Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Rentrak Reports Fiscal 2012 Third Quarter Financial Results

      -- Advanced Media Division Now Represents 45 Percent of Total Revenues; 60 Percent of Total Gross Margin --

      -- TV Measurement Client Growth Accelerates; 140 Local TV Station Clients up from 79 at Beginning of Quarter --

      Rentrak Corporation

      News provided by

      Rentrak Corporation

      Feb 07, 2012, 04:05 ET

      Share this article

      Share this article


      PORTLAND, Ore., Feb. 7, 2012 /PRNewswire/ -- Rentrak Corporation (NASDAQ: RENT), a leader in multi-screen media measurement serving the advertising, television and entertainment industries, today announced financial results for its third fiscal quarter ended December 31, 2011.

      Consolidated revenues were $22.2 million for the third quarter of fiscal 2012, compared with $23.7 million for last year's third quarter, reflecting a 21 percent decline in the company's Home Entertainment business, partially offset by a 20 percent increase in the company's Advanced Media and Information (AMI) business.

      Revenues in the company's AMI division rose to $9.9 million for the 2012 fiscal third quarter, up from $8.2 million a year ago, and represent 45 percent of Rentrak's consolidated revenues, up from 35 percent last year.  

      ($ in millions)

      3Q FY12

      3Q FY11

      Percent Change

       

      AMI revenue

      $9.9

      $8.2

      20%

       

        TV Essentials™

      $2.3

      $1.4

      58%

       

        Box Office Essentials™

      $5.5

      $4.5

      21%

       

        OnDemand Essentials™*

      $2.1

      $2.3

      -5%

       

      Home Entertainment revenue

      $12.3

      $15.5

      -21%

       

      *  The fiscal 2011 period includes a large custom project and a client, Flo TV, which is no longer in business.  Excluding these amounts, OnDemand Essentials™ contract revenue increased 15 percent.

       
             


       

      "Marketplace momentum for our TV businesses is continuing to build, with more networks, stations, advertisers and advertising agencies using Rentrak's census-based measurement currency," said Bill Livek, Rentrak's Chief Executive Officer.  "We are successfully delivering on our promise to grow our Advanced Media and Information division to represent the majority of our revenue and operating income."  

      Revenues in the company's Home Entertainment business declined to $12.3 million for the most recent quarter from $15.5 million for last fiscal year's third quarter, resulting primarily from a decline in retail store customers' revenue due to product mix, fewer participating retailers, and increased competition from alternative distribution channels, a reduction in the number of significant theatrical rental titles made available during the fiscal 2012 third quarter, and Warner Brothers' decision to release its video content in the retail channel before offering it to the rental market.

      Rentrak's gross margin grew to 48 percent of consolidated revenues for the fiscal 2012 third quarter from 41 percent for the same period last year, primarily reflecting an increase in revenues generated from the company's AMI division.  Gross margin for AMI grew to 65 percent for the fiscal 2012 third quarter from 64 percent last year.  Gross margin for Home Entertainment advanced to 34 percent for the fiscal 2012 third quarter from 28 percent one year ago.

      Operating expenses for the fiscal 2012 third quarter totaled $11.6 million, or 52 percent of consolidated revenues, roughly equal to $11.6 million, or 49 percent of consolidated revenues, for the fiscal 2011 third quarter.

      Operating loss for the third quarter of fiscal 2012 was reduced to $974,000, which included $186,000 of acquisition expense and $1.0 million of stock-based compensation costs.  Operating loss for the third quarter of last year was $2.0 million, which included $539,000 of acquisition expense and $2.2 million in stock-based compensation costs.  

      Operating income in the company's AMI segment for the fiscal 2012 third quarter totaled $1.1 million, or 11 percent of AMI revenues, compared with an operating loss of $655,000 for last year's third fiscal quarter.  Home Entertainment operating income for the fiscal 2012 third quarter totaled $2.0 million, or 16 percent of Home Entertainment revenues, compared with $2.4 million, or 15 percent of Home Entertainment revenues, for last year's third fiscal quarter.    

      Rentrak's net loss for the fiscal 2012 third quarter amounted to $1.9 million, or $0.18 per share, compared with a net loss of $473,000, or $0.04 per share, for the same quarter last year.  Excluding the acquisition and stock-based compensation costs already mentioned, and a tax valuation allowance of $1.2 million, net income for the fiscal 2012 third quarter would have been $190,000, or $0.02 per diluted share, compared with $664,000, or $0.06 per diluted share, for the fiscal 2011 third quarter.  The reconciliation of these non-GAAP earnings per share (EPS) to EPS, the most comparable financial measure based upon generally accepted accounting principles (GAAP), and a further explanation about non-GAAP EPS, is included in the financial tables at the end of this press release.

      Adjusted EBITDA for the fiscal 2012 third quarter was $1.1 million, compared with $1.0 million last year.  Excluding the acquisition costs already mentioned for both periods, adjusted EBITDA would have been $1.3 million for the fiscal 2012 third quarter, versus $1.6 million for the fiscal 2011 third quarter, primarily due to the decline in Home Entertainment.  The reconciliation of adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, and a further explanation about adjusted EBITDA, is included in the financial tables at the end of this press release.  

      Rentrak recorded a tax provision of $1.1 million for the third quarter of fiscal 2012, compared with a tax benefit of $1.4 million for the prior year period.  The change in tax was primarily due to the recording of a valuation allowance to fully reserve deferred tax assets as a result of the company's cumulative losses primarily due to investments in acquisitions and its TV Essentials'™ growth strategy.  In the future, as the company generates taxable income, it expects to be able to utilize these deferred tax assets, which should reduce future tax expense.  

      The company generated $2.3 million and $5.7 million in cash from operating activities for the third quarter and first nine months of fiscal 2012, respectively, compared with $595,000 and $7.3 million for the third quarter and first nine months of fiscal 2011.

      Rentrak's cash, cash equivalents and marketable securities balance was $24.4 million at December 31, 2011, compared with $26.4 million at March 31, 2011, primarily reflecting $4.3 million in stock repurchases.  No shares were repurchased in the fiscal 2012 third quarter.

      Rentrak announced several recent developments which occurred in December, January and February, but which were not fully reflected in fiscal 2012 third quarter performance:

      • Growing its local TV measurement service to 140 local TV station clients, up from 79 at the beginning of the quarter, across 30 station groups in 67 local TV markets.
        • Expanded contracts with Belo Corp., London Broadcasting, Post-Newsweek, Raycom TV and Schurz Communications.
        • Completed penetration of the Springfield, Missouri market through a new contract with Koplar Communications.
        • Signed new agreements with Prime Cities Broadcasting for two North Dakota television stations and with Peak Media for two stations in Johnstown-Altoona, Pennsylvania.
      • Extending its national TV measurement client base through the addition of ION Television, MavTV, Music Choice and Star TV, which is operated by News Corp's STAR division.
      • Increasing its advertising agency client base through the addition of holding company The Interpublic Group of Companies, and its Mediabrands business, which consists of Universal McCann, Initiative, and MagnaGlobal.  The enterprise-wide agreement with Mediabrands includes subscriptions to virtually every Rentrak offering including the company's national and local TV ratings, Exact Commercial Ratings, and Rentrak's newly released "movie-goer" segmentation database.  The company anticipates that Mediabrands will be an aggressive user of its services in the marketplace.  Rentrak also recently added advertising agencies Aegis Media North America, Camelot Strategic Marketing & Media, PrecisionDemand and The Lloyd Daniel Corporation.  Rentrak now counts nearly every major national advertising holding company as a client.
      • Launching Exact Commercial Ratings, a module for Rentrak's national TV measurement subscribers to help advertisers gain information about how many viewers were exposed to the advertisers' actual ads versus an average commercial on the networks on which they advertise.
      • Adding political outlook segment demographics into the company's local and national TV measurement services to help agencies, political candidates and political parties more effectively identify their audiences.
      • Re-entering the Quebec, Canada Home Entertainment market and signing a major retail chain with more than 60 stores.


       

      Conference Call
      Rentrak will hold a conference call at 5:00 p.m. ET/2:00 p.m. PT today to discuss its fiscal 2012 third quarter financial results.  Shareholders, members of the media and other interested parties may participate in the call by dialing 877-941-6009 from the U.S. or Canada, or 480-629-9645 from international locations, conference ID 4505307.  An audio replay of the conference call will be available through midnight February 14, 2012 by dialing 800-406-7325 from the U.S. or Canada, or 303-590-3030 from international locations, passcode 4505307.  This call is being webcast and can be accessed at Rentrak's Web site at www.rentrak.com, where it will be archived through February 6, 2013.  

      About Rentrak Corporation
      Rentrak Corporation is a global digital media measurement and research company, serving the most recognizable companies in the entertainment industry.  With a reach across numerous platforms including box office, multi-screen television, and home video, Rentrak has developed more efficient metrics to be used as the database currency for the evaluation and selling of media.  Rentrak is headquartered in Portland, Oregon, with additional U.S. and international offices.  For more information on Rentrak, please visit www.rentrak.com.

      Safe Harbor Statement
      The foregoing paragraphs contain forward-looking statements within the meaning of the federal securities laws, including, without limitation, momentum for the company's TV businesses continuing to grow, successfully growing the company's AMI division to represent a majority of the company's revenue and operating income, execution of the company's business plan, growth in its client base and in the movie and television segments, the growing importance of its census-based measurement services for networks, stations, advertisers and advertising agencies, utilization of deferred tax assets to reduce future tax expense and use of the company's services by Mediabrands.  These forward-looking statements are based on Rentrak's current expectations, estimates and projections about its business and industry, management's beliefs, and certain assumptions, all of which are subject to change.  Forward-looking statements are not guarantees of future performance and Rentrak's actual results may differ significantly as a result of a number of factors, including customer demand for movies in various media formats subject to company guarantees, the company's ability to attract new revenue-sharing customers and retain existing customers, the company's ability to successfully grow its AMI division, the company's success in maintaining its relationships with studios and other product suppliers, the company's ability to successfully develop and market new services to create new revenue streams, its ability to successfully integrate acquired businesses, and Rentrak's customers continuing to comply with the terms of their agreements.  Additional factors that could affect Rentrak's financial results are described in Rentrak's reports on Form 10-K, 10-Q and other filings with the Securities and Exchange Commission.  Results of operations in any past period should not be considered indicative of the results to be expected for future periods.

      RENTF

      CONTACT:
      Investors
      PondelWilkinson Inc.
      Laurie Berman
      310-279-5962
      [email protected]

      (Financial Tables Follow)

      Rentrak Corporation and Subsidiaries

      Condensed Consolidated Statements of Operations

      (In thousands, except per share amounts)

      (Unaudited)


       
       

       

       

       

      For the Three Months


       

       

      For the Nine Months

       

       

       

       

      Ended December 31,  


       

       

      Ended December 31,  

       

       

       

       

      2011


       

      2010


       

       

      2011


       

      2010

       

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

       

       

       

       

       

       

       

       
       

      Revenue


       

      $

      22,211

      $

      23,716


       

      $

      66,471

      $

      72,409

       

      Cost of sales


       

       

      11,590


       

      14,089


       

       

      35,229


       

      41,084

       

      Gross margin


       

       

      10,621


       

      9,627


       

       

      31,242


       

      31,325

       

       

       

       

       

       

       

       

       

       

       

       
       

      Operating expenses:


       

       

       

       

       

       

       

       

       

       
       

      Selling and administrative


       

       

      11,595


       

      11,638


       

       

      32,354


       

      33,129

       

      Loss from operations


       

       

      (974)


       

      (2,011)


       

       

      (1,112)


       

      (1,804)

       

       

       

       

       

       

       

       

       

       

       

       
       

      Other income:


       

       

       

       

       

       

       

       

       

       
       

        Interest income, net


       

       

      133


       

      148


       

       

      348


       

      351

       

        Other income


       

       

      -


       

      -


       

       

      -


       

      124

       

       

       

       

      133


       

      148


       

       

      348


       

      475

       

       

       

       

       

       

       

       

       

       

       

       
       

      Loss before income taxes


       

       

      (841)


       

      (1,863)


       

       

      (764)


       

      (1,329)

       

      Provision (benefit) for income taxes


       

       

      1,106


       

      (1,390)


       

       

      1,046


       

      (1,351)

       

      Net income (loss)


       

      $

      (1,947)

      $

      (473)


       

      $

      (1,810)

      $

      22

       

       

       

       

       

       

       

       

       

       

       

       
       

      Basic net income (loss) per share


       

      $

      (0.18)

      $

      (0.04)


       

      $

      (0.16)

      $

      0.00

       

       

       

       

       

       

       

       

       

       

       

       
       

      Diluted net income (loss) per share


       

      $

      (0.18)

      $

      (0.04)


       

      $

      (0.16)

      $

      0.00

       

       

       

       

       

       

       

       

       

       

       

       
       

      Shares used in per share calculations:


       

       

       

       

       

       

       

       

       

       
       

       Basic


       

       

      11,102


       

      11,025


       

       

      11,205


       

      10,886

       

       Diluted


       

       

      11,102


       

      11,025


       

       

      11,205


       

      11,338

       
                           


       

      Rentrak Corporation and Subsidiaries

      Condensed Consolidated Balance Sheets

      (In thousands, except per share amounts)

      (Unaudited)


       
       

       

       

      December 31,


       

      March 31,

       

       

       

      2011


       

      2011

       

       

       

       

       

       
       

      Assets


       

       

       

       
       

      Current Assets:


       

       

       

       
       

         Cash and cash equivalents

      $

      1,220

      $

      3,821

       

         Marketable securities


       

      23,192


       

      22,556

       

         Accounts and notes receivable, net of allowances for


       

       

       

       
       

            doubtful accounts of $770 and $645


       

      13,280


       

      16,713

       

         Taxes receivable and prepaid taxes


       

      803


       

      1,726

       

         Deferred tax assets, net


       

      -


       

      152

       

         Other current assets


       

      909


       

      1,091

       

             Total Current Assets


       

      39,404


       

      46,059

       

       

       

       

       

       
       

      Property and equipment, net of accumulated


       

       

       

       
       

       depreciation of $16,128 and $13,750


       

      9,862


       

      8,834

       

      Deferred tax assets, net


       

      -


       

      1,242

       

      Goodwill


       

      5,018


       

      5,222

       

      Other intangible assets, net of accumulated


       

       

       

       
       

       amortization of $1,340 and $724


       

      13,280


       

      14,122

       

      Other assets


       

      717


       

      696

       

             Total Assets

      $

      68,281

      $

      76,175

       

       

       

       

       

       
       

      Liabilities and Stockholders' Equity


       

       

       

       
       

      Current Liabilities:


       

       

       

       
       

         Accounts payable

      $

      4,415

      $

      7,223

       

         Accrued liabilities


       

      2,734


       

      3,022

       

         Accrued compensation


       

      3,870


       

      6,144

       

         Deferred revenue


       

      1,509


       

      1,210

       

             Total Current Liabilities


       

      12,528


       

      17,599

       

       

       

       

       

       
       

      Deferred rent, long-term portion


       

      1,338


       

      942

       

      Taxes payable, long-term


       

      665


       

      1,261

       

      Deferred tax liability, long-term


       

      13


       

      -

       

      Note payable


       

      519


       

      -

       

             Total Liabilities


       

      15,063


       

      19,802

       

       

       

       

       

       
       

      Commitments and Contingencies


       

      -


       

      -

       

       

       

       

       

       
       

      Stockholders' Equity:


       

       

       

       
       

         Preferred stock, $0.001 par value; 10,000


       

       

       

       
       

           shares authorized; none issued


       

      -


       

      -

       

         Common stock, $0.001 par value; 30,000


       

       

       

       
       

           shares authorized; shares issued and outstanding:  


       

       

       

       
       

           11,006 and 11,243


       

      11


       

      11

       

         Capital in excess of par value


       

      53,495


       

      54,358

       

         Accumulated other comprehensive income


       

      48


       

      530

       

         Retained earnings (accumulated deficit)


       

      (336)


       

      1,474

       

            Total Stockholders' Equity


       

      53,218


       

      56,373

       

            Total Liabilities and Stockholders' Equity

      $

      68,281

      $

      76,175

       
               


       

      Rentrak Corporation and Subsidiaries

      Condensed Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)


       
       

       

       

      For the Nine Months Ended December 31,

       

       

       

      2011


       

      2010

       

       

       

       

       

       
       

      Cash flows from operating activities:


       

       

       

       
       

        Net income (loss)

      $

      (1,810)

      $

      22

       

        Adjustments to reconcile net income (loss) to net cash flows


       

       

       

       
       

              provided by operating activities:


       

       

       

       
       

              Tax benefit from stock-based compensation


       

      -


       

      983

       

              Depreciation and amortization


       

      3,233


       

      2,392

       

              Impairment of capitalized software projects


       

      -


       

      8

       

              Stock-based compensation


       

      813


       

      5,650

       

              Excess tax benefits from stock-based compensation


       

      -


       

      (1,767)

       

              Deferred income taxes


       

      1,407


       

      (158)

       

              Gain on liquidation of investment


       

      -


       

      (104)

       

              Loss (gain) on sale of assets


       

      2


       

      (12)

       

              Realized gain on marketable securities


       

      (37)


       

      (17)

       

              Interest on note payable


       

      19


       

      -

       

              Adjustment to allowance for doubtful accounts


       

      125


       

      44

       

              (Increase) decrease in:


       

       

       

       
       

                 Accounts and notes receivable


       

      3,433


       

      3,918

       

                 Taxes receivable and prepaid taxes


       

      923


       

      (2,109)

       

                 Other assets


       

      304


       

      (363)

       

              Increase (decrease) in:


       

       

       

       
       

                 Accounts payable


       

      (2,827)


       

      612

       

                 Taxes payable


       

      (596)


       

      212

       

                 Accrued liabilities and compensation


       

      (10)


       

      (1,786)

       

                 Deferred revenue


       

      299


       

      (167)

       

                 Deferred rent


       

      407


       

      (48)

       

                 Other liabilities


       

      -


       

      (13)

       

                    Net cash provided by operating activities


       

      5,685


       

      7,297

       

       

       

       

       

       
       

      Cash flows from investing activities:


       

       

       

       
       

        Purchase of marketable securities


       

      (15,903)


       

      (13,411)

       

        Sale or maturity of marketable securities


       

      15,371


       

      7,300

       

        Proceeds on the sale of assets


       

      -


       

      14

       

        Proceeds on the liquidation of investment


       

      -


       

      224

       

        Cash paid for acquisition


       

      -


       

      (1,726)

       

        Purchase of property and equipment


       

      (3,355)


       

      (2,626)

       

                    Net cash used in investing activities


       

      (3,887)


       

      (10,225)

       

       

       

       

       

       
       

      Cash flows from financing activities:


       

       

       

       
       

        Proceeds from notes payable


       

      500


       

      -

       

        Issuance of common stock


       

      60


       

      1,071

       

        Excess tax benefits from stock-based compensation


       

      -


       

      1,767

       

        Repurchase of common stock


       

      (4,341)


       

      -

       

                    Net cash provided by (used in) financing activities


       

      (3,781)


       

      2,838

       

       

       

       

       

       
       

      Effect of foreign exchange translation on cash


       

      (618)


       

      59

       

       

       

       

       

       
       

      Decrease in cash and cash equivalents


       

      (2,601)


       

      (31)

       

       

       

       

       

       
       

      Cash and cash equivalents:


       

       

       

       
       

        Beginning of period


       

      3,821


       

      2,435

       

        End of period

      $

      1,220

      $

      2,404

       

       

       

       

       

       
       

      Supplemental information:


       

       

       

       
       

      Capitalized stock-based compensation

      $

      253

      $

      335

       

      Common stock used to pay for option exercises


       

      306


       

      641

       
               


       

      Rentrak Corporation and Subsidiaries

       

      Information by Segment

       

      (Unaudited)

       

      (in thousands)

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

      For the Three Months


       

      For the Nine Months

       

       

       

       

      Ended December 31,


       

      Ended December 31,

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

      2011


       

      2010


       

      2011


       

      2010

       

      AMI

      Sales to external customers


       

      $   9,899


       

      $   8,220


       

      $ 28,212


       

      $ 24,149

       

       

      Gross margin


       

      $   6,417


       

      $   5,227


       

      $ 17,802


       

      $ 16,626

       

       

      Income (loss) from operations


       

      $   1,107


       

      $    (655)


       

      $   3,730


       

      $   1,207

       

       

       

       

       

       

       

       

       

       

       
       

      HOME

      Sales to external customers


       

      $ 12,312


       

      $ 15,496


       

      $ 38,259


       

      $ 48,260

       

      ENTERTAINMENT

      Gross margin


       

      $   4,204


       

      $   4,400


       

      $ 13,440


       

      $ 14,699

       

       

      Income from operations


       

      $   2,011


       

      $   2,375


       

      $   6,972


       

      $   8,686

       

       

       

       

       

       

       

       

       

       

       
       

      Total

      Sales to external customers


       

      $ 22,211


       

      $ 23,716


       

      $ 66,471


       

      $ 72,409

       

       

      Gross margin


       

      $ 10,621


       

      $   9,627


       

      $ 31,242


       

      $ 31,325

       

       

      Income from operations


       

      $   3,118


       

      $   1,720


       

      $ 10,702


       

      $   9,893

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

       

       

       

       

       

       

       
       

      Note:  Prior period amounts are reclassified to reflect the move of Home Entertainment Essentials from AMI into Home Entertainment division.  The segment operating income figures are before corporate overhead.

       
                         


       

      Rentrak Corporation and Subsidiaries

       

      Reconciliation of GAAP and Non-GAAP Financial Measures

       

      Adjusted EBITDA

       

      (Unaudited)

       

      (in thousands)

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

      For the Three Months


       

      For the Nine Months

       

       

       

       

      Ended December 31,


       

      Ended December 31,

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

      2011


       

      2010


       

      2011


       

      2010

       

       

       

       

       

       

       

       

       

       

       
       

      Net income (loss)


       

      $ (1,947)


       

      $  (473)


       

      $ (1,810)


       

      $      22

       

      Adjustments:


       

       

       

       

       

       

       

       
       

       

      (Benefit) provision for income taxes


       

      1,106


       

      (1,390)


       

      1,046


       

      (1,351)

       

       

      Interest income, net


       

      (133)


       

      (148)


       

      (348)


       

      (475)

       

       

      Depreciation and amortization


       

      1,097


       

      852


       

      3,233


       

      2,392

       

       

      Stock-based compensation


       

      1,022


       

      2,194


       

      813


       

      5,650

       

       

       

       

       

       

       

       

       

       

       
       

      Adjusted EBITDA


       

      $  1,145


       

      $ 1,035


       

      $  2,934


       

      $ 6,238

       

       

       

       

       

       

       

       

       

       

       
       

       

      Acquisition costs


       

      186


       

      539


       

      633


       

      1,442

       

       

       

       

       

       

       

       

       

       

       
       

      Adjusted EBITDA before acquisition costs


       

      $  1,331


       

      $ 1,574


       

      $  3,567


       

      $ 7,680

       

       

       

       

       

       

       

       

       

       

       
       

      About Adjusted EBITDA before acquisition costs


       

       

       

       

       
       
                         


       

      From time to time, we may refer to Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization and Stock-based Compensation) in our conference calls and discussions with analysts in connection with our reported historical financial results.  Adjusted EBITDA does not represent cash flows from operations as defined by generally accepted accounting principles ("GAAP"), is not derived in accordance with GAAP and should not be considered by the reader as an alternative to net income (the most comparable GAAP financial measure to Adjusted EBITDA).  The reconciliation of GAAP and Non-GAAP financial measures for the three and nine month periods ended December 31, 2011 and 2010 is included in the above table.  Management of the company believes that Adjusted EBITDA is helpful as an indicator of the current financial performance of the company and its capacity to operationally fund capital expenditures and working capital requirements.  Due to the nature of the company's internally-developed software policies and the company's use of stock-based compensation, the company incurs significant non-cash charges for depreciation, amortization and stock-based compensation expense that may not be indicative of its operating performance from a cash perspective. Therefore, the company believes that using the measure of Adjusted EBITDA will help provide a better understanding of the company's underlying financial performance and ability to generate cash flows from operations.  

      Rentrak Corporation and Subsidiaries

       

      Reconciliation of GAAP and Non-GAAP Financial Measures

       

      Non-GAAP Diluted EPS

       

      (Unaudited)

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

       

       

       

       

       

       

       
       

      For the Three Months

       

      Ended December 31,

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

       

      2011


       

       

       

       

      2010

       

       

       

       

       

       

       

       

       

       

       
       

      Diluted EPS, as reported


       

       

      $    (0.18)


       

      Diluted EPS, as reported

      $    (0.04)

       

       

      Valuation allowance on deferred tax assets


       

      0.11


       

       

       

       

       
       

       

      Acquisitions


       

       

      0.01


       

       

      Acquisitions

      0.02

       

       

      Stock-based compensation


       

      0.08


       

       

      Stock-based compensation

      0.08

       

      Total


       

       

       

      0.20


       

      Total

      0.10

       

       

       

       

       

       

       

       

       

       

       
       

      Diluted EPS, non-GAAP


       

       

      $      0.02


       

      Diluted EPS, non-GAAP

      $      0.06

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

       

       

       

       

       

       

       
       

      For the Nine Months

       

      Ended December 31,  

       

       

       

       

       

       

       

       

       

       

       
       

       

       

       

       

      2011


       

       

       

       

      2010

       

       

       

       

       

       

       

       

       

       

       
       

      Diluted EPS, as reported


       

       

      $    (0.16)


       

      Diluted EPS, as reported

      $      0.00

       

       

      Valuation allowance on deferred tax assets


       

      0.11


       

       

       

       

       
       

       

      Acquisitions


       

       

      0.04


       

       

      Acquisitions

      0.03

       

       

      Stock-based compensation


       

      0.06


       

       

      Stock-based compensation

      0.10

       

      Total


       

       

       

      0.21


       

      Total

      0.13

       

       

       

       

       

       

       

       

       

       

       
       

      Diluted EPS, non-GAAP


       

       

      $      0.05


       

      Diluted EPS, non-GAAP

      $      0.13

       
                         


       

      From time to time, Management may refer to "non-GAAP diluted EPS" in our conference calls and discussions with analysts in connection with the company's reported historical financial results.  This financial measure does not represent diluted EPS as defined by generally accepted accounting principles ("GAAP"), is not derived in accordance with GAAP and should not be considered by the reader as an alternative to reported diluted EPS.  The reconciliation of GAAP and Non-GAAP financial measures for the three and nine month periods ended December 31, 2011 and 2010 is included in the above table.  Management of the company believes that acquisition costs, stock-based compensation and the valuation allowance on deferred tax assets should be factored out of reported EPS in order to provide a more useful indicator of the current financial performance of the company.  Due to the nature of the company's equity and stock-based compensation plans, costs associated with acquisitions and the valuation allowance on deferred tax assets, the company's diluted EPS, which includes these items, may not be indicative of its on-going operating performance. Therefore, the company believes that using the measure of "non-GAAP diluted EPS" may help provide a better understanding of the company's underlying financial performance.  

      (Logo:  http://photos.prnewswire.com/prnh/20111007/MM82941LOGO)

      SOURCE Rentrak Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.