Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Renasant Corporation Announces Earnings For The Fourth Quarter Of 2017

      Renasant Corporation logo. (PRNewsFoto/Renasant Corporation) (PRNewsFoto/)

      News provided by

      Renasant Corporation

      Jan 16, 2018, 04:49 ET

      Share this article

      Share this article


      TUPELO, Miss., Jan. 16, 2018 /PRNewswire/ -- Renasant Corporation (NASDAQ: RNST) (the "Company") today announced earnings results for the fourth quarter of 2017. Although the Company expects to realize material tax savings in the future as a result of the Tax Cuts and Jobs Act, the Company was required to revalue its net deferred tax assets in the fourth quarter of 2017 to reflect the corporate tax rate reduction implemented by this legislation. This revaluation, addressed in more detail later in this release, resulted in an approximately $14.5 million after-tax write-down of the Company's net deferred tax assets, which was charged against fourth quarter earnings and is reflected in the following discussion of the Company's results of operations for the fourth quarter and full year of 2017.

      Net income for the fourth quarter of 2017 was approximately $16.5 million, as compared to $23.6 million for the fourth quarter of 2016. Basic and diluted earnings per share ("EPS") were $0.33 for the fourth quarter of 2017, as compared to basic and diluted EPS of $0.56 and $0.55, respectively, for the fourth quarter of 2016. The write down of the Company's net deferred tax assets resulted in a $14.5 million decrease to net income, or $0.30 in diluted EPS, for the fourth quarter of 2017.

      Net income for the year ending December 31, 2017, was $92.2 million, as compared to $90.9 million for the same period in 2016. Basic and diluted EPS were $1.97 and $1.96, respectively, for 2017, as compared to basic and diluted EPS of $2.18 and $2.17, respectively, for the same period in 2016.  The write down of the Company's net deferred tax assets resulted in a $14.5 million decrease to net income, or $0.31 in diluted EPS, for 2017.

      The Company's balance sheet and results of operations as of and for the year ended December 31, 2017, include the impact of the Company's acquisition of Metropolitan BancGroup, Inc. ("Metropolitan"), which was completed on July 1, 2017. As of the acquisition date, Metropolitan operated eight offices in Nashville and Memphis, Tennessee and the Jackson, Mississippi MSA and had approximately $1.4 billion in assets, which included approximately $968 million in total loans, including mortgage loans held for sale, and approximately $942 million in total deposits. The assets acquired and liabilities assumed have been recorded at estimated fair value and are subject to change pending finalization of all valuations.

      Impact from the Tax Cuts and Jobs Act and Other Infrequent or Nonrecurring Items

      The Tax Cuts and Jobs Act, which was enacted on December 22, 2017, among other things, permanently lowers the federal corporate tax rate, effective for tax years including or beginning January 1, 2018. United States generally accepted accounting principles require the Company to revalue its net deferred tax assets on the date of enactment based on the reduction in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. After reviewing the Company's inventory of deferred tax assets and liabilities on the date of enactment and giving consideration to the future impact of the lower corporate tax rates and other provisions of the new legislation, the Company's estimated write-down of its net deferred tax assets was approximately $14.5 million, which is inclusive of an approximately $2.0 million write-down of deferred tax items accounted for in accumulated other comprehensive income ("AOCI"). This write-down is reflected in the Company's operating results for the fourth quarter of 2017 as an increase to the provision for income taxes. The Company's initial estimate of the net deferred tax assets write-down and the components thereof may be adjusted in future periods based on a number of factors and uncertainties, including the finalization of the Company's 2017 tax returns, further clarification from the Financial Accounting Standards Board on the proper treatment of the tax effects of items presented in AOCI and additional guidance released on the new legislation.

      In addition to the write-down of net deferred tax assets, the Company incurred other expenses and charges in connection with certain transactions that are considered to be infrequent or non-recurring in nature. The following table presents the impact of these charges on reported earnings for the dates presented (in thousands):


      Three months ended 
      December 31, 2017


      Three months ended  
      December 31, 2016


      Pre-tax

      After-tax

      Diluted EPS


      Pre-tax

      After-tax

      Diluted EPS

      Earnings, as reported

      $

      46,745


      $

      16,511


      $

      0.33



      $

      35,096


      $

      23,635


      $

      0.55


      Write-down of net deferred tax assets

      —


      14,486


      0.30



      —


      —


      —


      Merger and conversion expenses

      723


      479


      0.01



      —


      —


      —


      Loss share termination

      —


      —


      —



      2,053


      1,495


      0.04


      Earnings, adjusted

      47,468


      31,476


      0.64



      37,149


      25,130


      0.59



      Year ended  
      December 31, 2017


      Year ended  
      December 31, 2016


      Pre-tax

      After-tax

      Diluted EPS


      Pre-tax

      After-tax

      Diluted EPS

      Earnings, as reported

      $

      159,869


      $

      92,188


      $

      1.96



      $

      135,777


      $

      90,930


      $

      2.17


      Write-down of net deferred tax assets

      —


      14,486


      0.31



      —


      —


      —


      Merger and conversion expenses

      10,378


      6,925


      0.15



      4,023


      2,694


      0.06


      Debt prepayment penalty

      205


      137


      —



      2,539


      1,700


      0.04


      Loss share termination

      —


      —


      —



      2,053


      1,495


      0.04


      Earnings, adjusted

      170,452


      113,736


      2.42



      144,392


      96,819


      2.31


      Managing Assets Below $10 Billion at December 31, 2017

      As a result of the acquisition of Metropolitan, coupled with organic balance sheet growth, the Company's assets exceeded $10 billion at the end of the third quarter of 2017. In order to delay the adverse impact of the Durbin Amendment to the Dodd-Frank Act, which, among other things, imposes limitations on the amount of debit card interchange fees certain banking institutions may collect, the Company initiated several strategic initiatives to manage its consolidated assets below $10 billion at December 31, 2017, which is the threshold at which bank holding companies would be subject to the Durbin Amendment. More specifically, the Company sold certain investment securities and shortened the holding period of mortgage loans held for sale. The proceeds from these initiatives were used to reduce certain wholesale funding sources. The pre-tax cost of the overall initiative for the fourth quarter of 2017, which includes interest income foregone on the securities and mortgage loans sold, was approximately $450 thousand, which amount was slightly offset by a pre-tax gain of $91 thousand resulting from the sale of certain investment securities.  The Company had previously disclosed the estimated impact of the Durbin Amendment on the Company's interchange fee income in 2018 would be approximately $2.1 million to $2.3 million per quarter beginning in the third quarter. During the first quarter of 2018, the Company intends to lengthen the holding period of our mortgage loans held for sale portfolio and purchase securities to reestablish the balance of our investment securities portfolio at a level consistent with amounts reported in previous periods.

      "Excluding the immediate impact from the Tax Cuts and Jobs Act, the Company closed the year with very strong results. Our continuous efforts to grow net interest income while focusing on efficiency contributed to our profitability during the year. Furthermore, neither our strategies to deleverage the balance sheet during the fourth quarter nor the conversion and integration of Metropolitan's operations during the third quarter significantly impacted our day-to-day operations, as evidenced by our strong loan growth during the year," commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw. "Our continued success in 2017 was a leading factor considered by our Board of Directors this past November when approving an increase to our quarterly dividend which boosts our annual cash dividend from $0.72 to $0.76."

      "We believe we are well positioned for greater success as we enter 2018. Continued focus on our key strategic initiatives, coupled with further benefits to be realized from the Tax Cuts and Jobs Act, is expected to contribute to our success in the coming year," said C. Mitchell Waycaster, Renasant President and Chief Operating Officer. "We look to share with our associates, communities, clients and our company any benefits realized from the new tax law as we continue to focus on these constituencies that have provided us with the success we've enjoyed as a company for more than 114 years."

      Profitability Metrics

      The following table presents the Company's profitability metrics for the three and twelve months ended December 31, 2017, including and excluding the impact of the write-down of net deferred tax assets, after-tax merger and conversion expenses and, for the twelve-month period, debt prepayment penalties:


      Three Months Ended


      Year Ended


      December 31, 2017


      December 31, 2017


      As Reported

      Excluding nonrecurring charges


      As Reported

      Excluding nonrecurring charges

      Return on average assets

      0.64%

      1.22%


      0.97%

      1.20%

      Return on average tangible assets

      0.73%

      1.35%


      1.08%

      1.32%

      Return on average equity

      4.31%

      8.23%


      6.68%

      8.24%

      Return on average tangible equity

      7.94%

      14.67%


      11.84%

      14.48%

      The above profitability metrics, excluding return on average assets and return on average equity as reported, are non-GAAP financial measures. A reconciliation of these financial measures from GAAP to non-GAAP is included in the table at the end of this release.

      Other financial highlights from the fourth quarter of 2017 and the year ended December 31, 2017 include the following:

      • Total assets were $9.8 billion at December 31, 2017, as compared to $8.7 billion at December 31, 2016.
      • Loans not purchased increased to $5.6 billion at December 31, 2017, from $4.7 billion at December 31, 2016, which represents an annual growth rate of 18.56%. Excluding loans acquired in the Metropolitan acquisition, the fair value of which was $965.0 million at the acquisition date, net loan growth for 2017 was 7.31%. The following tables reconcile the reported loan yield to the adjusted loan yield excluding the impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans for the periods presented (in thousands):  

      Three Months Ended


      December 31,

      September 30,

      December 31,


      2017

      2017

      2016

      Taxable equivalent interest income on loans (as reported)

      $

      97,307


      $

      90,693


      $

      78,267


      Interest income collected (foregone) on problem loans

      4,543


      963


      1,971


      Accretable yield recognized on purchased loans(1)

      5,878


      6,259


      8,302


      Interest income on loans (adjusted)

      $

      86,886


      $

      83,471


      $

      67,994






      Average loans

      $

      7,535,199


      $

      7,375,410


      $

      6,147,076






      Loan yield, as reported

      5.07

      %

      4.88

      %

      5.07

      %

      Loan yield, adjusted

      4.52

      %

      4.49

      %

      4.40

      %

      (1)  

      Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $2,747, $2,770 and $4,938 for the three months ended December 31, 2017, September 30, 2017, and December 31, 2016, respectively, which increased loan yield by 14 basis points, 15 basis points and 32 basis points for the same periods, respectively.


      Year Ended


      December 31,


      December 31,


      2017


      2016

      Taxable equivalent interest income on loans (as reported)

      $

      340,567



      $

      295,333


      Interest income collected (foregone) on problem loans

      8,807



      4,581


      Accretable yield recognized on purchased loans(1)

      23,151



      29,436


      Interest income on loans (adjusted)

      $

      308,609



      $

      261,316






      Average loans

      $

      6,855,802



      $

      5,895,972






      Loan yield, as reported

      4.97

      %


      5.01

      %

      Loan yield, adjusted

      4.50

      %


      4.43

      %

      (1)   

      Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $10,932 and $14,555 for the year ended December 31, 2017 and 2016, respectively, which increased loan yield by 16 basis points and 25 basis points for the same periods, respectively.

      • Total deposits increased to $7.9 billion at December 31, 2017, from $7.1 billion at December 31, 2016. For the fourth quarter of 2017, the cost of total deposits was 36 basis points, as compared to 33 basis points for the third quarter of 2017 and 28 basis points for the fourth quarter of 2016. The cost of total deposits was 32 basis points for the year ending December 31, 2017, as compared to 27 basis points for 2016. The following tables present the mix and cost of total funding sources for the fourth quarter of 2017 as compared to the same period in 2016 and for the year 2017 as compared to 2016.

      Percentage of Total Average Deposits and Borrowed Funds


      Cost of Funds


      Three Months Ended


      Three Months Ended


      December 31,


      September 30,


      December 31,


      December 31,


      September 30,


      December 31,


      2017


      2017


      2016


      2017


      2017


      2016

      Noninterest-bearing demand

      21.74

      %


      21.30

      %


      21.34

      %


      —

      %


      —

      %


      —

      %

      Interest-bearing demand

      43.80



      44.55



      43.46



      0.32



      0.28



      0.20


      Savings

      6.63



      6.63



      7.35



      0.07



      0.07



      0.07


      Time deposits

      21.12



      20.89



      22.22



      0.90



      0.87



      0.77


      Borrowed Funds

      6.71



      6.63



      5.63



      2.74



      2.65



      2.85


      Total deposits and borrowed funds

      100.00

      %


      100.00

      %


      100.00

      %


      0.52

      %


      0.49

      %


      0.42

      %


      Percentage of Total Average Deposits and Borrowed Funds


      Cost of Funds


      Year Ended


      Year Ended


      December 31,


      December 31,


      2017


      2016


      2017


      2016

      Noninterest-bearing demand

      21.46

      %


      20.40

      %


      —

      %


      —

      %

      Interest-bearing demand

      44.92



      42.96



      0.26



      0.19


      Savings

      7.06



      7.30



      0.07



      0.07


      Time deposits

      21.35



      22.06



      0.85



      0.73


      Borrowed Funds

      5.21



      7.28



      3.16



      1.96


      Total deposits and borrowed funds

      100.00

      %


      100.00

      %


      0.47

      %


      0.39

      %

      • Net interest income was $93.3 million for the fourth quarter of 2017, as compared to $90.0 million for the third quarter of 2017 and $78.0 million for the fourth quarter of 2016. Net interest margin was 4.25% for the fourth quarter of 2017, as compared to 4.08% for the third quarter of 2017 and 4.24% for the fourth quarter of 2016. The following table reconciles reported net interest margin to adjusted net interest margin excluding the impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans for the periods presented (in thousands):

      Three Months Ended


      December 31,

      September 30,

      December 31,


      2017

      2017

      2016

      Taxable equivalent net interest income (as reported)

      $

      96,448


      $

      91,935


      $

      79,774


      Interest income collected (foregone) on problem loans

      4,543


      963


      1,971


      Accretable yield recognized on purchased loans (1)

      5,878


      6,259


      8,302


      Taxable equivalent net interest income (adjusted)

      $

      86,027


      $

      84,713


      $

      69,501






      Average earning assets

      $

      8,913,675


      $

      8,944,067


      $

      7,483,222






      Net interest margin, as reported

      4.25

      %

      4.08

      %

      4.24

      %

      Net interest margin, adjusted

      3.78

      %

      3.76

      %

      3.69

      %

      (1)    

      Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $2,747, $2,770 and $4,938 for the three months ended December 31, 2017, September 30, 2017, and December 31, 2016, respectively, which increased net interest margin by 12 basis points, 12 basis points and 26 basis points for the same periods, respectively.

      • Net interest income was $336.9 million for 2017, as compared to $301.0 million for 2016. Net interest margin was 4.16% for 2017, as compared to 4.22% for 2016. The following table reconciles reported net interest margin to adjusted net interest margin excluding the impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans for the periods presented (in thousands):

      Year Ended


      December 31,


      December 31,


      2017


      2016

      Taxable equivalent net interest income (as reported)

      $

      345,743



      $

      308,002


      Interest income collected (foregone) on problem loans

      8,807



      4,581


      Accretable yield recognized on purchased loans (1)

      23,151



      29,436


      Taxable equivalent net interest income (adjusted)

      $

      313,785



      $

      273,985






      Average earning assets

      $

      8,301,230



      $

      7,296,296






      Net interest margin, as reported

      4.16

      %


      4.22

      %

      Net interest margin, adjusted

      3.78

      %


      3.76

      %

      (1)   

      Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $10,932 and $14,555 for the year ended December 31, 2017, and December 31, 2016, respectively, which increased net interest margin by 13 basis points and 20 basis points for the same periods, respectively.

      • Noninterest income for the fourth quarter of 2017 was $32.4 million, as compared to $30.3 million for the fourth quarter of 2016. Noninterest income for the year ended December 31, 2017 was $132.1 million, as compared $137.4 million for the same period in 2016. Mortgage banking income for the fourth quarter of 2017 was $9.9 million, compared to $8.3 million for the fourth quarter of 2016. Mortgage banking income for the year ended December 31, 2017 was $43.4 million, compared to $49.4 million for the same period in 2016. The year-over-year decrease in mortgage banking income was driven by lower mortgage loan originations in the current year when compared to the prior year due to a reduction in mortgage refinancing as interest rates have risen. This decrease was slightly offset by the increase in service charges on deposit accounts and fees and commission on loans and deposits. The addition of Metropolitan, coupled with growth in fee income on legacy Renasant loan and deposit products, contributed to the growth in service charges on deposits and fees and commissions on loans and deposits for the twelve months ending December 31, 2017 compared to the same period in 2016.
      • Noninterest expense was $76.8 million for the fourth quarter of 2017, as compared to $71.6 million for the fourth quarter of 2016. Noninterest expense for the year ended December 31, 2017 was $301.6 million, as compared $295.1 million for the same period in 2016. Excluding nonrecurring charges for merger and conversion expenses, debt extinguishment penalties and the loss share termination charge, the Company's efficiency ratio was 57.75% and 59.55% for the fourth quarter and full year of 2017, respectively, which exceeded the Company's goal of achieving an efficiency ratio below 60%.

      Asset Quality Metrics

      Total nonperforming assets were $39.4 million at December 31, 2017, a decrease of $19.4 million from December 31, 2016, and consisted of $23.4 million in nonperforming loans (loans 90 days or more past due and nonaccrual loans) and $15.9 million in other real estate owned ("OREO").

      The Company's nonperforming loans and OREO that were purchased in previous acquisitions, including the Metropolitan acquisition (collectively referred to as "purchased nonperforming assets"), were $10.2 million and $11.5 million, respectively, at December 31, 2017, as compared to $22.2 million and $17.4 million, respectively, at December 31, 2016. The purchased nonperforming assets were recorded at fair value at the time of acquisition, which significantly mitigates the Company's actual loss. As such, the remaining information in this release on nonperforming loans, OREO and the related asset quality ratios focuses on non-purchased nonperforming assets.

      • Net loan charge-offs were $470 thousand, or 0.02% on an annualized basis of average total loans, for the fourth quarter of 2017, as compared to $4.8 million, or 0.31% on an annualized basis of average total loans, for the fourth quarter of 2016.
      • The provision for loan losses was $2.2 million for the fourth quarter of 2017, as compared to $1.7 million for the fourth quarter of 2016. The provision was $7.6 million for the full year of 2017, as compared to $7.5 million for the same time period in 2016.
      • Excluding purchased loans, nonperforming loans decreased to $13.3 million, or 0.24% of total loans, at December 31, 2017, from $13.4 million, or 0.28% of total loans, at December 31, 2016. Early stage delinquencies, or loans 30-to-89 days past due, as a percentage of total loans were 0.30% at December 31, 2017, as compared to 0.23% at December 31, 2016.
      • Excluding purchased OREO, OREO was $4.4 million at December 31, 2017, as compared to $5.9 million at December 31, 2016. OREO sales totaled $3.0 million for 2017 and $6.5 million for 2016.
      • The allowance for loan losses was 0.61% of total loans at December 31, 2017, as compared to 0.69% at December 31, 2016. The allowance for loan losses was 0.83% of non-purchased loans at December 31, 2017, as compared to 0.91% at December 31, 2016.

      Capital Metrics

      • At December 31, 2017, Tier 1 leverage capital ratio was 10.16%, Common Equity Tier 1 ratio was 11.32%, Tier 1 risk-based capital ratio was 12.37%, and total risk-based capital ratio was 14.43%. All regulatory ratios exceed the minimums required to be considered "well-capitalized."
      • Tangible common equity ratio was 9.56% at December 31, 2017, as compared to 9.00% at December 31, 2016.

      CONFERENCE CALL INFORMATION:

      A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time on Wednesday, January 17, 2018.

      The webcast can be accessed through Renasant's investor relations website at www.renasant.com or http://services.choruscall.com/links/rnst180117.html. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation Fourth Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

      The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10115657 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until January 31, 2018.

      ABOUT RENASANT CORPORATION:

      Renasant Corporation is the parent of Renasant Bank, a 114-year-old financial services institution. Renasant has assets of approximately $9.8 billion and operates more than 175 banking, mortgage, wealth management and insurance offices in Mississippi, Tennessee, Alabama, Florida and Georgia.

      NOTE TO INVESTORS:

      This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible," "approximately," "should" and variations of such words and other similar expressions. In this release in particular, the Company's statements about the outlook and expectations with respect to the enactment of H.R.1, commonly known as the Tax Cuts and Jobs Act, including, among other things, the expected impact of this legislation on the Company's net deferred tax assets and the impact of the revaluation of such net deferred tax assets on the Company's fourth quarter 2017 earnings, are forward-looking statements.

      Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, including uncertainties in the Company's preliminary review of, and additional analysis with respect to, the impact of the Tax Cuts and Jobs Act and the risk that the Company may not be able to realize the value of its net deferred tax assets. Actual results may differ materially from those contemplated by such forward-looking statements. In addition to the risks and uncertainties arising in connection with the impact of the Tax Cuts and Jobs Act, important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment in addition to the recent tax legislation, significant underperformance in the Company's portfolio of outstanding loans, and competition in the Company's markets. Management believes that the assumptions underlying the Company's forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company's filings with the Securities and Exchange Commission (the "SEC") from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC's website at www.sec.gov.  The Company expressly disclaims any obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

      NON-GAAP FINANCIAL MEASURES:

      In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains non-GAAP financial measures. Certain non-GAAP financial measures that the Company uses exclude purchase accounting adjustments and interest income collected (foregone) on problem loans from loan interest income and net interest income when calculating the Company's taxable equivalent loan yields and net interest margin, respectively. The most directly comparable GAAP financial measure is presented with these non-GAAP measures. The Company's management uses these non-GAAP financial measures to evaluate ongoing operating results and to assess ongoing profitability.

      Certain other non-GAAP financial measures (namely, return on average tangible shareholders' equity, return on average tangible assets, the ratio of tangible equity to tangible assets (commonly referred to as the "tangible capital ratio") and the efficiency ratio) adjust GAAP financial measures to exclude intangible assets and certain charges that the Company considers to be non-recurring in nature. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indications of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets, such as goodwill and the core deposit intangible, and non-recurring charges can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies. Reconciliations of these other non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."

      None of the non-GAAP financial information that the Company has included in this release is intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

      RENASANT CORPORATION
























      (Unaudited)
























      (Dollars in thousands, except per share data)












































      Q4 2017 -


      Twelve Months Ended





      2017


      2016


      Q4 2016


      December 31,





      Fourth


      Third


      Second


      First


      Fourth


      Third


      Second


      First


      Percent






      Percent


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Variance


      2017


      2016


      Variance

      Statement of earnings
























      Interest income - taxable equivalent basis

      $

      107,773



      $

      102,613



      $

      89,429



      $

      83,781



      $

      87,564



      $

      84,784



      $

      85,783



      $

      78,009



      23.08



      $

      383,596



      $

      336,149



      14.11


      Interest income

      $

      104,587



      $

      100,695



      $

      87,579



      $

      81,889



      $

      85,840



      $

      83,032



      $

      84,008



      $

      76,259



      21.84



      $

      374,750



      $

      329,138



      13.86


      Interest expense

      11,325



      10,678



      7,976



      7,874



      7,791



      7,301



      6,851



      6,205



      45.35



      37,853



      28,147



      34.48



      Net interest income

      93,262



      90,017



      79,603



      74,015



      78,049



      75,731



      77,157



      70,054



      19.49



      336,897



      300,991



      11.93


      Provision for loan losses

      2,150



      2,150



      1,750



      1,500



      1,650



      2,650



      1,430



      1,800



      30.30



      7,550



      7,530



      0.27



      Net interest income after provision

      91,112



      87,867



      77,853



      72,515



      76,399



      73,081



      75,727



      68,254



      19.26



      329,347



      293,461



      12.23


      Service charges on deposit accounts

      8,659



      8,676



      7,958



      7,931



      8,163



      8,200



      7,521



      7,991



      6.08



      33,224



      31,875



      4.23


      Fees and commissions on loans and deposits

      5,647



      5,618



      5,470



      5,199



      4,772



      4,921



      4,877



      4,244



      18.34



      21,934



      18,814



      16.58


      Insurance commissions and fees

      1,955



      2,365



      2,181



      1,860



      1,951



      2,420



      2,175



      1,962



      0.21



      8,361



      8,508



      (1.73)


      Wealth management revenue

      3,000



      2,963



      3,037



      2,884



      2,849



      3,040



      2,872



      2,891



      5.30



      11,884



      11,652



      1.99


      Securities gains (losses)

      91



      57



      —



      —



      —



      —



      1,257



      (71)



      100.00



      148



      1,186



      (87.52)


      Mortgage banking income

      9,871



      10,616



      12,424



      10,504



      8,262



      15,846



      13,420



      11,915



      19.47



      43,415



      49,443



      (12.19)


      Other

      3,218



      3,118



      3,195



      3,643



      4,258



      3,845



      3,464



      4,370



      (24.42)



      13,174



      15,937



      (17.34)



      Total noninterest income

      32,441



      33,413



      34,265



      32,021



      30,255



      38,272



      35,586



      33,302



      7.23



      132,140



      137,415



      (3.84)


      Salaries and employee benefits

      48,787



      48,530



      45,014



      42,209



      39,966



      44,702



      45,387



      42,393



      22.07



      184,540



      172,448



      7.01


      Data processing

      4,226



      4,179



      3,835



      4,234



      4,503



      4,560



      4,502



      4,158



      (6.15)



      16,474



      17,723



      (7.05)


      Occupancy and equipment

      10,153



      9,470



      8,814



      9,319



      8,809



      8,830



      8,531



      8,224



      15.26



      37,756



      34,394



      9.77


      Other real estate

      554



      603



      781



      532



      1,585



      1,540



      1,614



      957



      (65.05)



      2,470



      5,696



      (56.64)


      Amortization of intangibles

      1,708



      1,766



      1,493



      1,563



      1,624



      1,684



      1,742



      1,697



      5.17



      6,530



      6,747



      (3.22)


      Merger and conversion related expenses

      723



      6,266



      3,044



      345



      —



      268



      2,807



      948



      100.00



      10,378



      4,023



      157.97


      Debt extinguishment penalty

      —



      —



      —



      205



      —



      2,210



      329



      —



      —



      205



      2,539



      (91.93)


      Loss share termination

      —



      —



      —



      —



      2,053



      —



      —



      —



      (100.00)



      —



      2,053



      (100.00)


      Other

      10,657



      9,846



      11,860



      10,902



      13,018



      12,674



      12,347



      11,437



      (18.14)



      43,265



      49,476



      (12.55)



      Total noninterest expense

      76,808



      80,660



      74,841



      69,309



      71,558



      76,468



      77,259



      69,814



      7.34



      301,618



      295,099



      2.21


      Income before income taxes

      46,745



      40,620



      37,277



      35,227



      35,096



      34,885



      34,054



      31,742



      33.19



      159,869



      135,777



      17.74


      Income taxes

      30,234



      14,199



      11,993



      11,255



      11,461



      11,706



      11,154



      10,526



      163.80



      67,681



      44,847



      50.92



      Net income

      $

      16,511



      $

      26,421



      $

      25,284



      $

      23,972



      $

      23,635



      $

      23,179



      $

      22,900



      $

      21,216



      (30.14)



      $

      92,188



      $

      90,930



      1.38


      Basic earnings per share

      $

      0.33



      $

      0.54



      $

      0.57



      $

      0.54



      $

      0.56



      $

      0.55



      $

      0.54



      $

      0.53



      (41.07)



      $

      1.97



      $

      2.18



      (9.63)


      Diluted earnings per share

      0.33



      0.53



      0.57



      0.54



      0.55



      0.55



      0.54



      0.52



      (40.00)



      1.96



      2.17



      (9.68)


      Average basic shares outstanding

      49,320,377



      49,316,572



      44,415,423



      44,364,337



      42,441,588



      42,091,164



      42,066,168



      40,324,475



      16.21



      46,874,502



      41,737,636



      12.31


      Average diluted shares outstanding

      49,456,289



      49,435,225



      44,523,541



      44,480,499



      42,636,325



      42,310,358



      42,303,626



      40,559,145



      16.00



      47,001,516



      41,989,455



      11.94


      Common shares outstanding

      49,321,231



      49,320,225



      44,430,335



      44,394,707



      44,332,273



      42,102,224



      42,085,690



      40,373,753



      11.25



      49,321,231



      44,332,273



      11.25


      Cash dividend per common share

      $

      0.19



      $

      0.18



      $

      0.18



      $

      0.18



      $

      0.18



      $

      0.18



      $

      0.18



      $

      0.17



      5.56



      $

      0.73



      $

      0.71



      2.82


      Performance ratios
























      Return on avg shareholders' equity

      4.31

      %


      7.01

      %


      8.06

      %


      7.80

      %


      8.14

      %


      8.12

      %


      8.21

      %


      8.12

      %




      6.68

      %


      8.15

      %



      Return on avg tangible s/h's equity (1)

      7.94

      %


      12.74

      %


      13.76

      %


      13.48

      %


      14.90

      %


      15.15

      %


      15.57

      %


      15.58

      %




      11.84

      %


      15.28

      %



      Return on avg assets

      0.64

      %


      1.02

      %


      1.16

      %


      1.11

      %


      1.09

      %


      1.08

      %


      1.08

      %


      1.07

      %




      0.97

      %


      1.08

      %



      Return on avg tangible assets (2)

      0.73

      %


      1.13

      %


      1.28

      %


      1.23

      %


      1.22

      %


      1.20

      %


      1.20

      %


      1.20

      %




      1.08

      %


      1.20

      %



      Net interest margin (FTE)

      4.25

      %


      4.08

      %


      4.27

      %


      4.01

      %


      4.24

      %


      4.15

      %


      4.29

      %


      4.21

      %




      4.16

      %


      4.22

      %



      Yield on earning assets (FTE)

      4.75

      %


      4.55

      %


      4.68

      %


      4.43

      %


      4.66

      %


      4.54

      %


      4.66

      %


      4.57

      %




      4.62

      %


      4.61

      %



      Cost of funding

      0.52

      %


      0.49

      %


      0.43

      %


      0.43

      %


      0.42

      %


      0.40

      %


      0.38

      %


      0.37

      %




      0.47

      %


      0.39

      %



      Average earning assets to average assets

      86.92

      %


      87.03

      %


      87.81

      %


      87.55

      %


      87.10

      %


      86.82

      %


      86.59

      %


      86.21

      %




      87.30

      %


      86.69

      %



      Average loans to average deposits

      93.51

      %


      90.96

      %


      88.03

      %


      86.81

      %


      88.89

      %


      89.40

      %


      87.73

      %


      87.39

      %




      90.00

      %


      88.38

      %



      Noninterest income (less securities gains/

























      losses) to average assets

      1.25

      %


      1.29

      %


      1.58

      %


      1.48

      %


      1.40

      %


      1.78

      %


      1.62

      %


      1.69

      %




      1.39

      %


      1.62

      %



























      Noninterest expense (less debt prepayment penalties/

















































      merger-related expenses) to average assets

      2.94

      %


      2.87

      %


      3.30

      %


      3.18

      %


      3.22

      %


      3.44

      %


      3.49

      %


      3.48

      %




      3.06

      %


      3.43

      %



      Net overhead ratio

      1.69

      %


      1.58

      %


      1.72

      %


      1.70

      %


      1.82

      %


      1.66

      %


      1.87

      %


      1.79

      %




      1.67

      %


      1.81

      %



      Efficiency ratio (FTE) (4)

      57.75

      %


      57.97

      %


      60.75

      %


      62.26

      %


      61.69

      %


      62.46

      %


      63.91

      %


      63.86

      %




      59.55

      %


      63.43

      %




























      RENASANT CORPORATION

      (Unaudited)
























      (Dollars in thousands, except per share data)












































      Q4 2017


      Twelve Months Ended





      2017


      2016


      Q4 2016


      December 31,





      Fourth


      Third


      Second


      First


      Fourth


      Third


      Second


      First


      Percent






      Percent


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Variance


      2017


      2016


      Variance

      Average Balances
























      Total assets

      $

      10,254,774



      $

      10,277,476



      $

      8,720,660



      $

      8,759,448



      $

      8,591,795



      $

      8,562,199



      $

      8,541,818



      $

      7,961,700



      19.36



      $

      9,509,308



      $

      8,416,510



      12.98


      Earning assets

      8,913,675



      8,944,067



      7,657,849



      7,668,582



      7,483,222



      7,433,461



      7,396,284



      6,863,905



      19.12



      8,301,230



      7,296,296



      13.77


      Securities

      1,043,075



      1,147,157



      1,069,244



      1,043,697



      1,034,270



      1,045,905



      1,111,831



      1,103,504



      0.85



      1,075,987



      1,073,611



      0.22


      Mortgage loans held for sale

      188,795



      226,512



      168,650



      112,105



      184,583



      241,314



      306,011



      217,200



      2.28



      174,369



      237,199



      (26.49)


      Loans, net of unearned

      7,535,199



      7,375,410



      6,293,497



      6,198,705



      6,147,077



      6,048,017



      5,897,650



      5,482,167



      22.58



      6,855,802



      5,895,972



      16.28


      Intangibles

      636,533



      636,977



      492,349



      493,816



      495,404



      497,064



      499,503



      473,852



      28.49



      565,507



      491,530



      15.05


      Noninterest-bearing deposits

      $

      1,877,789



      $

      1,849,396



      $

      1,608,467



      $

      1,558,809



      $

      1,564,150



      $

      1,510,309



      $

      1,477,380



      $

      1,316,495



      20.05



      $

      1,724,834



      $

      1,467,881



      17.51


      Interest-bearing deposits

      6,180,075



      6,259,249



      5,540,698



      5,581,853



      5,351,354



      5,255,102



      5,245,406



      4,956,983



      15.49



      5,893,118



      5,203,437



      13.25


      Total deposits

      8,057,864



      8,108,645



      7,149,165



      7,140,662



      6,915,505



      6,765,411



      6,722,786



      6,273,478



      16.52



      7,617,952



      6,671,318



      14.19


      Borrowed funds

      579,920



      575,816



      233,542



      282,008



      412,589



      550,222



      594,459



      539,078



      40.56



      419,070



      523,812



      (20.00)


      Shareholders' equity

      1,518,131



      1,495,591



      1,258,935



      1,246,903



      1,155,749



      1,135,073



      1,121,298



      1,050,668



      31.35



      1,380,950



      1,116,038



      23.74































































































































      Q4 2017 -


      As of


      2017


      2016


      Q4 2016


      December 31,


      Fourth


      Third


      Second


      First


      Fourth


      Third


      Second


      First


      Percent






      Percent


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Variance


      2017


      2016


      Variance

      Balances at period end
























      Total assets

      $

      9,829,981



      $

      10,323,687



      $

      8,872,272



      $

      8,764,711



      $

      8,699,851



      $

      8,542,471



      $

      8,529,566



      $

      8,146,229



      12.99



      $

      9,829,981



      $

      8,699,851



      12.99


      Earning assets

      8,493,741



      8,943,570



      7,763,775



      7,690,045



      7,556,760



      7,409,068



      7,396,888



      7,045,179



      12.40



      8,493,741



      7,556,760



      12.40


      Securities

      671,488



      1,150,459



      1,076,625



      1,044,862



      1,030,530



      1,039,957



      1,063,592



      1,101,820



      (34.84)



      671,488



      1,030,530



      (34.84)


      Mortgage loans held for sale

      108,316



      207,288



      232,398



      158,619



      177,866



      189,965



      276,782



      298,365



      (39.10)



      108,316



      177,866



      (39.10)


      Loans not purchased

      5,588,556



      5,293,467



      5,058,898



      4,834,085



      4,713,572



      4,526,026



      4,292,549



      4,074,413



      18.56



      5,588,556



      4,713,572



      18.56


      Loans purchased & covered by FDIC loss-share agreements

      —



      —



      —



      —



      —



      30,533



      42,171



      44,989



      —



      —



      —



      —


      Loans purchased & not covered by FDIC loss-share agreements

      2,031,766



      2,155,141



      1,312,109



      1,401,720



      1,489,137



      1,548,674



      1,630,709



      1,453,328



      36.44



      2,031,766



      1,489,137



      36.44


                               Total loans

      7,620,322



      7,448,608



      6,371,007



      6,235,805



      6,202,709



      6,105,233



      5,965,429



      5,572,730



      22.85



      7,620,322



      6,202,709



      22.85


      Intangibles

      635,556



      637,264



      491,552



      493,045



      494,608



      496,233



      497,917



      476,539



      28.50



      635,556



      494,608



      28.50


      Noninterest-bearing deposits

      $

      1,840,424



      $

      1,835,300



      $

      1,642,863



      $

      1,579,581



      $

      1,561,357



      $

      1,514,820



      $

      1,459,383



      $

      1,384,503



      17.87



      $

      1,840,424



      $

      1,561,357



      17.87


      Interest-bearing deposits

      6,080,651



      6,283,218



      5,559,162



      5,651,269



      5,497,780



      5,302,978



      5,243,104



      5,046,874



      10.60



      6,080,651



      5,497,780



      10.60


                               Total deposits

      7,921,075



      8,118,518



      7,202,025



      7,230,850



      7,059,137



      6,817,798



      6,702,487



      6,431,377



      12.21



      7,921,075



      7,059,137



      12.21


      Borrowed funds

      297,360



      591,933



      312,077



      202,006



      312,135



      469,580



      588,650



      561,671



      (4.73)



      297,360



      312,135



      (4.73)


      Shareholders' equity

      1,514,983



      1,511,826



      1,271,786



      1,251,065



      1,232,883



      1,142,247



      1,124,256



      1,053,178



      22.88



      1,514,983



      1,232,883



      22.88


      Market value per common share

      $

      40.89



      $

      42.90



      $

      43.74



      $

      39.69



      $

      42.22



      $

      33.63



      $

      32.33



      $

      32.91



      (3.15)



      $

      40.89



      $

      42.22



      (3.15)


      Book value per common share

      30.72



      30.65



      28.62



      28.18



      27.81



      27.13



      26.71



      26.09



      10.46



      30.72



      27.81



      10.46


      Tangible book value per common share

      17.83



      17.73



      17.56



      17.07



      16.65



      15.34



      14.88



      14.28



      7.07



      17.83



      16.65



      7.07


      Shareholders' equity to assets (actual)

      15.41

      %


      14.64

      %


      14.33

      %


      14.27

      %


      14.17

      %


      13.37

      %


      13.18

      %


      12.93

      %




      15.41

      %


      14.17

      %



      Tangible capital ratio (3)

      9.56

      %


      9.03

      %


      9.31

      %


      9.16

      %


      9.00

      %


      8.03

      %


      7.80

      %


      7.52

      %




      9.56

      %


      9.00

      %



      Leverage ratio

      10.16

      %


      10.05

      %


      10.68

      %


      10.39

      %


      10.59

      %


      9.38

      %


      9.18

      %


      9.19

      %




      10.16

      %


      10.59

      %



      Common equity tier 1 capital ratio

      11.32

      %


      11.21

      %


      11.65

      %


      11.69

      %


      11.47

      %


      10.16

      %


      10.13

      %


      9.88

      %




      11.32

      %


      11.47

      %



      Tier 1 risk-based capital ratio

      12.37

      %


      12.25

      %


      12.86

      %


      12.93

      %


      12.86

      %


      11.57

      %


      11.56

      %


      11.38

      %




      12.37

      %


      12.86

      %



      Total risk-based capital ratio

      14.43

      %


      14.29

      %


      15.00

      %


      15.11

      %


      15.03

      %


      13.84

      %


      12.31

      %


      12.17

      %




      14.43

      %


      15.03

      %



























      RENASANT CORPORATION

      (Unaudited)
























      (Dollars in thousands, except per share data)












































      Q4 2017 -


      As of





      2017


      2016


      Q4 2016


      December 31,





      Fourth


      Third


      Second


      First


      Fourth


      Third


      Second


      First


      Percent






      Percent


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Variance


      2017


      2016


      Variance

      Loans not purchased
























      Commercial, financial, agricultural

      $

      763,823



      $

      707,835



      $

      657,713



      $

      626,237



      $

      589,290



      $

      554,151



      $

      530,258



      $

      520,463



      29.62



      $

      763,823



      $

      589,290



      29.62


      Lease Financing

      54,013



      51,902



      49,066



      47,816



      46,841



      45,510



      43,116



      41,937



      15.31



      54,013



      46,841



      15.31


      Real estate- construction

      547,658



      477,638



      424,861



      378,061



      483,926



      415,934



      381,690



      325,188



      13.17



      547,658



      483,926



      13.17


      Real estate - 1-4 family mortgages

      1,729,534



      1,644,060



      1,551,934



      1,485,663



      1,425,730



      1,388,066



      1,328,948



      1,263,879



      21.31



      1,729,534



      1,425,730



      21.31


      Real estate - commercial mortgages

      2,390,076



      2,311,340



      2,281,220



      2,203,639



      2,075,137



      2,030,626



      1,918,778



      1,836,053



      15.18



      2,390,076



      2,075,137



      15.18


      Installment loans to individuals

      103,452



      100,692



      94,104



      92,669



      92,648



      91,739



      89,759



      86,893



      11.66



      103,452



      92,648



      11.66


           Loans, net of unearned

      $

      5,588,556



      $

      5,293,467



      $

      5,058,898



      $

      4,834,085



      $

      4,713,572



      $

      4,526,026



      $

      4,292,549



      $

      4,074,413



      18.56



      $

      5,588,556



      $

      4,713,572



      18.56


      Loans purchased and covered by FDIC loss-share agreements
























      Commercial, financial, agricultural

      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      14



      $

      607



      $

      624



      —



      $

      —



      $

      —



      —


      Lease Financing

      —



      —



      —



      —



      —



      —



      —



      —



      —



      —



      —



      —


      Real estate- construction

      —



      —



      —



      —



      —



      —



      83



      86



      —



      —



      —



      —


      Real estate - 1-4 family mortgages

      —



      —



      —



      —



      —



      30,304



      34,640



      36,350



      —



      —



      —



      —


      Real estate - commercial mortgages

      —



      —



      —



      —



      —



      180



      6,790



      7,870



      —



      —



      —



      —


      Installment loans to individuals

      —



      —



      —



      —



      —



      35



      51



      59



      —



      —



      —



      —


           Loans, net of unearned

      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      30,533



      $

      42,171



      $

      44,989



      —



      $

      —



      $

      —



      —


      Loans purchased and not covered by FDIC loss-share agreements
























      Commercial, financial, agricultural

      $

      275,570



      $

      301,100



      $

      102,869



      $

      115,229



      $

      128,200



      $

      139,961



      $

      152,071



      $

      133,847



      114.95



      $

      275,570



      $

      128,200



      114.95


      Lease Financing

      —



      —



      —



      —



      —



      —



      —



      —



      —



      —



      —



      —


      Real estate- construction

      85,731



      100,082



      35,946



      35,673



      68,753



      71,704



      70,958



      52,300



      24.69



      85,731



      68,753



      24.69


      Real estate - 1-4 family mortgages

      614,187



      651,792



      400,460



      431,904



      452,447



      452,274



      485,458



      477,266



      35.75



      614,187



      452,447



      35.75


      Real estate - commercial mortgages

      1,037,454



      1,079,049



      759,743



      804,790



      823,758



      864,825



      898,108



      763,587



      25.94



      1,037,454



      823,758



      25.94


      Installment loans to individuals

      18,824



      23,118



      13,091



      14,124



      15,979



      19,910



      24,114



      26,328



      17.80



      18,824



      15,979



      17.80


           Loans, net of unearned

      $

      2,031,766



      $

      2,155,141



      $

      1,312,109



      $

      1,401,720



      $

      1,489,137



      $

      1,548,674



      $

      1,630,709



      $

      1,453,328



      36.44



      $

      2,031,766



      $

      1,489,137



      36.44


      Asset quality data
























      Assets not purchased:
























           Nonaccrual loans

      $

      10,250



      $

      9,970



      $

      11,413



      $

      12,629



      $

      11,273



      $

      12,454



      $

      10,591



      $

      11,690



      (9.07)



      $

      10,250



      $

      11,273



      (9.07)


           Loans 90 past due or more

      3,015



      3,295



      1,283



      2,175



      2,079



      2,315



      1,428



      2,495



      45.02



      3,015



      2,079



      45.02


           Nonperforming loans

      13,265



      13,265



      12,696



      14,804



      13,352



      14,769



      12,019



      14,185



      (0.65)



      13,265



      13,352



      (0.65)


           Other real estate owned

      4,410



      4,524



      4,305



      5,056



      5,929



      8,429



      9,575



      12,810



      (25.62)



      4,410



      5,929



      (25.62)


           Nonperforming assets not purchased

      $

      17,675



      $

      17,789



      $

      17,001



      $

      19,860



      $

      19,281



      $

      23,198



      $

      21,594



      $

      26,995



      (8.33)



      $

      17,675



      $

      19,281



      (8.33)


      Assets purchased and subject to loss share:
























           Nonaccrual loans

      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      1,628



      $

      2,060



      $

      2,708



      —



      $

      —



      $

      —



      —


           Loans 90 past due or more

      —



      —



      —



      —



      —



      786



      2,076



      4,343



      —



      —



      —



      —


           Nonperforming loans

      —



      —



      —



      —



      —



      2,414



      4,136



      7,051



      —



      —



      —



      —


           Other real estate owned

      —



      —



      —



      —



      —



      926



      2,618



      1,373



      —



      —



      —



      —


           Nonperforming assets purchased and subject to loss share

      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      3,340



      $

      6,754



      $

      8,424



      —



      $

      —



      $

      —



      —


      Assets purchased and not subject to loss share:
























           Nonaccrual loans

      $

      4,424



      $

      4,868



      $

      5,927



      $

      8,495



      $

      11,347



      $

      12,105



      $

      13,312



      $

      12,368



      (61.01)



      $

      4,424



      $

      11,347



      (61.01)


           Loans 90 past due or more

      5,731



      7,349



      8,128



      11,897



      10,815



      12,619



      13,650



      10,805



      (47.01)



      5,731



      10,815



      (47.01)


           Nonperforming loans

      10,155



      12,217



      14,055



      20,392



      22,162



      24,724



      26,962



      23,173



      (54.18)



      10,155



      22,162



      (54.18)


           Other real estate owned

      11,524



      13,296



      15,409



      16,266



      17,370



      16,973



      17,146



      19,051



      (33.66)



      11,524



      17,370



      (33.66)


           Nonperforming assets purchased

      $

      21,679



      $

      25,513



      $

      29,464



      $

      36,658



      $

      39,532



      $

      41,697



      $

      44,108



      $

      42,224



      (45.16)



      $

      21,679



      $

      39,532



      (45.16)


      Net loan charge-offs (recoveries)

      $

      470



      $

      1,768



      $

      524



      $

      1,314



      $

      4,837



      $

      824



      $

      191



      $

      1,378



      (90.28)



      $

      4,076



      $

      7,230



      (43.62)


      Allowance for loan losses

      $

      46,211



      $

      44,531



      $

      44,149



      $

      42,923



      $

      42,737



      $

      45,924



      $

      44,098



      $

      42,859



      8.13



      $

      46,211



      $

      42,737



      8.13


      Annualized net loan charge-offs / average loans

      0.02

      %


      0.10

      %


      0.03

      %


      0.09

      %


      0.31

      %


      0.05

      %


      0.01

      %


      0.10

      %




      0.06

      %


      0.12

      %



      Nonperforming loans / total loans*

      0.31

      %


      0.34

      %


      0.42

      %


      0.56

      %


      0.57

      %


      0.69

      %


      0.72

      %


      0.80

      %




      0.31

      %


      0.57

      %



      Nonperforming assets / total assets*

      0.40

      %


      0.42

      %


      0.52

      %


      0.64

      %


      0.68

      %


      0.80

      %


      0.85

      %


      0.95

      %




      0.40

      %


      0.68

      %



      Allowance for loan losses / total loans*

      0.61

      %


      0.60

      %


      0.69

      %


      0.69

      %


      0.69

      %


      0.75

      %


      0.74

      %


      0.77

      %




      0.61

      %


      0.69

      %



      Allowance for loan losses / nonperforming loans*

      197.31

      %


      174.75

      %


      165.04

      %


      121.95

      %


      120.34

      %


      109.59

      %


      102.28

      %


      96.51

      %




      197.31

      %


      120.34

      %



      Nonperforming loans / total loans**

      0.24

      %


      0.25

      %


      0.25

      %


      0.31

      %


      0.28

      %


      0.33

      %


      0.28

      %


      0.35

      %




      0.24

      %


      0.28

      %



      Nonperforming assets / total assets**

      0.18

      %


      0.17

      %


      0.19

      %


      0.23

      %


      0.22

      %


      0.27

      %


      0.25

      %


      0.33

      %




      0.18

      %


      0.22

      %



      Allowance for loan losses / total loans**

      0.83

      %


      0.84

      %


      0.87

      %


      0.89

      %


      0.91

      %


      1.01

      %


      1.03

      %


      1.05

      %




      0.83

      %


      0.91

      %



      Allowance for loan losses / nonperforming loans**

      348.37

      %


      335.70

      %


      347.74

      %


      289.94

      %


      320.08

      %


      310.95

      %


      366.90

      %


      302.14

      %




      348.37

      %


      320.08

      %



      *Based on all assets (includes purchased assets)

















      **Excludes all assets purchased

















      RENASANT CORPORATION






















































      (Unaudited)






















































      (Dollars in thousands, except per share data)









































































































































      Three Months Ended



      Twelve Months Ended




      December 31, 2017



      September 30, 2017



      December 31, 2016



      December 31, 2017



      December 31, 2016





      Average




      Interest



      Yield/




      Average




      Interest



      Yield/




      Average




      Interest



      Yield/




      Average




      Interest



      Yield/




      Average




      Interest



      Yield/



      Balance



      Income/


       Rate


      Balance


      Income/


       Rate



      Balance



      Income/



       Rate




      Balance




      Income/



       Rate




      Balance




      Income/



       Rate






      Expense






      Expense








      Expense











      Expense











      Expense





      Assets
























































      Interest-earning assets:
























































      Loans
























































           Not purchased


      $

      5,446,973



      $

      62,994



      4.51

      %


      $

      5,095,445



      $

      57,560



      4.48

      %


      $

      4,612,237



      $

      50,073



      4.32

      %


      $

      5,060,496



      $

      226,524



      4.48

      %


      $

      4,294,032



      $

      187,055



      4.36

      %

           Purchased


      2,088,226



      34,313



      6.52



      2,279,965



      33,133



      5.77



      1,513,121



      27,808



      7.31



      1,795,306



      114,043



      6.35



      1,555,502



      104,983



      6.75


           Purchased and covered(1)


      —



      —



      —



      —



      —



      —



      21,718



      386



      7.07



      —



      —



      —



      46,438



      3,295



      7.10


      Total loans


      7,535,199



      97,307



      5.07



      7,375,410



      90,693



      4.88



      6,147,076



      78,267



      5.07



      6,855,802



      340,567



      4.97



      5,895,972



      295,333



      5.01


      Mortgage loans held for sale


      188,795



      2,071



      4.35



      226,512



      2,419



      4.24



      184,584



      1,627



      3.51



      174,369



      7,469



      4.28



      237,199



      8,497



      3.58


      Securities:































      Taxable(2)


      735,923



      4,240



      2.29



      807,001



      4,758



      2.34



      688,268



      3,430



      1.98



      746,557



      17,408



      2.33



      721,661



      15,305



      2.12


      Tax-exempt


      307,152



      3,604



      4.66



      340,156



      4,046



      4.72



      346,002



      4,089



      4.70



      329,430



      15,838



      4.81



      351,950



      16,555



      4.70


      Total securities


      1,043,075



      7,844



      2.98



      1,147,157



      8,804



      3.04



      1,034,270



      7,519



      2.89



      1,075,987



      33,246



      3.09



      1,073,611



      31,860



      2.97


      Interest-bearing balances with banks


      146,606



      551



      1.49



      194,988



      697



      1.42



      117,292



      151



      0.51



      195,072



      2,314



      1.19



      89,514



      459



      0.51


      Total interest-earning assets


      8,913,675



      107,773



      4.75



      8,944,067



      102,613



      4.55



      7,483,222



      87,564



      4.66



      8,301,230



      383,596



      4.62



      7,296,296



      336,149



      4.61


      Cash and due from banks


      161,202







      152,654







      118,851







      140,742







      130,360






      Intangible assets


      636,533







      636,977







      495,404







      565,507







      491,530






      FDIC loss-share indemnification asset


      —







      —







      2,693







      —







      4,961






      Other assets


      543,364







      543,778







      491,625







      501,829







      493,363






      Total assets


      $

      10,254,774







      $

      10,277,476







      $

      8,591,795







      $

      9,509,308







      $

      8,416,510






      Liabilities and shareholders' equity































      Interest-bearing liabilities:































      Deposits:































      Interest-bearing demand(3)


      3,783,056



      3,072



      0.32



      3,869,297



      2,757



      0.28



      3,184,949



      1,597



      0.20



      3,609,567



      9,559



      0.26



      3,090,495



      5,874



      0.19


           Savings deposits


      572,397



      99



      0.07



      575,684



      101



      0.07



      538,323



      96



      0.07



      567,723



      394



      0.07



      525,498



      372



      0.07


           Time deposits


      1,824,622



      4,152



      0.90



      1,814,268



      3,976



      0.87



      1,628,082



      3,145



      0.77



      1,715,828



      14,667



      0.85



      1,587,444



      11,610



      0.73


      Total interest-bearing deposits


      6,180,075



      7,323



      0.47



      6,259,249



      6,834



      0.43



      5,351,354



      4,838



      0.36



      5,893,118



      24,620



      0.42



      5,203,437



      17,856



      0.34


      Borrowed funds


      579,920



      4,002



      2.74



      575,816



      3,844



      2.65



      412,589



      2,952



      2.85



      419,070



      13,233



      3.16



      523,812



      10,291



      1.96


      Total interest-bearing liabilities


      6,759,995



      11,325



      0.66



      6,835,065



      10,678



      0.62



      5,763,943



      7,790



      0.54



      6,312,188



      37,853



      0.60



      5,727,249



      28,147



      0.49


      Noninterest-bearing deposits


      1,877,789







      1,849,396







      1,564,150







      1,724,834







      1,467,881






      Other liabilities


      98,859







      97,424







      107,953







      91,336







      105,342






      Shareholders' equity


      1,518,131







      1,495,591







      1,155,749







      1,380,950







      1,116,038






      Total liabilities and shareholders' equity


      $

      10,254,774







      $

      10,277,476







      $

      8,591,795







      $

      9,509,308







      $

      8,416,510






      Net interest income/ net interest margin




      $

      96,448



      4.25

      %




      $

      91,935



      4.08

      %




      $

      79,774



      4.24

      %




      $

      345,743



      4.16

      %




      $

      308,002



      4.22

      %































































      (1)Represents information associated with purchased loans covered under loss sharing agreements prior to their termination on December 8, 2016.

      (2)U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.

      (3)Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

      RENASANT CORPORATION
























      (Unaudited)
























      (Dollars in thousands, except per share data)




























      RECONCILIATION OF GAAP TO NON-GAAP























      Twelve Months Ended





      2017


      2016




      December 31,





      Fourth


      Third


      Second


      First


      Fourth


      Third


      Second


      First








      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter




      2017


      2016

      Net income (GAAP)

      $

      16,511



      $

      26,421



      $

      25,284



      $

      23,972



      $

      23,635



      $

      23,179



      $

      22,900



      $

      21,216





      $

      92,188



      $

      90,930



      Amortization of intangibles, net of tax

      1,133



      1,149



      1,013



      1,064



      1,094



      1,119



      1,171



      1,134





      4,358



      4,518


      Tangible net income (non-GAAP)

      $

      17,644



      $

      27,570



      $

      26,297



      $

      25,036



      $

      24,729



      $

      24,298



      $

      24,071



      $

      22,350





      $

      96,546



      $

      95,448



























      Net income (GAAP)

      16,511



      $

      26,421



      $

      25,284



      $

      23,972



      $

      23,635



      $

      23,179



      $

      22,900



      $

      21,216





      $

      92,188



      $

      90,930



      Merger & conversion expenses, net of tax

      479



      4,075



      2,065



      235



      —



      178



      1,888



      634





      6,925



      2,694



      Debt prepayment penalties, net of tax

      —



      —



      —



      140



      —



      1,468



      221



      —





      137



      1,700



      Loss share termination, net of tax

      —



      —



      —



      —



      1,495



      —



      —



      —





      —



      1,495



      Write-down of net deferred tax assets

      14,486



      —



      —



      —



      —



      —



      —



      —





      14,486



      —



      Net income with exclusions (non-GAAP)

      $

      31,476



      $

      30,496



      $

      27,349



      $

      24,347



      $

      25,130



      $

      24,825



      $

      25,009



      $

      21,850





      $

      113,736



      $

      96,819
























      Average shareholders' equity (GAAP)

      $

      1,518,131



      $

      1,495,591



      $

      1,258,935



      $

      1,246,903



      $

      1,155,749



      $

      1,135,073



      $

      1,121,298



      $

      1,050,668





      $

      1,380,950



      $

      1,116,038



      Intangibles

      636,533



      636,977



      492,349



      493,816



      495,404



      497,064



      499,503



      473,852





      565,507



      491,530


      Average tangible s/h's equity (non-GAAP)

      $

      881,598



      $

      858,614



      $

      766,586



      $

      753,087



      $

      660,345



      $

      638,009



      $

      621,795



      $

      576,816





      $

      815,443



      $

      624,508



























      Average total assets (GAAP)

      $

      10,254,774



      $

      10,277,476



      $

      8,720,660



      $

      8,759,448



      $

      8,591,795



      $

      8,562,199



      $

      8,541,818



      $

      7,961,700





      $

      9,509,308



      $

      8,416,510



      Intangibles

      636,533



      636,977



      492,349



      493,816



      495,404



      497,064



      499,503



      473,852





      565,507



      491,530


      Average tangible assets (non-GAAP)

      $

      9,618,240



      $

      9,640,499



      $

      8,228,311



      $

      8,265,632



      $

      8,096,391



      $

      8,065,135



      $

      8,042,315



      $

      7,487,848





      $

      8,943,801



      $

      7,924,980



























      Actual shareholders' equity (GAAP)

      $

      1,514,983



      $

      1,511,826



      $

      1,271,786



      $

      1,251,065



      $

      1,232,883



      $

      1,142,247



      $

      1,124,256



      $

      1,053,178





      $

      1,514,983



      $

      1,232,883



      Intangibles

      635,556



      637,264



      491,552



      493,045



      494,608



      496,233



      497,917



      476,539





      635,556



      494,608


      Actual tangible s/h's equity (non-GAAP)

      $

      879,427



      $

      874,562



      $

      780,234



      $

      758,020



      $

      738,275



      $

      646,014



      $

      626,339



      $

      576,639





      $

      879,427



      $

      738,275



























      Actual total assets (GAAP)

      $

      9,829,981



      $

      10,323,687



      $

      8,872,272



      $

      8,764,711



      $

      8,699,851



      $

      8,542,471



      $

      8,529,566



      $

      8,146,229





      $

      9,829,981



      $

      8,699,851



      Intangibles

      635,556



      637,264



      491,552



      493,045



      494,608



      496,233



      497,917



      476,539





      635,556



      494,608


      Actual tangible assets (non-GAAP)

      $

      9,194,425



      $

      9,686,423



      $

      8,380,720



      $

      8,271,666



      $

      8,205,243



      $

      8,046,238



      $

      8,031,649



      $

      7,669,690





      $

      9,194,425



      $

      8,205,243



























      (1) Return on Average Equity






















      Return on avg s/h's equity (GAAP)

      4.31

      %


      7.01

      %


      8.06

      %


      7.80

      %


      8.14

      %


      8.12

      %


      8.21

      %


      8.12

      %




      6.68

      %


      8.15

      %


      Effect of adjustment for intangible assets

      3.63

      %


      5.73

      %


      5.70

      %


      5.69

      %


      6.76

      %


      7.03

      %


      7.36

      %


      7.46

      %




      5.16

      %


      7.14

      %

      Return on avg tangible s/h's equity (non-GAAP)

      7.94

      %


      12.74

      %


      13.76

      %


      13.48

      %


      14.90

      %


      15.15

      %


      15.57

      %


      15.58

      %




      11.84

      %


      15.28

      %


























      Return on avg s/h's equity with exclusions (GAAP)

      8.23

      %


      8.09

      %


      8.71

      %


      7.92

      %


      8.65

      %


      8.70

      %


      8.97

      %


      8.36

      %




      8.24

      %


      8.68

      %


      Effect of adjustment for intangible assets

      6.45

      %


      6.53

      %


      6.13

      %


      5.77

      %


      7.12

      %


      7.48

      %


      7.96

      %


      7.66

      %




      6.25

      %


      7.55

      %

      Return on avg tangible s/h's equity with exclusion (non-GAAP)

      14.67

      %


      14.62

      %


      14.84

      %


      13.68

      %


      15.80

      %


      16.18

      %


      16.93

      %


      16.03

      %




      14.48

      %


      16.23

      %


























      (2) Return on Average Assets






















      Return on (average) assets (GAAP)

      0.64

      %


      1.02

      %


      1.16

      %


      1.11

      %


      1.09

      %


      1.08

      %


      1.08

      %


      1.07

      %




      0.97

      %


      1.08

      %


      Effect of adjustment for intangible assets

      0.09

      %


      0.11

      %


      0.12

      %


      0.12

      %


      0.12

      %


      0.12

      %


      0.13

      %


      0.13

      %




      0.11

      %


      0.12

      %

      Return on average tangible assets (non-GAAP)

      0.73

      %


      1.13

      %


      1.28

      %


      1.23

      %


      1.22

      %


      1.20

      %


      1.20

      %


      1.20

      %




      1.08

      %


      1.20

      %


























      Return on avg assets with exclusions (GAAP)

      1.22

      %


      1.18

      %


      1.26

      %


      1.13

      %


      1.16

      %


      1.15

      %


      1.18

      %


      1.10

      %




      1.20

      %


      1.15

      %


      Effect of adjustment for intangible assets

      0.13

      %


      0.11

      %


      0.12

      %


      0.12

      %


      0.12

      %


      0.12

      %


      0.13

      %


      0.13

      %




      0.12

      %


      0.13

      %

      Return on avg tangible assets with exclusions (non-GAAP)

      1.35

      %


      1.30

      %


      1.38

      %


      1.25

      %


      1.28

      %


      1.28

      %


      1.31

      %


      1.23

      %




      1.32

      %


      1.28

      %


























      (3) Shareholder Equity Ratio






















      Shareholders' equity to (actual) assets (GAAP)

      15.41

      %


      14.64

      %


      14.33

      %


      14.27

      %


      14.17

      %


      13.37

      %


      13.18

      %


      12.93

      %




      15.41

      %


      14.17

      %


      Effect of adjustment for intangible assets

      5.85

      %


      5.62

      %


      5.02

      %


      5.11

      %


      5.17

      %


      5.34

      %


      5.38

      %


      5.41

      %




      5.85

      %


      5.17

      %

      Tangible capital ratio (non-GAAP)

      9.56

      %


      9.03

      %


      9.31

      %


      9.16

      %


      9.00

      %


      8.03

      %


      7.80

      %


      7.52

      %




      9.56

      %


      9.00

      %

      RENASANT CORPORATION






















      (Unaudited)






















      (Dollars in thousands, except per share data)


































      CALCULATION OF EFFICIENCY RATIO






















































      Twelve Months Ended





      2017


      2016




      December 31,





      Fourth


      Third


      Second


      First


      Fourth


      Third


      Second


      First











      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter




      2017


      2016

      Interest income (FTE)

      $

      107,773



      $

      102,613



      $

      89,429



      $

      83,781



      $

      87,564



      $

      84,784



      $

      85,783



      $

      78,009





      $

      383,596



      $

      336,149



      Interest expense

      11,325



      10,678



      7,976



      7,874



      7,791



      7,301



      6,851



      6,205





      37,853



      28,147


      Net Interest income (FTE)

      $

      96,448



      $

      91,935



      $

      81,453



      $

      75,907



      $

      79,773



      $

      77,483



      $

      78,932



      $

      71,804





      $

      345,743



      $

      308,002



























      Total noninterest income

      $

      32,441



      $

      33,413



      $

      34,265



      $

      32,021



      $

      30,255



      $

      38,272



      $

      35,586



      $

      33,302





      $

      132,140



      $

      137,415



      Securities gains (losses)

      91



      57



      —



      —



      —



      —



      1,257



      (71

      )




      148



      1,186


      Total noninterest income

      $

      32,350



      $

      33,356



      $

      34,265



      $

      32,021



      $

      30,255



      $

      38,272



      $

      34,329



      $

      33,373





      $

      131,992



      $

      136,229


      Total Income (FTE)

      $

      128,798



      $

      125,291



      $

      115,718



      $

      107,928



      $

      110,028



      $

      115,755



      $

      113,261



      $

      105,177





      $

      477,735



      $

      444,231



























      Total noninterest expense

      $

      76,808



      $

      80,660



      $

      74,841



      $

      69,309



      $

      71,558



      $

      76,468



      $

      77,259



      $

      69,814





      $

      301,618



      $

      295,099



      Amortization of intangibles

      1,708



      1,766



      1,493



      1,563



      1,624



      1,684



      1,742



      1,697





      6,530



      6,747



      Merger-related expenses

      723



      6,266



      3,044



      345



      —



      268



      2,807



      948





      10,378



      4,023



      Debt extinguishment penalty

      —



      —



      —



      205



      —



      2,210



      329



      —





      205



      2,539



      Loss share termination

      $

      —



      $

      —



      —



      —



      2,053



      —



      —



      —





      —



      2,053


      Total noninterest expense

      $

      74,377



      $

      72,628



      $

      70,304



      $

      67,196



      $

      67,881



      $

      72,306



      $

      72,381



      $

      67,169





      $

      284,505



      $

      279,737



























      (4) Efficiency Ratio

      57.75

      %


      57.97

      %


      60.75

      %


      62.26

      %


      61.69

      %


      62.46

      %


      63.91

      %


      63.86

      %




      59.55

      %


      62.97

      %

      Contacts:

      For Media:



      For Financials:


      John Oxford



      Kevin Chapman


      Vice President



      Executive Vice President


      Director of External Affairs



      Chief Financial Officer


      (662) 680-1219



      (662) 680-1450


      [email protected]



      [email protected]

      SOURCE Renasant Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.