Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

RRsat Global Communications Network Ltd. Reports Record Revenue, Increased Net Income EBITDA & Backlog for the First Six Months of 2013

Year-to-Date Revenue Increases 5.8% and Operating Cashflow Increases 83.4%

Office Opened in Moscow to Achieve Local Presence


News provided by

RRsat Global Communications Network Ltd.

Aug 08, 2013, 07:08 ET

Share this article

Share toX

Share this article

Share toX

AIRPORT CITY BUSINESS PARK, Israel, Aug. 8, 2013 /PRNewswire/ -- RRsat Global Communications Network Ltd. (NASDAQ: RRST), a leading provider of comprehensive digital content management and global distribution services to the television and radio broadcasting industries, announced today financial results for the second quarter and six months ended June 30, 2013.

Second Quarter 2013 Highlights

  • Revenues were a record $29.5 million, up 5.1% from $28.1 million in the second quarter of 2012 and up sequentially
  • Company's backlog grew, reaching $205 million as of June 30, 2013
  • Gross margin for the quarter was up to 24.9% from 23.8% in the second quarter of 2012 and up sequentially
  • Non-GAAP net income per share was $0.11, compared to $0.08 in the second quarter of 2012 and up sequentially
  • Adjusted EBITDA was $4.6 million down 2.5% compared to $4.8 million in the second quarter of 2012 and compared sequentially to $4.6 million in the first quarter of 2012
  • Cash from operating activities was up 83.4% generating $8.4 million, compared to the second quarter last year  

"This was another quarter of solid execution for RRsat, as we delivered record revenue, margin expansion and significantly improved cash flow," commented Avi Cohen, CEO of RRsat. "We also made important progress in our geographic expansion. RRsat now has a stronger presence in three countries, reaching key markets around the world, to more effectively leverage our state-of-the-art global content distribution capabilities."

"As part of our growth strategy, we are in the process of changing from a regional provider of global services to a global company with a broad footprint near our customers," added Mr. Cohen. "This strategy began with the successful acquisition of SM2 in November 2012, expanding our presence in North America and access to top-tier customers. We built on that success this quarter, opening an office in Moscow with a unique, strong offering for the Russian and the Commonwealth of Independent States (CIS) market, ,  which composed  of tens of millions of households. We plan to open additional local offices around the world, leveraging our global distribution capabilities and creating the necessary footprint to better serve global customers with local services, utilizing local talent specifically for content preparation, content management and channel origination."

"This is a period of tremendous technological change in the industry, as broadcasters are looking to extend their content to new markets, reaching consumers wherever they are on a multitude of devices," concluded Mr. Cohen. "The inherent complexity of this shift to multiple screens and internet streaming as well as the need of our tier-one clients to outsource aspects such as media preparation services to a reliable and local provider, represent a significant opportunity for RRsat, driving demand for our expertise and our services."

Second Quarter 2013 Financial Results

Revenues in the second quarter of 2013 were a record $29.5 million an increase of 5.1% compared to $28.1 million in the second quarter of 2012 and up slightly when compared to $29.3 million in the first quarter of 2013.

Gross profit in the second quarter of 2013 was $7.4 million, an increase of 10.2% compared to $6.7 million in the second quarter of 2012 and compared to $7.1 million in the first quarter of 2013. Gross margin in the second quarter of 2013 was 24.9% compared to 23.8% in the second quarter of 2012 and 24.1% in the first quarter of 2013.

Non-GAAP operating income, excluding non-cash stock based compensation, amortization of acquisition-related intangibles, acquisition related expenses and amortization of acquisition related prepaid compensation expenses, was $2.5 million during the second quarter of 2013, compared to $2.6 million in the second quarter of 2012 and $2.5 million in the first quarter of 2013. Non-GAAP operating margin in the second quarter was 8.6% compared to 9.2% in the second quarter of 2012 and 8.7% in the first quarter of 2013.

GAAP operating income for the second quarter of 2013 was $2.4 million, a decrease of 3.9% compared to $2.5 million in the second quarter of 2012 and compared to $2.3 million in the first quarter of 2013. GAAP operating margin in the second quarter of 2013 was 8.1% compared to 8.8% in the second quarter of 2012 and 7.9% in the first quarter of 2013.

Non-GAAP net income for the second quarter ended June 30, 2013 was $1.9 million, an increase of 30.8% compared to $1.5 million in the second quarter of 2012 and compared to $1.9 million for the first quarter of 2013. Non-GAAP net income per share on a fully diluted basis was $0.11 for the second quarter of 2013, compared to $0.08 in the second quarter last year and compared to $0.11 in the first quarter of 2013.

GAAP net income for the second quarter of 2013 was $1.7 million, compared to $1.1 million in the second quarter of 2012 and $1.6 million in the first quarter of 2013. GAAP net income per share on a fully diluted basis was $0.10 for the second quarter of 2013 compared to $0.07 in the second quarter of 2012 and $0.09 in the first quarter of 2013.

Adjusted EBITDA for the second quarter of 2013 was $4.6 million compared to $4.8 million in the second quarter of 2012 and $4.6 million in the first quarter of 2013.

Cash, cash equivalents and marketable securities as of June 30, 2013 totaled $27.8 million compared with $26.4 million as of December 31, 2012. The change in cash position during the quarter was mainly attributable to strong cash flow of $2.4 million.

Backlog as of June 30, 2013, was approximately $205 million, of which $88 million is expected to be recognized during the next 12 months, compared to a backlog of $203 million as of March 31, 2013.

Year-to-Date 2013 Financial Results

Revenues for the six months ended June 30, 2013 increased 5.8% to $58.7 million compared to $55.5 million in 2012.

Gross profit for the six months ended June 30, 2013 was $14.4 million, an increase of 12.6% compared to $12.8 in 2012. Gross margin was 24.5% compared to 23.1% in 2012.

Non-GAAP operating income, excluding non-cash stock based compensation, amortization of acquisition-related intangibles, acquisition related expenses and amortization of acquisition related prepaid compensation expenses, was $5.1 million for the six months, an increase of 9.4%, compared to $4.6 million in 2012. Non-GAAP operating margin for the six months was 8.7% versus 8.4% in 2012.

GAAP operating income was up 5.8% to $4.7 million compared to $4.4 million in 2012. GAAP operating margin was 8.0% compared to 8.0% in 2012.

Non-GAAP net income was $3.8 million, an increase of 12.6% compared to $3.4 million in 2012. Non-GAAP net income per share on a fully diluted basis was $0.22 compared to $0.19 in 2012.

GAAP net income was $3.3 million, a decrease of 3.3%, compared to $3.4 million in 2012. GAAP net income per share on a fully diluted basis was $0.19 compared to $0.20 in 2012.

Adjusted EBITDA was $9.3 million, an increase of 3.5% compared with $8.9 million in 2012.

Dividend Distribution

On August 7, 2013, the Board of Directors declared a cash dividend in the amount of $0.1 per ordinary share, and in the aggregate amount of approximately $1,735 million. The dividend will be payable on September 11, 2013 to all of the Company's shareholders of record at the end of the trading day on the NASDAQ on August 21, 2013.

Third Quarter and Full Year 2013 Guidance

Management reiterated its expectation of full-year 2013 revenues in the range of $120 million to $125 million representing 6% to 10% year-over-year growth and gross margin for the year to improve over 2012. Given some level of seasonality associated with the revenue outside of the 24/7 services, management expects some level of variation in mix from quarter to quarter leading to some fluctuations in revenues and gross margin between quarters. For the third quarter of 2013, management expects revenues in the range of $29.2 million to $30.5 million representing 2.5% to 7% year-over-year growth.

Conference Call Information

The Company will conduct a conference call today, August 8, 2013 at 9 a.m. ET (4 p.m. Israel time). On the call, Mr. Avi Cohen, Chief Executive Officer, Mr. Shmulik Koren, Chief Financial Officer, and Mr. Lior Rival, Chief Commercial Officer, will review and discuss the results and will be available to answer investor questions.

Call time: 9 a.m. Eastern Time; 4 p.m. Israel Time

  • Dial-in number from within the United States: 1-877-941-2068
  • Dial-in number from Israel: 1-809-21-4368
  • Dial-in number from the UK: 0800-358-5258
  • Dial-in number (other international): 1-480-629-9712
  • Playback, available until August 15, 2013 by calling 1-877-870-5176 (United States) or 1-858-384-5517 (international). Please use pin number 4629739 for the replay.
  • A live webcast is accessible at http://public.viavid.com/index.php?id=105283.

Use of Non-GAAP Financial Measures

In addition to reporting results in accordance with generally accepted accounting principles, or GAAP, RRsat has also included in this press release non-GAAP measurements of net income, operating income, operating margin, fully diluted net income per share and adjusted EBITDA. RRsat believes that these non-GAAP financial measures are principal indicators of the operating and financial performance of its business. We have provided these non-GAAP measurements to help investors better understand our core operating performance and enhance comparisons of core operating performance from period to period.

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: non-cash stock based compensation, amortization of acquisition-related intangibles, acquisition-related expenses, amortization of acquisition related prepaid compensation expenses, non-cash income (loss) reflecting changes in the fair value of embedded currency conversion derivatives resulting from the application of FASB ASC Topic 815 and the resulting income tax (increase) decrease of the above items.

Adjusted EBITDA is calculated by adding to operating income, non-cash equity-based compensation charge, depreciation and amortization and amortization of acquisition related prepaid compensation expenses.

Management uses these non-GAAP financial measures to assess its operational performance, for financial and operational decision-making, and as a means to evaluate period-to-period comparisons on a consistent basis. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding the Company's performance by excluding certain non-cash expenses that are not directly attributable to its core operating results.

The non-GAAP measurements are intended only as a supplement to the comparable GAAP measurements and the company compensates for the limitations inherent in the use of non-GAAP measurements by using GAAP measures in conjunction with the non-GAAP measurements. As a result, investors should consider these non- GAAP measurements in addition to, and not in substitution for, or as superior to, measurements of financial performance prepared in accordance with GAAP.

The Company expects to continue reporting non-GAAP financial measures, adjusting for the items described above, and the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above. Accordingly, the exclusion of these and other similar items in the presentation of non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non- recurring. Moreover, because not all companies use identical measures and calculations, the presentation of non-GAAP measurements of net income, operating income, operating margin and fully diluted net income per share and adjusted EBITDA may not be comparable to other similarly titled measures of other companies. These limitations are compensated for by using non-GAAP measures and adjusted EBITDA in conjunction with traditional GAAP financial measures.

Reconciliations of the non-GAAP measures (non-GAAP net income, non-GAAP operating income and adjusted EBITDA) to the most comparable GAAP measures (net income and operating income respectively), are provided in the schedules attached to this release.

Safe Harbor Statement

This press release contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the companies and the industry as of the date of this press release. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or to changes in its expectations, except as may be required by law. Forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those contemplated by the forward-looking statements, including the risks indicated in our filings with the Securities and Exchange Commission (SEC). For more details, please refer to our SEC filings and the amendments thereto, including our Annual Report on Form 20-F for the year ended December 31, 2012 and our Current Reports on Form 6-K.

About RRsat Global Communications Network Ltd.

RRsat Global Communications Network Ltd. (NASDAQ: RRST) provides global, end-to-end content management and distribution services to the rapidly expanding television and radio broadcasting industries covering more than 150 countries. Through its RRsat Global Network, composed of satellite and terrestrial fiber optic capacity and the public Internet, RRsat provides high-quality and flexible global distribution services 24/7 to more than 630 channels reaching multiplatform operators, Internet TV and direct-to-home viewers worldwide and also offers occasional use services for sports, news and events with a fleet of flyaways and over 10 transportable satellite news gathering services (SNG) units. More than 130 television and radio channels use RRsat's advanced production and playout centers comprising comprehensive media asset management services. Visit the company's website www.rrsat.com.

Company Contact:        




Investor Contacts:

Shmulik Koren, CFO            




Hayden/ MS - IR

Tel: +972 3 928 0777            




Brett Maas/ Miri Segal-Scharia

Email: [email protected]     




Tel: 646-536-7331/ 917-607-8654





[email protected] / [email protected]

RRsat Global Communications Network Ltd. and its subsidiaries


Interim Condensed Consolidated Statements of Operations


In thousands, except share data



Six months ended

Three months ended

Year ended


June 30

June 30

June 30

June 30

December 31


2013

2012

2013

2012

2012


(unaudited)

(unaudited)

(unaudited)

(unaudited)

(audited)







Revenues

$      58,743

$      55,527

$      29,486

$      28,068

$      113,400







Cost of revenues

44,329

42,726

22,136

21,401

86,253







Gross profit

14,414

12,801

7,350

6,667

27,147







Operating expenses












Sales and marketing

4,530

3,347

2,276

1,736

7,388







General and administrative

5,199

5,025

2,694

2,455

10,106







Total operating expenses

9,729

8,372

4,970

4,191

17,494







Operating income

4,685

4,429

2,380

2,476

9,653







 Financial income (expenses), net

(269)

380

3

(561)

1,521







Income before taxes on






 income

4,416

4,809

2,383

1,915

11,174







Income taxes

1,112

1,391

649

775

2,884







Net income

$      3,304

$      3,418

$      1,734

$      1,140

$      8,290







Income per ordinary share












Basic and diluted income per ordinary share

0.19

0.20

0.10

0.07

0.48







Weighted average number






 of ordinary share used to






 compute basic income per






 ordinary share

17,346,561

17,346,561

17,346,561

17,346,561

17,346,561







Weighted average number






 of Ordinary share used to






 compute diluted income






 per ordinary share

17,617,091

17,346,561

17,637,393

17,346,561

17,346,561

RRsat Global Communications Network Ltd. and its Subsidiaries


Interim Condensed Consolidated Statements of Operations


In thousands, except share data



Six months ended June 30

Three months ended June 30


2013

2012

2013

2012


(unaudited)

(unaudited)

(unaudited)

(unaudited)

Reconciliation of GAAP Income to Non-GAAP Net Income: 





GAAP Net income

$3,304

$3,418

$1,734

$1,140

Adjustments to reconcile GAAP net income to non-GAAP net income:





Non-cash equity-based compensation charge

280

88

143

45

Amortization of acquisition related intangible

111

130

55

63

Changes in fair value of currency conversion derivatives

108

(312)

(27)

315

Amortization of acquisition related prepaid compensation expenses

84

-

42

-

Income tax effect of non-GAAP adjustments

(93)

46

(26)

(94)






Non-GAAP  net income

$3,794

$3,370

$1,921

$1,469






Non-GAAP  net income per diluted share

$0.22

$0.19

$0. 11

$0.08












Six months ended June 30

Three months ended June 30


2013

2012

2013

2012


(unaudited)

(unaudited)

(unaudited)

(unaudited)

Reconciliation of GAAP Operating Income





to non GAAP operating income:





Operating income

$4,685

$4,429

$2,380

$2,476

Adjustments to reconcile GAAP operating





 income to non-GAAP operating income:





Non-cash equity-based compensation charge

280

88

143

45

Amortization of acquisition related intangible

111

130

55

63

Cost of sales related changes in fair value of currency conversion derivatives

(76)

-

(76)

-

 Amortization of acquisition related prepaid compensation expenses

84

-

42

-







$5,084

$4,647

$2,544

$2,584

RRsat Global Communications Network Ltd. and its subsidiaries


Interim Condensed Consolidated Balance Sheets


In thousands, except share data





Six months ended June 30

Three months ended June 30


2013

2012

2013

2012


(unaudited)

(unaudited)

(unaudited)

(unaudited)






Reconciliation of GAAP Operating Income to adjusted EBITDA: 










Operating income

$4,685

$4,429

$2,380

$2,476

Adjustments to reconcile GAAP operating





 income to Adjusted  EBITDA:





Non-cash equity-based compensation charge

280

88

143

45

Depreciation and amortization

4,294

4,436

2,142

2,231

Cost of sales related changes in fair value of





 currency conversion derivatives

(76)

-

(76)

-

Amortization of acquisition related prepaid





 compensation expenses

84

-

42

-






Adjusted  EBITDA

$9,267

$8,953

$4,631

$4,752






RRsat Global Communications Network Ltd. and its subsidiaries


Interim Condensed Consolidated Balance Sheets


In thousands, except share data





June 30

December 31


2013

2012




Current assets



Cash and cash equivalents

17,003

12,133

Marketable securities and short term investments

10,773

14,224

Accounts receivable:



Trade,(net of provision for doubtful accounts of $8,654 and $7,580 as of



June 30, 2013 and December 31, 2012, respectively)

21,214

20,898

Other

1,479

1,054

Deferred taxes

2,482

2,146

Prepaid expenses

2,614

2,445




Total current assets

55,565

52,900




Long-term prepaid expenses

3,052

2,924

Long-term land lease prepaid expenses

7,518

7,563




Assets held for employee severance payments

2,002

1,845




Fixed assets, net

45,178

42,671

Goodwill

4,892

4,892




Intangible assets, at cost, less accumulated amortization

360

472







Total assets

$ 118,567

$ 113,267

RRsat Global Communications Network Ltd. and its subsidiaries


Interim Condensed Consolidated Balance Sheets (cont'd)




 

June 30

 

December 31



2013

2012



(unaudited)

(audited)

Liabilities and shareholders' equity








Current liabilities




Account payable:




 Trade


$        12,756

$         9,816

 Other


4,581

5,322

Deferred income


9,990

9,398





Total current liabilities


27,327

24,536





Long-term liabilities




Deferred income


7,416

6,257

Liability in respect of employee severance payments and others


2,414

2,323

Deferred taxes


2,583

2,200





Total long-term liabilities


12,413

10,780





Total liabilities


39,740

35,316





Shareholders' equity




Share capital




Ordinary share NIS 0.01 par value each (20,000,000




 authorized as of June 30, 2013 and December 31,




 2012, 17,346,561 shares issued and fully paid as of




 June 30, 2013 and December 31, 2012)


40

40

Additional paid in capital


53,592

53,312

Retained earnings


24,760

24,231

Accumulated other comprehensive gain


435

368





Total shareholders' equity


$      78,827

$        77,951





Total liabilities and shareholders' equity


$    118,567

$     113,267

RRsat Global Communications Network Ltd. and its subsidiaries


Interim Condensed Consolidated Statements of Cash Flows


In thousands, except share data





Year ended


Six months ended June 30

Three months ended June 30

December 31


2013

2012

2013

2012

2012


(unaudited)

(unaudited)

(unaudited)

(unaudited)

(audited)







Cash flows from operating activities






Net income

$ 3,304

$ 3,418

$ 1,734

$ 1,140

$ 8,290

Adjustments required to reconcile net income to net cash provided by operating activities












Depreciation and amortization

4,294

4,436

2,142

2,231

8,883

Non cash stock-based compensation






 expenses

280

88

143

45

302

Provision for doubtful account

1,074

1,545

554

721

2,895

Deferred taxes

25

144

74

(22)

692

Discount accretion and premium






 amortization of available – for- sale






 securities, net

(136)

(223)

(66)

(107)

(587)

Income (losses) on sales of available for






 sale securities

(51)

-

(18)

(3)

92

Changes in liability for employee






 severance payments, net

(25)

72

23

57

111

Changes in fair value of derivatives

108

(312)

(27)

315

(1,182)

Profit (loss) from trading securities, net

1

(55)

11

(9)

(58)







Changes in assets and liabilities:












Decrease (increase) in account receivable






- trade

(1,391)

(951)

(799)

726

(4,391)

Decrease (increase) in account receivable






- other

(419)

52

(100)

567

177

Decrease (increase) in prepaid expenses

(169)

(688)

574

(536)

(222)

Decrease (increase) in long-term prepaid






 expenses

(101)

188

45

235

(441)

Increase (decrease) in account payables

2,197

(337)

2,303

(775)

1,655

Increase (decrease) in deferred income

1,751

288

1,794

(13)

(324)







Net cash provided by operating activities

10,742

7,665

8,387

4,572

15,892

RRsat Global Communications Network Ltd. and its subsidiaries


Interim Condensed Consolidated Statements of Cash Flows (cont'd)


In thousands, except share data








Year ended


Six months ended June 30

Three months ended

December 31


2013

2012

2013

2012

2012


(unaudited)

(unaudited)

(unaudited)

(unaudited)

(audited)

Cash flows from investing activities






Investment in fixed assets

(6,576)

(3,177)

(5,004)

(870)

(6,575)

Business combination

-

-

-

-

(1,218)

Investment in long term prepaid expenses

-

(14)

-

(1)

(17)

Decrease (increase) in short-term






 investments, net

1,339

-

-

-

(1,339)

Investments in securities available-for-






 sale

(2,257)

(3,308)

(1,043)

(531)

(4,946)

Decrease in trading securities,






 net

-

1,512

-

-

1,512

Proceeds from sale of fixed assets

-

8

-

-

8

Proceeds from securities available- for-






 sale

4,397

4,713

2,877

1,590

10,159

Net cash from (used in) investing






 activities

(3,097)

(266)

(3,170)

188

(2,416)







Cash flows from financing activities






Dividend paid

(2,775)

(3,990)

(2,775)

(3,990)

(15,786)

Net cash used in financing activities

(2,775)

(3,990)

(2,775)

(3,990)

(15,786)

Increase (decrease) in cash and cash






 equivalents

4,870

3,409

2,442

770

(2,310)

Balance of cash and cash equivalents






 at beginning of period

12,133

14,443

14,561

17,082

14,443

Balance of cash and cash equivalents






 at end of period

17,003

17,852

17,003

17,852

12,133







A   Non-cash transactions












Investment in fixed assets

107

818

107

818

37







B .  Supplementary cash flow information












Income taxes paid (refunded), net

847

(141)

362

(751)

1,218







SOURCE RRsat Global Communications Network Ltd.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.