Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Rentrak Reports Fiscal 2015 Third Quarter Financial Results

-- Closed Acquisition of Kantar's U.S.-Based TV Measurement Assets; Signed Enterprise-Wide Local Market Ratings Contract for all 42 Tribune Broadcasting Stations --

Rentrak is the entertainment industry's premier provider of worldwide consumer viewership information, measuring movie and television content everywhere the consumer is watching including box office, multiscreen television and home video.

News provided by

Rentrak Corporation

Feb 05, 2015, 04:05 ET

Share this article

Share toX

Share this article

Share toX

PORTLAND, Ore., Feb. 5, 2015 /PRNewswire/ -- Rentrak Corporation (Nasdaq: RENT), the leader in precisely measuring movies and TV everywhere, today announced financial results for its third fiscal quarter ended December 31, 2014. 

Revenue for Rentrak's TV Everywhere™ business increased 76 percent for the third quarter of fiscal 2015 to $14.8 million, up from $8.4 million for the same period last year.  Total company revenue(1) increased 38 percent to $26.9 million for the third quarter of fiscal 2015, up from $19.5 million for the same period last year.

(revenue in millions)

3Q FY15

3Q FY14

Percent

Change

YTD FY15

YTD FY14

Percent

Change

TV Everywhere™

$        14.8

$          8.4

76 %

$            38.6

$               21.3

81 %

Movies Everywhere™ *

$          7.4

$          6.7

10 %

$            22.2

$               19.5

14 %

OnDemand Everywhere®

$          3.7

$          3.1

20 %

$            10.3

$                 9.6

8 %

Other services**

$          0.9

$          1.3

(27)%

$              3.3

$                 3.6

(7)%

Total Revenue

$        26.9

$        19.5

38 %

$            74.5

$               54.0

38 %

Numbers may not sum due to rounding.












*  On a constant currency basis, assuming foreign exchange rates were held constant with exchanges rates for fiscal 2014, Movies Everywhere growth would have been 12.3% and 13.9%, respectively, for the three and nine months ended December 31, 2014.








**   Other services includes the company's Studio Direct Revenue Share (DRS) and Home Entertainment Essentials information businesses.

"We built on our recent successes in the third quarter, with each of our businesses generating solid performance and adding to our fast growing, blue chip client roster.  Our business has never been stronger, and as we continue to build for the future, our excitement about Rentrak's long-term prospects has never been greater," said Bill Livek, Rentrak's Vice Chairman and CEO.  "We are focused on several strategic areas, including multiscreen measurement, targeted advertising, innovative product development, and integration of our ratings and advanced demographics into ad buying systems.  Additionally, the many revenue generating opportunities that exist by partnering with industry-leading businesses to provide clients with a better way to buy and sell advertising, and target the right ads, to the right consumers, at the right time, give us a high level of confidence in our ability to drive meaningful growth for years to come."

Gross margin was 65 percent of revenue for the third quarters of fiscal 2015 and 2014.

Operating expenses for the third quarter of fiscal 2015 totaled $19.7 million, versus $14.5 million for the third quarter of fiscal 2014.  The increase primarily related to costs associated with the company's acquisition of Kantar's U.S. return path data business ("the acquisition"), higher headcount and stock-based compensation expenses.

Operating loss for the third quarter of fiscal 2015 was $2.4 million, which included $2.1 million in stock-based compensation costs, $900,000 in costs related to the contingent consideration associated with the company's acquisition of iTVX in August 2013 and $974,000 in acquisition and reorganization costs.  Operating loss for the third quarter of fiscal 2014 was $1.8 million, which included $1.4 million in stock-based compensation costs, $300,000 in costs related to the contingent consideration associated with the acquisition of iTVX and $24,000 in acquisition costs.  Excluding these amounts for both periods, operating income would have improved significantly to $1.7 million for the third quarter of fiscal 2015, compared with an operating loss of $81,000 for the third quarter of fiscal 2014.

Loss from continuing operations, net of income taxes, totaled $2.7 million, or $0.19 per share, for the third quarter of fiscal 2015, versus a loss of $1.0 million, or $0.08 per share, for the same period last year.  Excluding the costs mentioned above for both periods, as well as the net loss attributable to noncontrolling interest, income from continuing operations, net of income taxes, for the third quarter of fiscal 2015 would have been $1.4 million, or $0.09 per diluted share, compared with $753,000, or $0.06 per diluted share, for the same period last year.

Net loss, including discontinued operations, was $2.3 million, or $0.17 per share, for the third quarter of fiscal 2015, compared with a net loss of $343,000, or $0.03 per share, for the third quarter of fiscal 2014.  Excluding the costs mentioned above for both periods, net income, including discontinued operations, would have been $1.7 million, or $0.12 per diluted share, compared with net income of $1.4 million, or $0.11 per diluted share, for the same period last year. 

Adjusted EBITDA (a non-GAAP measure) more than doubled to $3.6 million for the third quarter of fiscal 2015, from $1.4 million for the same period last year.  The reconciliation of adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation of adjusted EBITDA, is included in the financial tables at the end of this press release.

Rentrak generated $4.7 million in cash from operating activities, including discontinued operations, for the third quarter of fiscal 2015, compared with $4.8 million for the third quarter of fiscal 2014.  The company generated $10.7 million in cash from operating activities, including discontinued operations, for the first nine months of fiscal 2015, compared with $11.0 million for the same period of fiscal 2014.

Rentrak's cash, cash equivalents and marketable securities balance increased to $85.0 million at December 31, 2014, up from $22.0 million at March 31, 2014.  The increase primarily related to WPP's purchase of 944,000 shares of Rentrak stock for $56.0 million in cash in conjunction with the acquisition.

Rentrak's recent milestones include:

  • Completing the acquisition of Kantar's U.S. return path data business.
  • Expanding local market ratings relationship with Tribune Broadcasting to include all 42 Tribune stations, and with Nexstar Broadcasting to add 16 new TV stations across nine markets.
  • Completing the company's transformation to a high-growth software-as-a-service information business through the sale of its Pay-Per-Transaction (PPT®) business.
  • Focusing on product innovation including:
    • Merging the company's TV viewing information with Shopcom's multi-sector purchase transaction data and information for over 300 million U.S. consumers.
    • Strengthening the company's intellectual property portfolio to include several patents granted for processes and methods related to set top box measurement.
  • Adding Horizon Media as a client of Rentrak's full suite of TV ratings services, including national, local and on demand and signing an agreement with Saatchi and Saatchi LA, a division of Publicis Groupe, for Rentrak's national TV ratings service on behalf of Toyota.

"Rentrak has produced exceptional revenue growth, which we believe will continue," said Livek.  "However, with a non-political year, some regulatory uncertainty in Washington, and extended sales cycles for the larger contracts we are closing, our fourth quarter revenue growth guidance has been slightly modified to a range of between 39 and 44 percent."

Business Outlook
Rentrak updated its business outlook as follows:

  • Expected 70 percent to 80 percent growth in its TV Everywhere™ business, including the contribution from Kantar, for the fiscal 2015 fourth quarter, compared with the prior year.
  • Anticipated 15 percent growth in its OnDemand Everywhere® and Movies Everywhere™ businesses for the fiscal 2015 fourth quarter, compared with the prior year.
  • Expected total company revenue growth in the range of 39 percent to 44 percent for the fiscal 2015 fourth quarter, compared with the prior year.

Rentrak plans to provide updated fiscal 2016 guidance, including expectations for total company revenue and profitability, in its fiscal fourth quarter earnings press release.

(1) Rentrak's Pay Per Transaction® (PPT®) business is reflected in its entirety as discontinued operations. All periods presented have been revised to reflect this presentation. Unless otherwise noted, all discussions in this press release relate to continuing operations.

Conference Call
Rentrak will hold a conference call at 5:00 p.m. ET/2:00 p.m. PT today to discuss its fiscal 2015 third quarter financial results.  Shareholders, members of the media and other interested parties may participate in the call by dialing 866-652-5200 from the U.S. or Canada, or 412-317-6060 from international locations, conference ID 10058509.  This call is being webcast and can be accessed at Rentrak's web site at www.rentrak.com, where it will be archived through February 5, 2016.  An audio replay of the conference call will be available until February 12, 2015 by dialing 877-344-7529 from the U.S. or Canada, or 412-317-0088 from international locations, passcode 10058509.

About Rentrak Corporation
Rentrak (RENT) is the entertainment and marketing industries' premier provider of worldwide consumer viewership information, precisely measuring actual viewing behavior of movies and TV everywhere.  Using its proprietary intelligence and technology, combined with advanced demographics, only Rentrak is the census currency for VOD and Movies.  Rentrak provides the stable and robust audience measurement services that movie, television and advertising professionals across the globe have come to rely on to better deliver their business goals and more precisely target advertising across numerous platforms including box office, multiscreen television and home video.  For more information on Rentrak, please visit www.rentrak.com.

Safe Harbor Statement
The foregoing paragraphs contain forward-looking statements within the meaning of the federal securities laws.  Forward-looking statements may be identified by the use of forward-looking words such as "should," "plan," "believe," "expects," "anticipate," or "continues" or the negative thereof or variations thereon or comparable terminology.  Forward-looking statements in this release include, without limitation, Rentrak's ability to continue generating substantial growth in its TV Everywhere™ business and expected rates of growth for the company and Rentrak's Movies Everywhere™ and OnDemand Everywhere® businesses, and expected revenue generating opportunities that exist by partnering with industry-leading businesses.  These forward-looking statements are based on Rentrak's current expectations, estimates and projections about its business and industry, management's beliefs, and certain assumptions, all of which are subject to change.  Forward-looking statements are not guarantees of future performance and Rentrak's actual results may differ significantly as a result of a number of factors, including  the company's ability to attract new customers and retain existing customers, the company's success in maintaining its relationships with studios and other product suppliers, the company's ability to successfully develop and market new products to create new revenue streams, its ability to successfully integrate acquired businesses, and Rentrak's customers continuing to comply with the terms of their agreements.  Additional factors that could affect Rentrak's financial results are described in Rentrak's reports on Form 10-K, 10-Q and other filings with the Securities and Exchange Commission.  Results of operations in any past period should not be considered indicative of the results to be expected for future periods.

RENTF

(Financial Tables Follow)

Rentrak Corporation and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)








For the Three Months Ended


For the Nine Months Ended



December 31,


December 31,



2014


2013


2014


2013

Revenue


$             26,874


$                19,517


$                          74,459


$                          54,042

Cost of revenue


9,538


6,820


25,182


19,938

Gross margin


17,336


12,697


49,277


34,104

Operating expenses:









Selling, general and administrative


16,383


12,274


43,761


34,460

Research, technology and innovation


3,308


2,265


9,645


6,256

Total operating expenses


19,691


14,539


53,406


40,716

Loss from continuing operations


(2,355)


(1,842)


(4,129)


(6,612)

Other income, net


82


53


122


144

Loss from continuing operations before income taxes


(2,273)


(1,789)


(4,007)


(6,468)

Provision (benefit) for income taxes


377


(758)


743


(2,020)

Loss from continuing operations, net of income taxes


(2,650)


(1,031)


(4,750)


(4,448)

Income from discontinued operations, net of income taxes


332


665


988


2,228

Net loss


(2,318)


(366)


(3,762)


(2,220)

Net loss attributable to noncontrolling interest


(31)


(23)


(135)


(52)

Net loss attributable to Rentrak Corporation


$             (2,287)


$                   (343)


$                          (3,627)


$                          (2,168)










Loss per share from continuing operations attributable to Rentrak Corporation common stockholders:



Basic and diluted


$               (0.19)


$                  (0.08)


$                            (0.36)


$                            (0.36)










Income per share from discontinued operations attributable to Rentrak Corporation common stockholders:



Basic and diluted


$                 0.02


$                    0.05


$                              0.08


$                              0.18










Net loss per share attributable to Rentrak Corporation common stockholders:



Basic and diluted


$               (0.17)


$                  (0.03)


$                            (0.28)


$                            (0.18)

Shares used in per share calculations:









Basic and diluted


13,516


12,181


12,875


12,116

Rentrak Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except per share amounts)

(Unaudited)








December 31, 2014


March 31, 2014

Assets





Current Assets:





Cash and cash equivalents


$                       6,007


$                            5,102

Marketable securities


79,011


16,868

Accounts receivable, net of allowances for doubtful accounts of $83 and $162


19,031


12,199

Taxes receivable and prepaid taxes


—


122

Deferred tax assets, net


34


44

Assets held for sale


4,120


5,443

Other current assets


2,595


2,818

Total Current Assets


110,798


42,596

Property and equipment, net of accumulated depreciation of $27,387 and $23,785


21,657


17,891

Goodwill


136,127


7,034

Other intangible assets, net of accumulated amortization of $4,023 and $3,447


16,821


12,724

Other assets


1,003


1,022

Total Assets


$                   286,406


$                          81,267

Liabilities and Stockholders' Equity





Current Liabilities:





Accounts payable


$                       4,066


$                            1,766

Accrued liabilities


557


370

Accrued data provider liabilities


9,580


4,460

Accrued compensation


7,038


6,743

Deferred revenue and other credits


3,281


2,644

Liabilities held for sale


4,163


3,858

Total Current Liabilities


28,685


19,841

Deferred rent, long-term


2,238


2,413

Accrued compensation, long-term


5,700


4,700

Taxes payable, long-term


568


520

Deferred tax liability, net, long-term


1,946


759

Total Liabilities


39,137


28,233

Commitments and Contingencies


—


—

Stockholders' Equity:





Preferred stock, $0.001 par value; 10,000 shares authorized; none issued


—


—

Common stock, $0.001 par value; shares authorized: 75,000 and 30,000; shares issued and outstanding: 15,195 and 12,213


15


12

Capital in excess of par value


282,341


83,562

Accumulated other comprehensive income (loss)


(376)


409

Accumulated deficit


(35,449)


(31,823)

Stockholders' Equity attributable to Rentrak Corporation


246,531


52,160

Noncontrolling interest


738


874

Total Stockholders' Equity


247,269


53,034

Total Liabilities and Stockholders' Equity


$                   286,406


$                          81,267

Rentrak Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited



For the Nine Months Ended December 31,


2014


2013

Cash flows from operating activities:




Net loss

$                          (3,762)


$                          (2,220)

Income from discontinued operations, net of income taxes

(988)


(2,228)

Adjustments to reconcile net loss to net cash flows provided by operating activities of continuing operations:




Depreciation and amortization

5,366


4,326

Stock-based compensation

6,900


5,082

Deferred income taxes

1,272


(62)

Loss on disposition of assets

117


—

Realized loss on marketable securities

4


2

Adjustment to allowance for doubtful accounts

(79)


(130)

(Increase) decrease, net of effect of acquisition, in:




Accounts receivable

(6,010)


(1,623)

Taxes receivable and prepaid taxes

122


(237)

Other assets

781


(793)

Increase (decrease), net of effect of acquisition, in:




Accounts payable

1,757


343

Taxes payable

197


(196)

Accrued liabilities and compensation

1,853


4,181

Deferred revenue

460


(761)

Deferred rent

(123)


254

Net cash provided by operating activities of discontinued operations

2,881


5,099

        Net cash provided by operating activities

10,748


11,037

Cash flows from investing activities:




Purchase of marketable securities

(69,800)


(6,137)

Sale of marketable securities

7,500


1,000

Payments made to develop intangible assets

(84)


(104)

Purchase of property and equipment

(7,716)


(5,643)

Net cash used in investing activities of discontinued operations

—


(114)

Cash paid for acquisition, net of cash acquired

(207)


(372)

        Net cash used in investing activities

(70,307)


(11,370)

Cash flows from financing activities:




Proceeds from issuance of common stock

61,092


1,479

        Net cash provided by financing activities

61,092


1,479

Effect of foreign exchange translation on cash

(628)


244

Increase in cash and cash equivalents

905


1,390

Cash and cash equivalents:




Beginning of period

5,102


3,835

End of period

$                            6,007


$                            5,225

Supplemental non-cash information:




Capitalized stock-based compensation

677


870

Common stock used to pay for option exercises

4,108


199

Common stock used to pay for taxes associated with option exercises

990


—

Common stock used to pay for taxes associated with vested restricted stock units

2,611


1,046

Decrease in leasehold improvements related to forgiven loan

—


550

Common stock used to pay for acquisition

114,120


375

Rentrak Corporation

Reconciliation of GAAP and Non-GAAP Financial Measures

Adjusted EBITDA & Non-GAAP Diluted EPS

(In thousands, except per share amounts)

(Unaudited)




For the Three Months Ended December 31,


For the Nine Months Ended December 31,



2014


2013


2014


2013

Net loss attributable to Rentrak Corporation


$                          (2,287)


$                             (343)


$                          (3,627)


$                          (2,138)

Income from discontinued operations, net of income taxes


(332)


(665)


(988)


(2,228)

Non-recurring adjustments:









Reduction in valuation allowance on deferred tax assets


—


—


—


(324)

Recurring adjustments:









iTVX stock-based compensation


900


300


1,000


1,100

Acquisition and reorganization costs


974


24


1,290


214

Stock-based compensation (1)


2,138


1,437


5,900


3,982

Non-GAAP net income


$                            1,393


$                               753


$                            3,575


$                               576

Provision (benefit) for income taxes


377


(758)


743


(1,696)

Investment income, net


(105)


(53)


(206)


(146)

Depreciation and amortization


1,966


1,502


5,366


4,326

Adjusted EBITDA


$                            3,631


$                            1,444


$                            9,478


$                            3,060










EPS (diluted), as reported


$                            (0.17)


$                            (0.03)


$                            (0.28)


$                            (0.18)

Non-GAAP EPS (diluted)


$                              0.09


$                              0.06


$                              0.26


$                              0.05










Weighted average number of shares used in per share calculations - common stock:



GAAP EPS (diluted)


13,516


12,181


12,875


12,116

Non-GAAP EPS (diluted)


14,667


12,998


13,912


12,635










(1) Excludes iTVX stock-based compensation.

About Non-GAAP net income, Adjusted EBITDA and Non-GAAP Diluted EPS
From time to time, Rentrak may refer to Non-GAAP net income, Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization and Stock-based Compensation) and "non-GAAP diluted EPS" in its conference calls and discussions with investors and analysts in connection with the company's reported historical financial results.  Adjusted EBITDA does not represent cash flows from operations as defined by U.S. generally accepted accounting principles ("GAAP"), is not derived in accordance with GAAP and should not be considered by the reader as an alternative to net income (the most comparable GAAP financial measure to Adjusted EBITDA).  Non-GAAP diluted EPS does not measure diluted EPS as defined by GAAP, is not derived in accordance with GAAP and should not be considered by the reader as an alternative to reported diluted EPS.  Non-GAAP Diluted EPS uses non-GAAP net income in lieu of GAAP income in calculating EPS.  The reconciliation of GAAP and non-GAAP financial measures for the three and nine month periods ended December 31, 2014 and 2013 are included in the above table.  Rentrak's management believes that Non-GAAP Diluted EPS and Adjusted EBITDA are helpful as indicators of the current financial performance of the company and its capacity to operationally fund capital expenditures and working capital requirements.  Due to the nature of the company's internally-developed software policies and its use of stock-based compensation, Rentrak incurs significant non-cash charges for depreciation, amortization and stock-based compensation expense that may not be indicative of its operating performance from a cash perspective.  Rentrak also adjusts for acquisition, reorganization and non-recurring costs as Rentrak's management believes this provides a useful metric by which to compare the performance from period to period.  In addition, Rentrak's management believes that these costs as well as stock-based compensation should be factored out of reported EPS in order to provide a more useful indicator of the current financial performance of the company.  No tax rate was applied to these adjustments because the company has established a valuation reserve against its deferred tax assets.  Due to the nature of the company's equity and stock-based compensation plans and arrangements, costs associated with acquisitions, reorganization and items which are considered nonrecurring in nature, the company's diluted EPS, which includes these items, may not be indicative of its on-going operating performance. 

CONTACT:
PondelWilkinson Inc.
Laurie Berman
310-279-5962     
[email protected]

Logo - http://photos.prnewswire.com/prnh/20130114/LA42144LOGO

SOURCE Rentrak Corporation

Related Links

http://www.rentrak.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.