Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Select Medical Holdings Corporation Announces Results for Fourth Quarter and Year Ended December 31, 2010


      News provided by

      Select Medical Holdings Corporation

      Mar 03, 2011, 05:00 ET

      Share this article

      Share this article


      MECHANICSBURG, Pa., March 3, 2011 /PRNewswire/ -- Select Medical Holdings Corporation ("Select") (NYSE: SEM), today announced results for its fourth quarter and year ended December 31, 2010.

      For the fourth quarter ended December 31, 2010, net operating revenues increased 11.1% to $637.4 million compared to $573.5 million for the same quarter, prior year.  Income from operations decreased 30.0% to $49.0 million compared to $69.9 million for the same quarter, prior year.  Net income attributable to Select decreased to $20.9 million compared to $29.9 million for the same quarter, prior year.   Net income before interest, income taxes, depreciation and amortization, gain on early retirement of debt, stock compensation expense, other income (expense), equity in losses of unconsolidated subsidiaries and long-term incentive compensation ("Adjusted EBITDA") for the fourth quarter decreased 23.6% to $67.2 million compared to $87.9 million for the same quarter, prior year. Our Adjusted EBITDA in the fourth quarter was adversely affected principally by (1) one time charges and integration issues of approximately $12.8 million related to the Regency Hospital Company, L.L.C. ("Regency") transaction, (2) a decrease in the specialty hospital per patient day rates from the same period in the prior year of $57 per patient day, and (3) a decline of $5.6 million in the Adjusted EBITDA of the contract services business portion of Select's outpatient operations from the same period in the prior year.  A reconciliation of net income to Adjusted EBITDA is attached to this release. Income per common share for the fourth quarter ended December 31, 2010 was $0.13 on a fully diluted basis compared to income per common share for the quarter ended December 31, 2009 of $0.19.

      For the year ended December 31, 2010, net operating revenues increased 6.7% to $2,390.3 million compared to $2,239.9 million for the prior year. Income from operations increased 0.1% to $236.1 million compared to $235.8 million for the prior year. Net income attributable to Select increased 3.1% to $77.6 million compared to $75.3 million for the prior year.  Adjusted EBITDA for the year ended December 31, 2010 decreased 7.0% to $307.1 million compared to $330.2 million for the prior year.  A reconciliation of net income to Adjusted EBITDA is attached to this release.

      Income per common share for the year ended December 31, 2010 was $0.48 on a fully diluted basis.  Income per common share for the year ended December 31, 2009 was $0.61 on a fully diluted basis, which included non-recurring charges related to Select's IPO for long-term incentive compensation and stock compensation expense and gains related to the early retirement of debt.  Excluding the early retirement of debt and the expenses related to the IPO, on an adjusted basis income available to common stockholders was $0.67 per diluted share for the year ended December 31, 2009.  A reconciliation of net income per share to adjusted net income per share is attached to this release.

      For the year ended December 31, 2010, Select's weighted average diluted common shares outstanding were 159,442,000, compared to 86,045,000 for the prior year. This increase in common share count was primarily due to the completion of Select's IPO on September 30, 2009.

      Specialty Hospitals

      The specialty hospital key statistics are presented on a schedule attached to this release.  For the fourth quarter of 2010, net operating revenues for all of Select's hospitals increased 16.5% to $467.6 million compared to $401.4 million for the same quarter, prior year.   Adjusted EBITDA for the specialty hospital segment decreased 10.5% to $70.0 million compared to $78.2 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 15.0% for the fourth quarter of 2010 compared to 19.5% for the same quarter, prior year.  The principal reason for the decline in Adjusted EBITDA and Adjusted EBITDA margin was a reduction in both Medicare and non-Medicare payment rates.  This decline was due to a reduction in the severity of the patients treated in the fourth quarter of 2010 compared to the same quarter, prior year and additional reimbursement that was realized during the fourth quarter of 2009 on outlier cases principally related to higher costs incurred at the free-standing hospitals developed and opened during 2007 and 2008.  Additionally, on April 1, 2010 and October 1, 2010 reductions in the standard federal rate per case of 0.25% and 0.5%, respectively, mandated by the Patients Protection and Affordable Care Act or "PPACA" were implemented.

      For the year ended December 31, 2010, net operating revenues for all of Select's hospitals increased 9.3% to $1,702.2 million compared to $1,557.8 million for the prior year.   The Adjusted EBITDA for specialty hospitals for the year ended December 31, 2010 was $284.6 million compared to $290.4 million for the prior year and Adjusted EBITDA margins were 16.7% and 18.6% respectively.  The principal reasons for the decline in Adjusted EBITDA was a reduction in net revenue per patient day and an increase in operating expenses.   The reduction in net revenue per patient day resulted from a decline in Medicare net revenue per patient day associated with the June 3, 2009 interim final rule in which CMS adopted a new table of MS-LTC-DRG relative weights that had the effect of reducing reimbursement for Medicare cases.  Additionally, further reductions occurred in the standard federal rate per case as mandated by PPACA of 0.25% effective April 1, 2010 and 0.5% effective October 1, 2010.  These reductions in Medicare payments were partially offset by the annual payment update that became effective October 1, 2009.  During 2009 additional reimbursement was recognized related to outlier cases principally due to higher costs incurred at the free-standing hospitals developed and opened during 2007 and 2008 that had the effect of increasing the net revenue per patient day for 2009.  The labor costs in these same store hospitals were 73 basis points higher and the other operating costs were 22 basis points higher than in the prior year.  The labor costs were primarily higher due to increased patient care hours that resulted from a generally higher acuity patient population during 2010.  Additionally, the labor costs included a $4.0 million charge due to an increase in the workers compensation program costs incurred during the quarter ended September 30, 2010.

      Outpatient Rehabilitation

      The outpatient rehabilitation key statistics are presented on a schedule attached to this release. For the fourth quarter of 2010, net operating revenues for the outpatient rehabilitation segment decreased 1.4% to $169.7 million compared to $172.1 million for the same quarter, prior year.  Adjusted EBITDA for the segment for the fourth quarter decreased 21.5% to $17.0 million compared to $21.6 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment for the quarter was 10.0% compared to 12.5% in the same quarter, prior year.  The decline in the Adjusted EBITDA and Adjusted EBITDA margin for the quarter was primarily due to the termination during 2010 of a significant therapy services contract resulting from a change in ownership and higher labor costs in the therapy services business that resulted from the adjustment of treatment models to adapt to RUGS IV / MDS 3.0 that became effective on October 1, 2010.

      For the year ended December 31, 2010, net operating revenues were $688.0 million compared to $681.9 million for the prior year. Adjusted EBITDA for the outpatient rehabilitation segment for the year ended December 31, 2010 decreased 6.0% to $83.8 million compared to $89.1 million for the prior year. The Adjusted EBITDA margin for the year ended December 31, 2010 was 12.2% compared to 13.1% in the prior year.   The decline in the Adjusted EBITDA and Adjusted EBITDA margin for the year resulted primarily from the factors that caused the decline in Adjusted EBITDA in the fourth quarter, which are described above.

      General and Administrative Costs

      For the fourth quarter ended December 31, 2010, general and administrative costs were $20.3 million compared to $12.1 million for the same quarter, prior year.  The 2010 period includes approximately $6.8 million of costs related to the transition of management functions and closing of the Regency corporate office.  Additionally, there was approximately $0.9 million in severance expenses incurred at Select's corporate office in the fourth quarter of 2010.  The 2010 increase was partially offset by a reduction in incentive compensation for executive officers of $1.8 million.  The remaining increase was primarily related to increased labor costs to support the additional Regency hospitals.

      For the year ended December 31, 2010, general and administrative costs were $62.1 million compared to $72.4 million for the prior year.  The decrease was related to a number of factors.  The 2009 period includes non-recurring charges related to Select's IPO of $18.3 million in long-term incentive compensation and $3.7 million in stock compensation expense related to the grant of restricted stock that vested in connection with the Select's IPO.  The 2010 period includes approximately $9.0 million of costs related to the transition of management functions and closing of the Regency corporate office and a $4.8 million charge due to an increase in Select's self insurance heath program costs.  These 2010 increases were offset by a reduction in incentive compensation for executive officers of $7.0 million for 2010 compared to 2009.

      Purchase of Regency Hospital Company, L.L.C.

      On September 1, 2010, Select completed the acquisition of all the issued and outstanding equity securities of Regency, an operator of long term acute care hospitals, for $210.0 million, including certain assumed liabilities.  The amount paid at closing was reduced by $33.1 million for certain assumed liabilities, payments to employees, payments for the repurchase of non-controlling interests and an estimated working capital adjustment.  The purchase price is subject to a final settlement of net working capital. Regency operated a network of 23 long term acute care hospitals, located in nine states.  

      Stock Repurchase Program

      The board of directors has authorized a program to repurchase up to $100.0 million worth of shares of Select's common stock.  The program will remain in effect until January 31, 2012, unless extended by the board of directors.  Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select deems appropriate.  The timing of purchases of stock will be based upon market conditions and other factors.  Select is funding this program with cash on hand or borrowings under its revolving credit facility.  Select anticipates that it will have sufficient borrowing capacity to continue executing its growth strategy.  Through December 31, 2010, Select has repurchased 6,905,700 shares at a cost of $44.1 million which includes transaction costs.

      Indebtedness

      Included in Select's indebtedness is a senior secured credit facility which at December 31, 2010 consisted of $191.3 million in term loans that mature on February 24, 2012, a $300.0 million revolving loan facility that will terminate on August 22, 2013 and $290.6 million of term loans that mature on August 22, 2014.  As of December 31, 2010 Select also had outstanding $611.5 million in aggregate principal amount of 7 5/8% senior subordinated notes due 2015.  Select has begun discussions with its financial advisors regarding refinancing both its senior secured credit facility and 7 5/8% senior subordinated notes during the second quarter of 2011.  These discussions are preliminary, and Select can provide no assurance that it will be able to successfully refinance either its current senior secured credit facility or the 7 5/8% senior subordinated notes, or that the refinancing, if it occurs, will not be delayed beyond the second quarter of 2011, or that the terms of any new indebtedness will be as favorable as the terms of Select's existing indebtedness. 

      Business Outlook

      Select reaffirms the guidance it provided in its January 20, 2011 press release.  Select expects consolidated revenue for full year 2011 to be in the range of $2.65 billion to $2.75 billion.  Select expects net income before interest, income taxes, depreciation and amortization, stock compensation expense, other income/(expense), and equity in income/(losses) of unconsolidated subsidiaries, or Adjusted EBITDA for full year 2011 to be in the range of $365 million to $385 million.  Select expects income per common share for full year 2011 to be in the range of $0.67 to $0.72.

      Conference Call

      Select will host a conference call regarding its fourth quarter and year end results and its business outlook on Friday, March 4, 2011, at 9:00am EST. The domestic dial in number for the call is 1-866-314-9013. The international dial in number is 1-617-213-8053. The passcode for the call is 32872006. The conference call will be webcast simultaneously and can be accessed at Select Medical Holdings Corporation's website http://www.selectmedicalholdings.com.

      For those unable to participate in the conference call, a replay will be available until 11:59pm EST, March 11, 2011. The replay number is 1-888-286-8010 (domestic) or 1-617-801-6888 (international). The passcode for the replay will be 76841502. The replay can also be accessed at Select Medical Holdings Corporation's website, http://www.selectmedicalholdings.com.

      Select Medical Holdings Corporation is a leading operator of specialty hospitals in the United States.  As of December 31, 2010, Select operated 111 long term acute care hospitals and seven acute medical rehabilitation hospitals in 28 states.  Select is also a leading operator of outpatient rehabilitation clinics in the United States, with approximately 944 locations in 36 states and the District of Columbia.  Select also provides medical rehabilitation services on a contract basis at nursing homes, hospitals, assisted living and senior care centers, schools and worksites.  Information about Select is available at http://www.selectmedicalholdings.com/

      Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995).  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

      • additional changes in government reimbursement for our services, including changes that will result from the expiration of the moratorium for long term acute care hospitals established by the SCHIP Extension Act of 2007, the American Recovery and Reinvestment Act, and the Patient Protection and Affordable Care Act may result in a reduction in net operating revenues, an increase in costs and a reduction in profitability;
      • the failure of our specialty hospitals to maintain their Medicare certifications as such may cause our net operating revenues and profitability to decline;
      • the failure of our facilities operated as "hospitals within hospitals" or HIHs, to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;
      • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
      • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;
      • private third-party payors for our services may undertake future cost containment initiatives that limit our future net operating revenues and profitability;
      • the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;
      • shortages in qualified nurses or therapists could increase our operating costs significantly;
      • competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;
      • the loss of key members of our management team could significantly disrupt our operations;
      • the effect of claims asserted against us could subject us to substantial uninsured liabilities; and in the future we may not be able to obtain insurance at a reasonable price; and
      • other factors discussed from time to time in our filings with the Securities and Exchange Commission, including factors under the heading "Risk Factors" in our annual report on Form 10-K.

      Investor inquiries:


      Joel T. Veit

      Vice President and Treasurer

      717-972-1100

      [email protected]




      I.   Condensed Consolidated Statements of Operations

      For the Three Months Ended December 31, 2009 and 2010

      (In thousands, except per share amounts, unaudited)











      2009


      2010


      % Change








      Net operating revenues


      $   573,543


      $   637,350


      11.1%








      Costs and expenses:







      Cost of services


      466,664


      541,019


      15.9%

      General and administrative


      12,131


      20,302


      67.4%

      Bad debt expense


      7,194


      9,698


      34.8%

      Depreciation and amortization


      17,635


      17,373


      (1.5)%








      Income from operations


      69,919


      48,958


      (30.0)%








      Loss on early retirement of debt


      (2,870)


      -


      N/M

      Equity in losses of unconsolidated subsidiaries


      -


      (254)


      N/M

      Other income (expense)


      (632)


      168


      N/M

      Interest income


      10


      -


      N/M

      Interest expense


      (30,688)


      (25,339)


      (17.4)%








      Income before income taxes


      35,739


      23,533


      (34.2)%








      Income tax expense


      4,440


      1,639


      (63.1)%








      Net income


      31,299


      21,894


      (30.0)%








      Less:  Net income attributable to non-controlling interests


      1,388


      947


      (31.8)%








      Net income attributable to Select Medical Holdings Corporation


      $29,911


      $20,947


      (30.0)%








      Income per common share:








          Basic


      $0.19


      $0.13



          Diluted


      $0.19


      $0.13










      Weighted average shares outstanding:








          Basic


      158,457


      157,660



          Diluted


      158,889


      157,891










      N/M = Not Meaningful












      II. Condensed Consolidated Statements of Operations

      For the Year Ended December 31, 2009 and 2010

      (In thousands, except per share amounts, unaudited)




      2009


      2010


      % Change








      Net operating revenues


      $  2,239,871


      $  2,390,290


      6.7%








      Costs and expenses:







      Cost of services


      1,819,771


      1,982,179


      8.9%

      General and Administrative


      72,409


      62,121


      (14.2)%

      Bad debt expense


      40,872


      41,147


      0.7%

      Depreciation and amortization


      70,981


      68,706


      (3.2)%








      Income from operations


      235,838


      236,137


      0.1%








      Gain on early retirement of debt


      13,575


      -


      N/M

      Equity in losses of unconsolidated subsidiaries


      -


      (440)


      N/M

      Other income (expense)


      (632)


      632


      N/M

      Interest income


      92


      -


      N/M

      Interest expense


      (132,469)


      (112,337)


      (15.2)%








      Income before income taxes


      116,404


      123,992


      6.5%








      Income tax expense


      37,516


      41,628


      11.0%








      Net income


      78,888


      82,364


      4.4%








      Less:  Net income attributable to non-controlling interests


      3,606


      4,720


      30.9%








      Net income attributable to Select Medical Holdings Corporation


      75,282


      77,644


      3.1%








      Less: Preferred dividends


      19,537


      -


      N/M








      Net income available to common stockholders and participating securities


      $      55,745


      $      77,644


      39.3%








      Income per common share:







          Basic


      $0.61


      $0.49



          Diluted


      $0.61


      $0.48










      Weighted average shares outstanding (1):







          Basic


      85,587


      159,184



          Diluted


      86,045


      159,442










      N/M = Not Meaningful







      (1) On September 30, 2009, Select completed an initial public offering that resulted in the issuance of 30,000 shares of common stock.  On October 28, 2009, the underwriters exercised their over-allotment option to purchase an additional 3,603 shares of common stock.  Upon completion of the initial public offering, Select's participating preferred stock converted into a total of 64,277 common shares.





      III.  Condensed Consolidated Balance Sheets

      (In thousands, unaudited)




      December 31,
      2009


      December 31,
      2010

      ASSETS










      Cash


      $     83,680


      $         4,365






      Accounts receivable, net


      307,079


      353,432






      Current deferred tax asset


      34,448


      30,654






      Prepaid income taxes


      11,179


      12,699






      Other current assets


      24,240


      28,176






      Total Current Assets


      460,626


      429,326






      Property and equipment, net


      466,131


      532,100






      Goodwill


      1,548,269


      1,631,252






      Other identifiable intangibles


      65,297


      80,119






      Assets held for sale


      11,342


      11,342






      Other assets


      36,481


      37,947






      Total Assets


      $  2,588,146


      $  2,722,086






      LIABILITIES AND EQUITY










      Payables and accruals


      $     299,796


      $     350,179






      Current portion of long-term debt


      4,145


      149,379






      Total Current Liabilities


      303,941


      499,558






      Long-term debt, net of current portion


      1,401,426


      1,281,390






      Non-current deferred tax liability


      52,681


      59,074






      Other non-current liabilities


      60,543


      66,650






      Total equity


      769,555


      815,414






      Total Liabilities and Equity


      $  2,588,146


      $  2,722,086




















      IV.  Condensed Consolidated Statement of Cash Flows

      For the Year Ended December 31, 2009 and 2010

      (In thousands, unaudited)








      2009


      2010






      Operating Activities





      Net Income


      $      78,888


      $      82,364

      Adjustments to reconcile net income to net cash provided by operating activities:





          Depreciation and amortization


      70,981


      68,706

          Provision for bad debts


      40,872


      41,147

          Gain on early retirement of debt


      (13,575)


      -

          Loss (gain) from disposal of assets


      (122)


      484

          Non-cash loss (income) from interest rate swaps


      632


      (632)

          Non-cash stock compensation expense


      5,147


      2,236

          Amortization of debt discount


      1,681


      1,893

          Changes in operating assets and liabilities, net of effects from acquisition of businesses:





               Accounts Receivable


      (35,455)


      (64,329)

               Other current assets


      (1,117)


      1,595

               Other assets


      6,114


      808

               Accounts payable


      963


      (7,161)

               Due to third-party payors


      (3,804)


      (1,902)

               Accrued expenses and deferred income taxes


      14,434


      19,328

      Net cash provided by operating activities


      165,639


      144,537






      Investing activities





      Purchases of property and equipment


      (57,877)


      (51,761)

      Proceeds from sale of property


      1,341


      565

      Acquisition of businesses, net of cash acquired


      (21,381)


      (165,802)

      Net cash used in investing activities


      (77,917)


      (216,998)






      Financing activities





      Proceeds from initial public offering, net of fees


      315,866


      -

      Payment of initial public offering costs


      (1,737)


      -

      Borrowings on revolving credit facility


      193,000


      227,000

      Payments on revolving credit facility


      (343,000)


      (202,000)

      Payment on credit facility term loans


      (173,433)


      (1,223)

      Repurchase of 7 5/8% senior subordinated notes


      (30,114)


      -

      Repurchase of senior floating rate notes


      (6,468)


      -

      Borrowings of other debt


      7,189


      6,347

      Principal payments on seller and other debt


      (7,275)


      (7,436)

      Repurchase of common stock


      (80)


      (44,144)

      Proceeds from exercise of stock options


      146


      241

      Proceeds from (repayment of) bank overdrafts


      (21,130)


      18,792

      Equity contribution and loans from non-controlling interests


      1,500


      -

      Distribution to non-controlling interests


      (2,766)


      (4,431)

      Net cash used in financing activities


      (68,302)


      (6,854)






      Net increase (decrease) in cash and cash equivalents


      19,420


      (79,315)






      Cash and cash equivalents at beginning of period


      64,260


      83,680

      Cash and cash equivalents at end of period


      $      83,680


      $         4,365






      Supplemental Cash Flow Information





          Cash paid for interest


      $    126,695


      $     105,939

          Cash paid for taxes


      $      18,084


      $       37,809





      V.  Specialty Hospitals Key Statistics











      (unaudited)









      For the Three Months
      Ended December 31,


      For the Year Ended December 31,



      2009


      2010


      % Change


      2009


      2010


      % Change

      Specialty Hospitals













      Number of hospitals – end of period:













      Long term acute care hospitals


      89


      111


      24.7%


      89


      111


      24.7%

      Rehabilitation hospitals


      6


      7


      16.7%


      6


      7


      16.7%

      Total specialty hospitals


      95


      118


      24.2%


      95


      118


      24.2%














      Net operating revenues (,000)


      $401,399


      $467,603


      16.5%


      $1,557,821


      $1,702,165


      9.3%














      Number of patient days


      258,013


      311,433


      20.7%


      1,015,500


      1,119,566


      10.2%














      Number of admissions


      10,899


      12,968


      19.0%


      42,674


      45,990


      7.8%














      Net revenue per patient day (a)


      $    1,514


      $    1,457


      (3.8)%


      $   1,495


      $   1,474


      (1.4)%














      Adjusted EBITDA (,000)


      $  78,248


      $  70,035


      (10.5)%


      $290,370


      $284,558


      (2.0)%














      Adjusted EBITDA margin – all hospitals


      19.5%


      15.0%




      18.6%


      16.7%
















      Same Store Hospitals (b)













      Number of hospitals – end of period


      90


      90




      90


      90
















      Net operating revenues (,000)


      $396,907


      $383,406


      (3.4)%


      $1,542,618


      $1,559,602


      1.1%














      Number of patient days


      255,175


      254,036


      (0.4)%


      1,004,733


      1,025,114


      2.0%














      Number of admissions


      10,718


      10,559


      (1.5)%


      42,076


      41,762


      (0.7)%














      Net revenue per patient day (a)


      $    1,516


      $    1,470


      (3.0)%


      $     1,497


      $     1,484


      (0.9)%














      Adjusted EBITDA (,000)


      $  80,371


      $  69,192


      (13.9)%


      $296,191


      $287,036


      (3.1)%














      Adjusted EBITDA margin – same store


      20.2%


      18.0%




      19.2%


      18.4%

















      (a) Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the total number of patient days.

      (b) Same store hospitals represent those hospitals opened or acquired before January 1, 2009 and operated throughout both periods.





      VI.  Outpatient Rehabilitation Key Statistics









      (unaudited)









      For the Three Months Ended
      December 31,


      For the Year Ended December 31,



      2009


      2010


      % Change


      2009


      2010


      % Change

      Outpatient Rehabilitation


























      Number of clinics- end of period


      961


      944


      (1.8)%


      961


      944


      (1.8)%














      Net operating revenues (,000)


      $172,132


      $169,729


      (1.4)%


      $681,892


      $688,017


      0.9%














      Number of visits


      1,116,316


      1,124,887


      0.8%


      4,502,049


      4,567,153


      1.4%














      Revenue per visit (a)


      $       102


      $        102


      0.0%


      $      102


      $      101


      (1.0)%














      Adjusted EBITDA (,000)


      $  21,596


      $  16,959


      (21.5)%


      $89,072


      $83,772


      (6.0)%














      Adjusted EBITDA margin


      12.5%


      10.0%




      13.1%


      12.2%
















      (a) Net revenue per visit is calculated by dividing outpatient rehabilitation clinic revenue by the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic revenue does not include managed clinics or contract services revenue.




      VII. Net Income to Adjusted EBITDA Reconciliation

      For the Three Months and Year Ended December 31, 2009 and 2010

      (In thousands, unaudited)



      The following table reconciles net income to Adjusted EBITDA for Select.  Adjusted EBITDA is used by Select to report its segment of performance.  Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization, stock compensation expense, other income (expense), equity in losses of unconsolidated subsidiaries, long-term incentive compensation and gain (loss) on early retirement of debt.  The Company believes that the presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of its operating units.


      Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles.  Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.  Adjusted EBITDA should not be considered in isolation or as a alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.  Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculation, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.




      Three Months Ended
      December 31,


      Year Ended
      December 31,



      2009


      2010


      2009


      2010

      Net income


      $   31,299


      $   21,894


      $    78,888


      $   82,364

      Income tax expense


      4,440


      1,639


      37,516


      41,628

      Other expense (income)


      632


      (168)


      632


      (632)

      Interest expense, net of interest income


      30,678


      25,339


      132,377


      112,337

      Equity in losses of unconsolidated subsidiaries


      -


      254


      -


      440

      Loss (gain) on early retirement of debt


      2,870


      -


      (13,575)


      -

      Long-term incentive compensation


      -


      -


      18,261


      -

      Stock compensation expense:









        Included in general and administrative


      181


      452


      4,775


      763

        Included in cost of services


      171


      379


      372


      1,473

      Depreciation and amortization


      17,635


      17,373


      70,981


      68,706

      Adjusted EBITDA


      $   87,906


      $   67,162


      $  330,227


      $   307,079










      Specialty hospitals


      $   78,248


      $   70,035


      $  290,370


      $   284,558

      Outpatient rehabilitation


      21,596


      16,959


      89,072


      83,772

      Other (1)


      (11,938)


      (19,832)


      (49,215)


      (61,251)

      Adjusted EBITDA


      $   87,906


      $   67,162


      $  330,227


      $   307,079










      (1) Other primarily includes general and administration costs.




      The following tables reconcile specialty hospital same store information



      Three Months Ended



      December 31,
      2009


      December 31,
      2010

      Specialty hospitals net operating revenue


      $    401,399


      $    467,603

      Less: Specialty hospitals in development, acquired, opened or closed after 1/1/09


      4,492


      84,197

      Specialty hospitals same store net operating revenue


      $    396,907


      $    383,406











      Specialty hospitals Adjusted EBITDA


      $      78,248


      $    70,035

      Less: Specialty hospitals in development, acquired, opened or closed after 1/1/09


      (2,123)


      843

      Specialty hospitals same store Adjusted EBITDA


      $      80,371


      $    69,192











      All specialty hospitals Adjusted EBTIDA margin


      19.5%


      15.0%

      Specialty hospitals same store Adjusted EBITDA margin


      20.2%


      18.0%








      Year Ended



      December 31,
      2009


      December 31,
      2010

      Specialty hospitals net operating revenue


      $  1,557,821


      $  1,702,165

      Less: Specialty hospitals in development, acquired, opened or closed after 1/1/09


      15,203


      142,563

      Specialty hospitals same store net operating revenue


      $  1,542,618


      $  1,559,602











      Specialty hospitals Adjusted EBITDA


      $     290,370


      $     284,558

      Less: Specialty hospitals in development, acquired, opened or closed after 1/1/09


      (5,821)


      (2,478)

      Specialty hospitals same store Adjusted EBITDA


      $     296,191


      $     287,036











      All specialty hospitals Adjusted EBTIDA margin


      18.6%


      16.7%

      Specialty hospitals same store Adjusted EBITDA margin


      19.2%


      18.4%





      VIII. Reconciliation of Net Income Per Share to Adjusted Net Income Per Share

      For the Three Months Ended December 31, 2009 and 2010







      (In thousands, except per share amounts)







      (unaudited)
















      2009

      Per Share
      (a)


      2010

      Per Share
      (a)

      Net Income


      $    31,299

      $    0.20


      $    21,894

      $0.14

      Net Income attributable to non-controlling interests


      1,388

      0.01


      947

      0.01

      Net Income attributable to Select Medical Holdings Corporation


      29,911

      0.19


      20,947

      0.13








      Loss on early retirement of debt


      2,870

      0.02


      -

      -

      Estimated income tax benefit (b)


      (955)

      (0.01)


      -

      -



      31,826

      0.20


      20,947

      0.13








      Allocation to participating securities:







         Less: Earnings allocated to unvested restricted stockholders


      62

      0.00


      197

      0.00








      Adjusted net income available to common stockholders


      $    31,764

      $    0.20


      $    20,750

      $0.13

      Adjusted for dilution



      0.00



      0.00

      Adjusted net income available to common stockholders –  diluted shares



      $    0.20



      $0.13








      Weighted average common shares outstanding:







         Basic



      158,457



      157,660

        Diluted



      158,889



      157,891















      (a) Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted net income available to common stockholders – diluted shares which is based on diluted shares outstanding








      (b) Represents the benefit on the adjustments to net income





      IX. Reconciliation of Net Income Per Share to Adjusted Net Income Per Share







      For the Year Ended December 31, 2009 and 2010







      (In thousands, except per share amounts, unaudited)









      2009

      Per Share
      (a)


      2010

      Per Share
      (a)

      Net Income


      $    78,888

      $    0.92


      $   82,364

      $   0.52

      Net Income attributable to non-controlling interests


      3,606

      0.04


      4,720

      0.03

      Net Income attributable to Select Medical Holdings

          Corporation


      75,282

      0.88


      77,644

      0.49

      Less: Preferred dividends


      19,537

      0.23


      -

      -








      Net income available to common stockholders and participating securities


      55,745

      0.65


      77,644

      0.49








      Long-term incentive compensation related to initial public

          offering


      18,261

      0.21


      -

      -

      Stock compensation related to initial public offering


      3,689

      0.04


      -

      -

      Gain on early retirement of debt


      (13,575)

      (0.16)


      -

      -

      Estimated income tax expense (b)


      (2,786)

      (0.03)


      -

      -



      61,334

      0.71


      77,644

      0.49








      Allocation to participating securities:







         Less: Earnings allocated to preferred stockholders


      3,328

      0.03


      -

      -

         Less: Earnings allocated to unvested restricted stockholders


      472

      0.01


      322

      0.00








      Adjusted net income available to common stockholders


      $    57,534

      $    0.67


      $   77,322

      $   0.49

      Adjusted for dilution



      0.00



      (0.01)

      Adjusted net income available to common stockholders –

          diluted shares



      $    0.67



      $   0.48








      Weighted average common shares outstanding:







         Basic



      85,587



      159,184

        Diluted



      86,045



      159,442








      (a) Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted net income available to common stockholders – diluted shares which is based on diluted shares outstanding








      (b) Represents the tax expense on the adjustments to net income




      SOURCE Select Medical Holdings Corporation

      Modal title

      Also from this source

      Select Medical and Tallahassee Memorial HealthCare Form Joint Venture Partnership to Provide Critical Illness Recovery and Acute Care Rehabilitation Across Florida Panhandle

      Select Medical Corporation and Tallahassee Memorial HealthCare (TMH) announced today they have entered a joint venture partnership to operate a...

      Select Medical Holdings Corporation Acquired by Consortium Led by Robert A. Ortenzio, Martin F. Jackson, and WCAS

      Select Medical Holdings Corporation (the "Company" or "Select Medical," "we," "us," or "our") (NYSE: SEM) today announced the completion of its...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.