Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Salesforce Announces Record First Quarter Fiscal 2019 Results

      Raises FY19 Revenue Guidance to $13.075 Billion to $13.125 Billion

      - First Quarter Revenue of $3.01 Billion, up 25% Year-Over-Year, 22% in Constant Currency

      - Unearned Revenue of $6.20 Billion, up 25% Year-Over-Year, 23% in Constant Currency

      - Remaining Transaction Price of Approximately $20.4 Billion, up 36% Year-Over-Year

      - First Quarter Operating Cash Flow of $1.47 Billion, up 19% Year-Over-Year

      Salesforce (PRNewsFoto/salesforce.com) (PRNewsfoto/Salesforce)

      News provided by

      Salesforce

      May 29, 2018, 04:05 ET

      Share this article

      Share this article


      SAN FRANCISCO, May 29, 2018 /PRNewswire/ -- Salesforce (NYSE: CRM), the global leader in CRM, today announced results for its fiscal first quarter ended April 30, 2018. The company adopted ASC 6061, ASC 340-402 and ASU 2016-013 in the first quarter, and these results reflect the impact of these standards. The company also provided re-casted financial results under ASC 606 and ASC 340-40.

      "Salesforce delivered more than $3 billion in revenue in the first quarter, surpassing a $12 billion annual revenue run rate," said Marc Benioff, chairman and CEO, Salesforce. "Our relentless focus on customer success is yielding incredible results, including delivering nearly two billion AI predictions per day with Einstein."

      Salesforce delivered the following results for its fiscal first quarter:

      Revenue: Total first quarter revenue was $3.01 billion, an increase of 25% year-over-year, and 22% in constant currency. Subscription and support revenues were $2.81 billion, an increase of 27% year-over-year. Professional services and other revenues were $196 million, an increase of 4% year-over-year.

      Earnings per Share: First quarter GAAP diluted earnings per share was $0.46, and non-GAAP diluted earnings per share was $0.74. Mark-to-market accounting of the company's strategic investments, required by ASU 2016-01, benefitted GAAP diluted earnings per share by $0.25 and non-GAAP diluted earnings per share by $0.22.

      Cash: Cash generated from operations for the first quarter was $1.47 billion, an increase of 19% year-over-year. Total cash, cash equivalents and marketable securities finished the first quarter at $7.16 billion.

      Unearned Revenue: Unearned revenue, representing ASC 605 deferred revenue less the cumulative timing differences of recognized revenue from ASC 606 adoption, on the balance sheet as of April 30, 2018 was $6.20 billion, an increase of 25% year-over-year, and 23% in constant currency.

      Remaining Transaction Price: Remaining transaction price, representing future revenues that are under contract but have not yet been recognized, ended the first quarter at approximately $20.4 billion, an increase of 36% year-over-year. Current remaining transaction price, which represents the future revenues under contract expected to be recognized over the next 12 months, ended the first quarter at approximately $9.6 billion, an increase of 26% year-over-year.

      As of May 29, 2018, the company is initiating revenue, earnings per share, and unearned revenue guidance for its second quarter of fiscal year 2019. In addition, the company is raising its full fiscal year 2019 revenue guidance and non-GAAP earnings per share guidance, and updating its GAAP earnings per share guidance and operating cash flow guidance for its full fiscal year 2019, previously provided on April 2, 2018. The guidance below does not reflect the future impact of ASU 2016-01 and is based on estimated GAAP tax rates that reflect the company's currently available information, including the anticipated impact of the new Tax Act and interpretations thereof, as well as other factors and assumptions. The GAAP tax rates may fluctuate due to recent acquisitions.


      Q2 FY19 Guidance


      Full Year FY19 Guidance

      Revenue

      $3.22 - $3.23 billion


      $13.075 - $13.125 billion

      Y/Y Growth

      25%


      24% - 25%

      GAAP EPS

      ($0.09) – ($0.08)


      $0.49 - $0.51

      Non-GAAP EPS

      $0.46 - $0.47


      $2.29 - $2.31

      Unearned Revenue
      Growth (y/y)

      22% - 23%
      (excluding MuleSoft)


      N/A

      Operating Cash Flow
      Growth (y/y)

      N/A


      14% - 15%

      The following is a per share reconciliation of GAAP earnings per share to non-GAAP diluted earnings per share guidance for the next quarter and the full year:


      Fiscal 2019


      Q2

      FY2019




      GAAP (loss) EPS range* 

       ($0.09) - ($0.08) 

       $0.49 - $0.51 

      Plus



      Amortization of purchased intangibles

      $               0.18

      $           0.61

      Stock-based expense

      $               0.45

      $           1.66

      Amortization of debt discount, net

      $               0.00

      $           0.01

      Less



      Income tax effects and adjustments**

      $              (0.08)

      $          (0.48)

      Non-GAAP diluted EPS***

       $0.46 - $0.47 

       $2.29 - $2.31 




      Shares used in computing basic net income per share (millions)

      745

      747

      Shares used in computing diluted net income per share (millions)

      770

      771


      * The Company's GAAP tax provision is expected to be (195.0%) for the three months ended July 31, 2018 and 23.0% for the twelve months ended January 31, 2019. The GAAP tax rates may fluctuate due to recent acquisitions. The Company's projected GAAP basic EPS excludes potential future impacts of ASU 2016-01.


      ** The Company's Non-GAAP tax provision uses a long-term projected tax rate of 21.5%, which reflects currently available information and could be subject to change.


      *** The Company's projected Non-GAAP diluted EPS excludes potential future impacts of ASU 2016-01.

      For additional information regarding non-GAAP financial measures see the reconciliation of results and related explanations below.

      Quarterly Conference Call
      Salesforce will host a conference call at 2:00 p.m. (PT) / 5:00 p.m. (ET) today to discuss its financial results with the investment community.  A live web broadcast of the event will be available on the Salesforce Investor Relations website at www.salesforce.com/investor.  A live dial-in is available domestically at 866-901-SFDC or 866-901-7332 and internationally at 706-902-1764, passcode 9492699.  A replay will be available at (800) 585-8367 or (855) 859-2056 until midnight (ET) June 28, 2018.

      About Salesforce
      Salesforce, the global leader in CRM, empowers companies to connect with their customers in a whole new way. Salesforce has headquarters in San Francisco, with offices in Europe and Asia, and trades on the New York Stock Exchange under the ticker symbol "CRM." For more information about Salesforce, visit: www.salesforce.com.

      "Safe harbor" statement under the Private Securities Litigation Reform Act of 1995:  This press release contains forward-looking statements about our financial results, which may include expected GAAP and non-GAAP financial and other operating and non-operating results, including revenue, net income, diluted earnings per share, operating cash flow growth, operating margin improvement, unearned revenue (previously referred to as deferred revenue) growth, expected revenue growth, expected tax rates, stock-based compensation expenses, amortization of purchased intangibles, amortization of debt discount and shares outstanding.  The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions.  If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the company's results could differ materially from the results expressed or implied by the forward-looking statements we make.

      The risks and uncertainties referred to above include -- but are not limited to -- risks associated with the effect of general economic and market conditions; the impact of foreign currency exchange rate and interest rate fluctuations on our results; our business strategy and our plan to build our business, including our strategy to be the leading provider of enterprise cloud computing applications and platforms; the pace of change and innovation in enterprise cloud computing services; the competitive nature of the market in which we participate; our international expansion strategy; our service performance and security, including the resources and costs required to prevent, detect and remediate potential security breaches; the expenses associated with new data centers and third-party infrastructure providers; additional data center capacity; real estate and office facilities space; our operating results and cash flows; new services and product features; our strategy of acquiring or making investments in complementary businesses, joint ventures, services, technologies and intellectual property rights; the performance and fair value of our investments in complementary businesses through our strategic investment portfolio; our ability to realize the benefits from strategic partnerships and investments; our ability to successfully integrate acquired businesses and technologies, including the operations of MuleSoft, Inc.; our ability to continue to grow and maintain unearned revenue and remaining transaction price (previously referred to as deferred revenue and unbilled deferred revenue); our ability to protect our intellectual property rights; our ability to develop our brands; our reliance on third-party hardware, software and platform providers; our dependency on the development and maintenance of the infrastructure of the Internet; the effect of evolving domestic and foreign government regulations, including those related to the provision of services on the Internet, those related to accessing the Internet, and those addressing data privacy and import and export controls; the valuation of our deferred tax assets; the potential availability of additional tax assets in the future; the impact of new accounting pronouncements and tax laws, including the U.S. Tax Cuts and Jobs Act, and interpretations thereof; uncertainties affecting our ability to estimate our non-GAAP tax rate; the impact of expensing stock options and other equity awards; the sufficiency of our capital resources; factors related to our outstanding debt, revolving credit facility, term loan and loan associated with 50 Fremont; compliance with our debt covenants and capital lease obligations; current and potential litigation involving us; and the impact of climate change.

      Further information on these and other factors that could affect the company's financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings we make with the Securities and Exchange Commission from time to time.  These documents are available on the SEC Filings section of the Investor Information section of the company's website at www.salesforce.com/investor.

      Salesforce.com, inc. assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

      © 2018 salesforce.com, inc.  All rights reserved.  Salesforce and other marks are trademarks of salesforce.com, inc.  Other brands featured herein may be trademarks of their respective owners.

      Non-GAAP Financial Measures:  This press release includes information about non-GAAP diluted earnings per share, non-GAAP tax rates, non-GAAP free cash flow, and constant currency revenue and constant currency unearned revenue growth rates (collectively the "non-GAAP financial measures"). These non-GAAP financial measures are measurements of financial performance that are not prepared in accordance with U.S. generally accepted accounting principles and computational methods may differ from those used by other companies. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Management uses both GAAP and non-GAAP measures when planning, monitoring, and evaluating the company's performance.

      The primary purpose of using non-GAAP measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the company's results in the same way management does. Management believes that supplementing GAAP disclosure with non-GAAP disclosure provides investors with a more complete view of the company's operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the company's business. Further, to the extent that other companies use similar methods in calculating non-GAAP measures, the provision of supplemental non-GAAP information can allow for a comparison of the company's relative performance against other companies that also report non-GAAP operating results.

      Non-GAAP diluted earnings per share excludes, to the extent applicable, the impact of the following items:  stock-based compensation, amortization of acquisition-related intangibles, and the net amortization of debt discount on the company's convertible senior notes, as well as income tax adjustments.  These items are excluded because the decisions that give rise to them are not made to increase revenue in a particular period, but instead for the company's long-term benefit over multiple periods. 

      Specifically, management is excluding the following items from its non-GAAP earnings per share, as applicable, for the periods presented in the Q1 FY19 financial statements and for its non-GAAP estimates for Q2 and FY19:

      • Stock-Based Expenses: The company's compensation strategy includes the use of stock-based compensation to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.
      • Amortization of Purchased Intangibles and Acquired Leases: The company views amortization of acquisition- and building-related intangible assets, such as the amortization of the cost associated with an acquired company's research and development efforts, trade names, customer lists and customer relationships, and acquired lease intangibles, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.
      • Amortization of Debt Discount: Under GAAP, certain convertible debt instruments that may be settled in cash (or other assets) on conversion are required to be separately accounted for as liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer's non-convertible debt borrowing rate. Accordingly, for GAAP purposes we are required to recognize imputed interest expense on the company's $1.15 billion of convertible senior notes due in April 2018 that were issued in a private placement in March 2013. The imputed interest rate was approximately 2.5% for the convertible notes due 2018, while the actual coupon interest rate of the notes was 0.25%. The difference between the imputed interest expense and the coupon interest expense, net of the interest amount capitalized, is excluded from management's assessment of the company's operating performance because management believes that this non-cash expense is not indicative of ongoing operating performance.
      • Gains on Strategic Investments, net: Upon adoption of 2016-01, the company is required to record all fair value adjustments to its equity securities held within the strategic investment portfolio through the statement of operations. As a result of potential and unknown market volatility, the company excludes any potential future gains or losses on its strategic investment portfolio from its GAAP and non-GAAP estimates for future periods.
      • Income Tax Effects and Adjustments: The company utilizes a fixed long-term projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the effects of items such as changes in the tax valuation allowance and tax effects of acquisitions-related costs, since each of these can vary in size and frequency. When projecting this long-term rate, the company evaluated a three-year financial projection that excludes the direct impact of the following non-cash items: stock-based expenses, amortization of purchased intangibles, and amortization of debt discount. The projected rate also assumes no new acquisitions in the three-year period, and considers other factors including the company's expected tax structure, its tax positions in various jurisdictions and key legislation in major jurisdictions where the company operates. For fiscal 2019, the company uses a projected non-GAAP tax rate of 21.5 percent, which reflects currently available information, including the anticipated impact of the Tax Act and interpretations thereof, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including the company's ongoing analysis of the Tax Act over the measurement period, the rapidly evolving global tax environment, significant changes in the company's geographic earnings mix including due to acquisition activity, or other changes to the company's strategy or business operations. The company will re-evaluate its long-term rate as appropriate.

      The company defines the non-GAAP measure free cash flow as GAAP net cash provided by operating activities, less capital expenditures.  For this purpose, capital expenditures does not include our strategic investments, nor does it include any costs or activities related to our purchase of 50 Fremont land and building, and building - leased facilities.




      1 Accounting Standards Codification ("ASC") 606 "Revenue from Contracts with Customers"

      2 ASC 340-40 "Other Assets and Deferred Costs – Contracts with Customers"

      3 Accounting Standards Update 2016-01 "Financial Instruments"

      salesforce.com, inc.

      Consolidated Statements of Operations

      (in millions, except per share data)

      (Unaudited)



      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Revenues:




      Subscription and support

      $

      2,810



      $

      2,209


      Professional services and other

      196



      188


      Total revenues

      3,006



      2,397


      Cost of revenues (1)(2):




      Subscription and support

      573



      463


      Professional services and other

      194



      188


      Total cost of revenues

      767



      651


      Gross profit

      2,239



      1,746


      Operating expenses (1)(2):




      Research and development

      424



      376


      Marketing and sales

      1,329



      1,106


      General and administrative

      295



      260


      Total operating expenses

      2,048



      1,742


      Income from operations

      191



      4


      Investment income

      16



      5


      Interest expense

      (34)



      (22)


      Gains on strategic investments, net

      211



      3


      Other income

      1



      0


      Income (loss) before (provision for) benefit from income taxes

      385



      (10)


      (Provision for) benefit from income taxes

      (41)



      11


      Net income

      $

      344



      $

      1


      Basic net income per share

      $

      0.47



      $

      0.00


      Diluted net income per share

      $

      0.46



      $

      0.00


      Shares used in computing basic net income per share

      729



      706


      Shares used in computing diluted net income per share

      754



      722


      _______________

      (1)    Amounts include amortization of intangible assets acquired through business combinations, as follows:



      Three Months Ended April 30,


      2018


      2017

      Cost of revenues

      $

      39



      $

      44


      Marketing and sales

      30



      31



      (2)    Amounts include stock-based expense, as follows:



      Three Months Ended April 30,


      2018


      2017

      Cost of revenues

      $

      34



      $

      32


      Research and development

      66



      64


      Marketing and sales

      120



      119


      General and administrative

      32



      37



      * Prior period information has been adjusted for the adoption of Accounting Standards Update No. 2014-09, "Revenue from Contracts with Customers (Topic 606)", which the Company adopted on February 1, 2018.

      salesforce.com, inc.

      Consolidated Statements of Operations

      (As a percentage of Total revenues)

      (Unaudited)



      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Revenues:




      Subscription and support

      93

      %


      92

      %

      Professional services and other

      7



      8


      Total revenues

      100



      100


      Cost of revenues (1)(2):




      Subscription and support

      19



      19


      Professional services and other

      7



      8


      Total cost of revenues

      26



      27


      Gross profit

      74



      73


      Operating expenses (1)(2):




      Research and development

      14



      16


      Marketing and sales

      44



      46


      General and administrative

      10



      11


      Total operating expenses

      68



      73


      Income from operations

      6



      0


      Investment income

      1



      0


      Interest expense

      (1)



      0


      Gains on strategic investments, net

      7



      0


      Other income

      0



      0


      Income (loss) before (provision for) benefit from income taxes

      13



      0


      (Provision for) benefit from income taxes

      (2)



      0


      Net income

      11

      %


      0

      %

      _______________

      (1)     Amounts include amortization of intangible assets acquired through business combinations, as follows:



      Three Months Ended April 30,


      2018


      2017

      Cost of revenues

      1

      %


      2

      %

      Marketing and sales

      1



      1



      (2)     Stock-based expense as a percentage of total revenues, as follows:



      Three Months Ended April 30,


      2018


      2017

      Cost of revenues

      1

      %


      1

      %

      Research and development

      2



      3


      Marketing and sales

      4



      5


      General and administrative

      1



      2



      * Prior period information has been adjusted for the adoption of Topic 606.

      salesforce.com, inc.

      Consolidated Balance Sheets

      (in millions)

      (Unaudited)



      April 30,
      2018


      January 31, 2018
      (as adjusted)*

      Assets




      Current assets:




      Cash and cash equivalents

      $

      5,922



      $

      2,543


      Marketable securities

      1,237



      1,978


      Accounts receivable, net

      1,763



      3,921


      Costs capitalized to obtain revenue contracts, net

      667



      671


      Prepaid expenses and other current assets

      562



      471


      Total current assets

      10,151



      9,584


      Property and equipment, net

      1,950



      1,947


      Costs capitalized to obtain revenue contracts, noncurrent, net

      1,038



      1,105


      Capitalized software, net

      149



      146


      Strategic investments

      1,024



      677


      Goodwill

      7,444



      7,314


      Intangible assets acquired through business combinations, net

      815



      827


      Other assets, net

      392



      384


      Total assets

      $

      22,963



      $

      21,984


      Liabilities and stockholders' equity




      Current liabilities:




      Accounts payable, accrued expenses and other liabilities

      $

      1,691



      $

      2,047


      Unearned revenue

      6,201



      6,995


      Current portion of debt

      3



      1,025


      Total current liabilities

      7,895



      10,067


      Noncurrent debt

      3,172



      695


      Other noncurrent liabilities

      836



      846


      Total liabilities

      11,903



      11,608


      Stockholders' equity:




      Common stock

      1



      1


      Additional paid-in capital

      10,123



      9,752


      Accumulated other comprehensive loss

      (33)



      (12)


      Retained earnings

      969



      635


      Total stockholders' equity

      11,060



      10,376


      Total liabilities and stockholders' equity

      $

      22,963



      $

      21,984



      * Prior period information has been adjusted for the adoption of Topic 606.

      salesforce.com, inc.

      Consolidated Statements of Cash Flows

      (in millions)

      (Unaudited)



      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Operating activities:




      Net income

      $

      344



      $

      1


      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      181



      185


      Amortization of debt discount and issuance costs

      16



      8


      Amortization of costs capitalized to obtain revenue contracts, net

      188



      141


      Expenses related to employee stock plans

      252



      252


      Gains on strategic investments, net

      (211)



      (3)


      Changes in assets and liabilities, net of business combinations:




      Accounts receivable, net

      2,162



      1,759


      Costs capitalized to obtain revenue contracts, net

      (118)



      (133)


      Prepaid expenses and other current assets and other assets

      (90)



      (185)


      Accounts payable, accrued expenses and other liabilities

      (456)



      (297)


      Unearned revenue

      (802)



      (498)


      Net cash provided by operating activities

      1,466



      1,230


      Investing activities:




      Business combination, net of cash acquired

      (182)



      (20)


      Purchases of strategic investments

      (147)



      (12)


      Sales of strategic investments

      4



      12


      Purchases of marketable securities

      (263)



      (699)


      Sales of marketable securities

      938



      104


      Maturities of marketable securities

      48



      4


      Capital expenditures

      (122)



      (157)


      Net cash provided by (used in) investing activities

      276



      (768)


      Financing activities:




      Proceeds from issuance of debt, net

      2,470



      0


      Proceeds from employee stock plans

      201



      160


      Principal payments on capital lease obligations

      (19)



      (9)


      Payments on debt

      (1,027)



      (200)


      Net cash provided by (used in) financing activities

      1,625



      (49)


      Effect of exchange rate changes

      12



      5


      Net increase in cash and cash equivalents

      3,379



      418


      Cash and cash equivalents, beginning of period

      2,543



      1,607


      Cash and cash equivalents, end of period

      $

      5,922



      $

      2,025



      * Prior period information has been adjusted for the adoption of Topic 606. Total net cash provided by operating activities for the three months ended April 30, 2017 as adjusted did not change.

      salesforce.com, inc.

      Additional Metrics

      (Unaudited)



      Apr 30,
      2018


      Jan 31,
      2018


      Oct 31,
      2017


      Jul 31,
      2017


      Apr 30,
      2017


      Jan 31,
      2017

      Full Time Equivalent Headcount

      30,149



      29,401



      28,527



      27,155



      26,213



      25,178


      Financial data (in millions):












      Cash, cash equivalents and marketable securities (1)

      $

      7,159



      $

      4,521



      $

      3,629



      $

      3,501



      $

      3,220



      $

      2,209


      Strategic investments (2)

      $

      1,024



      $

      677



      $

      670



      $

      658



      $

      639



      $

      567


      Unearned revenue (3)

      $

      6,201



      $

      6,995



      $

      4,312



      $

      4,749



      $

      4,969



      $

      5,467


      Principal due on the Company's outstanding debt obligations (1)

      $

      3,200



      $

      1,727



      $

      1,850



      $

      1,850



      $

      1,850



      $

      2,050



      (1) The Company's outstanding debt obligations include the Company's 2023 Senior Notes, 2028 Senior Notes, the loan assumed on 50 Fremont, and the Term Loan.  The Company raised approximately $2.5 billion in a public offering of unsecured debt in April 2018 in connection with the acquisition of MuleSoft, Inc. which closed in May 2018.  Total cash paid in May 2018 in connection with the acquisition was approximately $4.9 billion.


      (2) The strategic investment balance as of April 30, 2018 includes the fair value adjustments of the Company's publicly traded and privately held equity investments as the Company adopted Accounting Standards Update No. 2016-01, "Financial Instruments-Overall (Subtopic 825-10)" on February 1, 2018.  See discussion below for further details on the fair value adjustments.


      (3) Prior period information has been adjusted for the adoption of Topic 606, which the Company adopted on February 1, 2018. Topic 606 introduced unearned revenue, which is substantially similar to deferred revenue under previous accounting guidance, except for the removal of the limitation on contingent revenue.

      Supplemental Revenue Analysis

      Remaining Transaction Price

      Topic 606 introduced remaining transaction price, which is different than unbilled deferred revenue under previous accounting guidance. Transaction price allocated to the remaining performance obligations represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods. Transaction price allocated to the remaining performance obligation is influenced by several factors, including seasonality, the timing of renewals, average contract terms and foreign currency exchange rates. Unbilled portions of the remaining transaction price denominated in foreign currencies are revalued each period based on the period end exchange rates.

      As with unbilled deferred revenue under previous accounting guidance, the portion of the remaining transaction price that is unbilled is not recorded on the balance sheet. Remaining transaction price consisted of the following (in billions):


      Current


      Noncurrent


      Total

      As of April 30, 2018

      $

      9.6



      $

      10.8



      $

      20.4


      As of April 30, 2017

      $

      7.6



      $

      7.4



      $

      15.0


      Disaggregation of Revenue


      Subscription and support revenue by cloud service offering (in millions):

      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Sales Cloud

      $

      965



      $

      830


      Service Cloud

      848



      656


      Salesforce Platform and Other

      575



      424


      Marketing and Commerce Cloud

      422



      299



      $

      2,810



      $

      2,209






      Total revenues by geography (in millions):

      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Americas

      $

      2,101



      $

      1,765


      Europe

      606



      409


      Asia Pacific

      299



      223



      $

      3,006



      $

      2,397






      Total revenues by geography as a percentage of total revenues:

      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Americas

      70

      %


      74

      %

      Europe

      20



      17


      Asia Pacific

      10



      9



      100

      %


      100

      %


      * Prior period information has been adjusted for the adoption of Topic 606.

      Constant Currency Growth Rates

      The Company presents constant currency information to provide a framework for assessing how the Company's underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the weighted average exchange rate for the quarter being compared to for growth rate calculations presented, rather than the actual exchange rates in effect during that period.

      Revenue constant currency growth rates (as compared to the comparable prior periods as adjusted for Topic 606) were as follows:


      Three Months Ended
      April 30, 2018
      compared to Three
      Months
      Ended April 30, 2017


      Three Months Ended

      January 31, 2018
      compared to Three
      Months
      Ended January 31, 2017


      Three Months Ended
      April 30, 2017
      compared to Three
      Months
      Ended April 30, 2016

      Americas

      19%


      18%


      24%

      Europe

      31%


      30%


      31%

      Asia Pacific

      30%


      27%


      26%

      Total growth

      22%


      21%


      26%

      The Company presents constant currency information for unearned revenue to provide a framework for assessing how the Company's underlying business performed excluding the effects of foreign currency rate fluctuations.  To present the information, the Company converted the unearned revenue balances in local currencies in previous comparable periods using the United States dollar currency exchange rate as of the most recent balance sheet date.

      Unearned revenue constant currency growth rates (as compared to the comparable prior periods as adjusted for Topic 606) were as follows:


      April 30, 2018
      compared to
      April 30, 2017


      January 31, 2018
      compared to
      January 31, 2017


      April 30, 2017
      compared to
      April 30, 2016

      Total growth

      23%


      25%


      26%

      Supplemental Cash Flow Information

      Free cash flow analysis, a non-GAAP measure

      (in millions)



      Three Months Ended April 30,


      2018


      2017 (as adjusted)

      Operating cash flow




      GAAP net cash provided by operating activities

      $

      1,466



      $

      1,230


      Less:




      Capital expenditures

      (122)



      (157)


      Free cash flow

      $

      1,344



      $

      1,073


      Supplemental Strategic Investment Information

      Gains on strategic investments, net

      (in millions)


      Upon adoption of ASU 2016-01 in the first fiscal quarter, the Company is now required to record all fair value adjustments of the Company's publicly traded and privately held equity investments through the statement of operations.  As such the Company anticipates additional volatility to the Company's statements of operations in future periods, due to changes in market prices of the Company's investments in publicly held equity investments and the valuation and timing of observable price changes and impairments of the Company's investments in privately held securities. These changes could be material based on market conditions and events. The results for the current fiscal period are not indicative of the results to be expected for any subsequent quarter or the fiscal year ending January 31, 2019.


      Net realized and unrealized gains on strategic investments were as follows (in millions):



      Three Months Ended April 30,


      2018


      2017

      Net unrealized gains recognized on publicly traded equity securities

      $

      211



      $

      0


      Net unrealized losses recognized on privately held equity securities

      (9)



      0


      Net realized gains recognized on strategic investments

      9



      3



      $

      211



      $

      3


      Supplemental Debt Information

      (in millions)


      The carrying values of the Company's borrowings were as follows:


      Instrument


      Date of issuance


      Maturity date


      Effective interest rate
      for the three months
      ended April 30, 2018


      April 30, 2018


      January 31, 2018

      2023 Senior Notes


      April 2018


      April 2023


      3.25%


      $

      991



      $

      0


      2028 Senior Notes


      April 2018


      April 2028


      3.70%


      1,487



      0


      2019 Term Loan


      July 2016


      July 2019


      2.71%


      498



      498


      Loan assumed on 50 Fremont


      February 2015


      June 2023


      3.75%


      199



      199


      0.25% Convertible Senior Notes


      March 2013


      April 2018


      2.53%


      0



      1,023


      Total carrying value of debt








      3,175



      1,720


      Less current portion of debt








      (3)



      (1,025)


      Total non-current debt








      $

      3,172



      $

      695


      Selected Balance Sheet Accounts (in millions):



      April 30,
      2018


      January 31, 2018
      (as adjusted)*

      Prepaid Expenses and Other Current Assets




      Prepaid income taxes

      $

      18



      $

      33


      Other taxes receivable

      34



      33


      Prepaid expenses and other current assets

      510



      405



      $

      562



      $

      471


      Property and Equipment, net




      Land

      $

      184



      $

      184


      Buildings and building improvements

      631



      626


      Computers, equipment and software

      1,667



      1,629


      Furniture and fixtures

      147



      139


      Leasehold improvements

      862



      825



      3,491



      3,403


      Less accumulated depreciation and amortization

      (1,541)



      (1,456)



      $

      1,950



      $

      1,947


      Intangible Assets Acquired Through Business Combinations, net




      Acquired developed technology

      $

      328



      $

      350


      Customer relationships

      482



      472


      Other

      5



      5



      $

      815



      $

      827


      Other Assets, net




      Deferred income taxes, noncurrent, net

      $

      39



      $

      36


      Long-term deposits

      23



      24


      Domain names and patents, net

      21



      23


      Customer contract assets resulting from business combinations

      138



      159


      Other

      171



      142



      $

      392



      $

      384


      Accounts Payable, Accrued Expenses and Other Liabilities




      Accounts payable

      $

      134



      $

      76


      Accrued compensation

      596



      1,001


      Accrued income and other taxes payable

      213



      306


      Capital lease obligation, current

      100



      103


      Other current liabilities

      648



      561



      $

      1,691



      $

      2,047


      Other Noncurrent Liabilities




      Deferred income taxes and income taxes payable

      $

      123



      $

      121


      Financing obligation - leased facility

      197



      198


      Long-term lease liabilities and other

      516



      527



      $

      836



      $

      846



      * Prior period information has been adjusted for the adoption of Topic 606.

      Comprehensive Income

      (in millions)

      (Unaudited)



      Three Months Ended April 30,


      2018


      2017 (as adjusted)

      Net income

      $

      344



      $

      1

      *

      Other comprehensive income (loss), before tax and net of reclassification adjustments:




      Foreign currency translation and other gains (losses)

      (10)



      14


      Unrealized gains (losses) on marketable securities and strategic investments

      (4)



      71


      Reclassification of unrealized gains upon adoption of ASU 2016-01

      (13)



      0


      Other comprehensive income (loss), before tax

      (27)



      85


      Tax effect upon adoption of ASU 2016-01

      6



      0


      Other comprehensive income (loss), net of tax

      (21)



      85


      Comprehensive income

      $

      323



      $

      86



      * Prior period information has been adjusted for the adoption of Topic 606.

      Supplemental Diluted Share Count Information

      (share data in millions)



      Three Months Ended April 30,


      2018


      2017

      Weighted-average shares outstanding for basic earnings per share

      729



      706


      Effect of dilutive securities:




      Convertible senior notes

      4



      4


      Employee stock awards

      17



      12


      Warrants

      4



      0


      Weighted-average shares outstanding for diluted earnings per share

      754



      722


      salesforce.com, inc.

      GAAP Results Reconciled to non-GAAP Results

      The following table reflects selected GAAP results reconciled to non-GAAP results.

      (in millions, except per share data)

      (Unaudited) 



      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Non-GAAP gross profit




      GAAP gross profit

      $

      2,239



      $

      1,746


      Plus:




      Amortization of purchased intangibles (a)

      39



      44


      Stock-based expense (b)

      34



      32


      Non-GAAP gross profit

      $

      2,312



      $

      1,822


      Non-GAAP operating expenses




      GAAP operating expenses

      $

      2,048



      $

      1,742


      Less:




      Amortization of purchased intangibles (a)

      (30)



      (31)


      Stock-based expense (b)

      (218)



      (220)


      Non-GAAP operating expenses

      $

      1,800



      $

      1,491


      Non-GAAP income from operations




      GAAP income from operations

      $

      191



      $

      4


      Plus:




      Amortization of purchased intangibles (a)

      69



      75


      Stock-based expense (b)

      252



      252


      Non-GAAP income from operations

      $

      512



      $

      331


      Non-GAAP non-operating income (loss) (c)




      GAAP non-operating income (loss)

      $

      194



      $

      (14)


      Plus:




      Amortization of debt discount, net

      4



      7


      Non-GAAP non-operating income (loss)

      $

      198



      $

      (7)


      Non-GAAP net income




      GAAP net income

      $

      344



      $

      1


      Plus:




      Amortization of purchased intangibles (a)

      69



      75


      Stock-based expense (b)

      252



      252


      Amortization of debt discount, net

      4



      7


      Less:




      Income tax effects and adjustments

      (112)



      (123)


      Non-GAAP net income

      $

      557



      $

      212



      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Non-GAAP diluted earnings per share




      GAAP diluted net income per share

      $

      0.46



      $

      0.00


      Plus:




      Amortization of purchased intangibles

      0.09



      0.10


      Stock-based expense

      0.33



      0.35


      Amortization of debt discount, net

      0.01



      0.01


      Less:




      Income tax effects and adjustments

      (0.15)



      (0.17)


      Non-GAAP diluted earnings per share

      $

      0.74



      $

      0.29


      Shares used in computing Non-GAAP diluted net income per share

      754



      722



      * Prior period information has been adjusted for the adoption of Topic 606.


      a)    Amortization of purchased intangibles were as follows:



      Three Months Ended April 30,


      2018


      2017

      Cost of revenues

      $

      39



      $

      44


      Marketing and sales

      30



      31



      $

      69



      $

      75



      b)    Stock-based expense was as follows:


      Three Months Ended April 30,


      2018


      2017

      Cost of revenues

      $

      34



      $

      32


      Research and development

      66



      64


      Marketing and sales

      120



      119


      General and administrative

      32



      37



      $

      252



      $

      252



      c)    GAAP non-operating income (loss) consists of investment income, interest expense, gains on strategic investments, net and other income.

      salesforce.com, inc.

      Computation of Basic and Diluted GAAP and non-GAAP Net Income (Loss) Per Share

      (in millions, except per share data)

      (Unaudited)



      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      GAAP Basic Net Income Per Share




      Net income

      $

      344



      $

      1


      Basic net income per share

      $

      0.47



      $

      0.00


      Shares used in computing basic net income per share

      729



      706







      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Non-GAAP Basic Net Income Per Share




      Non-GAAP net income

      $

      557



      $

      212


      Basic Non-GAAP net income per share

      $

      0.76



      $

      0.30


      Shares used in computing basic Non-GAAP net income per share

      729



      706







      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      GAAP Diluted Net Income Per Share




      Net income

      $

      344



      $

      1


      Diluted net income per share

      $

      0.46



      $

      0.00


      Shares used in computing diluted net income per share

      754



      722







      Three Months Ended April 30,


      2018


      2017 (as adjusted)*

      Non-GAAP Diluted Net Income Per Share




      Non-GAAP net income

      $

      557



      $

      212


      Diluted Non-GAAP net income per share

      $

      0.74



      $

      0.29


      Shares used in computing diluted Non-GAAP net income per share

      754



      722



      * Prior period information has been adjusted for the adoption of Topic 606.

      salesforce.com, inc.
      Select Adjusted Financial Information

      Adoption of New Accounting Pronouncement

      In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" ("ASU 2014-09"), which amended the existing FASB Accounting Standards Codification, replaces existing revenue recognition guidance with a comprehensive revenue measurement and recognition standard and expanded disclosure requirements. The standard also provides guidance on the recognition of costs related to obtaining customer contracts. ASU 2014-09, as amended, was effective for the beginning of fiscal 2019, including interim periods within that reporting period.

      The Company adopted the requirements of the new standard as of February 1, 2018, utilizing the full retrospective method of transition. Adoption of the new standard resulted in changes to the Company's accounting policies for revenue recognition and costs capitalized to obtain revenue contracts, net. The Company applied the new standard using a practical expedient where the consideration allocated to the remaining performance obligations or an explanation of when it expects to recognize that amount as revenue for all reporting periods presented before the date of the initial application is not disclosed.

      Refer to the Company's Form 10-K filed with the SEC on March 9, 2018 for additional information.

      The following select financial information is on a basis consistent with the new standard for fiscal year 2018 and 2017 and the first, second, third and fourth fiscal quarters of 2018.

      salesforce.com, inc.

      Select Adjusted Financial Information

      Condensed Consolidated Statements of Operations for Fiscal 2018 Quarters

      (in millions, except per share data)

      (Unaudited)



      First Quarter
      Fiscal 2018


      Second Quarter
      Fiscal 2018


      Third Quarter
      Fiscal 2018


      Fourth Quarter
      Fiscal 2018


      Fiscal 2018

      Revenues:










      Subscription and support

      $

      2,209



      $

      2,383



      $

      2,506



      $

      2,668



      $

      9,766


      Professional services and other

      188



      194



      195



      197



      774


      Total revenues

      2,397



      2,577



      2,701



      2,865



      10,540


      Cost of revenues:










      Subscription and support

      463



      494



      528



      548



      2,033


      Professional services and other

      188



      176



      186



      190



      740


      Total cost of revenues

      651



      670



      714



      738



      2,773


      Gross profit

      1,746



      1,907



      1,987



      2,127



      7,767


      Operating expenses










      Research and development

      376



      387



      394



      396



      1,553


      Marketing and sales

      1,106



      1,153



      1,167



      1,245



      4,671


      General and administrative

      260



      283



      271



      275



      1,089


      Total operating expenses

      1,742



      1,823



      1,832



      1,916



      7,313


      Income from operations

      4



      84



      155



      211



      454


      Income (loss) before benefit from (provision for) income taxes

      (10)



      63



      146



      221



      420


      Benefit from (provision for) income taxes

      11



      (17)



      (39)



      (15)



      (60)


      Net income

      $

      1



      $

      46



      $

      107



      $

      206



      $

      360


      Basic net income per share

      $

      0.00



      $

      0.06



      $

      0.15



      $

      0.28



      $

      0.50


      Diluted net income per share

      $

      0.00



      $

      0.06



      $

      0.14



      $

      0.28



      $

      0.49


      Shares used in computing basic net income per share

      706



      712



      717



      724



      715


      Shares used in computing diluted net income per share

      722



      729



      738



      749



      735


      The following table reflects GAAP results reconciled to non-GAAP results:


      First Quarter
      Fiscal 2018


      Second Quarter
      Fiscal 2018


      Third Quarter
      Fiscal 2018


      Fourth Quarter
      Fiscal 2018


      Fiscal 2018

      Non-GAAP diluted earnings per share










      GAAP diluted net income per share

      $

      0.00



      $

      0.06



      $

      0.14



      $

      0.28



      $

      0.49


      Plus:










      Amortization of purchased intangibles

      0.10



      0.10



      0.10



      0.09



      0.39


      Stock-based expense

      0.35



      0.35



      0.34



      0.32



      1.36


      Amortization of debt discount, net

      0.01



      0.01



      0.01



      0.01



      0.04


      Less:










      Income tax effects and adjustments

      (0.17)



      (0.16)



      (0.17)



      (0.23)



      (0.74)


      Non-GAAP diluted earnings per share

      $

      0.29



      $

      0.36



      $

      0.42



      $

      0.47



      $

      1.54


      Shares used in computing Non-GAAP diluted net income per share

      722



      729



      738



      749



      735


      salesforce.com, inc.

      Select Adjusted Financial Information

      Condensed Consolidated Statements of Operations for Fiscal 2017 and 2018

      (in millions, except per share data)

      (Unaudited)



      As adjusted


      As reported


      Change


      Fiscal 2018


      Fiscal 2017


      Fiscal 2018


      Fiscal 2017


      Fiscal 2018


      Fiscal 2017

      Revenues:












      Subscription and support

      $

      9,766



      $

      7,799



      $

      9,711



      $

      7,756



      $

      55



      $

      43


      Professional services and other

      774



      638



      769



      636



      5



      2


      Total revenues

      10,540



      8,437



      10,480



      8,392



      60



      45


      Cost of revenues:












      Subscription and support

      2,033



      1,617



      2,033



      1,617



      0



      0


      Professional services and other

      740



      617



      740



      617



      0



      0


      Total cost of revenues

      2,773



      2,234



      2,773



      2,234



      0



      0


      Gross profit

      7,767



      6,203



      7,707



      6,158



      60



      45


      Operating expenses












      Research and development

      1,553



      1,208



      1,553



      1,208



      0



      0


      Marketing and sales

      4,671



      3,811



      4,829



      3,918



      (158)



      (107)


      General and administrative

      1,089



      966



      1,089



      968



      0



      (2)


      Total operating expenses

      7,313



      5,985



      7,471



      6,094



      (158)



      (109)


      Income from operations

      454



      218



      236



      64



      218



      154


      Income before benefit from (provision for) income taxes

      420



      179



      202



      25



      218



      154


      Benefit from (provision for) income taxes

      (60)



      144



      (75)



      155



      15



      (11)


      Net income

      $

      360



      $

      323



      $

      127



      $

      180



      $

      233



      $

      143


      Basic net income per share

      $

      0.50



      $

      0.47



      $

      0.18



      $

      0.26



      $

      0.32



      $

      0.21


      Diluted net income per share

      $

      0.49



      $

      0.46



      $

      0.17



      $

      0.26



      $

      0.32



      $

      0.20


      Shares used in computing basic net income per share

      715



      688



      715



      688






      Shares used in computing diluted net income per share

      735



      700



      735



      700






      The following table reflects GAAP results reconciled to non-GAAP results:


      As adjusted


      As reported


      Change


      Fiscal 2018


      Fiscal 2017


      Fiscal 2018


      Fiscal 2017


      Fiscal 2018


      Fiscal 2017

      Non-GAAP diluted earnings per share












      GAAP diluted net income per share

      $

      0.49



      $

      0.46



      $

      0.17



      $

      0.26



      $

      0.32



      $

      0.20


      Plus:












      Amortization of purchased intangibles

      0.39



      0.32



      0.39



      0.32



      0.00



      0.00


      Stock-based expense

      1.36



      1.17



      1.36



      1.17



      0.00



      0.00


      Amortization of debt discount, net

      0.04



      0.04



      0.04



      0.04



      0.00



      0.00


      Less:












      Gains from acquisition of strategic investments

      0.00



      (0.02)



      0.00



      (0.02)



      0.00



      0.00


      Income tax effects and adjustments

      (0.74)



      (0.82)



      (0.61)



      (0.76)



      (0.13)



      (0.06)


      Non-GAAP diluted earnings per share

      $

      1.54



      $

      1.15



      $

      1.35



      $

      1.01



      $

      0.19



      $

      0.14


      Shares used in computing Non-GAAP diluted net income per share

      735



      700



      735



      700






      salesforce.com, inc.

      Select Adjusted Financial Information

      Consolidated Balance Sheets for Fiscal 2017 and 2018

      (in millions)

      (Unaudited)



      As adjusted


      As reported


      Change


      January 31,
      2018


      January 31,
      2017


      January 31,
      2018


      January 31,
      2017


      January 31,
      2018


      January 31,
      2017

      Assets












      Current assets:












      Cash and cash equivalents

      $

      2,543



      $

      1,607



      $

      2,543



      $

      1,607



      $

      0



      $

      0


      Marketable securities

      1,978



      602



      1,978



      602



      0



      0


      Accounts receivable, net

      3,921



      3,201



      3,918



      3,197



      3



      4


      Costs capitalized to obtain revenue contracts, net (1)

      671



      491



      461



      312



      210



      179


      Prepaid expenses and other current assets

      471



      318



      390



      279



      81



      39


      Total current assets

      9,584



      6,219



      9,290



      5,997



      294



      222


      Property and equipment, net

      1,947



      1,788



      1,947



      1,788



      0



      0


      Costs capitalized to obtain revenue contracts, noncurrent, net (1)

      1,105



      721



      413



      227



      692



      494


      Capitalized software, net

      146



      142



      146



      142



      0



      0


      Strategic investments

      677



      567



      677



      567



      0



      0


      Goodwill

      7,314



      7,264



      7,314



      7,264



      0



      0


      Intangible assets acquired through business combinations, net

      827



      1,113



      827



      1,113



      0



      0


      Other assets, net

      384



      472



      396



      487



      (12)



      (15)


      Total assets

      $

      21,984



      $

      18,286



      $

      21,010



      $

      17,585



      $

      974



      $

      701


      Liabilities and stockholders' equity












      Current liabilities:












      Accounts payable, accrued expenses and other liabilities

      $

      2,047



      $

      1,765



      $

      2,010



      $

      1,752



      $

      37



      $

      13


      Unearned revenue (2)

      6,995



      5,467



      7,095



      5,543



      (100)



      (76)


      Current portion of debt

      1,025



      0



      1,025



      0



      0



      0


      Total current liabilities

      10,067



      7,232



      10,130



      7,295



      (63)



      (63)


      Noncurrent debt

      695



      2,008



      695



      2,008



      0



      0


      Other noncurrent liabilities

      846



      816



      796



      782



      50



      34


      Total liabilities

      11,608



      10,056



      11,621



      10,085



      (13)



      (29)


      Stockholders' equity:












      Common stock

      1



      1



      1



      1



      0



      0


      Additional paid-in capital

      9,752



      8,040



      9,752



      8,040



      0



      0


      Accumulated other comprehensive loss

      (12)



      (86)



      (27)



      (76)



      15



      (10)


      Retained earnings (accumulated deficit)

      635



      275



      (337)



      (465)



      972



      740


      Total stockholders' equity

      10,376



      8,230



      9,389



      7,500



      987



      730


      Total liabilities and stockholders' equity

      $

      21,984



      $

      18,286



      $

      21,010



      $

      17,585



      $

      974



      $

      701




      (1)

      Previously referred to as Deferred Commissions

      (2)

      Previously referred to as Deferred Revenue

      SOURCE Salesforce

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.