Royal Dutch Shell plc 3rd Quarter Unaudited Results
THE HAGUE, The Netherlands, October 30, 2014 /PRNewswire/ --
- Royal Dutch Shell's (NYSE:RDS.A) (NYSE:RDS.B) third quarter 2014 earnings, on a current cost of supplies (CCS) basis (see Note [2]), were $5.3 billion compared with $4.2 billion for the same quarter a year ago.
- Third quarter 2014 CCS earnings excluding identified items were $5.8 billion compared with $4.5 billion for the third quarter 2013, an increase of 31%.
- Compared with the third quarter 2013, CCS earnings excluding identified items benefited from improved Downstream and Upstream results. In Downstream, earnings benefited from increased contributions from refining including improved operating performance, and trading. In Upstream, earnings increased due to the impact of new, higher-margin production, lower exploration expenses, and higher earnings from Integrated Gas, despite the effect of lower oil prices and volumes overall. The increase of a deferred tax liability as a result of the weakening Australian dollar reduced earnings by some $400 million compared with the third quarter 2013.
- Basic CCS earnings per share excluding identified items increased by 30% versus the third quarter 2013.
- Cash flow from operating activities for the third quarter 2014 was $12.8 billion, compared with $10.4 billion for the same quarter last year. Excluding working capital movements, cash flow from operating activities for the third quarter 2014 was $11.1 billion, compared with $9.9 billion for the third quarter 2013.
- Capital investment for the third quarter 2014 was $8.5 billion. Net capital investment (see Note [2]) for the third quarter was $4.8 billion, compared with $9.4 billion for the same period a year ago.
- Total cash dividends paid to shareholders in the third quarter 2014 were $3.0 billion. During the third quarter some 18.5 million shares were bought back for cancellation for a consideration of $0.8 billion.
- Gearing at the end of the third quarter 2014 was 11.7%.
- A third quarter 2014 dividend has been announced of $0.47 per ordinary share and $0.94 per American Depositary Share ("ADS"), an increase of 4% compared with the third quarter 2013.
SUMMARY OF UNAUDITED RESULTS
Quarters $ million Nine months
Q3 2014 Q2 2014 Q3 2013 %[1] 2014 2013 %
Income attributable to Royal Dutch
4,463 5,307 4,677 -5 Shell plc shareholders 14,279 14,590 -2
Current cost of supplies (CCS)
803 (160) (429) adjustment for Downstream 599 3
5,266 5,147 4,248 +24 CCS earnings 14,878 14,593 +2
(581) (979) (209) Identified items[2] (4,422) (1,984)
CCS earnings excluding identified
5,847 6,126 4,457 +31 items 19,300 16,577 +16
Of which:
4,343 4,722 3,466 Upstream 14,775 12,640
1,793 1,347 892 Downstream 4,715 3,908
Corporate and Non-controlling
(289) 57 99 interest (190) 29
12,811 8,641 10,409 +23 Cash flow from operating activities 35,436 34,412 +3
0.83 0.81 0.68 +22 Basic CCS earnings per share ($) 2.36 2.32 +2
1.66 1.62 1.36 Basic CCS earnings per ADS ($) 4.72 4.64
Basic CCS earnings per share excl.
0.92 0.97 0.71 +30 identified items ($) 3.06 2.63 +16
Basic CCS earnings per ADS excl.
1.84 1.94 1.42 identified items ($) 6.12 5.26
0.47 0.47 0.45 +4 Dividend per share ($) 1.41 1.35 +4
0.94 0.94 0.90 Dividend per ADS ($) 2.82 2.70
[1] Q3 on Q3 change
[2] See below
Royal Dutch Shell Chief Executive Officer
Ben van Beurden commented: "Shell is proud to deliver high-quality fuels, lubricants and petrochemicals, for transportation, power generation and manufacturing industries. With over 90,000 employees in more than 70 countries around the world, Shell is dedicated to delivering low-cost, safe and reliable energy for our customers.
"The recent decline in oil prices is part of the volatility in our industry. It underlines the importance of our drive to get a tighter grip on performance management, keep a tight hold on costs and spending, and improve the balance between growth and returns.
"Our results today show that we are delivering on the three priorities I set out at the start of 2014 – better financial performance, enhanced capital efficiency and continued strong project delivery.
We have moderated our spending on growth and accelerated disposals of our non-strategic portfolio as part of a drive to improve capital efficiency. Proceeds from asset sales so far this year total $11.6 billion, with further disposals ongoing.
"Our plans to exit from Pinedale and Haynesville mark the completion of the major sales programme in our North America resources plays portfolio. We are now focusing on creating value from this slimmed-down position. Restructuring in Oil Products continues, with the completion of the divestment of Shell’s Australia positions in the quarter.
Our new investments are delivering benefits to the bottom line. We have brought four new deep-water fields on-stream this year. We are also adding new potential to the portfolio through exploration and appraisal successes.
"Shell’s strategy is founded on creating value for the long term.
"Our dividend per share for the third quarter of 2014 is up 4% from year-ago levels. With $8.9 billion of dividends declared and $2.4 billion of shares repurchased in the first three quarters of this year, we are on track for a programme of over $30 billion of dividend distributions and buybacks for 2014 and 2015 combined. All of this underlines the company’s recent improved performance and potential for the future.”
THIRD QUARTER 2014 PORTFOLIO DEVELOPMENTS
Upstream
In Nigeria, Shell announced first production from the Shell-operated Bonga North West deep-water development (Shell interest 55%). Oil from the Bonga North West subsea facilities is transported by a new undersea pipeline to the existing Bonga floating production, storage and offloading ("FPSO") export facility. The Bonga FPSO has been upgraded to handle the additional oil flow from Bonga North West which, at peak production, is expected to contribute 40 thousand barrels of oil equivalent per day ("boe/d").
In the United States, Shell announced the second major 2014 start-up in the deep-water Gulf of Mexico with the Cardamom development first oil (Shell interest 100%). Oil from the Cardamom subsea development is piped through Shell's Auger platform and is planned to ramp up to 50 thousand boe/d at peak production.
In October, Shell announced first production from the Shell-operated Gumusut-Kakap deep-water development (Shell interest 33%) in Malaysia. The production system is expected to reach a peak oil production of around 135 thousand boe/d. With oil production now underway, work on the gas injection facilities is continuing with an expected start-up during 2015.
In October, Shell announced the final investment decision ("FID") on the Bonga Main phase 3 project (Shell interest 55%) offshore Nigeria. The development is expected to contribute some 40 thousand boe/d at peak production through the existing Bonga FPSO export facility.
In October, Shell commenced front end engineering and design ("FEED") on the Vito deep-water development project (Shell interest 51%) in the Gulf of Mexico, United States. The development, which is expected to deliver peak production of 100 thousand boe/d after coming on-stream, will be a 120 thousand boe/d capacity floating production system ("FPS") with flexibility for up to four subsea tiebacks.
In October, Shell announced a frontier exploration discovery offshore Gabon, West Africa (Shell interest 75%). The Leopard-1 well encountered a substantial gas column with around 200 metres net gas pay in a pre-salt reservoir. Shell and its partners are planning to undertake an appraisal programme to further determine the resource volumes.
During the quarter, in Shell's heartlands exploration programme Shell made a gas discovery at the Shell-operated deep-water Marjoram-1 well (Shell interest 85%) in Malaysia. Shell also announced two oil discoveries in the Gulf of Mexico with the successful Rydberg exploration well (Shell interest 57%) in the Norphlet play, and with the Kaikias well (Shell interest 100%) in the Mars basin.
Shell had continued success with near-field exploration discoveries in a number of countries, including the successful Dhulaima drilling campaign in North Oman.
As part of its global exploration programme, Shell added new acreage positions following successful bidding results in the United States and Colombia.
In resources plays in the United States, Shell announced two gas discoveries in the Utica formation in Tioga County, Pennsylvania with the Neal and Gee exploration wells.
Shell continued to divest non-strategic Upstream positions during the third quarter 2014, with divestment proceeds totalling some $1.6 billion.
In Canada, Shell completed the divestment of its 100% interest in the Orion Steam Assisted Gravity Drainage ("SAGD") project to Osum Oil Sands Corp. for a consideration of $0.3 billion.
Shell also completed the sale of its interest in a portion of its dry gas Deep Basin assets in Canada to Mapan Energy Ltd. for a consideration of some $0.1 billion.
In the United States, Shell completed the divestment of its entire interest in the Pinedale dry gas asset in Wyoming to Ultra Petroleum Corp. As part of the transaction, Shell received cash consideration of $0.8 billion including closing adjustments and gained an additional 155 thousand net acres in the Marcellus and Utica Shale areas in Pennsylvania. Shell now holds a 100% interest in the Tioga Area of Mutual Interest where two new gas discoveries were announced during the quarter.
Also in the United States, Shell completed the sale of its interest in 207 thousand net acres in the Slippery Rock acreage in western Pennsylvania to Rex Energy for a consideration of $0.1 billion.
Shell also agreed to sell its entire interest in the Haynesville dry gas asset in Louisiana, United States to Vine Oil & Gas LP and its partner Blackstone Group L.P. for a consideration of $1.2 billion, subject to closing. The transaction is effective from July 2014.
Shell agreed to sell its non-operated 20% interest in the BM-ES-23 concession in the Espirito Santos basin offshore Brazil to PTT Exploration and Production Public Company Ltd. The transaction, which is effective from January 2014, is expected to close later in the year.
Downstream
Shell (40%), together with Hyundai Oilbank (60%), announced through its joint venture, Hyundai and Shell Base Oil Company Ltd, first production from the venture's Base Oil Manufacturing Plant ("BOMP") in South Korea. The plant has the capacity to produce some 13 thousand barrels per day of API Group II base oils.
On October 28, 2014 Shell Midstream Partners, L.P., a limited partnership formed by Shell in the United States earlier this year, announced the pricing of its initial public offering of 40,000,000 common units representing limited partner interests at $23.00 per common unit. The common units began trading on the New York Stock Exchange on October 29, 2014 under the ticker symbol "SHLX". The underwriters of the offering have a 30-day option to purchase up to an additional 6,000,000 common units from Shell Midstream Partners. The offering is expected to close on or around November 3, 2014, subject to customary closing conditions.
Downstream divestment proceeds totalled some $2 billion for the third quarter 2014 and included proceeds from the sale of Shell's Downstream businesses (excluding Aviation) in Australia to Vitol.
KEY FEATURES OF THE THIRD QUARTER 2014
- Third quarter 2014 CCS earnings excluding identified items were $5,847 million compared with $4,457 million for the third quarter 2013, an increase of 31%.
- Compared with the third quarter 2013, CCS earnings excluding identified items benefited from improved Downstream and Upstream results. In Downstream, earnings benefited from increased contributions from refining including improved operating performance, and trading. In Upstream, earnings increased due to the impact of new, higher-margin production, lower exploration expenses, and higher earnings from Integrated Gas, despite the effect of lower oil prices and volumes overall. The increase of a deferred tax liability as a result of the weakening Australian dollar reduced earnings by some $400 million compared with the third quarter 2013.
- Basic CCS earnings per share increased by 22% versus the same quarter a year ago.
- Basic CCS earnings per share excluding identified items increased by 30% versus the same quarter a year ago.
- Cash flow from operating activities for the third quarter 2014 was $12.8 billion, compared with $10.4 billion for the same quarter last year. Excluding working capital movements, cash flow from operating activities for the third quarter 2014 was $11.1 billion, compared with $9.9 billion for the third quarter 2013.
- Net capital investment (see Note [2]) for the third quarter 2014 was $4.8 billion. Capital investment for the third quarter 2014 was $8.5 billion and divestment proceeds were $3.6 billion.
- Total cash dividends paid to shareholders in the third quarter 2014 were $3.0 billion.
- Under our share buyback programme some 18.5 million shares were bought back for cancellation during the third quarter 2014 for a consideration of $0.8 billion.
- Return on average capital employed on a reported income basis (see Note [7]) was 7.7% at the end of the third quarter 2014 compared with 10.4% at the end of the third quarter 2013.
- Gearing was 11.7% at the end of the third quarter 2014 versus 11.2% at the end of the third quarter 2013.
- Oil and gas production for the third quarter 2014 was 2,790 thousand boe/d, a decrease of 5% compared with the third quarter 2013. Excluding the impact of divestments, Abu Dhabi license expiry, PSC price effects, and security impacts in Nigeria, third quarter 2014 production volumes were 2% higher than for the same period last year.
- Equity sales of LNG of 5.68 million tonnes for the third quarter 2014 were 16% higher than for the same quarter a year ago.
- Oil products sales volumes for the third quarter 2014 were 2% lower than for the third quarter 2013. Chemicals sales volumes for the third quarter 2014 decreased by 4% compared with the same quarter a year ago.
- Supplementary financial and operational disclosure for the third quarter 2014 is available at http://www.shell.com/investor.
SUMMARY OF IDENTIFIED ITEMS
Earnings for the third quarter 2014 reflected the following items, which in aggregate amounted to a net charge of $581 million (compared with a net charge of $209 million for the third quarter 2013), as summarised in the table below:
- Upstream earnings included a net charge of $394 million, mainly reflecting a deferred tax liability of $349 million related to an associate company and impairments of $176 million. These were partly offset by net divestment gains of $112 million. Upstream earnings for the third quarter 2013 included a net charge of $176 million.
- Downstream earnings included a net charge of $192 million, primarily reflecting losses related to divestments of $92 million and impairments of $75 million. Downstream earnings for the third quarter 2013 included a net gain of $14 million.
- Corporate results and Non-controlling interest included a net gain of $5 million. Earnings for the third quarter 2013 included a net charge of $47 million.
SUMMARY OF IDENTIFIED ITEMS
Quarters $ million Nine months
Q3 2014 Q2 2014 Q3 2013 2014 2013
Segment earnings impact of
identified items:
(394) (902) (176) Upstream (1,579) (1,848)
(192) (76) 14 Downstream (2,848) (511)
Corporate and Non-controlling
5 (1) (47) interest 5 375
(581) (979) (209) Earnings impact (4,422) (1,984)
These identified items are shown to provide additional insight into segment earnings and income attributable to shareholders. They include the full impact on Shell's CCS earnings of the following items:
- Divestment gains and losses
- Impairments
- Fair value accounting of commodity derivatives and certain gas contracts (see Note [6])
- Redundancy and restructuring
Further items may be identified in addition to the above.
EARNINGS BY BUSINESS SEGMENT
UPSTREAM
Quarters $ million Nine months
Q3 2014 Q2 2014 Q3 2013 %[1] 2014 2013 %
Upstream earnings excluding
4,343 4,722 3,466 +25 identified items 14,775 12,640 +17
3,949 3,820 3,290 +20 Upstream earnings 13,196 10,792 +22
Upstream cash flow from operating
8,854 8,919 6,709 +32 activities 26,848 24,557 +9
5,447 562 8,148 -33 Upstream net capital investment 15,349 25,067 -39
Liquids production available for
1,429 1,499 1,485 -4 sale (thousand b/d) 1,469 1,541 -5
Natural gas production available
7,892 9,153 8,383 -6 for sale (million scf/d) 9,082 9,511 -5
Total production available for sale
2,790 3,077 2,931 -5 (thousand boe/d) 3,035 3,181 -5
Equity sales of LNG (million
5.68 6.00 4.88 +16 tonnes) 17.77 14.71 +21
[1] Q3 on Q3 change
Third quarter Upstream earnings excluding identified items were $4,343 million compared with $3,466 million a year ago. Identified items were a net charge of $394 million, compared with a net charge of $176 million for the third quarter 2013.
Compared with the third quarter 2013, earnings excluding identified items benefited from new, high-margin production despite the effect of lower oil prices and volumes overall. Earnings also reflected lower exploration expenses, primarily driven by fewer well write-offs and increased dividends from an LNG venture including the phasing of a dividend from the second quarter 2014. These items were partly offset by higher depreciation. The increase of a deferred tax liability as a result of the weakening Australian dollar reduced earnings by some $400 million.
Global liquids realisations were 8% lower than for the third quarter 2013. Global natural gas realisations were 7% lower than for the same quarter a year ago, with a 17% increase in the Americas and an 11% decrease outside the Americas.
Third quarter 2014 production was 2,790 thousand boe/d compared with 2,931 thousand boe/d a year ago. Liquids production decreased by 4% and natural gas production decreased by 6% compared with the third quarter 2013. Excluding the impact of divestments, Abu Dhabi license expiry, PSC price effects, and security impacts in Nigeria, third quarter 2014 production was 2% higher than for the same period last year. Underlying production was driven by increased high-margin liquids production in the Americas, including the impact of substantially lower downtime, partly offset by higher downtime elsewhere.
New field start-ups and the continuing ramp-up of existing fields, in particular Majnoon in Iraq, Mars B and BC-10 in the Americas, contributed some 139 thousand boe/d to production for the third quarter 2014, which more than offset the impact of field declines.
Equity LNG sales volumes of 5.68 million tonnes increased by 16% compared with the same quarter a year ago, mainly reflecting the contribution from the acquisition of Repsol's LNG business.
DOWNSTREAM
Quarters $ million Nine months
Q3 2014 Q2 2014 Q3 2013 %[1] 2014 2013 %
Downstream CCS earnings excluding
1,793 1,347 892 +101 identified items 4,715 3,908 +21
1,601 1,271 906 +77 Downstream CCS earnings 1,867 3,397 -45
Downstream cash flow from operating
3,187 262 2,969 +7 activities 6,594 7,095 -7
(615) 543 1,166 - Downstream net capital investment 704 3,314 -79
Refinery processing intake
2,896 3,034 2,947 -2 (thousand b/d) 2,965 2,917 +2
Oil products sales volumes
6,295 6,453 6,398 -2 (thousand b/d) 6,355 6,206 +2
Chemicals sales volumes (thousand
4,441 4,387 4,620 -4 tonnes) 13,113 12,974 +1
[1] Q3 on Q3 change
Third quarter Downstream earnings excluding identified items were $1,793 million compared with $892 million for the third quarter 2013. Identified items were a net charge of $192 million, compared with a net gain of $14 million for the third quarter 2013.
Compared with the third quarter 2013, Downstream earnings excluding identified items benefited from higher realised refining margins, reflecting the industry environment and improved operating performance. Earnings also benefited from lower operating expenses, mainly resulting from divestments, as well as increased trading contributions. Contributions from Chemicals decreased mainly as a result of weaker intermediates industry conditions, and a prior-period adjustment, partly offset by improved base chemicals industry conditions.
Refinery intake volumes were 2% lower compared with the same quarter last year. Excluding portfolio impacts, refinery intake volumes were in line with the same period a year ago. Refinery availability was 94%, compared with 93% for the third quarter 2013.
Oil products sales volumes decreased by 2% compared with the same period a year ago. Excluding portfolio impacts, oil products sales volumes were in line with the same period a year ago.
Chemicals sales volumes decreased by 4% compared with the same quarter last year, mainly as a result of lower trading activity. Chemicals manufacturing plant availability decreased to 90% from 96% for the third quarter 2013, reflecting higher unplanned downtime, primarily due to an incident in June at the Moerdijk chemical site in the Netherlands. The impact of a separate incident in October at Moerdijk is currently being assessed; however, most units will be out for the remainder of 2014 and impact on some units is expected to extend into 2015.
CORPORATE AND NON-CONTROLLING INTEREST
Quarters $ million Nine months
Q3 2014 Q2 2014 Q3 2013 2014 2013
Corporate and Non-controlling interest
(289) 57 99 excl. identified items (190) 29
Of which:
(306) 101 135 Corporate (129) 146
17 (44) (36) Non-controlling interest (61) (117)
(284) 56 52 Corporate and Non-controlling interest (185) 404
Third quarter Corporate results and Non-controlling interest excluding identified items were a charge of $289 million, compared with a gain of $99 million for the same period last year. Identified items for the third quarter 2014 were a net gain of $5 million, whereas earnings for the third quarter 2013 included a net charge of $47 million.
Compared with the third quarter 2013, Corporate results excluding identified items mainly reflected adverse currency exchange rate effects and lower tax credits.
FORTHCOMING EVENTS
Fourth quarter 2014 results and fourth quarter 2014 dividend are scheduled to be announced on January 29, 2015. First quarter 2015 results and first quarter 2015 dividend are scheduled to be announced on April 30, 2015. Second quarter 2015 results and second quarter 2015 dividend are scheduled to be announced on July 30, 2015. Third quarter 2015 results and third quarter 2015 dividend are scheduled to be announced on October 29, 2015.
UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF INCOME
Quarters $ million Nine months
Q3 2014 Q2 2014 Q3 2013 %[1] 2014 2013 %
107,851 111,222 116,513 Revenue 328,731 341,992
Share of profit of joint
1,512 1,716 1,515 ventures and associates 5,298 5,251
462 2,336 230 Interest and other income 3,149 877
109,825 115,274 118,258 Total revenue and other income 337,178 348,120
84,507 85,296 91,842 Purchases 253,638 267,346
Production and manufacturing
7,555 7,839 7,416 expenses 22,573 20,874
Selling, distribution and
3,350 3,755 3,566 administrative expenses 10,539 10,814
302 274 291 Research and development 859 890
846 1,128 1,636 Exploration 2,901 3,512
Depreciation, depletion and
4,730 7,354 4,153 amortisation 19,508 15,880
417 505 392 Interest expense 1,374 1,172
8,118 9,123 8,962 -9 Income before taxation 25,786 27,632 -7
3,693 3,778 4,225 Taxation 11,474 12,928
4,425 5,345 4,737 -7 Income for the period 14,312 14,704 -3
Income attributable to
(38) 38 60 non-controlling interest 33 114
Income attributable to Royal
4,463 5,307 4,677 -5 Dutch Shell plc shareholders 14,279 14,590 -2
[1] Q3 on Q3 change
EARNINGS PER SHARE
Quarters $ Nine months
Q3 2014 Q2 2014 Q3 2013 2014 2013
0.70 0.84 0.75 Basic earnings per share 2.26 2.32
0.70 0.84 0.75 Diluted earnings per share 2.26 2.32
SHARES[1]
Quarters Millions Nine months
Q3 2014 Q2 2014 Q3 2013 2014 2013
Weighted average number of shares
as the basis for:
6,333.8 6,323.0 6,269.7 Basic earnings per share 6,315.0 6,297.3
6,334.1 6,323.4 6,272.5 Diluted earnings per share 6,315.3 6,300.3
Shares outstanding at the end of
6,320.3 6,341.7 6,282.2 the period 6,320.3 6,282.2
[1] Royal Dutch Shell plc ordinary shares of EUR0.07 each
Notes 1 to 5 are an integral part of these unaudited Condensed Consolidated Interim Financial Statements.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Quarters $ million Nine months
Q3 2014 Q2 2014 Q3 2013 2014 2013
4,425 5,345 4,737 Income for the period 14,312 14,704
Other comprehensive income net of
tax:
Items that may be reclassified to
income in later periods:
(2,963) 591 1,064 - Currency translation differences (2,923) (1,612)
(83) (182) (154) - Unrealised losses on securities (237) (194)
(10) (18) 25 - Cash flow hedging (losses)/gains (9) 180
- Share of other comprehensive
(loss)/income of joint ventures and
(68) 5 (39) associates (70) (124)
(3,124) 396 896 Total (3,239) (1,750)
Items that are not reclassified to
income in later periods:
(2,672) (253) (557) - Retirement benefits remeasurements (3,471) 1,463
(2,672) (253) (557) Total (3,471) 1,463
Other comprehensive (loss)/income
(5,796) 143 339 for the period (6,710) (287)
(1,371) 5,488 5,076 Comprehensive income for the period 7,602 14,417
Comprehensive (loss)/income
attributable to non-controlling
(104) 48 34 interest (27) 37
Comprehensive income attributable to
(1,267) 5,440 5,042 Royal Dutch Shell plc shareholders 7,629 14,380
Notes 1 to 5 are an integral part of these unaudited Condensed Consolidated Interim Financial Statements.
CONDENSED CONSOLIDATED BALANCE SHEET
$ million
Sep 30, 2014 Jun 30, 2014 Sep 30, 2013
Assets
Non-current assets:
Intangible assets 7,135 7,423 4,348
Property, plant and equipment 190,842 193,069 186,541
Joint ventures and associates 33,316 34,455 34,010
Investments in securities 4,592 4,647 4,703
Deferred tax 7,465 6,557 5,514
Retirement benefits 2,405 3,439 3,205
Trade and other receivables 8,255 9,121 9,633
254,010 258,711 247,954
Current assets:
Inventories 27,318 31,361 29,820
Trade and other receivables 59,056 65,225 62,561
Cash and cash equivalents 19,027 15,419 14,278
105,401 112,005 106,659
Total assets 359,411 370,716 354,613
Liabilities
Non-current liabilities:
Debt 37,065 38,901 31,972
Trade and other payables 3,735 4,167 4,198
Deferred tax 12,970 11,950 11,678
Retirement benefits 14,064 11,967 13,738
Decommissioning and other provisions 22,156 22,714 18,839
89,990 89,699 80,425
Current liabilities:
Debt 5,917 5,221 5,106
Trade and other payables 65,741 72,495 71,988
Taxes payable 13,181 13,542 13,110
Retirement benefits 364 389 383
Decommissioning and other provisions 3,226 3,257 3,195
88,429 94,904 93,782
Total liabilities 178,419 184,603 174,207
Equity attributable to Royal Dutch Shell
plc shareholders 180,002 185,015 179,147
Non-controlling interest 990 1,098 1,259
Total equity 180,992 186,113 180,406
Total liabilities and equity 359,411 370,716 354,613
Notes 1 to 5 are an integral part of these unaudited Condensed Consolidated Interim Financial Statements.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Equity attributable to Royal Dutch Shell
plc shareholders
Shares
Share held in Other Retained Non-controlling Total
$ million capital trust reserves earnings Total interest equity
At January 1,
2014 542 (1,932) (2,037) 183,474 180,047 1,101 181,148
Comprehensive
income
for the period - - (6,650) 14,279 7,629 (27) 7,602
Capital
contributions
from, and other
changes
in,
non-controlling
interest - - - 3 3 (7) (4)
Dividends paid - - - - (8,856) (8,856) (77) (8,933)
Scrip
dividends[1] 6 - (6) 2,399 2,399 - 2,399
Repurchases of
shares[2] (5) - 5 (2,010) (2,010) - (2,010)
Shares held in
trust:
net
sales/(purchases)
and dividends
received - 807 - 77 884 - 884
Share-based
compensation - - (122) 28 (94) - (94)
At September 30,
2014 543 (1,125) (8,810) 189,394 180,002 990 180,992
At January 1,
2013 542 (2,287) (3,752) 180,246 174,749 1,433 176,182
Comprehensive
income for the
period - - (210) 14,590 14,380 37 14,417
Capital
contributions
from, and other
changes
in,
non-controlling
interest - - - - - 5 5
Dividends paid - - - (8,481) (8,481) (216) (8,697)
Scrip
dividends[1] 8 - (8) 2,893 2,893 - 2,893
Repurchases of
shares[2] (10) - - 10 (4,226) (4,226) - (4,226)
Shares held in
trust:
net
sales/(purchases)
and dividends
received - 322 - 92 414 - 414
Share-based
compensation - - (256) (326) (582) - (582)
At September 30,
2013 540 (1,965) (4,216) 184,788 179,147 1,259 180,406
[1] Under the Scrip Dividend Programme some 64.6 million A shares, equivalent to
$2.4 billion, were issued during the first nine months 2014 and some 88.3
million A shares, equivalent to $2.9 billion, were issued during the first nine
months 2013. On May 22, 2014, Shell announced the cancellation of its Scrip
Dividend Programme with effect from the second quarter 2014 interim dividend
onwards.
[2] Includes shares committed to repurchase and repurchases subject to
settlement at the end of the quarter
Notes 1 to 5 are an integral part of these unaudited Condensed Consolidated Interim Financial Statements.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Quarters $ million Nine months
Q3 2014 Q2 2014 Q3 2013 2014 2013
Cash flow from operating activities
4,425 5,345 4,737 Income for the period 14,312 14,704
Adjustment for:
2,691 4,336 4,965 - Current taxation 11,427 13,905
377 468 354 - Interest expense (net) 1,223 1,012
4,729 7,355 4,153 - Depreciation, depletion and amortisation 19,508 15,880
(78) (2,203) (38) - Net gains on sale of assets (2,240) (295)
1,741 (2,335) 551 - Decrease/(increase) in working capital 281 4,670
- Share of profit of joint ventures and
(1,512) (1,716) (1,515) associates (5,298) (5,251)
- Dividends received from joint ventures
2,096 1,768 1,307 and associates 5,371 5,252
- Deferred taxation, retirement benefits,
decommissioning
689 (396) (907) and other provisions (15) (1,763)
572 399 788 - Other 1,500 1,599
Net cash from operating activities
15,730 13,021 14,395 (pre-tax) 46,069 49,713
(2,919) (4,380) (3,986) Taxation paid (10,633) (15,301)
12,811 8,641 10,409 Net cash from operating activities 35,436 34,412
Cash flow from investing activities
(7,867) (7,872) (8,788) Capital expenditure (23,136) (25,637)
Investments in joint ventures and
(151) (493) (352) associates (1,533) (1,015)
3,783 3,539 79 Proceeds from sales of assets 7,628 780
Proceeds from sales of joint ventures and
157 3,671 212 associates 3,884 429
(278) 188 (63) Other investments (net) 62 (390)
29 31 31 Interest received 118 138
(4,327) (936) (8,881) Net cash used in investing activities (12,977) (25,695)
Cash flow from financing
activities
Net (decrease)/increase in debt with
(465) (1,397) 124 maturity period within three months (3,159) (113)
442 140 4,402 Other debt: New borrowings 3,777 4,780
(334) (251) (672) Repayments (3,518) (6,413)
(404) (398) (323) Interest paid (1,170) (657)
- (13) 8 Change in non-controlling interest (13) 9
Cash dividends paid to:
(2,994) (1,964) (1,637) - Royal Dutch Shell plc shareholders (6,457) (5,588)
(4) (45) (136) - Non-controlling interest (77) (216)
(770) (346) (1,525) Repurchases of shares (2,357) (4,004)
Shares held in trust: net (purchases)/sales
48 90 (189) and dividends received 261 (631)
(4,481) (4,184) 52 Net cash used in financing activities (12,713) (12,833)
Currency translation differences relating
to cash and
(395) (26) 158 cash equivalents (415) (156)
Increase/(decrease) in cash and cash
3,608 3,495 1,738 equivalents 9,331 (4,272)
Cash and cash equivalents at beginning of
15,419 11,924 12,540 period 9,696 18,550
19,027 15,419 14,278 Cash and cash equivalents at end of period 19,027 14,278
Notes 1 to 5 are an integral part of these unaudited Condensed Consolidated Interim Financial Statements.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. Basis of preparation
These unaudited Condensed Consolidated Interim Financial Statements ("Interim Statements") of Royal Dutch Shell plc and its subsidiaries (collectively referred to as Shell) have been prepared on the basis of the same accounting principles as, and should be read in conjunction with, the Annual Report and Form 20-F for the year ended December 31, 2013 (pages 105 to 110) as filed with the U.S. Securities and Exchange Commission.
The financial information presented in the Interim Statements does not constitute statutory accounts within the meaning of section 434(3) of the Companies Act 2006. Statutory accounts for the year ended December 31, 2013 were published in Shell's Annual Report and a copy was delivered to the Registrar of Companies in England and Wales. The auditors' report on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain a statement under sections 498(2) or 498(3) of the Companies Act 2006.
2. Segment information
Segment earnings are presented on a current cost of supplies basis (CCS earnings). On this basis, the purchase price of volumes sold during the period is based on the current cost of supplies during the same period after making allowance for the tax effect. CCS earnings therefore exclude the effect of changes in the oil price on inventory carrying amounts.
Net capital investment is defined as capital expenditure as reported in the Condensed Consolidated Statement of Cash Flows, adjusted for: proceeds from disposals (excluding other investments (net) in the Corporate segment); exploration expense excluding exploration wells written off; investments in joint ventures and associates; and leases and other items.
CCS earnings and net capital investment information are the dominant measures used by the Chief Executive Officer for the purposes of making decisions about allocating resources and assessing performance.
Information by business segment:
Quarters $ million Nine months
Q3 2014 Q3 2013 2014 2013
Third-party revenue
10,318 11,563 Upstream 33,989 36,024
97,508 104,914 Downstream 294,659 305,857
25 36 Corporate 83 111
107,851 116,513 Total third-party revenue 328,731 341,992
Inter-segment revenue
12,758 11,569 Upstream 37,630 34,064
627 76 Downstream 1,698 477
- - Corporate - -
Segment earnings
3,949 3,290 Upstream[1] 13,196 10,792
1,601 906 Downstream[2] 1,867 3,397
(301) 88 Corporate (124) 506
5,249 4,284 Total segment earnings 14,939 14,695
[1] Second quarter 2014 Upstream earnings included an impairment
charge of $1,943 million after taxation, partly offset by
divestment gains of $1,230 million after taxation. Second
quarter 2013 Upstream earnings included an impairment charge
of $2,071 million after taxation.
[2] First quarter 2014 Downstream earnings included an
impairment charge of $2,284 million related to refineries in
Asia and Europe.
Quarters $ million Nine months
Q3 2014 Q3 2013 2014 2013
5,249 4,284 Total segment earnings 14,939 14,695
Current cost of supplies adjustment:
(894) 541 Purchases (751) (140)
246 (137) Taxation 203 53
Share of profit of joint ventures and
(176) 49 associates (79) 96
4,425 4,737 Income for the period 14,312 14,704
3. Share capital
Issued and fully paid
Sterling deferred
Ordinary shares of EUR0.07 each shares
Number of shares A B of GBP1 each
At January 1, 2014 3,898,011,213 2,472,839,187 50,000
Scrip dividends 64,568,758 - -
Repurchases of shares (27,917,878) (32,428,573) -
At September 30, 2014 3,934,662,093 2,440,410,614 50,000
At January 1, 2013 3,772,388,687 2,617,715,189 50,000
Scrip dividends 88,288,316 - -
Repurchases of shares - (117,715,539) -
At September 30, 2013 3,860,677,003 2,499,999,650 50,000
Nominal value
Ordinary shares of EUR0.07 each
$ million A B Total
At January 1, 2014 333 209 542
Scrip dividends 6 - 6
Repurchases of shares (2) (3) (5)
At September 30, 2014 337 206 543
At January 1, 2013 321 221 542
Scrip dividends 8 - 8
Repurchases of shares - (10) (10)
At September 30, 2013 329 211 540
The total nominal value of sterling deferred shares is less than $1 million.
At Royal Dutch Shell plc's Annual General Meeting on May 20, 2014, the Board was authorised to allot ordinary shares in Royal Dutch Shell plc, and to grant rights to subscribe for or to convert any security into ordinary shares in Royal Dutch Shell plc, up to an aggregate nominal amount of €147 million (representing 2,100 million ordinary shares of €0.07 each), and to list such shares or rights on any stock exchange. This authority expires at the earlier of the close of business on August 20, 2015, and the end of the Annual General Meeting to be held in 2015, unless previously renewed, revoked or varied by Royal Dutch Shell plc in a general meeting.
4. Other reserves
Accumulated
Share Capital Share other
Merger premium redemption plan comprehensive
$ million reserve[1] reserve[1] reserve[2] reserve income Total
At January 1, 2014 3,411 154 75 1,871 (7,548) (2,037)
Other comprehensive
loss attributable to
Royal Dutch Shell plc
shareholders - - - - (6,650) (6,650)
Scrip dividends (6) - - - - - (6)
Repurchases of shares - - - 5 - - 5
Share-based
compensation - - - (122) - (122)
At September 30, 2014 3,405 154 80 1,749 (14,198) (8,810)
At January 1, 2013 3,423 154 63 2,028 (9,420) (3,752)
Other comprehensive
loss attributable to
Royal Dutch Shell plc
shareholders - - - - (210) (210)
Scrip dividends (8) - - - - (8)
Repurchases of shares - - 10 - - 10
Share-based
compensation - - - (256) - (256)
At September 30, 2013 3,415 154 73 1,772 (9,630) (4,216)
[1] The merger reserve and share premium reserve were established as a
consequence of Royal Dutch Shell plc becoming the single parent company of Royal
Dutch Petroleum Company and The "Shell" Transport and Trading Company, plc, now
The Shell Transport and Trading Company Limited, in 2005.
[2] The capital redemption reserve was established in connection with
repurchases of shares of Royal Dutch Shell plc.
5. Derivative contracts
The table below provides the carrying amounts of derivatives contracts held, disclosed in accordance with IFRS 13 Fair Value Measurement.
$ million Sep 30, 2014 Jun 30, 2014 Sep 30, 2013
Included within:
Trade and other receivables - non-current 1,003 1,587 1,683
Trade and other receivables - current 7,000 8,393 7,218
Trade and other payables - non-current 589 497 583
Trade and other payables - current 6,230 8,949 7,200
As disclosed in the Consolidated Financial Statements for the year ended December 31, 2013, presented in the Annual Report and Form 20-F for that year, Shell is exposed to the risks of changes in fair value of its financial assets and liabilities. The fair values of the financial assets and liabilities are defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Methods and assumptions used to estimate the fair values at September 30, 2014 are consistent with those used in the year ended December 31, 2013, and the carrying amounts of derivative contracts measured using predominantly unobservable inputs has not changed materially since that date.
The fair value of debt excluding finance lease liabilities at September 30, 2014, was $38,013 million (June 30, 2014: $39,047 million; September 30, 2013: $33,604 million). Fair value is determined from the prices quoted for those securities.
6. Impacts of accounting for derivatives
In the ordinary course of business Shell enters into contracts to supply or purchase oil and gas products, and also enters into derivative contracts to mitigate resulting economic exposures (generally price exposure). Derivative contracts are carried at period-end market price (fair value), with movements in fair value recognised in income for the period. Supply and purchase contracts entered into for operational purposes are, by contrast, recognised when the transaction occurs (see also below); furthermore, inventory is carried at historical cost or net realisable value, whichever is lower.
As a consequence, accounting mismatches occur because: (a) the supply or purchase transaction is recognised in a different period; or (b) the inventory is measured on a different basis.
In addition, certain UK gas contracts held by Upstream are, due to pricing or delivery conditions, deemed to contain embedded derivatives or written options and are also required to be carried at fair value even though they are entered into for operational purposes.
The accounting impacts of the aforementioned are reported as identified items in this Report.
7. Return on average capital employed
Return on average capital employed (ROACE) measures the efficiency of Shell's utilisation of the capital that it employs and is a common measure of business performance. In this calculation, ROACE is defined as the sum of income for the current and previous three quarters, adjusted for after-tax interest expense, as a percentage of the average capital employed for the same period. Capital employed consists of total equity, current debt and non-current debt.
8. Liquidity and capital resources
Third quarter net cash from operating activities was $12.8 billion compared with $10.4 billion for the same period last year.
Total current and non-current debt decreased to $43.0 billion at September 30, 2014 from $44.1 billion at June 30, 2014 while cash and cash equivalents increased to $19.0 billion at September 30, 2014 from $15.4 billion at June 30, 2014. No new debt was issued under the US shelf registration or under the euro medium-term note programme during the third quarter of 2014.
Net capital investment for the third quarter 2014 was $4.8 billion, of which $5.4 billion in Upstream, and ($0.6) billion in Downstream. Net capital investment for the same period of 2013 was $9.4 billion, of which $8.1 billion in Upstream, $1.2 billion in Downstream and $0.1 billion in Corporate.
Dividends of $0.47 per share are announced on October 30, 2014 in respect of the third quarter. These dividends are payable on December 22, 2014. In the case of B shares, the dividends will be payable through the dividend access mechanism and are expected to be treated as UK-source rather than Dutch-source. See the Annual Report and Form 20-F for the year ended December 31, 2013 for additional information on the dividend access mechanism.
Nine months net cash from operating activities was $35.4 billion compared with $34.4 billion for the same period last year.
Total current and non-current debt decreased to $43.0 billion at September 30, 2014 from $44.6 billion at December 31, 2013 while cash and cash equivalents increased to $19.0 billion at September 30, 2014 from $9.7 billion at December 31, 2013. New debt was issued under the euro medium-term note programme during the first nine months 2014.
Net capital investment in the first nine months 2014 was $16.1 billion, of which $15.3 billion in Upstream, $0.7 billion in Downstream and $0.1 billion in Corporate. Net capital investment for the same period of 2013 was $28.5 billion, of which $25.1 billion in Upstream, $3.3 billion in Downstream and $0.1billion in Corporate.
CAUTIONARY STATEMENT
All amounts shown throughout this Report are unaudited. All peak production figures in Portfolio Developments are quoted at 100% expected production.
The companies in which Royal Dutch Shell plc directly and indirectly owns investments are separate entities. In this document "Shell", "Shell group" and "Royal Dutch Shell" are sometimes used for convenience where references are made to Royal Dutch Shell plc and its subsidiaries in general. Likewise, the words "we", "us" and "our" are also used to refer to subsidiaries in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies. '‘Subsidiaries'’, "Shell subsidiaries" and "Shell companies" as used in this document refer to companies over which Royal Dutch Shell plc either directly or indirectly has control. Companies over which Shell has joint control are generally referred to as "joint ventures" and companies over which Shell has significant influence but neither control nor joint control are referred to as "associates". The term "Shell interest" is used for convenience to indicate the direct and/or indirect ownership interest held by Shell in a venture, partnership or company, after exclusion of all third-party interest.
This document contains forward-looking statements concerning the financial condition, results of operations and businesses of Royal Dutch Shell. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements are statements of future expectations that are based on management's current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Royal Dutch Shell to market risks and statements expressing management's expectations, beliefs, estimates, forecasts, projections and assumptions. These forward-looking statements are identified by their use of terms and phrases such as "anticipate", "believe", "could", "estimate", "expect", "goals", "intend", "may", "objectives", "outlook", "plan", "probably", "project", "risks", "schedule", "seek", "should", "target", "will" and similar terms and phrases. There are a number of factors that could affect the future operations of Royal Dutch Shell and could cause those results to differ materially from those expressed in the forward-looking statements included in this document, including (without limitation): (a) price fluctuations in crude oil and natural gas; (b) changes in demand for Shell's products; (c) currency fluctuations; (d) drilling and production results; (e) reserves estimates; (f) loss of market share and industry competition; (g) environmental and physical risks; (h) risks associated with the identification of suitable potential acquisition properties and targets, and successful negotiation and completion of such transactions; (i) the risk of doing business in developing countries and countries subject to international sanctions; (j) legislative, fiscal and regulatory developments including regulatory measures addressing climate change; (k) economic and financial market conditions in various countries and regions; (l) political risks, including the risks of expropriation and renegotiation of the terms of contracts with governmental entities, delays or advancements in the approval of projects and delays in the reimbursement for shared costs; and (m) changes in trading conditions. All forward-looking statements contained in this document are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Readers should not place undue reliance on forward-looking statements. Additional risk factors that may affect future results are contained in Royal Dutch Shell's Form 20-F for the year ended December 31, 2013 (available at http://www.shell.com/investor and http://www.sec.gov ). These risk factors also expressly qualify all forward-looking statements contained in this document and should be considered by the reader. Each forward-looking statement speaks only as of the date of this document, October 30, 2014. Neither Royal Dutch Shell plc nor any of its subsidiaries undertake any obligation to publicly update or revise any forward-looking statement as a result of new information, future events or other information. In light of these risks, results could differ materially from those stated, implied or inferred from the forward-looking statements contained in this document.
We may have used certain terms, such as resources, in this document that the United States Securities and Exchange Commission (SEC) strictly prohibits us from including in our filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 20-F, File No 1-32575, available on the SEC website http://www.sec.gov . You can also obtain this form from the SEC by calling 1-800-SEC-0330.
The information in this Report reflects the unaudited consolidated financial position and results of Royal Dutch Shell plc. Company No. 4366849, Registered Office: Shell Centre, London, SE1 7NA, England, UK.
Contacts:
- Investor Relations: International +31(0)70-377-4540; North America +1-832-337-2034
- Media: International +44(0)207-934-5550; USA +1-713-241-4544
SOURCE Royal Dutch Shell plc
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article