Safe Harbor Financial Reports Third Quarter 2022 Financial Results
-- Revenue increased 38.6% to $2.38 Million in Third Quarter on a YoY Basis--
-- Loan Originations increased 424% For The First Nine Months to $18.9 Million, Compared to the full Year 2021 --
-- Total accounts reach 683, up 22% compared to September 2021 --
ARVADA, Colo., Nov. 14, 2022 /PRNewswire/ -- SHF Holdings, Inc., d/b/a/ Safe Harbor Financial ("Safe Harbor" or the "Company") (NASDAQ: SHFS), a leader in facilitating financial services to the regulated cannabis industry, announced today its financial results for the third quarter ended September 30, 2022.
Founder and Chief Executive Officer, Sundie Seefried, commented, "2022 has been a transformative year for Safe Harbor, highlighted by our successful public listing on the Nasdaq in September. Throughout the year, Safe Harbor has continued to firmly establish itself as a leading provider of compliant financing and banking solutions to the regulated U.S. cannabis industry. We are strongly positioned to scale our proprietary financial services platform to support the evolving banking needs of cannabis related businesses and growth of the cannabis industry."
"I am pleased to report, we have totaled nearly 700 accounts placed with us and increased our loan interest revenue by 1,400% in the third quarter of 2022 due to our ability to place a greater volume of high-quality credit. We remain focused on increasing our deposit base and expanding our loan services platform going forward. As of November 2, 2022, we have approximately $24.4 million of Safe Harbor originated loans in underwriting, which will continue to drive Safe Harbor's financial growth. We remain steadfast in our mission to service the growing banking needs of the cannabis industry with our platform as we execute on our strategy." concluded Ms. Seefried.
Third Quarter Financial and Operational Highlights
- Safe Harbor completed its business combination transaction with Northern Lights Acquisition Corp and began trading on the Nasdaq Capital Markets on September 29, 2022.
- Revenue increased 38.6% to $2.38 million for the three-months ended September 30, 2022, compared to $1.72 million for the third quarter of 2021. The increase was primarily attributable to the Company's increase in investment income as a result of recent Federal Reserves interest rate increases and an increases in loan interest income.
- Adjusted EBITDA was $1.28 million, compared to $947 thousand in the same period of 2021.
- As of September 30, 2022, Safe Harbor had cash and marketable securities of $7.27 million.
Subsequent Events to the Quarter Ended September 30, 2022
- Appointed James Dennedy, as Chief Financial Officer. Mr. Dennedy brings more than 25 years of investment and financial experience, and cannabis experience, to Safe Harbor, including senior leadership and director roles at both public and private companies.
- Safe Harbor agreed to acquire Abaca, an industry leading cannabis fintech platform for $30 million in cash and common stock. Abaca brings more than 300 cannabis business related accounts and has facilitated more than $3.4 billion in gross transactions. Combining Safe Harbor's wide range of financial services and Abaca's industry-leading fintech and payment solutions will create comprehensive and streamlined banking solutions for cannabis operators.
Originations and Loan Activity
- For the nine month period ended September 30, 2022, Safe Harbor originated loans totaling $18,886,500, compared to $3,600,000 for the full year in 2021 and $1,267,753 in 2020.
Financial Results
Three Months Ended September 30, | 2022 | 2021 | Change ($) | Change (%) | ||||||||||||
Deposit, activity, onboarding income | $ | 1,369,559 | $ | 1,494,204 | (124,645) | (8.34 %) | ||||||||||
Safe Harbor Program income | 38,598 | 83,194 | (44,596) | (53.60 %) | ||||||||||||
Investment income | 558,860 | 111,052 | 447,808 | 403.24 % | ||||||||||||
Loan interest income | 412,297 | 28,411 | 383,886 | 1351.19 % | ||||||||||||
Total Revenue | $ | 2,379,314 | $ | 1,716,861 | 662,453 | 38.59 % | ||||||||||
For the quarter ended September 30, 2022, total revenue increased 38.6% to $2.37 million, compared to $1.72 million in the same period last year. This increase was the result of increased investment income related to higher interest rates and increased loan interest income. For the third quarter of 2022, the Company sourced six new loans. For the nine months ended September 30, 2022, total revenue increased 11.4% to $5.90 million, compared to $5.30 million in the same period in 2021.
For the quarter ended September 30, 2022, net income was $1.06 million, compared to $946 thousand in the same three month period ended September 30, 2021. For the nine months ended, September 30, 2022, net income was $1.89 million as compared to $2.57 million for the same period in 2021. The decrease in net income for the nine month period ended September 30, 2022 was due to an increase in operating expenses, mainly an increase in compensation, professional services and general and administrative expenses due to the Company becoming a publicly traded entity.
EBITDA and Adjusted EBITDA
Three Months Ended | ||||||||
2022 | 2021 | |||||||
Net income | $ | 1,056,235 | 946,063 | |||||
Interest expense | 36,002 | - | ||||||
Depreciation and amortization expense | 1,625 | 399 | ||||||
Taxes | - | - | ||||||
EBITDA | 1,093,862 | 946,462 | ||||||
Other adjustments – | ||||||||
Loan loss provision | 88,345 | 514 | ||||||
Loan origination fees and costs | 102,364 | |||||||
Adjusted EBITDA | 1,284,571 | 946,976 | ||||||
Safe Harbor disclosed EBITDA and Adjusted EBITDA, both of which are non-GAAP financial measures that the Company calculates as net income before taxes and depreciation and amortization expense in the case of EBITDA and further adjusted to exclude non-cash, unusual and/or infrequent costs in the case of Adjusted EBITDA. Other adjustments include estimated future loan losses not yet realized including amounts indemnified to PCCU for loans funded by them.
Balance Sheet
As of September 30, 2022, the Company had cash and cash equivalents of $7,273,012 as compared to $4,354,827 in same period ended September 30, 2021.
Earnings Conference Call
Chief Executive Officer Sundie Seefried and Chief Financial Officer, Jim Dennedy will host a conference call and webcast at 4:30pm Eastern / 1:30pm Pacific on November 14th to discuss the Company's financial results and provide investors with key business highlights. For those interested in listening in to the conference call, please dial in and ask to join the Safe Harbor call.
Date: Monday November 14th, 2022
Time: 4:30pm Eastern / 1:30pm Pacific
Webcast: Safe Harbor Financial Webcast Link
Dial-In: +1 877-270-2148 (US Toll Free), +1 412-902-6510 (International)
The webcast will be available for three weeks following the conference call.
About Safe Harbor
Safe Harbor is one of the first service providers to offer compliance, monitoring and validation services to financial institutions while providing banking services to cannabis, hemp, CBD, and ancillary operators, making communities safer, driving growth in local economies, and fostering long-term partnerships. Safe Harbor, through its financial institution clients, implements high standards of accountability, transparency, monitoring, reporting and risk mitigation measures while meeting Bank Secrecy Act obligations in line with FinCEN guidance on cannabis-related businesses. Over the past seven years, Safe Harbor (including its predecessor) has assisted with the onboarding of over $14 billion in deposit transactions for customers with operations spanning 30 states with regulated cannabis markets. For more information, visit www.shfinancial.org.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements contained in this press release constitute "forward-looking statements'' within the meaning of federal securities laws. Forward-looking statements may include, but are not limited to, statements with respect to trends in the cannabis industry, including proposed changes in U.S and state laws, rules, regulations and guidance relating to Safe Harbor's services; Safe Harbor's growth prospects and Safe Harbor's market size; Safe Harbor's projected financial and operational performance, including relative to its competitors; new product and service offerings Safe Harbor may introduce in the future; the impact of recent volatility in the capital markets, which may adversely affect the price of the Company's securities; the outcome of any legal proceedings that may be instituted against Safe Harbor following the closing of the business combination; other statements regarding Safe Harbor's expectations, hopes, beliefs, intentions or strategies regarding the future; and the other risk factors discussed in Safe Harbor's filings from time to time with the Securities and Exchange Commission. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "intends," "outlook," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "would," and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject, are subject to risks and uncertainties. These forward-looking statements involve a number of risks and uncertainties (some of which are beyond the control of Safe Harbor), and other assumptions, that may cause the actual results or performance to be materially different from those expressed or implied by these forward-looking statements.
SHF Holdings, Inc. COMBINED BALANCE SHEETS | ||||||||
September 30, | December 31, | |||||||
2022 | 2021 | |||||||
ASSETS | (Unaudited) | (Audited) | ||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 7,273,012 | $ | 5,495,905 | ||||
Accounts receivable – trade | 813,257 | 522,896 | ||||||
Contract assets | 7,676 | 18,317 | ||||||
Prepaid expenses | 941,478 | 6,021 | ||||||
Accrued interest receivable | 25,422 | 7,556 | ||||||
Due from PIPE investors | 4,090,000 | - | ||||||
Short-term loans receivable | 71,168 | 52,833 | ||||||
Total Current Assets | 13,222,013 | 6,103,528 | ||||||
Long-term loans receivable, net | 1,350,246 | 1,410,727 | ||||||
Property and equipment, net | 16,510 | 6,351 | ||||||
Other investment | 500,000 | - | ||||||
Deferred tax asset | 43,411,985 | - | ||||||
Forward purchase derivative assets | 1,085,839 | - | ||||||
Forward purchase receivable | 39,285,754 | - | ||||||
Security deposit | 5,036 | - | ||||||
Total Assets | $ | 98,877,383 | $ | 7,520,606 | ||||
LIABILITIES AND PARENT-ENTITY NET INVESTMENT AND | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 2,263,746 | $ | 43,626 | ||||
Accrued expenses | 5,569,026 | 129,546 | ||||||
Contract liabilities | 14,583 | 8,333 | ||||||
Due to seller - current portion | 33,616,468 | - | ||||||
Total Current Liabilities | 41,463,823 | 181,505 | ||||||
Warrant liability | 737,057 | - | ||||||
Due to seller – long-term portion | 23,333,333 | - | ||||||
Deferred loan origination fees | 102,364 | - | ||||||
Deferred offering costs | 2,166,250 | - | ||||||
Indemnity liability | 377,005 | - | ||||||
Total Liabilities | 68,179,832 | 181,505 | ||||||
Parent-Entity Net Investment and Stockholders' Equity | ||||||||
Convertible preferred stock, $.0001 par value, 1,250,000 shares authorized, 20,450 shares issued and outstanding on September 30, 2022, and no shares issued and outstanding on December 31, 2021, respectively | 2 | - | ||||||
Class A common stock, $.0001 par value, 125,000,000 shares authorized, 18,715,912 issued and outstanding on September 30, 2022, and no shares issued and outstanding on December 31, 2021, respectively | 1,872 | - | ||||||
Additional paid in capital | 30,451,696 | - | ||||||
Retained earnings | 243,981 | - | ||||||
Parent-Entity Net Investment | - | 7,339,101 | ||||||
Total Parent-Entity Net Investment and Stockholders' Equity | 30,697,551 | 7,339,101 | ||||||
Total Liabilities and Parent-Entity Net Investment and Stockholders' Equity | $ | 98,877,383 | $ | 7,520,606 | ||||
SHF Holdings, Inc. COMBINED STATEMENTS OF NET INCOME AND COMPREHENSIVE INCOME (Unaudited) | ||||||||||||
For the three months | For the nine months ended September 30, | |||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||
Revenue | $2,379,314 | $1,716,861 | $5,903,213 | $5,297,457 | ||||||||
Operating Expenses | ||||||||||||
Compensation and employee benefits | $865,595 | $539,611 | $2,383,117 | $1,997,669 | ||||||||
Professional services | 195,464 | 29,288 | 534,494 | 91,558 | ||||||||
Rent expense | 30,759 | 24,710 | 82,087 | 48,576 | ||||||||
Provision for loan losses | 88,345 | 514 | 383,910 | 12,441 | ||||||||
General and administrative expenses | 373,695 | 176,675 | 856,205 | 578,676 | ||||||||
Total operating expenses | $1,553,858 | $770,798 | $4,239,813 | $2,728,920 | ||||||||
Operating income | $825,456 | $946,063 | $1,663,400 | $2,568,537 | ||||||||
Other (income) expenses | ||||||||||||
Interest expense | 36,002 | - | 36,002 | - | ||||||||
Change in fair value of warrant liability | (868,472) | - | (868,472) | - | ||||||||
Change in fair value of forward purchase option derivative liability | 601,691 | - | 601,691 | - | ||||||||
Total other (income) expenses | ($230,779) | - | ($230,779) | - | ||||||||
Net income | $1,056,235 | $946,063 | $1,894,179 | $2,568,537 | ||||||||
Weighted average shares outstanding, basic | 18,715,912 | 18,715,912 | 18,715,912 | 18,715,912 | ||||||||
Basic net income per share | $0.06 | $0.05 | $0.10 | $0.14 | ||||||||
Weighted average shares outstanding, diluted | 20,760,912 | 18,715,912 | 20,760,912 | 18,715,912 | ||||||||
Diluted net income per share | $0.06 | $0.05 | $0.09 | $0.14 | ||||||||
SHF Holdings, Inc. COMBINED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
For the nine months ended | ||||||||
2022 | 2021 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 1,894,179 | $ | 2,568,537 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation expense | 3,576 | 1,264 | ||||||
Provision for loan loss | 383,910 | 12,441 | ||||||
Change in fair value of warrant and forward purchase option derivative liabilities | (266,781) | - | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (290,361) | (415,425) | ||||||
Contract assets | 10,641 | - | ||||||
Prepaid expenses | (20,457) | (19,646) | ||||||
Accrued interest receivable | (17,866) | (8,989) | ||||||
Accounts payable | 116,050 | (70,770) | ||||||
Accrued expenses | 153,662 | 98,535 | ||||||
Contract liabilities | 6,250 | 16,943 | ||||||
Net cash provided by operating activities | 1,972,803 | 2,182,890 | ||||||
CASH FLOWS USED IN INVESTING ACTIVITIES: | ||||||||
Purchase of property and equipment | (13,735) | (344) | ||||||
Issuance of new loans (net of payment received) | 35,241 | (415,657) | ||||||
Funding of other investment | (500,000) | - | ||||||
Security deposit | (5,036) | - | ||||||
Net cash used in investing activities | (483,530) | (416,001) | ||||||
CASH FLOWS USED IN FINANCING ACTIVITIES: | ||||||||
Proceeds from reverse capitalization, net of transaction costs | 287,834 | - | ||||||
Net change in parent funding, allocations, and distributions to parent | - | (413,425) | ||||||
Net cash provided by (used in) financing activities | 287,834 | (413,425) | ||||||
Net increase in cash and cash equivalents | 1,777,107 | 1,353,464 | ||||||
Cash and cash equivalents - beginning of period | 5,495,905 | 3,001,363 | ||||||
Cash and cash equivalents - end of period | $ | 7,273,012 | $ | 4,354,827 | ||||
SOURCE Safe Harbor Financial
Share this article