Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Select Medical Holdings Corporation Announces Results for Third Quarter Ended September 30, 2015


      News provided by

      Select Medical Holdings Corporation

      Oct 29, 2015, 04:30 ET

      Share this article

      Share this article


      MECHANICSBURG, Pa., Oct. 29, 2015 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical") (NYSE: SEM) today announced results for its third quarter ended September 30, 2015.

      For the third quarter ended September 30, 2015, net operating revenues increased 34.7% to $1,021.1 million, compared to $758.1 million for the same quarter, prior year.  Income from operations was $48.2 million for the third quarter ended September 30, 2015, compared to $66.0 million for the same quarter, prior year.  Income before income taxes included a non-operating, one-time gain of $29.6 million on the sale of an equity investment in the third quarter ended September 30, 2015. Net income attributable to Select Medical was $29.4 million for the third quarter ended September 30, 2015, compared to $26.5 million for the same quarter, prior year.  Net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, Concentra acquisition costs, equity in earnings (losses) of unconsolidated subsidiaries, and gain on sale of equity investment ("Adjusted EBITDA") for the third quarter ended September 30, 2015 decreased to $84.5 million, compared to $86.8 million for the same quarter, prior year.  A reconciliation of net income to Adjusted EBITDA is presented in table VIII of this release. Income per common share for the third quarter ended September 30, 2015 was $0.22 on a fully diluted basis compared to income per common share of $0.20 for the same quarter, prior year. 

      For the nine months ended September 30, 2015, net operating revenues increased 17.9% to $2,703.5 million compared to $2,293.4 million for the same period, prior year.  Income from operations was $212.5 million for the nine months ended September 30, 2015, compared to $226.7 million for the same period, prior year. Income before income taxes included a non-operating, one-time gain of $29.6 million on the sale of an equity investment in the nine months ended September 30, 2015. Net income attributable to Select Medical was $101.4 million for the nine months ended September 30, 2015, compared to $94.9 million for the same period, prior year.  Net income attributable to Select Medical for the nine months ended September 30, 2014 includes a loss on early retirement of debt, net of tax, of $1.4 million.  Adjusted EBITDA for the nine months ended September 30, 2015 increased 4.7% to $298.3 million compared to $285.0 million for the same period, prior year.  A reconciliation of net income to Adjusted EBITDA is presented in table VIII of this release.  Income per common share for the nine months ended September 30, 2015 was $0.77 on a fully diluted basis compared to income per common share of $0.71 for the nine months ended September 30, 2014.  Excluding the loss related to the early retirement of debt and the related tax effect, adjusted income per common share was $0.72 per diluted share for the nine months ended September 30, 2014.  A reconciliation of net income per common share to adjusted income per common share for the nine months ended September 30, 2014 is presented in table IX of this release. 

      Specialty Hospital Segment

      For the third quarter ended September 30, 2015, net operating revenues for the specialty hospital segment increased 1.1% to $562.3 million, compared to $556.3 million for the same quarter, prior year.  Adjusted EBITDA for the specialty hospital segment decreased to $53.7 million for the third quarter ended September 30, 2015, compared to $81.0 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 9.5% for the third quarter ended September 30, 2015, compared to 14.6% for the same quarter, prior year.  The Adjusted EBITDA results for the specialty hospital segment include start-up losses of approximately $3.1 million for the third quarter ended September 30, 2015 and $3.9 million for the same quarter, prior year.  Certain specialty hospital key statistics for both the third quarter ended September 30, 2015 and 2014 are presented in table VI of this release.

      For the nine months ended September 30, 2015, net operating revenues for the specialty hospital segment increased 4.4% to $1,753.4 million, compared to $1,678.8 million for the same period, prior year.  Adjusted EBITDA for the specialty hospital segment for the nine months ended September 30, 2015 decreased to $241.6 million, compared to $261.8 million for the same period, prior year.  The Adjusted EBITDA margin for the segment was 13.8% for the nine months ended September 30, 2015, compared to 15.6% for the same period, prior year.  The Adjusted EBITDA results for the specialty hospital segment include start-up losses of approximately $11.9 million for the nine months ended September 30, 2015 and $8.6 million for the same period, prior year.  Certain specialty hospital key statistics for both the nine months ended September 30, 2015 and 2014 are presented in table VII of this release.

      Outpatient Rehabilitation Segment

      For the third quarter ended September 30, 2015, net operating revenues for the outpatient rehabilitation segment decreased to $199.6 million, compared to $201.7 million for the same quarter, prior year.  Adjusted EBITDA for the outpatient rehabilitation segment increased 3.5% to $23.8 million for the third quarter ended September 30, 2015, compared to $23.0 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 11.9% for the third quarter ended September 30, 2015, compared to 11.4% for the same quarter, prior year.  Certain outpatient rehabilitation key statistics for both the third quarter ended September 30, 2015 and 2014 are presented in table VI of this release.

      For the nine months ended September 30, 2015, net operating revenues for the outpatient rehabilitation segment decreased to $603.8 million, compared to $614.4 million for the same period, prior year.  Adjusted EBITDA for the outpatient rehabilitation segment for the nine months ended September 30, 2015 increased 0.3% to $74.7 million, compared to $74.4 million for the same period, prior year.  The Adjusted EBITDA margin for the segment was 12.4% for the nine months ended September 30, 2015, compared to 12.1% for the same period, prior year.  Certain outpatient rehabilitation key statistics for both the nine months ended September 30, 2015 and 2014 are presented in table VII of this release. 

      Concentra Segment

      On June 1, 2015, MJ Acquisition Corporation, a joint venture that Select Medical created with Welsh, Carson, Anderson & Stowe XII, L.P. ("WCAS"), consummated the acquisition of Concentra Inc. ("Concentra"), which provides occupational health, consumer health, physical therapy, and veteran's healthcare services throughout the United States. Select Medical owns 50.1% of the voting interests of Concentra Group Holdings, LLC, the indirect parent of Concentra. Concentra's financial results are consolidated with Select Medical's effective June 1, 2015.

      For the third quarter ended September 30, 2015, net operating revenues for the Concentra segment were $259.0 million.  Adjusted EBITDA for the Concentra segment was $25.6 million for the third quarter ended September 30, 2015.  The Adjusted EBITDA margin for the Concentra segment was 9.9% for the third quarter ended September 30, 2015.  Certain Concentra key statistics for the third quarter ended September 30, 2015 are presented in table VI of this release.

      For the period beginning June 1, 2015 through September 30, 2015, net operating revenues for the Concentra segment were $345.8 million.  Adjusted EBITDA for the Concentra segment was $36.8 million for the period ended September 30, 2015.  The Adjusted EBITDA margin for the Concentra segment was 10.6% for the period ended September 30, 2015.  Certain Concentra key statistics for the period ended September 30, 2015 are presented in table VII of this release.

      Stock Repurchase Program

      The board of directors of Select Medical has authorized a $500.0 million stock repurchase program that will remain in effect until December 31, 2016, unless extended or earlier terminated by the board of directors.  Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate.  Select Medical is funding this program with cash on hand and borrowings under Select's revolving facility. During the three and nine months ended September 30, 2015, Holdings repurchased 1,032,334 shares at a cost of approximately $13.6 million, an average cost per share of $13.20, which includes transaction costs. Since the inception of the program through September 30, 2015, Holdings has repurchased 35,924,128 shares at a cost of approximately $314.7 million, or $8.76 per share, which includes transaction costs.

      Business Outlook

      Select Medical is updating its most recent business outlook after reporting third quarter 2015 financial performance. We now expect for the full year of 2015 consolidated net operating revenues to be in the range of $3.675 billion to $3.725 billion, Adjusted EBITDA in the range of $400.0 million to $410.0 million and fully diluted income per common share for the full year 2015 to be in the range of $0.92 to $0.97.

      The Concentra segment is expected to contribute approximately $575.0 million of net operating revenues, approximately $55.0 million of Adjusted EBITDA and approximately $0.01 fully diluted income per common share, which amounts are included in the above revised business outlook.

      Select Medical's business outlook includes expected Adjusted EBITDA start-up losses during the full year 2015 of approximately $17.0 million at Select Medical's long term acute care hospitals and inpatient rehabilitation facilities recently opened or under development.

      Conference Call

      Select Medical will host a conference call regarding its third quarter results and its business outlook on Friday, October 30, 2015, at 9:00am EDT. The domestic dial in number for the call is 1-877-474-9506. The international dial in number is 1-857-244-7559. The passcode for the call is 13517703. The conference call will be webcast simultaneously and can be accessed at Select Medical's website www.selectmedicalholdings.com.

      For those unable to participate in the conference call, a replay will be available until 11:59pm EST, November 6, 2015. The replay number is 1-888-286-8010 (domestic) or 1-617-801-6888 (international). The passcode for the replay will be 47193544. The replay can also be accessed at Select Medical's website, www.selectmedicalholdings.com.

      Select Medical began operations in 1997 and has grown to be one of the largest operators of specialty hospitals and outpatient rehabilitation clinics in the United States based on number of facilities.  On June 1, 2015, a joint venture created by Select Medical and WCAS consummated the acquisition of Concentra, which provides occupational health, consumer health, physical therapy, and veteran's healthcare services throughout the United States.  As of September 30, 2015, Select Medical operated 110 long term acute care hospitals and 17 acute medical rehabilitation hospitals in 28 states, and 1,033 outpatient rehabilitation clinics in 31 states and the District of Columbia.  Select Medical's contract therapy business provides medical rehabilitation services on a contracted basis to nursing homes, hospitals, assisted living and senior care centers, schools, and work sites.  Concentra operated 300 centers in 38 states.  Concentra also provides contract services at employer worksites and Department of Veterans Affairs community-based outpatient clinics.  Select Medical had operations in 46 states and the District of Columbia. Information about Select Medical is available at www.selectmedical.com.

      Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995).  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

      • changes in government reimbursement for our services due to the implementation of healthcare reform legislation, deficit reduction measures, and/or new payment policies (including, for example, the expiration of the moratorium limiting the full application of the 25 Percent Rule that would reduce our Medicare payments for those patients admitted to a long term acute care hospital from a referring hospital in excess of an applicable percentage admissions threshold) may result in a reduction in net operating revenues, an increase in costs and a reduction in profitability;
      • the impact of the Bipartisan Budget Act of 2013, which establishes new payment limits for Medicare patients who do not meet specified criteria, may result in a reduction in net operating revenues and profitability of our long term acute care hospitals;
      • the failure of our specialty hospitals to maintain their Medicare certifications may cause our net operating revenues and profitability to decline;
      • the failure of our facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;
      • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
      • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;
      • our plans and expectations related to the Concentra acquisition, including expectations regarding the expected capital expenditures related to the acquisition, and our ability to realize anticipated synergies;
      • private third-party payors for our services may undertake future cost containment initiatives that could limit our future net operating revenues and profitability;
      • the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;
      • shortages in qualified nurses, therapists, physicians, or other licensed providers could increase our operating costs significantly or limit our ability to staff our facilities;
      • competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;
      • the loss of key members of our management team could significantly disrupt our operations;
      • the effect of claims asserted against us could subject us to substantial uninsured liabilities; and
      • other factors discussed from time to time in our filings with the Securities and Exchange Commission, including factors discussed under the heading "Risk Factors" of our quarterly report on Form 10-Q and of the annual report on Form 10-K.

      Investor inquiries:
      Joel T. Veit
      Senior Vice President and Treasurer
      717-972-1100
      [email protected] 

      I.  Condensed Consolidated Statements of Operations

      For the Three Months Ended September 30, 2014 and 2015

      (In thousands, except per share amounts, unaudited)










      2014


      2015


      % Change








      Net operating revenues


      $       758,069


      $    1,021,123


      34.7%








      Costs and expenses:







      Cost of services


      644,392


      900,949


      39.8%

      General and administrative


      19,719


      22,201


      12.6%

      Bad debt expense


      10,357


      18,287


      76.6%

      Depreciation and amortization


      17,584


      31,472


      79.0%








      Income from operations


      66,017


      48,214


      (27.0)%








      Equity in earnings of unconsolidated subsidiaries


      1,988


      6,348


      219.3%

      Gain on sale of equity investment


      -


      29,647


                     N/M

      Interest expense


      (21,753)


      (33,052)


      51.9%








      Income before income taxes


      46,252


      51,157


      10.6%








      Income tax expense


      17,956


      18,347


      2.2%








      Net income


      28,296


      32,810


      16.0%








      Less:  Net income attributable to non-

           controlling interests


      1,766


      3,404


      92.8%








      Net income attributable to Select Medical

            Holdings Corporation


      $         26,530


      $         29,406


      10.8%








      Weighted average shares outstanding(1):







           Basic


      126,639


      127,386



           Diluted


      127,029


      127,649










      Income per common share(1):







           Basic


      $            0.20


      $             0.22



           Diluted


      $            0.20


      $             0.22










      Dividends paid per share


      $            0.10


      $                   -










      (1)        Under the two-class method for calculating income per common share, unvested restricted stock is a separate, participating class.  Income per common share and weighted average common shares outstanding exclude amounts attributed to the unvested restricted class of stockholders.  Net income allocated to the unvested restricted stockholders was $0.9 million and $0.8 million for the three months ended September 30, 2015 and 2014, respectively.  Unvested restricted weighted average shares were 4,127 thousand and 3,978 thousand for the three months ended September 30, 2015 and 2014, respectively.

       

      N/M- Not Meaningful



       


      II.  Condensed Consolidated Statements of Operations

      For the Nine Months Ended September 30, 2014 and 2015

      (In thousands, except per share amounts, unaudited)










      2014


      2015


      % Change








      Net operating revenues


      $    2,293,409


      $    2,703,531


      17.9%








      Costs and expenses:







      Cost of services


      1,926,037


      2,309,213


      19.9%

      General and administrative


      57,219


      67,917


      18.7%

      Bad debt expense


      32,490


      43,243


      33.1%

      Depreciation and amortization


      51,009


      70,668


      38.5%








      Income from operations


      226,654


      212,490


      (6.2)%








      Loss on early retirement of debt


      (2,277)


      -


                     N/M

      Equity in earnings of unconsolidated subsidiaries


      4,135


      12,788


      209.3%

      Gain on sale of equity investment


      -


      29,647


                      N/M

      Interest expense


      (64,032)


      (79,728)


      24.5%








      Income before income taxes


      164,480


      175,197


      6.5%








      Income tax expense


      63,823


      65,048


      1.9%








      Net income


      100,657


      110,149


      9.4%








      Less:  Net income attributable to non-

           controlling interests


      5,742


      8,740


      52.5%








      Net income attributable to Select Medical

            Holdings Corporation


      $         94,915


      $       101,409


      6.8%








      Weighted average shares outstanding(1):







           Basic


      129,706


      127,541



           Diluted


      130,177


      127,844










      Income per common share(1):







           Basic


      $             0.71


      $             0.77



           Diluted


      $             0.71


      $             0.77










      Dividends paid per share


      $             0.30


      $             0.10











      (1)        Under the two-class method for calculating income per common share, unvested restricted stock is a separate, participating class.  Income per common share and weighted average common shares outstanding exclude amounts attributed to the unvested restricted class of stockholders.  Net income allocated to the unvested restricted stockholders was $2.9 million and $2.5 million for the nine months ended September 30, 2015 and 2014, respectively.  Unvested restricted weighted average shares were 3,788 thousand and 3,537 thousand for the nine months ended September 30, 2015 and 2014, respectively.

       

      N/M - Not Meaningful



      III.  Condensed Consolidated Balance Sheets

      (In thousands, unaudited)



      December 31,
      2014


      September 30,
      2015

      Assets










      Cash


      $         3,354


      $     22,635






      Accounts receivable, net


      444,269


      574,845






      Current deferred tax asset


      15,991


      23,346






      Other current assets


      64,030


      80,705






      Total Current Assets


      527,644


      701,531






      Property and equipment, net


      542,310


      800,430






      Goodwill


      1,642,083


      2,367,228






      Other identifiable intangibles


      72,519


      258,640






      Other assets


      140,253


      186,576






      Total Assets


      $  2,924,809


      $  4,314,405






      Liabilities and Equity










      Payables and accruals


      $     383,550


      $     504,823






      Current portion of long-term debt


      10,874


      17,666






      Total Current Liabilities


      394,424


      522,489






      Long-term debt, net of current portion


      1,542,102


      2,333,078






      Non-current deferred tax liability


      109,203


      182,963






      Other non-current liabilities


      92,855


      145,277






      Total Liabilities


      2,138,584


      3,183,807






      Redeemable non-controlling interests


      10,985


      257,122






      Total equity


      775,240


      873,476






      Total Liabilities and Equity


      $  2,924,809


      $  4,314,405
















      IV.  Condensed Consolidated Statement of Cash Flows


      For the Three Months Ended September 30, 2014 and 2015
      (In thousands, unaudited)




      2014


      2015

      Operating Activities





      Net Income


      $        28,296


      $        32,810

      Adjustments to reconcile net income to net cash provided by operating activities:





           Distributions from unconsolidated subsidiaries


      11,939


      11,762

           Depreciation and amortization


      17,584


      31,472

           Provision for bad debts


      10,357


      18,287

      Equity in earnings of unconsolidated subsidiaries


      (1,988)


      (6,348)

           Gain on sale of assets and businesses


      (1,379)


      (1,515)

           Gain on sale of equity investment


      -


      (29,647)

           Stock compensation expense


      3,271


      3,450

           Amortization of debt discount, premium and issuance costs


      1,802


      2,719

           Deferred income taxes


      1,569


      (2,497)

           Changes in operating assets and liabilities, net of effects from acquisition of businesses:





      Accounts receivable


      31,325


      40,487

      Other current assets


      3,426


      3,458

      Other assets


      1,195


      972

      Accounts payable


      (8,067)


      (5,878)

      Accrued expenses


      14,069


      32,009

      Income taxes


      (3,325)


      (3,170)

      Net cash provided by operating activities


      110,074


      128,371






      Investing activities





      Purchases of property and equipment


      (22,857)


      (45,080)

      Proceeds from sale of assets


      -


      1,542

      Investment in businesses


      (2,960)


      (848)

      Proceeds from sale of equity investment


      -


      33,096

      Acquisition of businesses, net of cash acquired


      (757)


      (1,875)

      Net cash used in investing activities


      (26,574)


      (13,165)






      Financing activities





      Borrowings on revolving facilities


      160,000


      180,000

      Payments on revolving facilities


      (230,000)


      (275,000)

      Borrowings of other debt


      925


      1,451

      Principal payments on other debt


      (4,647)


      (4,847)

      Proceeds from (repayment of) bank overdrafts


      13,618


      (3,237)

      Dividends paid to common stockholders


      (13,104)


      -

      Repurchase of common stock


      (1,557)


      (13,622)

      Proceeds from issuance of common stock


      248


      279

      Proceeds from issuance of non-controlling interest


      185


      -

      Tax benefit from stock based awards


      -


      372

      Distributions to non-controlling interests


      (1,279)


      (3,158)

      Net cash used in financing activities


      (75,611)


      (117,762)






      Net increase (decrease) in cash and cash equivalents


      7,889


      (2,556)






      Cash and cash equivalents at beginning of period


      3,140


      25,191

      Cash and cash equivalents at end of period


      $       11,029


      $        22,635






      Supplemental Cash Flow Information





           Cash paid for interest


      $         8,675


      $        20,005

           Cash paid for taxes


      $       19,713


      $        23,203













      V.  Condensed Consolidated Statement of Cash Flows


      For the Nine Months Ended September 30, 2014 and 2015
      (In thousands, unaudited)




      2014


      2015

      Operating Activities





      Net Income


      $      100,657


      $     110,149

      Adjustments to reconcile net income to net cash provided by operating activities:





           Distributions from unconsolidated subsidiaries


      11,939


      11,814

           Depreciation and amortization


      51,009


      70,668

           Provision for bad debts


      32,490


      43,243

      Equity in earnings of unconsolidated subsidiaries


      (4,135)


      (12,788)

           Gain on sale of assets and businesses


      (1,236)


      (1,264)

           Gain on sale of equity investment


      -


      (29,647)

      Loss on early retirement of debt


      2,277


      -

           Stock compensation expense


      7,391


      9,244

           Amortization of debt discount, premium and issuance costs


      5,651


      6,746

           Deferred income taxes


      2,844


      (6,925)

           Changes in operating assets and liabilities, net of effects from acquisition of businesses:





      Accounts receivable


      (52,924)


      (48,778)

      Other current assets


      491


      (4,580)

      Other assets


      (2,267)


      4,540

      Accounts payable


      2,276


      3,047

      Accrued expenses


      (17)


      32,716

      Income taxes


      (4,203)


      15,246

      Net cash provided by operating activities


      152,243


      203,431






      Investing activities





      Purchases of property and equipment


      (73,350)


      (113,992)

      Proceeds from sale of assets


      -


      1,542

      Investment in businesses


      (3,135)


      (1,703)

      Proceeds from sale of equity investment


      -


      33,096

      Acquisition of businesses, net of cash acquired


      (1,211)


      (1,049,872)

      Net cash used in investing activities


      (77,696)


      (1,130,929)






      Financing activities





      Borrowings on revolving facilities


      675,000


      840,000

      Payments on revolving facilities


      (655,000)


      (675,000)

      Payments on Select term loans


      (33,994)


      (26,884)

      Issuance of 6.375% senior notes, includes premium


      111,650


      -

      Proceeds from Concentra term loans, net of discounts


      -


      646,875

      Borrowings of other debt


      7,036


      11,041

      Principal payments on other debt


      (11,696)


      (13,167)

      Proceeds from bank overdrafts


      10,304


      2,353

      Debt issuance costs


      (4,434)


      (23,300)

      Dividends paid to common stockholders


      (40,257)


      (13,129)

      Repurchase of common stock


      (129,057)


      (13,622)

      Proceeds from issuance of common stock


      5,545


      1,604

      Proceeds from issuance of non-controlling interest


      185


      217,065

      Distributions to non-controlling interests


      (3,119)


      (7,440)

      Tax benefit from stock based awards


      -


      383

      Net cash provided by (used in) financing activities


      (67,837)


      946,779






      Net increase in cash and cash equivalents


      6,710


      19,281






      Cash and cash equivalents at beginning of period


      4,319


      3,354

      Cash and cash equivalents at end of period


      $        11,029


      $        22,635






      Supplemental Cash Flow Information





           Cash paid for interest


      $        47,782


      $        59,937

           Cash paid for taxes


      $        65,184


      $        55,905







      VI.  Key Statistics

      For the Three Months Ended September 30, 2014 and 2015



       (unaudited)



      2014


      2015


      % Change

      Specialty Hospitals







      Number of hospitals – end of period:







      Long term acute care hospitals (a)


      113


      110



      Rehabilitation hospitals (a)


      16


      17



      Total specialty hospitals


      129


      127










      Net operating revenues (,000)


      $  556,335


      $  562,328


      1.1%








      Number of patient days (b)


      332,120


      338,412


      1.9%








      Number of admissions (b)


      13,787


      13,927


      1.0%








      Net revenue per patient day (b)(c)


      $      1,543


      $      1,522


      (1.4)%








      Adjusted EBITDA (,000)


      $    80,950


      $    53,656


      (33.7)%








      Adjusted EBITDA margin


      14.6%


      9.5%










      Outpatient Rehabilitation







      Number of clinics – end of period (d)


      1,023


      1,033










      Net operating revenues (,000)


      $  201,720


      $  199,593


      (1.1)%








      Number of visits (e)


      1,239,932


      1,306,637


      5.4%








      Revenue per visit (e)(f)


      $         103


      $         103


      -








      Adjusted EBITDA (,000)


      $    23,012


      $    23,807


      3.5%








      Adjusted EBITDA margin


      11.4%


      11.9%










      Concentra







      Number of centers – end of period (g)




      300










      Net operating revenues (,000)




      $  258,969










      Number of visits (g)




      1,980,496










      Revenue per visit (g)(h)




      $         114










      Adjusted EBITDA (,000)




      $    25,584










      Adjusted EBITDA margin




      9.9%










      (a)     Includes managed hospitals.

      (b)     Excludes managed hospitals.

      (c)     Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the total number of patient days.

      (d)     Includes managed clinics.

      (e)     Excludes managed clinics.

      (f)      Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic direct patient service revenue does not include managed clinics or contract therapy revenue.

      (g)  Excludes onsite clinics and community-based outpatient clinics.

      (h)  Net revenue per visit is calculated by dividing center direct patient service revenue by the total number of center visits. 









      VII.  Key Statistics

      For the Nine Months Ended September 30, 2014 and 2015



       (unaudited)



      2014


      2015


      % Change

      Specialty Hospitals







      Number of hospitals – end of period:







      Long term acute care hospitals (a)


      113


      110



      Rehabilitation hospitals (a)


      16


      17



      Total specialty hospitals


      129


      127










      Net operating revenues (,000)


      $  1,678,793


      $ 1,753,445


      4.4%








      Number of patient days (b)


      1,004,049


      1,034,166


      3.0%








      Number of admissions (b)


      41,524


      42,352


      2.0%








      Net revenue per patient day (b)(c)


      $        1,546


      $        1,563


      1.1%








      Adjusted EBITDA (,000)


      $    261,788


      $    241,575


      (7.7)%








      Adjusted EBITDA margin


      15.6%


      13.8%










      Outpatient Rehabilitation







      Number of clinics – end of period: (d)


      1,023


      1,033










      Net operating revenues (,000)


      $   614,368


      $   603,831


      (1.7)%








      Number of visits (e)


      3,704,504


      3,879,409


      4.7%








      Revenue per visit (e)(f)


      $          104


      $          103


      (1.0)%








      Adjusted EBITDA (,000)


      $     74,433


      $     74,662


      0.3%








      Adjusted EBITDA margin


      12.1%


      12.4%










      Concentra







      Number of centers – end of period (g)




      300










      Net operating revenues (,000)




      $   345,798










      Number of visits (g)




      2,654,330










      Revenue per visit (g)(h)




      $          114










      Adjusted EBITDA (,000)




      $     36,783










      Adjusted EBITDA margin




      10.6%










      (a)     Includes managed hospitals.

      (b)     Excludes managed hospitals.

      (c)     Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the total number of patient days.

      (d)     Includes managed clinics.

      (e)     Excludes managed clinics.

      (f)      Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic direct patient service revenue does not include managed clinics or contract therapy revenue.

      (g)  Excludes onsite clinics and community-based outpatient clinics.

      (h)  Net revenue per visit is calculated by dividing center direct patient service revenue by the total number of center visits. 









      VIII.  Net Income to Adjusted EBITDA Reconciliation
      For the Three and Nine Months Ended September 30, 2014 and 2015
      (In thousands, unaudited)

      The following table reconciles net income to Adjusted EBITDA for Select Medical.  Adjusted EBITDA is used by Select Medical to report its segment performance.  Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, Concentra acquisition costs, equity in earnings (losses) of unconsolidated subsidiaries, and gain on sale of equity investment. The Company believes that the presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry.  Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of its operating units.

      Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles.  Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.  Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.  Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. 



      Three Months Ended September 30,


      Nine Months Ended September 30,



      2014


      2015


      2014


      2015

      Net income


      $     28,296


      $     32,810


      $    100,657


      $     110,149

      Income tax expense


      17,956


      18,347


      63,823


      65,048

      Loss on early retirement of debt


      -


      -


      2,277


      -

      Interest expense


      21,753


      33,052


      64,032


      79,728

      Equity in earnings of unconsolidated subsidiaries


      (1,988)


      (6,348)


      (4,135)


      (12,788)

      Gain on sale of equity investment


      -


      (29,647)


      -


      (29,647)

      Stock compensation expense:









         Included in general and administrative


      2,650


      3,433


      5,840


      8,073

         Included in cost of services


      549


      1,392


      1,479


      2,402

      Depreciation and amortization


      17,584


      31,472


      51,009


      70,668

      Concentra acquisition costs


      -


      -


      -


      4,715

      Adjusted EBITDA


      $      86,800


      $     84,511


      $    284,982


      $     298,348










      Specialty hospitals


      $     80,950


      $     53,656


      $    261,788


      $     241,575

      Outpatient rehabilitation


      23,012


      23,807


      74,433


      74,662

      Concentra


      -


      25,584


      -


      36,783

      Other (a)


      (17,162)


      (18,536)


      (51,239)


      (54,672)

      Adjusted EBITDA


      $     86,800


      $     84,511


      $    284,982


      $    298,348










      (a)     Other primarily includes general and administrative costs.





      IX.  Reconciliation of Income Per Common Share to Adjusted Income Per Common Share




      For the Nine Months Ended September 30, 2014 and 2015




      (In thousands, except per share amounts, unaudited)
















      2014

      Per Share (a)


      2015

      Per Share (a)

      Net income attributable to Select Medical Holdings Corporation

      $           94,915



      $    101,409


      Earnings allocated to unvested restricted stockholders

      (2,519)



      (2,925)


      Net income available to common stockholders

      92,396

      $              0.71


      98,484

      $              0.77







      Adjustment for early retirement of debt:






      Loss on early retirement of debt

      2,277

      0.02


      -

      -

      Estimated income tax benefit (b)

      (925)

      (0.01)


      -

      -

      Earnings allocated to unvested restricted stockholders

      (36)

      (0.00)


      -

      -







      Adjusted net income available to common stockholders

      $           93,712

      $              0.72


      $         98,484

      $              0.77

      Adjustment for dilution


      (0.00)



      (0.00)

      Adjusted income per common share - diluted shares


      $              0.72



      $              0.77







      Weighted average common shares outstanding:






      Basic


      129,706



      127,541

      Diluted


      130,177



      127,844







      (a) Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted
        income per common share - diluted shares, which is based on diluted shares outstanding.

      (b) Represents the estimated tax benefit on the adjustments to net income.







      SOURCE Select Medical Holdings Corporation

      Modal title

      Also from this source

      Select Medical and Tallahassee Memorial HealthCare Form Joint Venture Partnership to Provide Critical Illness Recovery and Acute Care Rehabilitation Across Florida Panhandle

      Select Medical Corporation and Tallahassee Memorial HealthCare (TMH) announced today they have entered a joint venture partnership to operate a...

      Select Medical Holdings Corporation Acquired by Consortium Led by Robert A. Ortenzio, Martin F. Jackson, and WCAS

      Select Medical Holdings Corporation (the "Company" or "Select Medical," "we," "us," or "our") (NYSE: SEM) today announced the completion of its...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.