Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Scripps reports fourth-quarter 2019 results

New Scripps Logo (PRNewsfoto/The E.W. Scripps Company)

News provided by

The E.W. Scripps Company

Feb 28, 2020, 07:30 ET

Share this article

Share toX

Share this article

Share toX

CINCINNATI, Feb. 28, 2020 /PRNewswire/ --

(Note: During 2019, we acquired eight television stations being divested in the Nexstar/Tribune merger on Sept. 19, 15 television stations from Cordillera on May 1, and three stations from Gray/Raycom on Jan. 1. Results for the Local Media division are presented below both as reported and on an adjusted combined basis as though all of those station acquisitions had closed on Jan. 1, 2018.)

The E.W. Scripps Company (NASDAQ: SSP) today reported operating results for the fourth quarter of 2019. Unless otherwise indicated, all operating results comparisons are to the Scripps historical results for the fourth quarter of 2018.

Total revenue was $444 million compared to $368 million in the fourth-quarter 2018.

Income from continuing operations attributable to Scripps was $10.7 million or 13 cents per share. Pre-tax costs for the current quarter included $3.3 million of acquisition and related integration costs that decreased income by $2.5 million, net of taxes, or 3 cents per share. In the prior-year quarter, income from continuing operations was $36 million or 44 cents per share. Pre-tax costs for the prior-year quarter included an $8.9 million non-cash write-down of our former original program "Pickler & Ben" and $3.8 million of acquisition and related integration costs.

Business highlights

  • Scripps has delivered financial results that have met or exceeded expectations for the last nine consecutive quarters.
  • In 2019, Scripps completed strategic television station acquisitions that position it as the fourth-largest independent local broadcaster, with 60 stations in 42 markets reaching 31% of U.S. TV households and bolstering the company's economic durability.
  • During the first half of 2020, Scripps will renegotiate retransmission consent contracts covering about 40% of its subscriber households. In addition, on Dec. 31, 2019, the company's agreement with Comcast reset, covering 5.5 million households.
  • Local Media division core advertising revenue, on an adjusted combined basis, rose nearly 5% in the fourth quarter over Q4 2018. Political advertising of $15 million exceeded our expectations due to strong spending on Kentucky, Louisiana and Virginia state races as well as early 2020 Senate and presidential election spending.
  • National Media division revenue neared the $400 million threshold for 2019 as it builds to well over $500 million in revenue in 2021. All four key national businesses made strong contributions to full-year growth: the Katz networks, with a 22% year-over-year revenue increase; Stitcher, with a 42% increase; Newsy; with a 75% increase; and Triton, the digital audio software-as-a-service business, rose 16% on an apples to apples basis as if we had owned it for all of fourth-quarter 2018.

Commenting on recent business highlights, Scripps President and CEO Adam Symson said:

"The E.W. Scripps Company has positioned itself exceedingly well to thrive in the media landscape by working a plan dedicated to executing for near-term operating results and long-term value creation. As we turn the page on 2019, we are the fourth-largest independent broadcaster, reaching one in three U.S. television households with a stronger and better-performing portfolio of local television stations. We have the reach and the depth we sought out as a part of our consolidation strategy.

"Last quarter, our national businesses blew past the $100 million milestone in quarterly revenue through strong contributions from Katz, Newsy, Stitcher and Triton. Each of these four businesses is a leader in a fast-growing marketplace and is contributing to expanding division margins and creating new shareholder value by capitalizing on consumers' changing media behaviors.

"As a result of that repositioning, Scripps will take advantage of the opportunity we see in 2020. Our expanded political advertising footprint sets us up now to even better capture political advertising dollars during what has already proven to be a robustly contested presidential election year. The M&A work of the last year grew the company's scale just ahead of the reset our Comcast retransmission fees and the renegotiating of another 40% of our cable and satellite subscriber base this spring. We expect our National Media division to run ahead of our previous revenue targets of $500 million in 2021. 

"We remain committed to a balanced approach to allocating capital through acquisitions and dividends, and we now have a new share repurchase authorization in place. Looking ahead, we are focused on high cash flow this year as we benefit from the creation of a more durable and better-performing company." 

Fourth-quarter operating results
Revenue was $444 million, an increase of 21% or $76.3 million from the prior-year quarter. That includes incremental revenue from Triton, acquired Nov. 30, 2018, of $7.4 million, and revenues from the television stations acquired from Gray Television/Raycom Media, effective Jan. 1; from Cordillera Communications on May 1; and from the Nexstar transaction with Tribune on Sept. 19, totaling $116 million. Political revenue in the non-election year was $15 million. 

Costs and expenses for segments, shared services and corporate were $372 million, up from $276 million in the year-ago period, reflecting the impact of the acquisitions, higher network programming fees and continued investment in programming at the Katz networks and Stitcher.

Fourth-quarter 2019 results by segment compared to prior-period amounts were:

Local Media - As Reported Basis
Revenue from Local Media was $330 million, up 17% from the prior-year quarter.

Retransmission revenue increased 42% to $111 million.

Core advertising revenue increased 67% to $199 million, mainly due to the impact of the television stations acquired from Gray/Raycom, Cordillera and Nexstar/Tribune. Fourth-quarter political revenue was $15 million during the non-election year, compared to $82 million in the prior-year quarter.

Total segment expenses increased 37% to $251 million, primarily driven by increases in programming fees tied to network affiliation agreements and the impact of the television stations acquired from Gray/Raycom, Cordillera and Nexstar/Tribune.

Segment profit was $79.7 million, compared to $98.7 million in the year-ago quarter.

Local Media - Adjusted Combined Basis
In order to provide more meaningful year-over-year comparisons, we are providing non-GAAP supplemental information for certain revenues and expenses for the prior-year periods on an adjusted combined basis.

The adjusted combined revenue and expense information illustrates what the historical results of Scripps would have been, given the assumptions outlined in the supplemental materials and had the transactions been effective at the beginning of 2018. Refer to the "Supplemental Information" section that begins on page E-7 of the attached tables.

Adjusted combined revenue from Local Media was $330 million, down $87 million or 21% from the prior-year quarter. Political advertising revenue was $114 million in the fourth quarter of 2018.

Core advertising rose 4.7% and other revenue was up 12%.

Total segment expenses on an adjusted combined basis decreased 5.4%.

Adjusted combined segment profit was $79.7 million, compared to $152 million in the year-ago quarter.

National Media - As Reported Basis
Revenue from National Media was $113 million, up from $85.5 million in the prior-year period.

Expenses for National Media were $106 million, up from $78.5 million in the prior-year period. The increase was driven by the continued investment and growth of Katz, Stitcher and Newsy as well as the acquisition of Triton, which was completed Nov. 30, 2018.

Segment profit was $7.2 million, compared to $7 million in the 2018 quarter.

Financial condition
On Dec. 31, cash and cash equivalents totaled $33 million while total debt was $1.95 billion.

The company made dividend payments totaling $16 million during 2019.

Year-to-date operating results
The following comparisons are for the period ending Dec. 31, 2019:

In 2019, revenue was $1.4 billion, which compares to revenue of $1.2 billion in 2018. The 2019 period includes incremental revenue from Triton, acquired Nov. 30, 2018, of $37.8 million, and revenues from the television stations acquired from Gray Television/Raycom Media, effective Jan. 1; from Cordillera Communications on May 1; and from Nexstar/Tribune on Sept. 19, totaling $208 million.

Costs and expenses for segments, shared services and corporate were $1.2 billion, up from $1 billion in the year-ago period, reflecting the impact of the acquisitions, higher network programming fees and investment in programming at Katz and Stitcher.

Loss from continuing operations was $18.4 million or 23 cents per share. Pre-tax costs for 2019 included $26.3 million of acquisition and related integration costs and $3.4 million of restructuring charges that increased the loss by $22.3 million, net of taxes, or 28 cents per share. In the prior-year period, income from continuing operations attributable to Scripps was $56.7 million or 68 cents per share. Pre-tax activity in the 2018 period included the non-cash write-down of "Pickler & Ben," $8.9 million of restructuring charges and $4.1 million of acquisition and related integration costs.

Looking ahead
Comparisons are to the same periods of 2019.


First-quarter 2020

Local Media revenue (pro forma)

Up low teens

Local Media expense (pro forma)

Up low teens

National Media revenue

Between $105-$110 million

National Media expense

About $100 million

Shared services and corporate

About $19 million

Interest expense

About $25 million

Pension expense

About $3 million

Capex (excluding repack)

Mid-teens millions

Depreciation

About $12 million

Amortization

About $15 million

Conference call
The senior management of The E.W. Scripps Company will discuss the company's fourth-quarter results during a telephone conference call at 9:30 a.m. Eastern today. To access the live webcast, visit http://ir.scripps.com and find the link under "upcoming events."

To access the conference call by telephone, dial (877) 336-4437 (U.S.) or (234) 720-6985 (international) and give the access code 7221941 approximately five minutes before the start of the call. Investors and analysts will need the name of the call ("Scripps earnings call") to be granted access. The public is granted access to the conference call on a listen-only basis.

A replay line will be open from 12:30 p.m. Eastern time Feb. 28 until midnight March 13. The domestic number to access the replay is (866) 207-1041 and the international number is (402) 970-0847. The access code for both numbers is 6793374.

A replay of the conference call will be archived and available online for an extended period of time following the call. To access the audio replay, visit http://ir.scripps.com/ approximately four hours after the call, and the link can be found on that page under "audio/video links."

Forward-looking statements
This document contains certain forward-looking statements related to the company's businesses that are based on management's current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties, including changes in advertising demand and other economic conditions that could cause actual results to differ materially from the expectations expressed in forward-looking statements. Such forward-looking statements are made as of the date of this document and should be evaluated with the understanding of their inherent uncertainty. A detailed discussion of principal risks and uncertainties that may cause actual results and events to differ materially from such forward-looking statements is included in the company's Form 10-K on file with the SEC in the section titled "Risk Factors." The company undertakes no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made.

About Scripps
The E.W. Scripps Company (NASDAQ: SSP) advances understanding of the world through journalism. As the nation's fourth-largest independent TV station owner, Scripps operates 60 television stations in 42 markets. Scripps empowers the next generation of news consumers with its multiplatform news network Newsy and reaches growing audiences through broadcast networks including Bounce and Court TV. Shaping the future of storytelling through digital audio, Scripps owns top podcast company Stitcher and Triton, the global leader in technology and measurement services. Scripps runs an award-winning investigative reporting newsroom in Washington, D.C., and is the longtime steward of the Scripps National Spelling Bee. Founded in 1878, Scripps has held for decades to the motto, "Give light and the people will find their own way."

THE E.W. SCRIPPS COMPANY
RESULTS OF OPERATIONS



Three Months Ended
December 31,


Years Ended December 31,

(in thousands, except per share data)


2019


2018


2019


2018










Operating revenues


$

444,401



$

368,113



$

1,423,836



$

1,208,425


Segment, shared services and corporate expenses


(372,208)



(275,925)



(1,243,331)



(1,000,189)


Acquisition and related integration costs


(3,300)



(3,792)



(26,304)



(4,124)


Restructuring costs


(1,448)



(1,911)



(3,370)



(8,911)


Depreciation and amortization of intangible assets


(26,716)



(17,587)



(86,986)



(63,987)


Gains (losses), net on disposal of property and equipment


1,998



(1,105)



1,692



(1,255)


Operating expenses


(401,674)



(300,320)



(1,358,299)



(1,078,466)


Operating income


42,727



67,793



65,537



129,959


Interest expense


(27,120)



(9,143)



(80,596)



(36,184)


Defined benefit pension plan expense


(1,746)



(13,446)



(6,953)



(19,752)


Miscellaneous, net


(474)



687



1,137



152


Income (loss) from continuing operations before income taxes


13,387



45,891



(20,875)



74,175


(Provision) benefit for income taxes


(2,822)



(9,938)



2,497



(18,098)


Income (loss) from continuing operations, net of tax


10,565



35,953



(18,378)



56,077


Loss from discontinued operations, net of tax


—



(13,974)



—



(36,328)


Net income (loss)


10,565



21,979



(18,378)



19,749


Loss attributable to noncontrolling interest


(166)



—



—



(632)


Net income (loss) attributable to the shareholders of The E.W.
Scripps Company


$

10,731



$

21,979



$

(18,378)



$

20,381


Net income (loss) per diluted share of common stock
attributable to the shareholders of The E.W. Scripps Company:









  Income (loss) from continuing operations


$

0.13



$

0.44



$

(0.23)



$

0.68


  Loss from discontinued operations


—



(0.17)



—



(0.44)


Net income (loss) per diluted share of common stock
attributable to the shareholders of The E.W. Scripps Company


$

0.13



$

0.27



$

(0.23)



$

0.24











Diluted weighted-average shares outstanding


81,322



81,348



80,826



81,927



See notes to results of operations.

Net income per share amounts may not foot since each is calculated independently.

Notes to Results of Operations

1. SEGMENT INFORMATION

We determine our business segments based upon our management and internal reporting structure, as well as the basis that our chief operating decision maker makes resource allocation decisions. We report our financial performance based on the following segments: Local Media, National Media, Other.

Our Local Media segment includes our 60 local broadcast stations and their related digital operations. It is comprised of 18 ABC affiliates, 11 NBC affiliates, nine CBS affiliates and four FOX affiliates. We also have 13 CW affiliates - five on full power stations and eight on multicast; two MyNetwork affiliates; two independent stations and nine additional low power stations. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunication companies and satellite carriers. We also receive retransmission fees from over-the-top virtual MVPDs such as Hulu, YouTubeTV and AT&T Now.

Our National Media segment includes our collection of national brands. Our national media brands include Katz, Stitcher and its advertising network Midroll Media (Midroll), Newsy, Triton and other national brands. These operations earn revenue primarily through the sale of advertising.

We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount.

Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.

Information regarding our business segments is as follows:




Three Months Ended
December 31,




Years Ended December 31,



(in thousands)


2019


2018


Change


2019


2018


Change














Segment operating revenues:













Local Media


$

330,311



$

281,439



17.4

%


$

1,022,805



$

917,480



11.5

%

National Media


113,083



85,462



32.3

%


396,111



286,170



38.4

%

Other


1,007



1,212



(16.9)

%


4,920



4,775



3.0

%

Total operating revenues


$

444,401



$

368,113



20.7

%


$

1,423,836



$

1,208,425



17.8

%














Segment profit (loss):













Local Media


$

79,705



$

98,716



(19.3)

%


$

217,885



$

251,119



(13.2)

%

National Media


7,222



7,010



3.0

%


23,986



13,920



72.3

%

Other


(769)



(519)



48.2

%


(3,957)



(3,680)



7.5

%

Shared services and corporate


(13,965)



(13,019)



7.3

%


(57,409)



(53,123)



8.1

%

Acquisition and related integration costs


(3,300)



(3,792)





(26,304)



(4,124)




Restructuring costs


(1,448)



(1,911)





(3,370)



(8,911)




Depreciation and amortization of intangible
assets


(26,716)



(17,587)





(86,986)



(63,987)




Gains (losses), net on disposal of property
and equipment


1,998



(1,105)





1,692



(1,255)




Interest expense


(27,120)



(9,143)





(80,596)



(36,184)




Defined benefit pension plan expense


(1,746)



(13,446)





(6,953)



(19,752)




Miscellaneous, net


(474)



687





1,137



152




Income (loss) from continuing operations
before income taxes


$

13,387



$

45,891





$

(20,875)



$

74,175




Operating results for our Local Media segment were as follows:




Three Months Ended
December 31,




Years Ended December 31,



(in thousands)


2019


2018


Change


2019


2018


Change














Segment operating revenues:













Core advertising


$

198,519



$

119,025



66.8

%


$

599,870



$

465,275



28.9

%

Political


15,230



82,116





23,263



139,600




Retransmission


110,695



77,855



42.2

%


382,710



301,411



27.0

%

Other


5,867



2,443





16,962



11,194



51.5

%

Total operating revenues


330,311



281,439



17.4

%


1,022,805



917,480



11.5

%

Segment costs and expenses:













Employee compensation and benefits


114,133



75,647



50.9

%


363,801



292,079



24.6

%

Programming


83,960



56,046



49.8

%


276,784



219,690



26.0

%

Impairment of programming assets


—



8,920





—



8,920




Other expenses


52,513



42,110



24.7

%


164,335



145,672



12.8

%

Total costs and expenses


250,606



182,723



37.2

%


804,920



666,361



20.8

%

Segment profit


$

79,705



$

98,716



(19.3)

%


$

217,885



$

251,119



(13.2)

%

Operating results for National Media segment were as follows:




Three Months Ended
December 31,




Years Ended December 31,



(in thousands)


2019


2018


Change


2019


2018


Change














Segment operating revenues:













Katz


$

64,589



$

49,668



30.0

%


$

227,035



$

185,852



22.2

%

Stitcher


21,437



16,716



28.2

%


72,545



51,063



42.1

%

Newsy


13,307



9,244



44.0

%


43,025



24,588



75.0

%

Triton


10,670



3,292





41,065



3,292




Other


3,080



6,542



(52.9)

%


12,441



21,375



(41.8)

%

Total operating revenues


113,083



85,462



32.3

%


396,111



286,170



38.4

%

Segment costs and expenses:













Employee compensation and benefits


22,096



16,787



31.6

%


86,315



58,033



48.7

%

Programming


52,426



36,085



45.3

%


174,604



131,063



33.2

%

Other expenses


31,339



25,580



22.5

%


111,206



83,154



33.7

%

Total costs and expenses


105,861



78,452



34.9

%


372,125



272,250



36.7

%

Segment profit


$

7,222



$

7,010



3.0

%


$

23,986



$

13,920



72.3

%

2. CONDENSED CONSOLIDATED BALANCE SHEETS



As of December 31,

(in thousands)


2019


2018






ASSETS





Current assets:





Cash and cash equivalents


$

32,968



$

107,114


Other current assets


544,476



363,903


Total current assets


577,444



471,017


Investments


8,553



7,162


Property and equipment


375,904



237,927


Operating lease right-of-use assets


138,640



—


Goodwill


1,271,855



834,013


Other intangible assets


1,061,791



478,953


Programming (less current portion)


96,256



75,333


Deferred income taxes


11,802



9,141


Miscellaneous


19,108



16,515


TOTAL ASSETS


$

3,561,353



$

2,130,061







LIABILITIES AND EQUITY





Current liabilities:





Accounts payable


$

29,153



$

26,919


Unearned revenue


11,678



11,459


Current portion of long-term debt


10,612



3,000


Accrued expenses and other current liabilities


248,037



156,681


Total current liabilities


299,480



198,059


Long-term debt (less current portion)


1,904,418



685,764


Other liabilities (less current portion)


459,520



320,073


Total equity


897,935



926,165


TOTAL LIABILITIES AND EQUITY


$

3,561,353



$

2,130,061


3. EARNINGS PER SHARE ("EPS")

Unvested awards of share-based payments with rights to receive dividends or dividend equivalents, such as our RSUs, are considered participating securities for purposes of calculating EPS. Under the two-class method, we allocate a portion of net income to these participating securities and therefore exclude that income from the calculation of EPS for common stock. We do not allocate losses to the participating securities.

The following table presents information about basic and diluted weighted-average shares outstanding:




Three Months Ended
December 31,


Years Ended December 31,

(in thousands)


2019


2018


2019


2018










Numerator (for basic and diluted earnings per share)









Income (loss) from continuing operations, net of tax


$

10,565



$

35,953



$

(18,378)



$

56,077


Loss attributable to noncontrolling interest


166



—



—



632


Less income allocated to RSUs


(176)



(544)



—



(908)


Numerator for basic and diluted earnings per share from
continuing operations attributable to the shareholders of The E.W.
Scripps Company


$

10,555



$

35,409



$

(18,378)



$

55,801


Denominator









Basic weighted-average shares outstanding


80,927



80,669



80,826



81,369


Effective of dilutive securities:









Stock options and restricted stock units


395



679



—



558


Diluted weighted-average shares outstanding


81,322



81,348



80,826



81,927


ADJUSTED COMBINED SUPPLEMENTAL INFORMATION

Due to the effect that the 2019 television station acquisitions have on our Local Media segment, and to provide meaningful period over period comparisons, we are providing this supplemental non-GAAP (Generally Accepted Accounting Principles) information to present certain financial results on an adjusted combined basis. The adjusted combined financial results have been compiled by adding, as of the earliest period presented, the acquired Waco, Texas; Tallahassee, Florida; Cordillera; and Nexstar-Tribune television stations' historical revenue, employee compensation and benefits, programming and other expenses to Scripps' historical revenue, employee compensation and benefits, programming and other expenses captions historically reported within our Local Media segment. These historical results are adjusted for certain intercompany adjustments and other impacts that would result from the companies operating under the ownership of Scripps.

Management uses the adjusted combined non-GAAP supplemental information for purposes of evaluating the performance of the Local Media segment. The company therefore believes that the non-GAAP measure presented provides useful information to investors by allowing them to view the company's businesses through the eyes of management, facilitating comparison of Local Media results across historical periods and providing a focus on the underlying ongoing operating performance of the segment.

The company uses the adjusted combined non-GAAP supplemental information to supplement the financial information presented on a GAAP historical basis. This non-GAAP supplemental information is not to be considered in isolation from, or as a substitute for, the related GAAP measures, and should be read only in conjunction with financial information presented on a GAAP basis.

The adjusted combined financial results contained in the following supplemental information is for informational purposes only. These results do not necessarily reflect what the historical results of Scripps would have been if the acquisitions of the Waco, Tallahassee, Cordillera and Nexstar-Tribune broadcast operations had occurred on January 1, 2018. Nor is this information necessarily indicative of the future results of operations of the combined entities.

The adjusted combined financial information is not pro forma information prepared in accordance with Article 11 of SEC regulation S-X, and the preparation of information in accordance with Article 11 would result in a significantly different presentation.

Local Media adjusted combined segment profit






Three Months Ended
December 31,




Years Ended December 31,



(in thousands)


2019


2018


Change


2019


2018


Change














Segment operating revenues:













Core advertising


$

198,519



$

189,602



4.7

%


$

750,708



$

740,500



1.4

%

Political


15,230



114,323





24,367



196,435




Retransmission


110,695



107,808



2.7

%


446,150



419,645



6.3

%

Other


5,867



5,222



12.4

%


22,307



21,281



4.8

%

Total operating revenues


330,311



416,955



(20.8)

%


1,243,532



1,377,861



(9.7)

%

Segment costs and expenses:













Employee compensation and benefits


114,133



111,893



2.0

%


440,454



435,174



1.2

%

Programming


83,960



80,565



4.2

%


357,842



338,970



5.6

%

Impairment of programming assets


—



8,920





—



8,920




Other expenses


52,513



63,551



(17.4)

%


206,844



225,587



(8.3)

%

Total costs and expenses


250,606



264,929



(5.4)

%


1,005,140



1,008,651



(0.3)

%

Segment profit


$

79,705



$

152,026



(47.6)

%


$

238,392



$

369,210



(35.4)

%

Non-GAAP reconciliation

Below is a reconciliation of Scripps historical reported revenue and segment profit for its Local Media segment to the adjusted combined revenue and adjusted combined segment profit for the Local Media segment with the 2019 television station acquisitions.



Three Months Ended
December 31,


Years Ended December 31,

(in thousands)


2019


2018


2019


2018










Local Media operating revenues, as reported


$

330,311



$

281,439



$

1,022,805



$

917,480


Waco/Tallahassee TV stations acquisition


—



6,805



—



25,237


Cordillera TV stations acquisition


—



59,416



47,952



184,079


Nexstar-Tribune stations acquisition


—



73,607



195,478



268,279


Other revenue adjustments (1)


—



(4,312)



(22,703)



(17,214)


Local Media adjusted combined operating revenues


$

330,311



$

416,955



$

1,243,532



$

1,377,861




Three Months Ended
December 31,


Years Ended December 31,

(in thousands)


2019


2018


2019


2018










Local Media segment profit, as reported


$

79,705



$

98,716



$

217,885



$

251,119


Waco/Tallahassee TV stations acquisition


—



2,265



—



7,833


Cordillera TV stations acquisition


—



30,338



10,753



72,469


Nexstar-Tribune stations acquisition


—



25,019



32,457



55,003


Other revenue adjustments (1)


—



(4,312)



(22,703)



(17,214)


Local Media adjusted combined segment profit


$

79,705



$

152,026



$

238,392



$

369,210



(1) Primarily reflects reduced retransmission revenue from CW affiliates under Scripps retransmission agreements in effect during each period.

SOURCE The E.W. Scripps Company

Related Links

http://www.scripps.com

21%

more press release views with 
Request a Demo

Modal title

Also from this source

Scripps agrees to sell WFTX in Fort Myers-Naples to Sun Broadcasting for $40 million

Scripps agrees to sell WFTX in Fort Myers-Naples to Sun Broadcasting for $40 million

The E.W. Scripps Company (NASDAQ: SSP) has reached an agreement to sell WFTX, its local Fox-affiliated station in Fort Myers, Florida, to Sun...

Donate today: Scripps Howard Fund matches contributions to "If You Give a Child a Book …" campaign

Donate today: Scripps Howard Fund matches contributions to "If You Give a Child a Book …" campaign

Donations made today to the Scripps Howard Fund's "If You Give a Child a Book …" campaign will be matched. The Fund will double the first $200,000 in ...

More Releases From This Source

Explore

Entertainment

Entertainment

Publishing & Information Services

Publishing & Information Services

Television

Television

Computer & Electronics

Computer & Electronics

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.