2,213



      -



      2,213


      General and administrative costs



      391



      2,391



      2,782



      -



      2,782


      Management and consulting fees



      120



      -



      120



      (120)

      <e>


      -


      Property expenses



      97



      -



      97



      -



      97


      Depreciation



      18



      -



      18



      -



      18



      Total  expenses



      2,839



      2,391



      5,230



      (120)



      5,110



















      Net (loss) from operations



      (593)



      (207)



      (800)



      (120)



      (680)



















      Interest expense



      (15)



      -



      (15)



      -



      (15)



















      Net (loss) before provision for income taxes



      (608)



      (207)



      (815)



      (120)



      (695)



















      Income tax benefit provision 



      (118)



      -



      (118)



      -



      (118)



















      Net (loss)


      $

      (490)


      $

      (207)

      -

      $

      (697)


      $

      (120)


      $

      (577)






































      <e>  Elimination of $120K consulting fee paid to former preferred stockholder









      SOURCE Realty Finance Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.