Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Select Medical Holdings Corporation Announces Results For Its Second Quarter Ended June 30, 2019


      News provided by

      Select Medical Holdings Corporation

      Aug 01, 2019, 16:30 ET

      Share this article

      Share this article


      MECHANICSBURG, Pa., Aug. 1, 2019 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical") (NYSE: SEM) today announced results for its second quarter ended June 30, 2019.

      For the second quarter ended June 30, 2019, net operating revenues increased 5.0% to $1,361.4 million, compared to $1,296.2 million for the same quarter, prior year. Income from operations increased 3.6% to $124.9 million for the second quarter ended June 30, 2019, compared to $120.6 million for the same quarter, prior year. Net income was $60.0 million for the second quarter ended June 30, 2019, compared to $60.6 million for the same quarter, prior year. For the second quarter ended June 30, 2018, net income included a pre-tax non-operating gain of $6.5 million. Adjusted EBITDA increased 4.5% to $186.2 million for the second quarter ended June 30, 2019, compared to $178.2 million for the same quarter, prior year. Earnings per common share was $0.33 on a fully diluted basis for the second quarter ended June 30, 2019, compared to $0.35 for the same quarter, prior year. Excluding the non-operating gain and its related tax effects, adjusted earnings per common share was $0.31 on a fully diluted basis for the second quarter ended June 30, 2018. The definition of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA are presented in table IX of this release. A reconciliation of earnings per common share to adjusted earnings per common share is presented in table X of this release.

      For the six months ended June 30, 2019, net operating revenues increased 5.4% to $2,686.0 million, compared to $2,549.2 million for the same period, prior year. Income from operations increased 3.2% to $236.6 million for the six months ended June 30, 2019, compared to $229.2 million for the same period, prior year. Net income increased 8.4% to $113.3 million for the six months ended June 30, 2019, compared to $104.5 million for the same period, prior year. For the six months ended June 30, 2019, net income included a pre-tax non-operating gain of $6.5 million. For the six months ended June 30, 2018, net income included pre-tax losses on early retirement of debt of $10.3 million, pre-tax non-operating gains of $6.9 million, and pre-tax U.S. HealthWorks acquisition costs of $2.9 million. Adjusted EBITDA increased 4.4% to $356.4 million for the six months ended June 30, 2019, compared to $341.5 million for the same period, prior year. Earnings per common share increased to $0.63 on a fully diluted basis for the six months ended June 30, 2019, compared to $0.60 for the same period, prior year. Adjusted earnings per common share was $0.60 per diluted share for both the six months ended June 30, 2019 and 2018. For the six months ended June 30, 2019, adjusted earnings per common share excludes the non-operating gain and its related tax effects. For the six months ended June 30, 2018, adjusted income per common share excludes the losses on early retirement of debt, non-operating gains, U.S. HealthWorks acquisition costs, and their related tax effects. The definition of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA are presented in table IX of this release. A reconciliation of income per common share to adjusted income per common share is presented in table X of this release.

      Company Overview

      Select Medical is one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in the United States based on the number of facilities.   Our reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, the outpatient rehabilitation segment, and the Concentra segment. As of June 30, 2019, Select Medical operated 100 critical illness recovery hospitals in 28 states, 28 rehabilitation hospitals in 12 states, and 1,695 outpatient rehabilitation clinics in 37 states and the District of Columbia. Select Medical's joint venture subsidiary Concentra operated 526 occupational health centers in 41 states. Concentra also provides contract services at employer worksites and Department of Veterans Affairs community-based outpatient clinics. At June 30, 2019, Select Medical had operations in 47 states and the District of Columbia. Information about Select Medical is available at www.selectmedical.com.

      During the three months ended June 30, 2019, Select Medical began reporting the net operating revenues and expenses associated with employee leasing services provided to our non-consolidating subsidiaries as part of our other activities. Previously, these services were reflected in the financial results of our reportable segments. Under these employee leasing arrangements, actual labor costs are passed through to our non-consolidating subsidiaries, resulting in Select Medical's recognition of net operating revenues equal to the actual labor costs incurred. Prior year results presented herein have been changed to conform to the current presentation.

      Critical Illness Recovery Hospital Segment

      For the second quarter ended June 30, 2019, net operating revenues for the critical illness recovery hospital segment increased 4.2% to $461.1 million, compared to $442.5 million for the same quarter, prior year. Adjusted EBITDA for the critical illness recovery hospital segment increased 5.6% to $64.1 million for the second quarter ended June 30, 2019, compared to $60.7 million for the same quarter, prior year. The Adjusted EBITDA margin for the critical illness recovery hospital segment was 13.9% for the second quarter ended June 30, 2019, compared to 13.7% for the same quarter, prior year. Certain critical illness recovery hospital key statistics are presented in table VII of this release for both the second quarters ended June 30, 2019 and 2018.

      For the six months ended June 30, 2019, net operating revenues for the critical illness recovery hospital segment increased 1.3% to $918.7 million, compared to $907.1 million for the same period, prior year. Adjusted EBITDA for the critical illness recovery hospital segment increased 2.6% to $137.1 million for the six months ended June 30, 2019, compared to $133.7 million for the same period, prior year. The Adjusted EBITDA margin for the critical illness recovery hospital segment was 14.9% for the six months ended June 30, 2019, compared to 14.7% for the same period, prior year. Certain critical illness recovery hospital key statistics for both the six months ended June 30, 2019 and 2018 are presented in table VIII of this release.

      Rehabilitation Hospital Segment

      For the second quarter ended June 30, 2019, net operating revenues for the rehabilitation hospital segment increased 10.8% to $160.4 million, compared to $144.8 million for the same quarter, prior year. Adjusted EBITDA for the rehabilitation hospital segment increased 6.3% to $30.0 million for the second quarter ended June 30, 2019, compared to $28.2 million for the same quarter, prior year. The Adjusted EBITDA margin for the rehabilitation hospital segment was 18.7% for the second quarter ended June 30, 2019, compared to 19.5% for the same quarter, prior year. The Adjusted EBITDA results for the rehabilitation hospital segment include start-up losses of approximately $6.0 million for the second quarter ended June 30, 2019, compared to approximately $2.1 million of start-up losses for the same quarter, prior year. Certain rehabilitation hospital key statistics are presented in table VII of this release for both the second quarters ended June 30, 2019 and 2018.

      For the six months ended June 30, 2019, net operating revenues for the rehabilitation hospital segment increased 9.3% to $314.9 million, compared to $288.1 million for the same period, prior year. Adjusted EBITDA for the rehabilitation hospital segment increased 1.4% to $55.8 million for the six months ended June 30, 2019, compared to $55.0 million for the same period, prior year. The Adjusted EBITDA margin for the rehabilitation hospital segment was 17.7% for the six months ended June 30, 2019, compared to 19.1% for the same period, prior year. The Adjusted EBITDA results for the rehabilitation hospital segment include start-up losses of approximately $8.8 million for the six months ended June 30, 2019, compared to approximately $3.0 million for the same period, prior year. Certain rehabilitation hospital key statistics for both the six months ended June 30, 2019 and 2018 are presented in table VIII of this release.

      Outpatient Rehabilitation Segment

      For the second quarter ended June 30, 2019, net operating revenues for the outpatient rehabilitation segment increased 3.1% to $261.9 million, compared to $253.9 million for the same quarter, prior year. Adjusted EBITDA for the outpatient rehabilitation segment increased 1.5% to $42.6 million for the second quarter ended June 30, 2019, compared to $41.9 million for the same quarter, prior year. The Adjusted EBITDA margin for the outpatient rehabilitation segment was 16.3% for the second quarter ended June 30, 2019, compared to 16.5% for the same quarter, prior year. Certain outpatient rehabilitation key statistics are presented in table VII of this release for both the second quarters ended June 30, 2019 and 2018.

      For the six months ended June 30, 2019, net operating revenues for the outpatient rehabilitation segment increased 2.1% to $508.8 million, compared to $498.1 million for the same period, prior year. Adjusted EBITDA for the outpatient rehabilitation segment was $71.6 million for the six months ended June 30, 2019, compared to $72.5 million for the same period, prior year. The Adjusted EBITDA margin for the outpatient rehabilitation segment was 14.1% for the six months ended June 30, 2019, compared to 14.5% for the same period, prior year. Certain outpatient rehabilitation key statistics for both the six months ended June 30, 2019 and 2018 are presented in table VIII of this release.

      Concentra Segment

      The financial results for the Concentra segment include U.S. HealthWorks beginning February 1, 2018.

      For the second quarter ended June 30, 2019, net operating revenues for the Concentra segment increased to $413.5 million, compared to $412.8 million for the same quarter, prior year. Adjusted EBITDA for the Concentra segment increased 4.8% to $76.1 million for the second quarter ended June 30, 2019, compared to $72.6 million for the same quarter, prior year.  The Adjusted EBITDA margin for the Concentra segment was 18.4% for the second quarter ended June 30, 2019, compared to 17.6% for the same quarter, prior year. Certain Concentra key statistics are presented in table VII of this release for both the second quarters ended June 30, 2019 and 2018.

      For the six months ended June 30, 2019, net operating revenues for the Concentra segment increased 5.3% to $809.8 million, compared to $768.9 million for the same period, prior year. Adjusted EBITDA for the Concentra segment increased 9.2% to $142.3 million for the six months ended June 30, 2019, compared to $130.4 million for the same period, prior year. The Adjusted EBITDA margin for the Concentra segment was 17.6% for the six months ended June 30, 2019, compared to 17.0% for the same period, prior year. Certain Concentra key statistics for both the six months ended June 30, 2019 and 2018 are presented in table VIII of this release.

      Stock Repurchase Program

      The board of directors of Select Medical has authorized a common stock repurchase program to repurchase up to $500.0 million worth of shares of its common stock. The program has been extended until December 31, 2019, and will remain in effect until then, unless further extended or earlier terminated by the board of directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Holdings deems appropriate. Holdings funds this program with cash on hand and borrowings under the Select revolving facility.

      During the three and six months ended June 30, 2019, Holdings repurchased 902,313 shares at a cost of approximately $13.1 million, an average cost per share of $14.55, which includes transaction costs. Since the inception of the program through June 30, 2019, Holdings has repurchased 36,826,441 shares at a cost of approximately $327.9 million, or $8.90 per share, which includes transaction costs.

      Issuance and Sale of Senior Notes

      On August 1, 2019, Select Medical issued and sold $550.0 million aggregate principal amount of senior notes due August 15, 2026. Select Medical intends to use a portion of the net proceeds of the senior notes, together with a portion of the proceeds from the incremental term loan borrowings under its senior secured credit agreement (as described below), to redeem in full the $710 million 6.375% senior notes due 2021, to repay in full the outstanding borrowings under the revolving credit facility, and pay related fees and expenses associated with the financing.

      Interest on the senior notes accrues at the rate of 6.250% per annum and is payable semi-annually in arrears on February 15 and August 15 of each year, commencing on February 15, 2020. The senior notes are senior unsecured obligations which are subordinated to all of our existing and future secured indebtedness, including the senior secured credit agreement. The senior notes rank equally in right of payment with all other existing and future senior unsecured indebtedness and senior in right of payment to all existing and future subordinated indebtedness. The senior notes are unconditionally guaranteed on a joint and several basis by each of Select Medical's direct or indirect existing and future domestic restricted subsidiaries, other than certain non-guarantor subsidiaries.

      Select Medical may redeem some or all of the senior notes prior to August 15, 2022 by paying a "make-whole" premium. Select Medical may redeem some or all of the senior notes on or after August 15, 2022 at specified redemption prices. In addition, prior to August 15, 2022, Select Medical may redeem up to 40% of the principal amount of the senior notes with the net proceeds of certain equity offerings at a price of 106.250% plus accrued and unpaid interest, if any. Select Medical is obligated to offer to repurchase the senior notes at a price of 101% of their principal amount plus accrued and unpaid interest, if any, as a result of certain change of control events. These restrictions and prohibitions are subject to certain qualifications and exceptions.

      The terms of the senior notes contains covenants that, among other things, limit Select Medical's ability and the ability of certain of its subsidiaries to  (i) grant liens on its assets, (ii) make dividend payments, other distributions or other restricted payments, (iii) incur restrictions on the ability of its restricted subsidiaries to pay dividends or make other payments, (iv) enter into sale and leaseback transactions, (v) merge, consolidate, transfer or dispose of substantially all of their assets, (vi) incur additional indebtedness, (vii) make investments, (viii) sell assets, including capital stock of subsidiaries, (ix) use the proceeds from sales of assets, including capital stock of restricted subsidiaries, and (x) enter into transactions with affiliates. These covenants are subject to a number of exceptions, limitations and qualifications.

      Amendment to Senior Secured Credit Agreement

      On August 1, 2019, Select Medical entered into Amendment No. 3 to its senior secured credit agreement dated March 6, 2017. Among other things, the amendment (i) provided for an additional $500.0 million in term loans that, along with the existing term loan, have a maturity date of March 6, 2025, (ii) extended the maturity date of the revolving credit facility from March 6, 2022 to March 6, 2024, and (iii) increased the total net leverage ratio permitted under the senior secured credit agreement.

      Business Outlook

      Select Medical reaffirms its 2019 business outlook, provided most recently in its May 2, 2019 press release, for net operating revenues, Adjusted EBITDA, and fully diluted earnings per common share. Select Medical continues to expect consolidated net operating revenues for the full year 2019 to be in the range of $5.2 billion to $5.4 billion. Select Medical continues to expect Adjusted EBITDA for the full year 2019 to be in the range of $660.0 million to $700.0 million. Select Medical continues to expect fully diluted earnings per common share for the full year 2019 to be in the range of $1.00 to $1.16. Select Medical expects adjusted earnings per common share to be in the range of $0.97 to $1.13. Adjusted earnings per common share excludes the non-operating gain and its related tax effects. The above estimates do not include the effects of the financing transactions which closed on August 1, 2019.

      Conference Call

      Select Medical will host a conference call regarding its second quarter results, as well as its business outlook, on Friday, August 2, 2019, at 9:00am ET. The domestic dial in number for the call is 1-866-440-2669. The international dial in number is 1-409-220-9844. The conference ID for the call is 5489707. The conference call will be webcast simultaneously and can be accessed at Select Medical Holdings Corporation's website www.selectmedicalholdings.com. 

      For those unable to participate in the conference call, a replay will be available until 12:00pm ET, August 9, 2019. The replay number is 1-855-859-2056 (domestic) or 1-404-537-3406 (international). The conference ID for the replay will be 5489707. The replay can also be accessed at Select Medical Holdings Corporation's website, www.selectmedicalholdings.com.

      Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995).  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

      • changes in government reimbursement for our services and/or new payment policies may result in a reduction in net operating revenues, an increase in costs, and a reduction in profitability;

      • the failure of our Medicare-certified long term care hospitals or inpatient rehabilitation facilities to maintain their Medicare certifications may cause our net operating revenues and profitability to decline;

      • the failure of our Medicare-certified long term care hospitals and inpatient rehabilitation facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;

      • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;

      • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;

      • our plans and expectations related to our acquisitions, including the acquisition of U.S. HealthWorks by Concentra, and our ability to realize anticipated synergies;

      • private third-party payors for our services may adopt payment policies that could limit our future net operating revenues and profitability;

      • the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;

      • shortages in qualified nurses, therapists, physicians, or other licensed providers could increase our operating costs significantly or limit our ability to staff our facilities;

      • competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;

      • the loss of key members of our management team could significantly disrupt our operations;

      • the effect of claims asserted against us could subject us to substantial uninsured liabilities;

      • a security breach of our or our third-party vendors' information technology systems may subject us to potential legal and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act; and

      • other factors discussed from time to time in our filings with the Securities and Exchange Commission (the "SEC"), including factors discussed under the heading "Risk Factors" of the quarterly reports on Form 10-Q and of the annual report on Form 10-K for the year ended December 31, 2018.

      Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.

      Investor inquiries:

      Joel T. Veit
      Senior Vice President and Treasurer
      717-972-1100
      [email protected]

      I.  Condensed Consolidated Statements of Operations

      For the Three Months Ended June 30, 2018 and 2019

      (In thousands, except per share amounts, unaudited)










      2018


      2019


      % Change

      Net operating revenues


      $

      1,296,210



      $

      1,361,364



      5.0

      %








      Costs and expenses:







      Cost of services


      1,094,731



      1,150,150



      5.1


      General and administrative


      29,194



      31,339



      7.3


      Depreciation and amortization


      51,724



      54,993



      6.3









      Income from operations


      120,561



      124,882



      3.6









      Equity in earnings of unconsolidated subsidiaries


      4,785



      7,394



      54.5


      Non-operating gain


      6,478



      —



      N/M


      Interest expense


      (50,159)



      (51,464)



      2.6









      Income before income taxes


      81,665



      80,812



      (1.0)









      Income tax expense


      21,106



      20,826



      (1.3)









      Net income


      60,559



      59,986



      (0.9)









      Less: Net income attributable to non-controlling interests


      14,048



      15,170



      8.0









      Net income attributable to Select Medical


      $

      46,511



      $

      44,816



      (3.6)

      %








      Diluted earnings per common share:(1)


      $

      0.35



      $

      0.33




      ________________________________________________

      (1)

      Refer to table III for calculation of earnings per common share.

      N/M —

      Not Meaningful

      II.  Condensed Consolidated Statements of Operations

      For the Six Months Ended June 30, 2018 and 2019

      (In thousands, except per share amounts, unaudited)




      2018


      2019


      % Change

      Net operating revenues


      $

      2,549,174



      $

      2,685,995



      5.4

      %








      Costs and expenses:







      Cost of services


      2,160,544



      2,282,242



      5.6


      General and administrative


      60,976



      60,016



      (1.6)


      Depreciation and amortization


      98,495



      107,131



      8.8









      Income from operations


      229,159



      236,606



      3.2









      Loss on early retirement of debt


      (10,255)



      —



      N/M


      Equity in earnings of unconsolidated subsidiaries


      9,482



      11,760



      24.0


      Non-operating gain


      6,877



      6,532



      N/M


      Interest expense


      (97,322)



      (102,275)



      5.1









      Income before income taxes


      137,941



      152,623



      10.6









      Income tax expense


      33,400



      39,293



      17.6









      Net income


      104,541



      113,330



      8.4









      Less: Net income attributable to non-controlling interests


      24,291



      27,680



      14.0









      Net income attributable to Select Medical


      $

      80,250



      $

      85,650



      6.7

      %








      Diluted earnings per common share:(1)


      $

      0.60



      $

      0.63




      ________________________________________________

      (1)

      Refer to table III for calculation of earnings per common share.

      N/M —

      Not Meaningful

      III.  Earnings per Share

      For the Three and Six Months Ended June 30, 2018 and 2019

      (In thousands, except per share amounts, unaudited)


      Select Medical's capital structure includes common stock and unvested restricted stock awards. To compute earnings per share ("EPS"), Select Medical applies the two-class method because its unvested restricted stock awards are participating securities which are entitled to participate equally with its common stock in undistributed earnings.


      The following table sets forth the net income attributable to Select Medical, its common shares outstanding, and its participating securities outstanding for the three and six months ended June 30, 2018 and 2019:




      Diluted EPS



      Three Months Ended June 30,


      Six Months Ended June 30,



      2018


      2019


      2018


      2019

      Net income


      $

      60,559



      $

      59,986



      $

      104,541



      $

      113,330


      Less: net income attributable to non-controlling interests


      14,048



      15,170



      24,291



      27,680


      Net income attributable to Select Medical


      46,511



      44,816



      80,250



      85,650


      Less: net income attributable to participating securities


      1,517



      1,484



      2,628



      2,826


      Net income attributable to common shares


      $

      44,994



      $

      43,332



      $

      77,622



      $

      82,824



      The following tables set forth the computation of EPS under the two-class method for the three and six months ended June 30, 2018 and 2019:






      Three Months Ended June 30,



      2018



      2019



      Net Income

      Allocation


      Shares(1)


      Diluted EPS



      Net Income

      Allocation


      Shares(1)


      Diluted EPS

      Common shares


      $

      44,994



      129,924



      $

      0.35




      $

      43,332



      130,562



      $

      0.33


      Participating securities


      1,517



      4,379



      $

      0.35




      1,484



      4,471



      $

      0.33


      Total


      $

      46,511








      $

      44,816








      Six Months Ended June 30,



      2018



      2019



      Net Income

      Allocation


      Shares(1)


      Diluted EPS



      Net Income

      Allocation


      Shares(1)


      Diluted EPS

      Common shares


      $

      77,622



      129,871



      $

      0.60




      $

      82,824



      130,711



      $

      0.63


      Participating securities


      2,628



      4,397



      $

      0.60




      2,826



      4,460



      $

      0.63


      Total


      $

      80,250








      $

      85,650






      ____________________________________________________

      (1)

      Represents the weighted average share count outstanding during the period.

      IV.  Condensed Consolidated Balance Sheets

      (In thousands, unaudited)








      December 31, 2018


      June 30, 2019

      Assets





      Current Assets:





      Cash


      $

      175,178



      $

      124,036


      Accounts receivable


      706,676



      791,769


      Other current assets


      110,670



      112,260


      Total Current Assets


      992,524



      1,028,065


      Operating lease right-of-use assets


      —



      971,385


      Property and equipment, net


      979,810



      1,008,555


      Goodwill


      3,320,726



      3,385,394


      Identifiable intangible assets, net


      437,693



      419,335


      Other assets


      233,512



      294,206


      Total Assets


      $

      5,964,265



      $

      7,106,940


      Liabilities and Equity





      Current Liabilities:





      Payables and accruals


      $

      661,321



      $

      641,196


      Current operating lease liabilities


      —



      202,484


      Current portion of long-term debt and notes payable


      43,865



      9,012


      Total Current Liabilities


      705,186



      852,692


      Non-current operating lease liabilities


      —



      813,903


      Long-term debt, net of current portion


      3,249,516



      3,349,702


      Non-current deferred tax liability


      153,895



      147,716


      Other non-current liabilities


      158,940



      102,555


      Total Liabilities


      4,267,537



      5,266,568


      Redeemable non-controlling interests


      780,488



      844,422


      Total equity


      916,240



      995,950


      Total Liabilities and Equity


      $

      5,964,265



      $

      7,106,940


      V.  Condensed Consolidated Statements of Cash Flows

      For the Three Months Ended June 30, 2018 and 2019

      (In thousands, unaudited)








      2018


      2019

      Operating activities





      Net income


      $

      60,559



      $

      59,986


      Adjustments to reconcile net income to net cash provided by operating

      activities:





      Distributions from unconsolidated subsidiaries


      6,466



      3,276


      Depreciation and amortization


      51,724



      54,993


      Provision for bad debts


      17



      391


      Equity in earnings of unconsolidated subsidiaries


      (4,785)



      (7,394)


      Loss on extinguishment of debt


      72



      —


      Gain on sale of assets and businesses


      (6,467)



      (121)


      Stock compensation expense


      5,984



      6,358


      Amortization of debt discount, premium and issuance costs


      3,350



      3,095


      Deferred income taxes


      (1,769)



      (6,209)


      Changes in operating assets and liabilities, net of effects of business

      combinations:





      Accounts receivable


      40,037



      (11,121)


      Other current assets


      5,934



      (1,713)


      Other assets


      (9,949)



      (756)


      Accounts payable and accrued expenses


      14,278



      (8,149)


      Income taxes


      772



      (1,484)


      Net cash provided by operating activities


      166,223



      91,152


      Investing activities





      Business combinations, net of cash acquired


      (2,345)



      (79,942)


      Purchases of property and equipment


      (42,031)



      (40,212)


      Investment in businesses


      (1,537)



      (24,649)


      Proceeds from sale of assets and businesses


      5,981



      123


      Net cash used in investing activities


      (39,932)



      (144,680)


      Financing activities





      Borrowings on revolving facilities


      100,000



      275,000


      Payments on revolving facilities


      (195,000)



      (240,000)


      Payments on term loans


      (2,875)



      —


      Borrowings of other debt


      8,328



      5,940


      Principal payments on other debt


      (5,612)



      (6,525)


      Repurchase of common stock


      (767)



      (13,620)


      Proceeds from exercise of stock options


      882



      459


      Increase (decrease) in overdrafts


      1,745



      (3,874)


      Proceeds from issuance of non-controlling interests


      2,926



      14,863


      Distributions to and purchases of non-controlling interests


      (14,572)



      (2,494)


      Net cash provided by (used in) financing activities


      (104,945)



      29,749







      Net increase (decrease) in cash and cash equivalents


      21,346



      (23,779)


      Cash and cash equivalents at beginning of period


      119,683



      147,815


      Cash and cash equivalents at end of period


      $

      141,029



      $

      124,036


      Supplemental information





      Cash paid for interest


      $

      62,105



      $

      60,710


      Cash paid for taxes


      22,104



      28,523


      VI.  Condensed Consolidated Statements of Cash Flows

      For the Six Months Ended June 30, 2018 and 2019

      (In thousands, unaudited)








      2018


      2019

      Operating activities





      Net income


      $

      104,541



      $

      113,330


      Adjustments to reconcile net income to net cash provided by operating

      activities:





      Distributions from unconsolidated subsidiaries


      7,830



      11,148


      Depreciation and amortization


      98,495



      107,131


      Provision for bad debts


      102



      1,958


      Equity in earnings of unconsolidated subsidiaries


      (9,482)



      (11,760)


      Loss on extinguishment of debt


      484



      —


      Gain on sale of assets and businesses


      (6,980)



      (6,354)


      Stock compensation expense


      10,911



      12,613


      Amortization of debt discount, premium and issuance costs


      6,486



      6,326


      Deferred income taxes


      (1,691)



      (6,290)


      Changes in operating assets and liabilities, net of effects of business

      combinations:





      Accounts receivable


      (5,774)



      (85,873)


      Other current assets


      (3,011)



      (9,236)


      Other assets


      6,684



      (939)


      Accounts payable and accrued expenses


      (4,255)



      (15,486)


      Income taxes


      12,610



      16,346


      Net cash provided by operating activities


      216,950



      132,914


      Investing activities





      Business combinations, net of cash acquired


      (517,704)



      (86,062)


      Purchases of property and equipment


      (81,648)



      (89,285)


      Investment in businesses


      (3,291)



      (52,257)


      Proceeds from sale of assets and businesses


      6,672



      125


      Net cash used in investing activities


      (595,971)



      (227,479)


      Financing activities





      Borrowings on revolving facilities


      265,000



      635,000


      Payments on revolving facilities


      (345,000)



      (460,000)


      Proceeds from term loans


      779,904



      —


      Payments on term loans


      (5,750)



      (132,685)


      Revolving facility debt issuance costs


      (1,333)



      —


      Borrowings of other debt


      19,928



      14,230


      Principal payments on other debt


      (11,521)



      (12,680)


      Repurchase of common stock


      (889)



      (13,620)


      Proceeds from exercise of stock options


      1,620



      459


      Increase (decrease) in overdrafts


      (6,171)



      2,176


      Proceeds from issuance of non-controlling interests


      2,926



      18,288


      Distributions to and purchases of non-controlling interests


      (301,213)



      (7,745)


      Net cash provided by financing activities


      397,501



      43,423







      Net increase (decrease) in cash and cash equivalents


      18,480



      (51,142)


      Cash and cash equivalents at beginning of period


      122,549



      175,178


      Cash and cash equivalents at end of period


      $

      141,029



      $

      124,036


      Supplemental Information





      Cash paid for interest


      $

      97,338



      $

      97,909


      Cash paid for taxes


      22,480



      29,241


      Non-cash equity exchange for acquisition of U.S. HealthWorks


      238,000



      —


      VII.  Key Statistics

      For the Three Months Ended June 30, 2018 and 2019

      (unaudited)










      2018(e)


      2019


      % Change

      Critical Illness Recovery Hospital







      Number of hospitals – end of period(a)


      98



      100




      Net operating revenues (,000)


      $

      442,452



      $

      461,143



      4.2

      %

      Number of patient days(b)


      256,132



      262,860



      2.6

      %

      Number of admissions(b)


      9,121



      9,172



      0.6

      %

      Net revenue per patient day(b)(c)


      $

      1,710



      $

      1,739



      1.7

      %

      Adjusted EBITDA (,000)


      $

      60,725



      $

      64,138



      5.6

      %

      Adjusted EBITDA margin


      13.7

      %


      13.9

      %



      Rehabilitation Hospital







      Number of hospitals – end of period(a)


      26



      28




      Net operating revenues (,000)


      $

      144,779



      $

      160,374



      10.8

      %

      Number of patient days(b)


      77,415



      86,525



      11.8

      %

      Number of admissions(b)


      5,455



      6,017



      10.3

      %

      Net revenue per patient day(b)(c)


      $

      1,608



      $

      1,635



      1.7

      %

      Adjusted EBITDA (,000)


      $

      28,195



      $

      29,968



      6.3

      %

      Adjusted EBITDA margin


      19.5

      %


      18.7

      %



      Outpatient Rehabilitation







      Number of clinics – end of period(a)


      1,638



      1,695




      Net operating revenues (,000)


      $

      253,914



      $

      261,891



      3.1

      %

      Number of visits(b)


      2,144,655



      2,203,505



      2.7

      %

      Revenue per visit(b)(d)


      $

      103



      $

      102



      (1.0)

      %

      Adjusted EBITDA (,000)


      $

      41,947



      $

      42,584



      1.5

      %

      Adjusted EBITDA margin


      16.5

      %


      16.3

      %



      Concentra







      Number of centers – end of period(b)


      527



      526




      Net operating revenues (,000)


      $

      412,823



      $

      413,451



      0.2

      %

      Number of visits(b)


      3,024,121



      3,103,089



      2.6

      %

      Revenue per visit(b)(d)


      $

      125



      $

      121



      (3.2)

      %

      Adjusted EBITDA (,000)


      $

      72,568



      $

      76,087



      4.8

      %

      Adjusted EBITDA margin


      17.6

      %


      18.4

      %



      ___________________________________________

      (a)

      Includes managed locations.

      (b)

      Excludes managed locations. For purposes of our Concentra segment, onsite clinics and community-based outpatient

      clinics are excluded.

      (c)

      Net revenue per patient day is calculated by dividing direct patient service revenues by the total number of patient days.

      (d)      

      Net revenue per visit is calculated by dividing direct patient service revenue by the total number of visits.  For purposes

      of this computation for our outpatient rehabilitation segment, direct patient service revenue does not include managed

      clinics. For purposes of this computation for our Concentra segment, direct patient service revenue does not include

      onsite clinics and community-based outpatient clinics.

      (e)

      For the three months ended June 30, 2018, the financial results of our reportable segments have been changed to remove

      the net operating revenues and expenses associated with employee leasing services provided to our non-consolidating

      subsidiaries. These results are now reported as part of our other activities. Select Medical leases employees at cost to

      these non-consolidating subsidiaries.

      VIII.  Key Statistics

      For the Six Months Ended June 30, 2018 and 2019

      (unaudited)










      2018(e)


      2019


      % Change

      Critical Illness Recovery Hospital







      Number of hospitals – end of period(a)


      98



      100




      Net operating revenues (,000)


      $

      907,128



      $

      918,677



      1.3

      %

      Number of patient days(b)


      521,972



      520,989



      (0.2)

      %

      Number of admissions(b)


      18,954



      18,628



      (1.7)

      %

      Net revenue per patient day(b)(c)


      $

      1,721



      $

      1,749



      1.6

      %

      Adjusted EBITDA (,000)


      $

      133,697



      $

      137,136



      2.6

      %

      Adjusted EBITDA margin


      14.7

      %


      14.9

      %



      Rehabilitation Hospital







      Number of hospitals – end of period(a)


      26



      28




      Net operating revenues (,000)


      $

      288,087



      $

      314,932



      9.3

      %

      Number of patient days(b)


      154,305



      169,341



      9.7

      %

      Number of admissions(b)


      10,849



      11,853



      9.3

      %

      Net revenue per patient day(b)(c)


      $

      1,615



      $

      1,634



      1.2

      %

      Adjusted EBITDA (,000)


      $

      54,971



      $

      55,765



      1.4

      %

      Adjusted EBITDA margin


      19.1

      %


      17.7

      %



      Outpatient Rehabilitation







      Number of clinics – end of period(a)


      1,638



      1,695




      Net operating revenues (,000)


      $

      498,145



      $

      508,796



      2.1

      %

      Number of visits(b)


      4,212,120



      4,257,988



      1.1

      %

      Revenue per visit(b)(d)


      $

      103



      $

      103



      0.0

      %

      Adjusted EBITDA (,000)


      $

      72,472



      $

      71,575



      (1.2)

      %

      Adjusted EBITDA margin


      14.5

      %


      14.1

      %



      Concentra







      Number of centers – end of period(b)


      527



      526




      Net operating revenues (,000)


      $

      768,939



      $

      809,772



      5.3

      %

      Number of visits(b)


      5,620,180



      6,014,696



      7.0

      %

      Revenue per visit(b)(d)


      $

      125



      $

      122



      (2.4)

      %

      Adjusted EBITDA (,000)


      $

      130,365



      $

      142,345



      9.2

      %

      Adjusted EBITDA margin


      17.0

      %


      17.6

      %



      _____________________________________

      (a)

      Includes managed locations.

      (b)

      Excludes managed locations. For purposes of our Concentra segment, onsite clinics and community-based outpatient

      clinics are excluded.

      (c)

      Net revenue per patient day is calculated by dividing direct patient service revenues by the total number of patient days.

      (d)

      Net revenue per visit is calculated by dividing direct patient service revenue by the total number of visits.  For purposes

      of this computation for our outpatient rehabilitation segment, direct patient service revenue does not include managed

      clinics. For purposes of this computation for our Concentra segment, direct patient service revenue does not include

      onsite clinics and community-based outpatient clinics.

      (e)

      For the six months ended June 30, 2018, the financial results of our reportable segments have been changed to remove

      the net operating revenues and expenses associated with employee leasing services provided to our non-consolidating

      subsidiaries. These results are now reported as part of our other activities. Select Medical leases employees at cost to

      these non-consolidating subsidiaries.

      IX. Net Income to Adjusted EBITDA Reconciliation

      For the Three and Six Months Ended June 30, 2018 and 2019

      (In thousands, unaudited)


      The presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry. Adjusted EBITDA is used to evaluate financial performance and determine resource allocation for each of Select Medical's operating segments. Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles ("GAAP"). Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, income from operations, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying definitions, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.


      The following table reconciles net income to Adjusted EBITDA for Select Medical. Adjusted EBITDA is used by Select Medical to report its segment performance. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, acquisition costs associated with U.S. HealthWorks, non-operating gain (loss), and equity in earnings (losses) of unconsolidated subsidiaries.





      Three Months Ended June 30,


      Six Months Ended June 30,


      2018


      2019


      2018


      2019

      Net income

      $

      60,559



      $

      59,986



      $

      104,541



      $

      113,330


      Income tax expense

      21,106



      20,826



      33,400



      39,293


      Interest expense

      50,159



      51,464



      97,322



      102,275


      Non-operating gain

      (6,478)



      —



      (6,877)



      (6,532)


      Equity in earnings of unconsolidated subsidiaries

      (4,785)



      (7,394)



      (9,482)



      (11,760)


      Loss on early retirement of debt

      —



      —



      10,255



      —


      Income from operations

      120,561



      124,882



      229,159



      236,606


      Stock compensation expense:








      Included in general and administrative

      4,047



      4,796



      8,037



      9,544


      Included in cost of services

      1,937



      1,562



      2,874



      3,069


      Depreciation and amortization

      51,724



      54,993



      98,495



      107,131


      U.S. HealthWorks acquisition costs

      (41)



      —



      2,895



      —


      Adjusted EBITDA

      $

      178,228



      $

      186,233



      $

      341,460



      $

      356,350










      Critical illness recovery hospital

      $

      60,725



      $

      64,138



      $

      133,697



      $

      137,136


      Rehabilitation hospital

      28,195



      29,968



      54,971



      55,765


      Outpatient rehabilitation

      41,947



      42,584



      72,472



      71,575


      Concentra

      72,568



      76,087



      130,365



      142,345


      Other(a)

      (25,207)



      (26,544)



      (50,045)



      (50,471)


      Adjusted EBITDA

      $

      178,228



      $

      186,233



      $

      341,460



      $

      356,350


      _________________________________________________________

      (a)

      Other primarily includes general and administrative costs.

      X. Reconciliation of Earnings per Common Share to Adjusted Earnings per Common Share

      For the Three and Six Months Ended June 30, 2018 and 2019

      (In thousands, except per share amounts, unaudited)


      Adjusted net income attributable to common shares and adjusted earnings per common share are not measures of financial performance under GAAP.  Items excluded from adjusted net income attributable to common shares and adjusted earnings per common share are significant components in understanding and assessing financial performance. Select Medical believes that the presentation of adjusted net income attributable to common shares and adjusted earnings per common share are important to investors because they are reflective of the financial performance of our ongoing operations and provide better comparability of our results of operations between periods. Adjusted net income attributable to common shares and adjusted earnings per common share should not be considered in isolation or as alternatives to, or substitutes for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because adjusted net income attributable to common shares and adjusted earnings per common share are not measurements determined in accordance with GAAP and are thus susceptible to varying calculations, adjusted net income attributable to common shares and adjusted earnings per common share as presented may not be comparable to other similarly titled measures of other companies.


      The following tables reconcile net income attributable to common shares and earnings per common share on a fully diluted basis to adjusted net income attributable to common shares and adjusted earnings per common share on a fully diluted basis.



      Three Months Ended June 30,


      2018


      Per Share(a)


      2019


      Per Share(a)

      Net income attributable to common shares(a)

      $

      44,994



      $

      0.35



      $

      43,332



      $

      0.33


      Adjustments:(b)








      Non-operating gain

      (4,585)



      (0.04)



      —



      —


      U.S. HealthWorks acquisition costs

      (15)



      0.00



      —



      —


      Adjusted net income attributable to common shares

      $

      40,394



      $

      0.31



      $

      43,332



      $

      0.33



















      Six Months Ended June 30,


      2018


      Per Share(a)


      2019


      Per Share(a)

      Net income attributable to common shares(a)

      $

      77,622



      $

      0.60



      $

      82,824



      $

      0.63


      Adjustments:(b)








      Loss on early retirement of debt

      4,390



      0.03



      —



      —


      Non-operating gain

      (4,868)



      (0.04)



      (4,545)



      (0.03)


      U.S. HealthWorks acquisition costs

      1,002



      0.01



      —



      —


      Adjusted net income attributable to common shares

      $

      78,146



      $

      0.60



      $

      78,279



      $

      0.60


      _______________________________________________________

      (a)

      Net income attributable to common shares and earnings per common share are calculated based on the diluted weighted

      average common shares outstanding, as presented in table III.

      (b) 

      Adjustments to net income attributable to common shares include estimated income tax and non-controlling interest

      impacts and are calculated based on the diluted weighted average common shares outstanding.

      XI. Net Income to Adjusted EBITDA and Earnings per Common Share to Adjusted Earnings per Common Share Reconciliations

      Business Outlook for the Year Ending December 31, 2019

      (In millions, unaudited)


      The following are reconciliations of full year 2019 Adjusted EBITDA and adjusted earnings per common share expectations as computed at the low and high points of the range to the closest comparable GAAP financial measure.  Refer to table IX and table X for a discussion of Select Medical's use of Adjusted EBITDA and adjusted earnings per common share in evaluating financial performance. Refer to table IX for the definition of Adjusted EBITDA. Each item presented in the below tables are estimations of full year 2019 expectations.



      Range

      Non-GAAP Measure Reconciliation

      Low


      High

      Net income attributable to Select Medical

      $

      137



      $

      158


      Net income attributable to non-controlling interests

      56



      65


      Net income

      193



      223


      Income tax expense

      66



      76


      Interest expense

      200



      200


      Equity in earnings of unconsolidated subsidiaries

      (25)



      (25)


      Non-operating gain

      (7)



      (7)


      Income from operations

      427



      467


      Stock compensation expense

      27



      27


      Depreciation and amortization

      206



      206


      Adjusted EBITDA

      $

      660



      $

      700











      Range

      Non-GAAP Measure Reconciliation

      Low


      High

      Diluted earnings per common share

      $

      1.00



      $

      1.16


      Adjustments:




      Non-operating gain

      (0.03)



      (0.03)


      Adjusted earnings per common share

      $

      0.97



      $

      1.13


      SOURCE Select Medical Holdings Corporation

      Modal title

      Also from this source

      Select Medical and Tallahassee Memorial HealthCare Form Joint Venture Partnership to Provide Critical Illness Recovery and Acute Care Rehabilitation Across Florida Panhandle

      Select Medical Corporation and Tallahassee Memorial HealthCare (TMH) announced today they have entered a joint venture partnership to operate a...

      Select Medical Holdings Corporation Acquired by Consortium Led by Robert A. Ortenzio, Martin F. Jackson, and WCAS

      Select Medical Holdings Corporation (the "Company" or "Select Medical," "we," "us," or "our") (NYSE: SEM) today announced the completion of its...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Banking & Financial Services

      Banking & Financial Services

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.