Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SB Financial Group Announces Third Quarter 2021 Results


      News provided by

      SB Financial Group, Inc.

      Oct 28, 2021, 16:15 ET

      Share this article

      Share this article


      DEFIANCE, Ohio, Oct. 28, 2021 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the third quarter and nine months ended September 30, 2021.

      Third quarter 2021 highlights over prior-year third quarter include:

      • Net income of $4.1 million; diluted earnings per share ("EPS") of $0.58 or a 15.9 percent decrease
      • Adjusted net income, excluding the impact of the Originated Mortgage Servicing Rights ("OMSR") impairment of $250,000 was $3.9 million, with EPS of $0.56
      • Mortgage origination volume of $152.6 million, reflects a decrease of $47.5 million, or 23.8 percent

      Third quarter 2021 highlights over the linked quarter include:

      • Net income up $342,000 with EPS increasing $0.06 or 11.5 percent
      • Loan growth excluding the impact of Paycheck Protection Program ("PPP") was up $20.6 million or 10 percent annualized

      Nine months ended September 30, 2021, highlights over prior-year nine months include:

      • Net income of $14.9 million and diluted EPS of $2.08, compared to $9.6 million, or $1.25 per share or a 66.4 percent increase
      • Adjusted net income, excluding the impact of OMSR activity and merger costs, was $12.7 million, down $227,000 or 1.8 percent with EPS of $1.76, up $0.09 or 5.4 percent

      Third quarter 2021 trailing twelve-month highlights include:

      • Loans, excluding the impact of PPP loan balances from both years of $10.2 and $82.1 million, respectively, increased $32.6 million, or 4.1 percent from the prior year
      • Deposits grew by $97.7 million, or 9.6 percent to $1.11 billion at quarter end
      • Mortgage origination volume of $642.3 million; servicing portfolio of $1.34 billion, which is up $48.4 million, or 3.7 percent

      Highlights

      Three Months Ended



      Nine Months Ended

      ($ in thousands, except per share & ratios)

      Sep. 2021

      Sep. 2020

      % Change



      Sep. 2021

      Sep. 2020

      % Change

      Operating revenue 

      $      16,673

      $      19,677

      -15.3%



      $      52,914

      $      47,873

      10.5%

      Interest income 

      11,033

      10,807

      2.1%



      31,901

      32,046

      -0.5%

      Interest expense

      1,009

      1,548

      -34.8%



      3,095

      5,367

      -42.3%

      Net interest income 

      10,024

      9,259

      8.3%



      28,806

      26,679

      8.0%

      Provision for loan losses

      300

      1,800

      -83.3%



      1,050

      3,700

      -71.6%

      Noninterest income

      6,649

      10,418

      -36.2%



      24,108

      21,194

      13.7%

      Noninterest expense

      11,256

      11,335

      -0.7%



      33,241

      32,403

      2.6%

      Net income 

      4,103

      5,250

      -21.8%



      14,945

      9,586

      55.9%

      Earnings per diluted share

      0.58

      0.69

      -15.9%



      2.08

      1.25

      66.4%

      Return on average assets

      1.23%

      1.73%

      -28.9%



      1.51%

      1.12%

      34.8%

      Return on average equity

      11.35%

      15.01%

      -24.4%



      13.84%

      9.74%

      42.1%










      Non-GAAP Measures









      Adjusted net income

      $        3,907

      $        4,992

      -21.7%



      $      12,690

      $      12,917

      -1.8%

      Adjusted diluted EPS

      0.56

      0.65

      -13.8%



      1.76

      1.67

      5.4%

      Adjusted return on average assets

      1.17%

      1.64%

      -28.7%



      1.34%

      1.41%

      -5.0%

      Adjusted pre-tax, pre-provision income

      5,169

      8,016

      -35.5%



      17,569

      18,444

      -4.7%

      "The third quarter saw significant PPP forgiveness, which drove our EPS up nearly 12 percent from the linked quarter" said Mark A. Klein, Chairman, President, and CEO of SB Financial.   "Loan growth net of PPP was up compared to the prior year quarter and we have now had positive loan growth, excluding PPP, in each of the last two quarters."

      RESULTS OF OPERATIONS

      Consolidated Revenue

      Total operating revenue, consisting of net interest income and noninterest income, was down 15.3 percent from the third quarter of 2020, but up 6.2 percent from the linked quarter.

      • Net interest income was up from the year-ago quarter by 8.3 percent, and up 9.5 percent from the linked quarter.
      • Net interest margin on a fully taxable equivalent basis (FTE) was down from the year-ago quarter by 20 basis points and flat to the linked quarter, as cash balances continued to be higher than normal, which was offset by higher PPP forgiveness.
      • Noninterest income was down 36 percent from the year ago quarter as mortgage volume and gain on sale yields trended lower. This compares to a two percent increase from the linked quarter.

      Mortgage Loan Business

      Mortgage loan originations for the third quarter of 2021 were $152.6 million, down $47.5 million, or 23.8 percent, from the year-ago quarter.  Total sales of originated loans were $123.1 million, down $43.1 million, or 25.9 percent, from the year-ago quarter.  For the first nine months of 2021, SB Financial had total volume of $473.8 million, of which $236.2 million (50 percent) was new purchase/construction lending, $118.5 million was external refinance (25 percent), and the remaining $119.1 million (25 percent) was internal refinance.

      Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $4.1 million for the third quarter of 2021, compared to $7.9 million for the year-ago quarter.  The mortgage servicing valuation adjustment for the third quarter of 2021 was a positive $248,000, compared to a positive adjustment of $326,000 for the third quarter of 2020.  For the first nine months of 2021, the recapture of servicing rights was $2.9 million compared to impairment of $3.0 million for the prior year nine months.  The aggregate servicing valuation impairment ended the quarter at $2.0 million.  The servicing portfolio at September 30, 2021, was $1.34 billion, up $48.4 million, or 3.7 percent, from $1.29 billion at September 30, 2020.  

      Mr. Klein noted, "This quarter had relatively strong mortgage origination of $153 million, which while down 24 percent from the prior year, was down just seven percent from the linked quarter.  We continue to be positive about our mortgage pipeline as construction and private client activity remain strong.  We now have a total of 24 Mortgage Originators that represents an increase of four from the prior year which includes the addition of two originators in our Ft. Wayne growth market."

      Mortgage Banking






      ($ in thousands)

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020

      Sep. 2020

      Mortgage originations

      $     152,623

      $     164,883

      $     155,836

      $     168,997

      $     200,158

      Mortgage sales

      123,083

      119,064

      136,708

      143,151

      166,201

      Mortgage servicing portfolio

      1,341,439

      1,323,804

      1,304,097

      1,299,698

      1,293,037

      Mortgage servicing rights

      11,194

      10,678

      10,490

      7,759

      8,535













      Mortgage servicing revenue






      Loan servicing fees

      850

      830

      859

      857

      813

      OMSR amortization

      (943)

      (948)

      (1,187)

      (1,283)

      (1,308)

      Net administrative fees

      (93)

      (118)

      (328)

      (426)

      (495)

      OMSR valuation adjustment

      248

      (99)

      2,706

      (611)

      326

      Net loan servicing fees

      155

      (217)

      2,378

      (1,037)

      (169)

      Gain on sale of mortgages

      3,947

      4,255

      5,859

      7,197

      8,085

      Mortgage banking revenue, net

      $         4,102

      $         4,038

      $         8,237

      $         6,160

      $         7,916

      Noninterest Income and Noninterest Expense

      SB Financial's noninterest income for the quarter was down 36 percent from the prior year but up compared to the linked quarter by approximately two percent.  The gain on sale mortgage loan yields were down 165 basis points from the prior year with the total dollars of sales down $43.1 million.  Wealth management revenue was up over 14 percent from the prior year due to higher retention levels and growth in the equity sector.  SB Financial's Title Agency provided revenue in the quarter of $508,000. 

      For the third quarter of 2021, noninterest expense of $11.3 million was flat to the prior year and up slightly to the linked quarter.  For the first nine months, noninterest expense of $33.2 million was up $838,000 or 2.6 percent compared to the prior year first nine months.  Operating leverage for the nine months of 2021 compared to the prior year was positive with revenue growth of 10.5 percent exceeding expense growth of 2.6 percent by 4.1 times.

      Noninterest Income / Noninterest Expense 





      ($ in thousands, except ratios)

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020

      Sep. 2020

      Noninterest Income (NII)

      $         6,649

      $         6,537

      $       10,922

      $         8,902

      $       10,418

      NII / Total Revenue

      39.9%

      41.7%

      53.2%

      49.0%

      52.9%

      NII / Average Assets

      2.0%

      2.0%

      3.4%

      2.9%

      3.4%

      Total Revenue Growth

      -15.3%

      -10.3%

      91.9%

      24.7%

      36.4%







      Noninterest Expense (NIE)

      $       11,256

      $       11,076

      $       10,909

      $       10,684

      $       11,335

      Efficiency Ratio

      67.4%

      70.5%

      53.0%

      58.8%

      57.5%

      NIE / Average Assets

      3.4%

      3.3%

      3.4%

      3.5%

      3.7%

      Net Noninterest Expense/Avg. Assets

      -1.4%

      -1.4%

      0.0%

      -0.6%

      -0.3%

      Total Expense Growth

      -0.7%

      -5.0%

      16.0%

      5.0%

      19.3%

      Operating Leverage

      -21.5

      -2.1

      5.7

      4.9

      1.9

      Balance Sheet

      Total assets as of September 30, 2021, were $1.33 billion, up $111.5 million, or 9.2 percent, from the year ago quarter due to higher liquidity levels and PPP activity.  Total shareholders' equity as of September 30, 2021, was $144.3 million, up 2.1 percent from a year ago, and comprised 10.9 percent of total assets. 

      Total loans held for investment were $846.5 million at September 30, 2021, down $39.3 million, or 4.4 percent, from September 30, 2020.  Excluding PPP activity from both years, loan balances were up $32.6 million, or 4.1 percent.

      The investment portfolio of $254.1 million, including shares in the Federal Reserve Bank and Federal Home Loan Bank, represented 19.1 percent of assets at September 30, 2021, and was up 87.4 percent from the year-ago period.  Deposit balances of $1.11 billion at September 30, 2021, increased by $97.6 million, or 9.6 percent, since September 30, 2020.  Growth from the prior year included $58.7 million in checking and $38.9 million in savings and time deposit balances.

      Mr. Klein continued, "Our lending teams were very busy in the quarter as we had solid loan growth for the second consecutive quarter and we assisted a number of clients in submitting PPP forgiveness applications.  We also had two non-performing credits that paid off in the quarter, resulting in lower NPA balances and recapture of prior non-accrual interest.  Our coverage of non-performing loans is now above 350 percent and we continue to have no loans on COVID deferral."

      Loan Balances







      ($ in thousands, except ratios)

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020

      Sep. 2020

      Annual
      Growth

      Commercial

      $

      138,085

      $

      149,998

      $

      179,157

      $

      203,256

      $

      216,667

      $

      (78,582)

      % of Total

      16.3%

      17.6%

      21.1%

      23.3%

      24.5%

      -36.3%

      Commercial RE

      387,858

      389,287

      385,403

      370,984

      371,947

      15,911

      % of Total

      45.8%

      45.8%

      45.4%

      42.5%

      42.0%

      4.3%

      Agriculture

      57,374

      50,895

      48,405

      55,251

      57,420

      (46)

      % of Total

      6.8%

      6.0%

      5.7%

      6.3%

      6.5%

      -0.1%

      Residential RE

      207,571

      203,294

      176,998

      182,076

      178,393

      29,178

      % of Total

      24.5%

      23.9%

      20.9%

      20.9%

      20.1%

      16.4%

      Consumer & Other

      55,660

      57,039

      58,213

      61,156

      61,423

      (5,763)

      % of Total

      6.6%

      6.7%

      6.9%

      7.0%

      6.9%

      -9.4%

      Total Loans

      $

      846,548

      $

      850,513

      $

      848,176

      $

      872,723

      $

      885,850

      $

      (39,302)

      Total Growth Percentage






      -4.4%















      Deposit Balances







      ($ in thousands, except ratios)

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020

      Sep. 2020

      Annual
      Growth

      Non-Int DDA

      $

      258,857

      $

      240,572

      $

      273,026

      $

      251,649

      $

      225,003

      $

      33,854

      % of Total

      23.3%

      22.0%

      24.4%

      24.0%

      22.2%

      15.0%

      Interest DDA

      189,130

      187,023

      191,593

      176,785

      164,248

      24,882

      % of Total

      17.0%

      17.1%

      17.1%

      16.9%

      16.2%

      15.1%

      Savings

      246,414

      235,231

      218,260

      174,864

      169,474

      76,940

      % of Total

      22.2%

      21.6%

      19.5%

      16.7%

      16.7%

      45.4%

      Money Market

      258,741

      255,512

      249,088

      216,164

      204,862

      53,879

      % of Total

      23.3%

      23.4%

      22.2%

      20.6%

      20.2%

      26.3%

      Time Deposits

      158,518

      172,696

      188,229

      229,549

      250,428

      (91,910)

      % of Total

      14.3%

      15.8%

      16.8%

      21.9%

      24.7%

      -36.7%

      Total Deposits

      $

      1,111,660

      $

      1,091,034

      $

      1,120,196

      $

      1,049,011

      $

      1,014,015

      $

      97,645

      Total Growth Percentage






      9.6%

      Asset Quality

      SB Financial reported nonperforming assets of $5.6 million as of September 30, 2021, down $1.7 million or 23.1 percent from the year-ago quarter.  The Company took $206,000 in net recoveries in the quarter.  The coverage of problem loans by the loan loss allowance was at 351 percent at September 30, 2021, up from 164 percent at September 30, 2020.

      Nonperforming Assets






      Annual
      Change

      ($ in thousands, except ratios)

      Sep. 2021

      Jun. 2021

      Mar. 2021

      Dec. 2020

      Sep. 2020

      Commercial & Agriculture

      $             144

      $             375

      $             615

      $             902

      $          1,140

      $            (996)

      % of Total Com./Ag. loans

      0.07%

      0.19%

      0.27%

      0.35%

      0.42%

      -87.4%

      Commercial RE 

      566

      1,026

      2,402

      2,412

      2,475

      (1,909)

      % of Total CRE loans

      0.15%

      0.26%

      0.62%

      0.65%

      0.67%

      -77.1%

      Residential RE

      2,056

      1,751

      2,138

      2,704

      2,481

      (425)

      % of Total Res. RE loans

      0.99%

      0.86%

      1.21%

      1.49%

      1.39%

      -17.1%

      Consumer & Other

      422

      463

      480

      408

      313

      109

      % of Total Con./Oth. loans  

      0.76%

      0.81%

      0.82%

      0.67%

      0.51%

      34.8%

      Total Nonaccruing Loans 

      3,188

      3,615

      5,635

      6,426

      6,409

      (3,221)

      % of Total loans

      0.38%

      0.43%

      0.66%

      0.74%

      0.72%

      -50.3%

      Accruing Restructured Loans

      805

      758

      794

      810

      789

      16

      Total Change (%)






      2.0%

      Total Nonaccruing & Restructured Loans

      3,993

      4,373

      6,429

      7,236

      7,198

      (3,205)

      % of Total loans

      0.47%

      0.51%

      0.76%

      0.83%

      0.81%

      -44.5%

      Foreclosed Assets

      1,601

      1,603

      43

      23

      76

      1,525

      Total Change (%)






      2006.6%

      Total Nonperforming Assets

      $          5,594

      $          5,976

      $          6,472

      $          7,259

      $          7,274

      $         (1,680)

      % of Total assets

      0.42%

      0.46%

      0.49%

      0.58%

      0.60%

      -23.1%

      Webcast and Conference Call

      The Company will hold a related conference call and webcast on October 29, 2021, at 11:00 a.m. EDT.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at ir.yourstatebank.com.  An audio replay of the call will be available on the Company's website.

      About SB Financial Group                                                                          

      Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title).  State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices; 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 24 full-service ATMs. State Bank has five loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  Peak Title provides title insurance and opinions throughout the Tri-State region. SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".

      In May 2021, SB Financial was named to the Keefe, Bruyette & Woods, Inc. "Bank Honor Roll" of superior performers as revealed in EPS increases for 10 consecutive years.  The honor roll review determined that just 16 banks, including SB Financial, or 4% of the nearly 400 banks screened, qualified for inclusion.

      Forward-Looking Statements

      Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, the duration and scope of the COVID-19 outbreak in the United States and the market areas in which SB Financial and its subsidiaries operate, including the impact to the state and local economies of prolonged shelter in place orders and the pandemic generally, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

      Non-GAAP Financial Measures

      This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles ("GAAP"). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company's management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders.  In addition, the Company excludes the non-GAAP items of OMSR impairment and merger related costs from net income to report an adjusted net income level.  Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      Investor Contact Information:
      Mark A. Klein
      Chairman, President and
      Chief Executive Officer
      [email protected]

      Anthony V. Cosentino
      Executive Vice President and
      Chief Financial Officer
      [email protected]



      SB FINANCIAL GROUP, INC.  



      CONSOLIDATED BALANCE SHEETS - (Unaudited)




















      September


      June


      March


      December


      September




      ($ in thousands)


      2021


      2021


      2021


      2020


      2020















      ASSETS












      Cash and due from banks


      $     138,015


      $     154,993


      $     206,036


      $     140,690


      $       94,641


      Interest bearing time deposits


      2,651


      2,906


      3,562


      5,823


      8,956


      Available-for-sale securities


      248,815


      211,756


      177,918


      149,406


      130,315


      Loans held for sale


      10,335


      8,731


      8,689


      7,234


      13,943


      Loans, net of unearned income


      846,548


      850,513


      848,176


      872,723


      885,850


      Allowance for loan losses


      (13,812)


      (13,306)


      (13,326)


      (12,574)


      (11,793)


      Premises and equipment, net


      23,874


      24,343


      23,233


      23,557


      23,785


      Federal Reserve and FHLB Stock, at cost


      5,303


      5,303


      5,303


      5,303


      5,303


      Foreclosed assets held for sale, net


      1,601


      1,603


      43


      23


      76


      Interest receivable


      2,954


      3,000


      3,371


      3,799


      4,159


      Goodwill


      22,091


      22,091


      22,091


      22,091


      22,091


      Cash value of life insurance


      17,795


      17,721


      17,651


      17,530


      17,453


      Mortgage servicing rights


      11,194


      10,678


      10,490


      7,759


      8,535


      Other assets


      12,361


      12,175


      12,630


      14,475


      14,927


















      Total assets


      $  1,329,725


      $  1,312,507


      $  1,325,867


      $  1,257,839


      $  1,218,241











































      LIABILITIES AND SHAREHOLDERS' EQUITY












      Deposits













      Non interest bearing demand


      $     258,857


      $     240,572


      $     273,026


      $     251,649


      $     225,003



      Interest bearing demand


      189,130


      187,023


      191,593


      176,785


      164,248



      Savings


      246,414


      235,231


      218,260


      174,864


      169,474



      Money market


      258,741


      255,512


      249,088


      216,164


      204,862



      Time deposits


      158,518


      172,696


      188,229


      229,549


      250,428


















      Total deposits


      1,111,660


      1,091,034


      1,120,196


      1,049,011


      1,014,015
















      Short-term borrowings


      20,771


      25,096


      24,321


      20,189


      20,710


      Federal Home Loan Bank advances


      5,500


      5,500


      8,000


      8,000


      8,000


      Trust preferred securities


      10,310


      10,310


      10,310


      10,310


      10,310


      Subordinated debt net of issuance costs


      19,534


      19,522


      -


      -


      -


      Interest payable


      576


      417


      489


      616


      946


      Other liabilities


      17,082


      16,611


      18,585


      26,790


      22,913


















      Total liabilities


      1,185,433


      1,168,490


      1,181,901


      1,114,916


      1,076,894
















      Shareholders' Equity













      Common stock


      54,463


      54,463


      54,463


      54,463


      54,463



      Additional paid-in capital


      14,875


      14,906


      14,755


      14,845


      14,782



      Retained earnings


      97,183


      93,851


      90,883


      84,578


      80,012



      Accumulated other comprehensive income (loss)

      (699)


      499


      (457)


      2,210


      2,221



      Treasury stock


      (21,530)


      (19,702)


      (15,678)


      (13,173)


      (10,131)


















      Total shareholders' equity


      144,292


      144,017


      143,966


      142,923


      141,347


















      Total liabilities and shareholders' equity


      $  1,329,725


      $  1,312,507


      $  1,325,867


      $  1,257,839


      $  1,218,241

      SB FINANCIAL GROUP, INC.

      CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)


















      ($ in thousands, except per share & ratios)


      At and for the Three Months Ended


      Nine Months Ended






















      September


      June


      March


      December


      September


      September


      September

      Interest income



      2021


      2021


      2021


      2020


      2020


      2021


      2020


      Loans
















        Taxable 


      $        9,948


      $        9,196


      $        9,926


      $        9,816


      $     10,179


      $     29,070


      $     29,919


        Tax exempt


      52


      47


      48


      54


      47


      147


      185


      Securities
















        Taxable 


      939


      835


      643


      632


      494


      2,417


      1,696


        Tax exempt


      94


      85


      88


      87


      87


      267


      246




















      Total interest income


      11,033


      10,163


      10,705


      10,589


      10,807


      31,901


      32,046


















      Interest expense

















      Deposits


      709


      818


      962


      1,218


      1,423


      2,489


      4,852


      Repurchase agreements & other


      12


      12


      11


      10


      12


      35


      60


      Federal Home Loan Bank advances


      40


      51


      56


      58


      59


      147


      251


      Trust preferred securities


      49


      50


      51


      52


      54


      150


      204


      Subordinated debt


      199


      75


      -


      -


      -


      274


      -




















      Total interest expense


      1,009


      1,006


      1,080


      1,338


      1,548


      3,095


      5,367



































      Net interest income


      10,024


      9,157


      9,625


      9,251


      9,259


      28,806


      26,679



















      Provision for loan losses 


      300


      -


      750


      800


      1,800


      1,050


      3,700


















      Net interest income after provision















        for loan losses



      9,724


      9,157


      8,875


      8,451


      7,459


      27,756


      22,979


















      Noninterest income

















      Wealth management fees


      959


      955


      912


      863


      839


      2,826


      2,382


      Customer service fees


      812


      820


      758


      728


      730


      2,390


      2,079


      Gain on sale of mtg. loans & OMSR


      3,947


      4,255


      5,859


      7,197


      8,085


      14,061


      18,153


      Mortgage loan servicing fees, net


      155


      (217)


      2,378


      (1,037)


      (169)


      2,316


      (4,101)


      Gain on sale of non-mortgage loans


      52


      45


      17


      123


      119


      114


      330


      Title insurance revenue


      508


      532


      521


      522


      517


      1,561


      1,391


      Gain (loss) on sale of assets


      1


      2


      (2)


      181


      (52)


      1


      (178)


      Other


      215


      145


      479


      325


      349


      839


      1,138




















      Total noninterest income


      6,649


      6,537


      10,922


      8,902


      10,418


      24,108


      21,194


















      Noninterest expense
















      Salaries and employee benefits


      6,689


      6,881


      6,620


      6,556


      6,995


      20,190


      18,841


      Net occupancy expense


      714


      748


      740


      782


      736


      2,202


      2,109


      Equipment expense


      872


      778


      732


      818


      888


      2,382


      2,368


      Data processing fees


      671


      653


      534


      633


      586


      1,858


      2,422


      Professional fees


      817


      574


      764


      631


      695


      2,155


      2,676


      Marketing expense


      201


      220


      135


      172


      137


      556


      486


      Telephone and communication expense

      140


      139


      154


      156


      142


      433


      379


      Postage and delivery expense


      100


      97


      111


      108


      96


      308


      307


      State, local and other taxes


      286


      278


      323


      299


      331


      887


      847


      Employee expense


      186


      161


      153


      103


      155


      500


      432


      Other expenses


      580


      547


      643


      426


      574


      1,770


      1,536




















      Total noninterest expense


      11,256


      11,076


      10,909


      10,684


      11,335


      33,241


      32,403



































      Income before income tax expense


      5,117


      4,618


      8,888


      6,669


      6,542


      18,623


      11,770



















      Income tax expense


      1,014


      857


      1,807


      1,311


      1,292


      3,678


      2,184


















      Net income 




      $        4,103


      $        3,761


      $        7,081


      $        5,358


      $        5,250


      $     14,945


      $        9,586


















      Common share data:
















      Basic earnings per common share


      $          0.59


      $          0.53


      $          0.97


      $          0.71


      $          0.69


      $          2.09


      $          1.25



















      Diluted earnings per common share


      $          0.58


      $          0.52


      $          0.97


      $          0.71


      $          0.69


      $          2.08


      $          1.25


















      Average shares outstanding (in thousands):
















      Basic:


      6,966


      7,148


      7,317


      7,487


      7,607


      7,142


      7,700


      Diluted: 


      7,017


      7,200


      7,335


      7,487


      7,607


      7,167


      7,700

      SB FINANCIAL GROUP, INC.

      CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
















      ($ in thousands, except per share & ratios)


      At and for the Three Months Ended


      Nine Months Ended


















      September


      June


      March


      December


      September


      September


      September

      SUMMARY OF OPERATIONS


      2021


      2021


      2021


      2020


      2020


      2021


      2020
















         Net interest income 


      $     10,024


      $     9,157


      $     9,625


      $     9,251


      $     9,259


      $       28,806


      $       26,679

               Tax-equivalent adjustment


      39


      35


      36


      37


      36


      110


      115

         Tax-equivalent net interest income 


      10,063


      9,192


      9,661


      9,288


      9,295


      28,916


      26,794

         Provision for loan loss 


      300


      -


      750


      800


      1,800


      1,050


      3,700

         Noninterest income


      6,649


      6,537


      10,922


      8,902


      10,418


      24,108


      21,194

         Total operating revenue


      16,673


      15,694


      20,547


      18,153


      19,677


      52,914


      47,873

         Noninterest expense


      11,256


      11,076


      10,909


      10,684


      11,335


      33,241


      32,403

         Pre-tax pre-provision income


      5,417


      4,618


      9,638


      7,469


      8,342


      19,673


      15,470

         Pretax income


      5,117


      4,618


      8,888


      6,669


      6,542


      18,623


      11,770

         Net income 


      4,103


      3,761


      7,081


      5,358


      5,250


      14,945


      9,586
















      PER SHARE INFORMATION:















         Basic earnings per share (EPS)


      0.59


      0.53


      0.97


      0.71


      0.69


      2.09


      1.25

         Diluted earnings per share


      0.58


      0.52


      0.97


      0.71


      0.69


      2.08


      1.25

         Common dividends


      0.110


      0.110


      0.105


      0.105


      0.100


      0.325


      0.295

         Book value per common share


      20.83


      20.50


      19.88


      19.39


      18.73


      20.83


      18.73

         Tangible book value per common share (TBV)


      17.55


      17.27


      16.74


      16.30


      15.72


      17.55


      15.72

         Market price per common share


      18.18


      18.50


      18.26


      18.28


      13.49


      18.18


      13.49

         Market price to TBV


      103.6%


      107.2%


      109.1%


      112.1%


      85.8%


      103.6%


      85.8%

         Market price to trailing 12 month EPS


      6.5


      6.4


      6.4


      9.3


      8.0


      6.5


      8.0
















      PERFORMANCE RATIOS:















         Return on average assets (ROAA)


      1.23%


      1.13%


      2.21%


      1.73%


      1.73%


      1.51%


      1.12%

         Pre-tax pre-provision ROAA


      1.63%


      1.39%


      3.01%


      2.41%


      2.74%


      2.12%


      1.81%

         Return on average equity


      11.35%


      10.42%


      19.78%


      15.05%


      15.01%


      13.84%


      9.74%

         Return on average tangible equity


      13.47%


      12.37%


      23.52%


      17.91%


      17.93%


      16.43%


      11.48%

         Efficiency ratio 


      67.40%


      70.46%


      53.01%


      58.76%


      57.48%


      62.72%


      67.63%

         Earning asset yield


      3.52%


      3.25%


      3.56%


      3.66%


      3.96%


      3.44%


      4.08%

         Cost of interest bearing liabilities


      0.44%


      0.44%


      0.50%


      0.64%


      0.75%


      0.46%


      0.91%

         Net interest margin


      3.20%


      2.93%


      3.20%


      3.20%


      3.39%


      3.11%


      3.39%

         Tax equivalent effect


      0.01%


      0.01%


      0.01%


      0.01%


      0.02%


      0.01%


      0.02%

         Net interest margin, tax equivalent 


      3.21%


      2.94%


      3.21%


      3.21%


      3.41%


      3.12%


      3.41%

         Non interest income/Average assets


      1.99%


      1.97%


      3.41%


      2.87%


      3.42%


      2.44%


      2.48%

         Non interest expense/Average assets


      3.38%


      3.33%


      3.40%


      3.45%


      3.73%


      3.37%


      3.79%

         Net noninterest expense/Average assets


      -1.38%


      -1.37%


      0.00%


      -0.58%


      -0.31%


      -0.93%


      -1.31%
















      ASSET QUALITY RATIOS:















         Gross charge-offs


      24


      26


      52


      57


      32


      102


      686

         Recoveries


      230


      6


      54


      39


      11


      290


      24

         Net charge-offs


      (206)


      20


      (2)


      18


      21


      (188)


      662

         Nonaccruing loans/Total loans


      0.38%


      0.43%


      0.66%


      0.74%


      0.72%


      0.38%


      0.72%

         Nonperforming loans/Total loans


      0.47%


      0.51%


      0.76%


      0.83%


      0.81%


      0.47%


      0.81%

         Nonperforming assets/Loans & OREO


      0.66%


      0.70%


      0.76%


      0.83%


      0.82%


      0.66%


      0.82%

         Nonperforming assets/Total assets


      0.42%


      0.46%


      0.49%


      0.58%


      0.60%


      0.42%


      0.60%

         Allowance for loan loss/Nonperforming loans


      345.91%


      304.28%


      207.28%


      173.77%


      163.84%


      345.91%


      163.84%

         Allowance for loan loss/Total loans


      1.63%


      1.56%


      1.57%


      1.44%


      1.33%


      1.63%


      1.33%

         Net loan charge-offs/Average loans (ann.)


      (0.10%)


      0.01%


      (0.00%)


      0.01%


      0.01%


      (0.03%)


      0.10%

         Loan loss provision/Net charge-offs


      (145.63%)


      0.00%


      (37500.00%)


      4444.44%


      8571.43%


      (558.51%)


      558.91%
















      CAPITAL & LIQUIDITY RATIOS:















         Loans/ Deposits


      76.15%


      77.95%


      75.72%


      83.19%


      87.36%


      76.15%


      87.36%

         Equity/ Assets


      10.85%


      10.97%


      10.86%


      11.36%


      11.60%


      10.85%


      11.60%

         Tangible equity/Tangible assets


      9.30%


      9.41%


      9.30%


      9.73%


      9.92%


      9.30%


      9.92%

         Common equity tier 1 ratio (Bank)


      13.23%


      13.11%


      13.08%


      12.91%


      12.71%


      13.51%


      12.71%
















      END OF PERIOD BALANCES















         Total assets


      1,329,725


      1,312,507


      1,325,867


      1,257,839


      1,218,241


      1,329,725


      1,218,241

         Total loans 


      846,548


      850,513


      848,176


      872,723


      885,850


      846,548


      885,850

         Deposits


      1,111,660


      1,091,034


      1,120,196


      1,049,011


      1,014,015


      1,111,660


      1,014,015

         Stockholders equity


      144,292


      144,017


      143,966


      142,923


      141,347


      144,292


      141,347

         Goodwill and intangibles


      22,692


      22,710


      22,728


      22,745


      22,813


      22,692


      22,813

         Tangible equity


      121,600


      121,307


      121,238


      120,178


      118,534


      121,600


      118,534

         Mortgage servicing portfolio


      1,341,439


      1,323,804


      1,304,097


      1,299,698


      1,293,037


      1,341,439


      1,293,037

         Wealth/Brokerage assets under care


      588,319


      600,904


      576,503


      558,409


      522,360


      588,319


      522,360

         Total assets under care


      3,259,483


      3,237,215


      3,206,467


      3,115,946


      3,033,638


      3,259,483


      3,033,638

         Full-time equivalent employees 


      264


      256


      246


      244


      251


      264


      251

         Period end common shares outstanding


      6,927


      7,026


      7,242


      7,372


      7,545


      6,927


      7,545

         Market capitalization (all)


      125,935


      129,984


      132,239


      134,760


      101,782


      125,935


      101,782
















      AVERAGE BALANCES















         Total assets


      1,333,369


      1,329,348


      1,281,635


      1,238,790


      1,216,843


      1,315,521


      1,141,008

         Total earning assets 


      1,253,722


      1,251,213


      1,203,284


      1,156,718


      1,090,386


      1,236,227


      1,047,846

         Total loans 


      856,486


      853,794


      862,898


      893,244


      907,483


      857,703


      879,536

         Deposits


      1,109,491


      1,115,186


      1,073,641


      1,031,649


      1,007,679


      1,099,892


      936,805

         Stockholders equity


      144,565


      144,315


      143,167


      142,418


      139,908


      144,020


      131,156

         Goodwill and intangibles


      22,701


      22,718


      22,736


      22,754


      22,787


      22,718


      19,813

         Tangible equity


      121,864


      121,597


      120,431


      119,664


      117,121


      121,302


      111,343

         Average basic shares outstanding


      6,966


      7,148


      7,317


      7,487


      7,607


      7,142


      7,700

         Average diluted shares outstanding


      7,017


      7,200


      7,335


      7,487


      7,607


      7,167


      7,700

      SB FINANCIAL GROUP, INC.


      Rate Volume Analysis - (Unaudited)


      At and for the Three and Nine Months Ended September 30, 2021 and 2020









      ($ in thousands)


      Three Months Ended Sep. 30, 2021



      Three Months Ended Sep. 30, 2020




      Average


      Average



      Average


      Average

      Assets


      Balance

      Interest

      Rate



      Balance

      Interest

      Rate













      Taxable securities/cash


      $           388,800

      $                 939

      0.97%



      $           176,821

      $                 494

      1.12%


      Nontaxable securities


      8,436

      94

      4.46%



      6,082

      87

      5.72%


      Loans, net


      856,486

      10,000

      4.67%



      907,483

      10,226

      4.51%













             Total earning assets


      1,253,722

      11,033

      3.52%



      1,090,386

      10,807

      3.96%













      Cash and due from banks


      6,975





      53,532




      Allowance for loan losses


      (13,475)





      (10,448)




      Premises and equipment


      25,820





      23,968




      Other assets


      60,327





      59,405















            Total assets


      $        1,333,369





      $        1,216,843














      Liabilities











      Savings, MMDA and interest bearing demand


      $           695,801

      $                 441

      0.25%



      $           531,913

      $                 690

      0.52%


      Time deposits


      164,432

      268

      0.65%



      254,381

      733

      1.15%


      Repurchase agreements & other


      24,672

      12

      0.19%



      23,811

      12

      0.20%


      Advances from Federal Home Loan Bank


      5,500

      40

      2.91%



      8,272

      59

      2.85%


      Trust preferred securities


      10,310

      49

      1.90%



      10,310

      54

      2.10%


      Subordinated debt


      19,528

      199

      4.08%



      -

      -

      0.00%













            Total interest bearing liabilities


      920,243

      1,009

      0.44%



      828,687

      1,548

      0.75%













      Non interest bearing demand


      249,258

      -




      221,385

      -














            Total funding


      1,169,501


      0.35%



      1,050,072


      0.59%













      Other liabilities


      19,303





      26,863















            Total liabilities


      1,188,804





      1,076,935















      Equity


      144,565





      139,908















            Total liabilities and equity


      $        1,333,369





      $        1,216,843















      Net interest income



      $            10,024





      $              9,259














      Net interest income as a percent of average interest-earning assets - GAAP measure

      3.20%





      3.40%













      Net interest income as a percent of average interest-earning assets - non GAAP

      3.21%





      3.41%


       - Computed on a fully tax equivalent (FTE) basis























      Nine Months Ended Sep. 30, 2021



      Nine Months Ended Sep. 30, 2020




      Average


      Average



      Average


      Average

      Assets


      Balance

      Interest

      Rate



      Balance

      Interest

      Rate













      Taxable securities/cash


      $           370,743

      $              2,417

      0.87%



      $           161,947

      $              1,696

      1.40%


      Nontaxable securities


      7,781

      267

      4.58%



      6,363

      246

      5.15%


      Loans, net


      857,703

      29,217

      4.54%



      879,536

      30,104

      4.56%













             Total earning assets


      1,236,227

      31,901

      3.44%



      1,047,846

      32,046

      4.08%













      Cash and due from banks


      7,554





      28,040




      Allowance for loan losses


      (13,297)





      (9,560)




      Premises and equipment


      24,442





      23,855




      Other assets


      60,595





      50,827















            Total assets


      $        1,315,521





      $        1,141,008














      Liabilities











      Savings, MMDA and interest bearing demand


      $           661,433

      $              1,413

      0.28%



      $           483,156

      $              2,550

      0.70%


      Time deposits


      184,668

      1,076

      0.78%



      253,398

      2,302

      1.21%


      Repurchase agreements & Other


      24,139

      35

      0.19%



      21,856

      60

      0.37%


      Advances from Federal Home Loan Bank


      6,846

      147

      2.86%



      16,263

      251

      2.06%


      Trust preferred securities


      10,310

      150

      1.94%



      10,310

      204

      2.64%


      Subordinated debt


      9,811

      274

      3.72%



      -

      -

      0.00%













            Total interest bearing liabilities


      897,207

      3,095

      0.46%



      784,983

      5,367

      0.91%













      Non interest bearing demand


      253,791


      0.36%



      200,251


      0.73%













            Total funding


      1,150,998





      985,234















      Other liabilities


      20,503





      24,618















            Total liabilities


      1,171,501





      1,009,852















      Equity


      144,020





      131,156















            Total liabilities and equity


      $        1,315,521





      $        1,141,008















      Net interest income



      $            28,806





      $            26,679














      Net interest income as a percent of average interest-earning assets - GAAP measure

      3.11%





      3.39%













      Net interest income as a percent of average interest-earning assets - non GAAP

      3.12%





      3.41%


       - Computed on a fully tax equivalent (FTE) basis








      Non-GAAP reconciliation


       Three Months Ended 


       Nine Months Ended 










      ($ in thousands, except per share & ratios)


       Sep. 30, 2021 


       Sep. 30, 2020 


       Sep. 30, 2021 


       Sep. 30, 2020 










      Total Operating Revenue


      $         16,673


      $         19,677


      $         52,914


      $         47,873

       Adjustment to (deduct)/add OMSR recapture/impairment*


      (248)


      (326)


      (2,854)


      2,974










      Adjusted Total Operating Revenue


      16,425


      19,351


      50,060


      50,847



















      Total Operating Expense


      $         11,256


      $         11,335


      $         33,241


      $         32,403

       Adjustment for merger expenses**


      -


      -


      -


      (1,241)










      Adjusted Total Operating Expense


      11,256


      11,335


      33,241


      31,162



















      Income before Income Taxes


      5,117


      6,542


      18,623


      11,770

       Adjustment for OMSR & merger expenses


      (248)


      (326)


      (2,854)


      4,215










      Adjusted Income before Income Taxes


      4,869


      6,216


      15,769


      15,985



















      Provision for Income Taxes


      1,014


      1,292


      3,678


      2,184

       Adjustment for OMSR & merger expenses***


      (52)


      (68)


      (599)


      885










      Adjusted Provision for Income Taxes


      962


      1,224


      3,079


      3,070



















      Net Income


      4,103


      5,250


      14,945


      9,586

       Adjustment for OMSR & merger expenses


      (196)


      (258)


      (2,255)


      3,330










      Adjusted Net Income


      3,907


      4,992


      12,690


      12,917



















      Diluted Earnings per Share


      0.58


      0.69


      2.08


      1.25

       Adjustment for OMSR & merger expenses


      (0.03)


      (0.04)


      (0.31)


      0.42










      Adjusted Diluted Earnings per Share


      $            0.56


      $            0.65


      $            1.77


      $            1.67



















      Return on Average Assets


      1.23%


      1.73%


      1.51%


      1.12%

       Adjustment for OMSR & merger expenses


      -0.06%


      -0.08%


      -0.17%


      0.29%










      Adjusted Return on Average Assets


      1.17%


      1.64%


      1.34%


      1.41%










      *valuation adjustment to the Company's mortgage servicing rights
















      **transaction costs related to the Edon acquisition


















      ***tax effect is calculated using a 21% statutory federal corporate income tax rate






      SOURCE SB Financial Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.