Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Shore Bancshares Reports First Quarter 2021 Financial Results

      Shore Bancshares Logo (PRNewsfoto/Shore Bancshares, Inc.)

      News provided by

      Shore Bancshares, Inc.

      Apr 29, 2021, 16:15 ET

      Share this article

      Share this article


      EASTON, Md., April 29, 2021 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company") reported net income of $3.998 million or $0.34 per diluted common share for the first quarter of 2021, compared to net income of $3.886 million or $0.32 per diluted common share for the fourth quarter of 2020, and net income of $3.118 million or $0.25 per diluted common share for the first quarter of 2020. On March 3, 2021, the Company and Severn Bancorp, Inc. ("Severn") announced that they had entered into a merger agreement pursuant to which Severn will be merged with and into the Company. The Company anticipates that future quarters will be impacted by the recognition of additional merger-related expenses.   

      When comparing net income for the first quarter of 2021 to the fourth quarter of 2020, net income increased $112 thousand, primarily due to decreases in the provision for credit losses of $625 thousand and interest expenses of $186 thousand, partially offset by decreases in noninterest income of $490 thousand and total interest income of $151 thousand. Total noninterest expenses remained in line with the fourth quarter with a decrease of $57 thousand. When comparing net income for the first quarter of 2021 to the first quarter of 2020, net income increased $880 thousand due to increases in total interest income of $658 thousand, noninterest income of $205 thousand and a decrease in interest expense of $624 thousand.  These improvements were partially offset by an increase in noninterest expenses of $150 thousand and a slightly higher provision for credit losses of $75 thousand.

      "We are pleased with our positive financial results for the quarter and the improving credit profile," said Lloyd L. "Scott" Beatty, Jr., President and Chief Executive Officer. "Our markets are experiencing very positive indications of an improving economy and healthy loan demand. We continued to extend Payroll Protection Program lending to assist small businesses who qualify and continue to see a downward trend in loan deferrals related to the pandemic. Our recently announced new branch location in Ocean City, which is planned to open in 2022, is an excellent opportunity to capitalize on the tremendous growth potential in that market. As our plan for strategic growth in contiguous markets continues and we work on integration with our partners at Severn Bank, we remain focused on core earnings and enhanced returns for our shareholders." 

      Ongoing response to COVID-19

      Employees
      Many of our non-branch personnel have returned to our offices and continue to practice social distancing as the Company has implemented enhanced cleaning and disinfecting procedures across all locations. Most of our Company meetings have transitioned to telephonic or video conferencing. We suspended all unnecessary business-related travel, public events, and meetings with outside parties to promote the safety and well-being of our employees. We have encouraged our employees to sign-up and receive the COVID vaccine in accordance with state and local guidelines.

      Banking Locations
      All our branch locations remain open, with normal hours of operation. We have re-opened our branch lobbies to the public with limits on the number of people allowed in the branch at any time.  The drive-thru locations have expanded their capabilities to accommodate an array of transactions for our customers. We notified our customers of our changes in operations as well as promoted the use of online and mobile banking.

      Customers
      We thank our customers for their commitment and understanding as we continue to find ways to serve them as safely and securely as possible. For our customers impacted by the pandemic, we have provided fee waivers and loan payment deferrals to assist them during this challenging time.

      Loan Deferrals
      As of March 31, 2021, the Company's outstanding COVID related loan deferral balance amounted to $16.1 million, or 1.10% of the total loan portfolio.  The outstanding COVID loan deferral balance at December 31, 2020 was $34.9 million, or 2.40% of the total loan portfolio. The COVID related deferral balances decreased $18.8 million, or 53.9% in the first quarter of 2021, the direct result of loan deferrals expiring at March 31, 2021. The most significant deferral as of March 31, 2021 was a construction loan with a $13.3 million outstanding balance related to a newly renovated strip shopping center in Easton, Maryland. The project is in the completion stage of construction and the borrowers are making interest only payments. At March 31, 2021, the Company had only one hotel loan on deferral. The outstanding balance of the loan at quarter end was $1.4 million and the borrowers are making interest only payments. This hotel is located in Ocean City, Maryland, which is ready for a full-open season and experiencing high demand as a preferred travel destination in 2021.     

      Small Business Administration's Paycheck Protection Program ("PPP")
      We remain a SBA preferred lender and actively participated in the first and second PPP programs. The first round of PPP lending resulted in 1,488 loans for $126.7 million, of which 387 loans have been forgiven for $52.2 million as of March 31, 2021. The second round of PPP lending which began in 2021, resulted in 660 loans for $54.8 million. As of March 31, 2021, the Company had 1,761 PPP loans totaling $129.1 million that were outstanding, inclusive of loans issued during both the first and second rounds of the PPP.  

      Share Repurchases
      At the present time all share repurchases have been suspended due to the current status of our merger with Severn. Once the merger is consummated, the Company intends to resume its current share buyback program in which $546 thousand remains available. The Board of directors and management will re-evaluate the need for an additional stock repurchase program once the current plan is exhausted or expires.

      Dividends
      We currently expect to maintain our quarterly cash dividends based on our strong capital position.

      Balance Sheet Review
      Total assets were $2.040 billion at March 31, 2021, a $106.3 million, or 5.5%, increase when compared to $1.933 billion at the end of 2020.  This increase was due to increases in both investment securities held to maturity and interest-bearing deposits with other banks of $60.2 million and $42.3 million, respectively.  These increases were funded by an increase in deposits of $99.9 million and proceeds from the maturity and principal payments on investment securities available for sale of $15.5 million.   

      Total deposits increased $99.9 million, or 5.9%, when compared to December 31, 2020.  The increase in total deposits consisted of increases in the following categories: Savings and money market accounts of $113.1 million, Noninterest-bearing deposits of $24.7 million and other time deposits of $2.7 million, partially offset by a decrease in checking accounts of $40.6 million. The significant movement within deposit accounts continues to be impacted by direct government stimulus payments to our customers.  

      Total stockholders' equity increased $1.1 million, or 0.6%, when compared to the end of 2020. At March 31, 2021, the ratio of total equity to total assets was 9.61% and the ratio of total tangible equity to total tangible assets was 8.76%.

      Review of Quarterly Financial Results
      Net interest income was $13.80 million for the first quarter of 2021, compared to $13.77 million for the fourth quarter of 2020 and $12.52 million for the first quarter of 2020. The slight increase in net interest income when compared to the fourth quarter of 2020 was primarily due to the largely offsetting nature of a decrease in interest expense on deposits and a decrease in interest and fees on loans. The decrease in interest expense on deposits was due to an 8bps decline on rates paid on interest-bearing deposits, specifically time deposits that matured and renewed during the first quarter of 2021 at lower rates than previously originated. The decrease in interest and fees on loans was primarily due to loan interest recoveries from problem assets experienced in the fourth quarter of 2020, which was absent in the first quarter of 2021, and resulted in a 2bps decline in yields of loans. The increase in net interest income when comparing the first quarter of 2021 to the first quarter of 2020, was the result of higher interest and fees on loans and income from investment securities, coupled with a decrease in interest expense. The primary driver for the increase in interest income on loans was the result of higher average volume of loans of $187 million, which included PPP lending. The average balance of investment securities increased $98.4 million, providing $212 thousand of additional income, despite a decrease in the yields of 59bps. The decrease in interest expenses from the first quarter of 2020 was impacted by the decrease in the rates paid on interest-bearing deposits of 46bps, as well as, the elimination of long-term advances from FHLB which had an average balance of $15 million. The Company's net interest margin decreased to 3.00% for the first quarter of 2021 from both 3.08% in the fourth quarter of 2020 and 3.48% for the first quarter of 2020. The decline in net interest margin in the first quarter of 2021 when compared to the fourth quarter of 2020 and the first quarter of 2020 was primarily due to excess liquidity, which has yet to be fully invested.

      The provision for credit losses was $425 thousand for the three months ended March 31, 2021.  The comparable amounts were $1.1 million and $350 thousand for the three months ended December 31, 2020 and March 31, 2020, respectively. The ratio of the allowance for credit losses to period-end loans was 0.98% at March 31, 2021. Excluding PPP loans, the ratio of the allowance for credit losses to period-end loans was 1.07% for March 31, 2021, higher than both the 1.04% at December 31, 2020 and the 0.81% at March 31, 2020. The primary drivers of the increased percentage of the allowance to total loans, excluding PPP loans, as compared to March 31, 2020, were elevated qualitative factors within the allowance model related to economic conditions and the COVID-19 pandemic. The allowance percentage, excluding PPP loans, increased only slightly in the first quarter of 2021 as compared to December 31, 2020, reflecting the Company's ongoing evaluation of the risk of probable losses inherent in the portfolio and the consideration of factors, both positive and negative, which have impacted the portfolio since year end. The decrease in provision for credit losses when compared to the fourth quarter of 2020 was the result of a decline in historical losses and minimal loan growth. The Company reported no net charge offs or recoveries in the first quarter of 2021, compared to net recoveries of $61 thousand for the fourth quarter of 2020 and net charge-offs of $479 thousand for the first quarter of 2020.

      At March 31, 2021 and December 31, 2020, nonperforming assets were $6.3 million. Despite the balance of nonperforming assets being similar for both the first quarter of 2021 and the fourth quarter of 2020, the composition of these assets was in contrast. When comparing nonperforming assets at March 31, 2021 to December 31, 2020, total nonaccrual loans decreased $575 thousand, or 10.5%, and loans 90 days past due and still accruing increased $384 thousand, or 47.8%. Accruing troubled debt restructurings ("TDRs") decreased $541 thousand, or 7.7% over the same time period. Other real estate owned properties increased to $205 thousand at March 31, 2021 from $0 at December 31, 2020 as compared to $38 thousand at March 31, 2020. When comparing March 31, 2021 to March 31, 2020, nonperforming assets decreased $6.0 million, or 49.0%, primarily due to a decrease in nonaccrual loans of $6.7 million, or 57.7%. Accruing TDRs decreased $988 thousand, or 13.3%, and other real estate owned increased $167 thousand, or 439.5%, over the same time period. The ratio of nonperforming assets and accruing TDRs to total assets was 0.63%, 0.68% and 1.25% at March 31, 2021, December 31, 2020 and March 31, 2020, respectively.  In addition, the ratio of accruing TDRs to total loans at March 31, 2021 was 0.44%, compared to 0.48% at December 31, 2020 and 0.58% at March 31, 2020.

      Total noninterest income for the first quarter of 2021 decreased $490 thousand, or 16.1%, when compared to the fourth quarter of 2020 and increased $205 thousand, or 8.7%, when compared to the first quarter of 2020. The decrease compared to the linked quarter in 2020 was primarily due to the absence of swap fee income on loans originated during the fourth quarter of 2020 of $350 thousand and a decrease in service charges on deposit accounts of $108 thousand. The increase in noninterest income compared to the first quarter of 2020 was due to additional income from BOLI contracts of $141 thousand and additional bank service fees of $219 thousand, partially offset by a decrease in service charges on deposit accounts of $192 thousand.

      Total noninterest expense for the first quarter of 2021 decreased $57 thousand, or less than 1%, when compared to the fourth quarter of 2020 and increased $150 thousand, or 1.4%, when compared to the first quarter of 2020. The decrease in noninterest expense when compared to the fourth quarter of 2020 was primarily related to lower salaries and wages of $224 thousand and legal and professional fees of $146 thousand, partially offset by higher employee benefit costs of $129 thousand. The decrease in salaries and wages was partially attributable to the deferral of costs associated with originating the second round of PPP loans. The increase in employee benefits was the result of higher medical insurance claims. The increase in noninterest expenses when compared to the first quarter of 2020 was primarily due to higher employee benefits, occupancy expense, data processing fees and FDIC insurance premium expense, partially offset by a decrease in salaries and wages and legal and professional expenses.

      Shore Bancshares Information

      Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the largest independent bank holding company located on Maryland's Eastern Shore. It is the parent company of Shore United Bank. Shore Bancshares engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank.

      Additional information is available at www.shorebancshares.com.

      Forward-Looking Statements

      The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Shore Bancshares, Inc. with the Securities and Exchange Commission entitled "Risk Factors".

      Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be fully reopened. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board's target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experience additional resolution costs.

      The Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

      Shore Bancshares, Inc.

      Financial Highlights (Unaudited)

      (Dollars in thousands, except per share data)













      For the Three Months Ended




      March 31, 




      2021


      2020


       Change


      PROFITABILITY FOR THE PERIOD










      Net interest income


      $

      13,800


      $

      12,518


      10.2

      %

      Provision for credit losses



      425



      350


      21.4


      Noninterest income



      2,557



      2,352


      8.7


      Noninterest expense



      10,499



      10,349


      1.4


      Income before income taxes



      5,433



      4,171


      30.3


      Income tax expense



      1,435



      1,053


      36.3


      Net income


      $

      3,998


      $

      3,118


      28.2






















      Return on average assets



      0.82

      %


      0.81

      %

      1

      bp

      Return on average equity



      8.28



      6.45


      183


      Return on average tangible equity (1)



      9.40



      7.43


      197


      Net interest margin



      3.00



      3.48


      (48)


      Efficiency ratio - GAAP



      64.19



      69.60


      (541)


      Efficiency ratio - Non-GAAP (1)



      63.28



      68.46


      (518)












      PER SHARE DATA










      Basic and diluted net income per common share


      $

      0.34


      $

      0.25


      36.0

      %

      Net income


      $

      0.34


      $

      0.25


      36.0












      Dividends paid per common share


      $

      0.12


      $

      0.12


      —


      Book value per common share at period end



      16.69



      15.62


      6.9


      Tangible book value per common share at period end (1)



      15.06



      14.06


      7.1


      Market value at period end



      17.02



      10.85


      56.9


      Market range:










      High



      18.10



      17.56


      3.1


      Low



      12.99



      7.63


      70.2












      AVERAGE BALANCE SHEET DATA










      Loans


      $

      1,450,883


      $

      1,263,441


      14.8

      %

      Investment securities



      227,816



      129,410


      76.0


      Earning assets



      1,867,930



      1,450,508


      28.8


      Assets



      1,975,951



      1,546,991


      27.7


      Deposits



      1,742,666



      1,327,162


      31.3


      Stockholders' equity



      195,791



      194,332


      0.8












      CREDIT QUALITY DATA










      Net charge-offs


      $

      —


      $

      479


      (100.0)

      %











      Nonaccrual loans


      $

      4,880


      $

      11,540


      (57.7)


      Loans 90 days past due and still accruing



      1,188



      721


      64.8


      Other real estate owned



      205



      38


      439.5


      Total nonperforming assets



      6,273



      12,299


      (49.0)


      Accruing troubled debt restructurings (TDRs)



      6,456



      7,444


      (13.3)


      Total nonperforming assets and accruing TDRs


      $

      12,729


      $

      19,743


      (35.5)






















      CAPITAL AND CREDIT QUALITY RATIOS










      Period-end equity to assets



      9.61

      %


      12.45

      %

      (284)

      bp

      Period-end tangible equity to tangible assets (1)



      8.76



      11.35


      (259)












      Annualized net charge-offs to average loans



      —



      0.15


      (15)












      Allowance for credit losses as a percent of:










      Period-end loans



      0.98

      (2)


      0.81


      17


      Nonaccrual loans



      293.30



      89.93


      20,337


      Nonperforming assets



      228.17



      84.38


      14,379


      Accruing TDRs



      221.70



      139.41


      8,229


      Nonperforming assets and accruing TDRs



      112.44



      52.57


      5,987












      As a percent of total loans:










      Nonaccrual loans



      0.33



      0.90


      (57)


      Accruing TDRs



      0.44



      0.58


      (14)


      Nonaccrual loans and accruing TDRs



      0.78



      1.49


      (71)












      As a percent of total loans+other real estate owned:










      Nonperforming assets



      0.43



      0.96


      (53)


      Nonperforming assets and accruing TDRs



      0.87



      1.55


      (68)












      As a percent of total assets:










      Nonaccrual loans



      0.24



      0.73


      (49)


      Nonperforming assets



      0.31



      0.78


      (47)


      Accruing TDRs



      0.32



      0.47


      (15)


      Nonperforming assets and accruing TDRs



      0.63



      1.25


      (62)



      (1)

      See the reconciliation table that begins on page 14 of 15.

      (2)

      This ratio includes PPP loans of $129.1 million. Excluding these loans, the ratio is 1.07%.


      Shore Bancshares, Inc.

      Consolidated Balance Sheets (Unaudited)

      (In thousands, except per share data)



























      March 31, 2021


      March 31, 2021





      March 31, 



      December 31, 



      March 31,


      compared to


      compared to





      2021



      2020



      2020


      December 31, 2020


      March 31, 2020


      ASSETS















      Cash and due from banks


      $

      14,553


      $

      16,666


      $

      16,432


      (12.7)

      %

      (11.4)

      %

      Interest-bearing deposits with other banks



      212,533



      170,251



      79,819


      24.8


      166.3


      Cash and cash equivalents



      227,086



      186,917



      96,251


      21.5


      135.9

















      Investment securities available for sale (at fair value)



      124,103



      139,568



      104,375


      (11.1)


      18.9


      Investment securities held to maturity



      125,929



      65,706



      8,687


      91.7


      1,349.6


      Equity securities, at fair value



      1,382



      1,395



      1,350


      (0.9)


      2.4


      Restricted securities



      3,189



      3,626



      4,263


      (12.1)


      (25.2)

















      Loans



      1,461,522



      1,454,256



      1,276,993


      0.5


      14.5


      Less: allowance for credit losses



      (14,313)



      (13,888)



      (10,378)


      3.1


      (37.9)


      Loans, net



      1,447,209



      1,440,368



      1,266,615


      0.5


      14.3

















      Premises and equipment, net



      25,308



      24,924



      24,930


      1.5


      1.5


      Goodwill



      17,518



      17,518



      17,518


      —


      —


      Other intangible assets, net



      1,593



      1,719



      2,108


      (7.3)


      (24.4)


      Other real estate owned, net



      205



      —



      38


      —


      439.5


      Right of use assets, net



      7,229



      4,795



      5,019


      50.8


      44.0


      Other assets



      58,880



      46,779



      40,267


      25.9


      46.2

















      Total assets


      $

      2,039,631


      $

      1,933,315


      $

      1,571,421


      5.5


      29.8

















      LIABILITIES















      Noninterest-bearing deposits


      $

      533,823


      $

      509,091


      $

      355,054


      4.9


      50.3


      Interest-bearing deposits



      1,266,813



      1,191,614



      993,740


      6.3


      27.5


      Total deposits



      1,800,636



      1,700,705



      1,348,794


      5.9


      33.5

















      Securities sold under retail repurchase agreements



      3,501



      1,050



      2,162


      233.4


      61.9


      Advances from FHLB - long-term



      —



      —



      15,000


      —


      (100.0)


      Subordinated debt



      24,460



      24,429



      —


      0.1


      —


      Total borrowings



      27,961



      25,479



      17,162





















      Lease liabilities



      7,329



      4,874



      5,072


      50.4


      44.5


      Accrued expenses and other liabilities



      7,601



      7,238



      4,699


      5.0


      61.8


      Total liabilities



      1,843,527



      1,738,296



      1,375,727


      6.1


      34.0

















      COMMITMENTS AND CONTINGENCIES






























      STOCKHOLDERS' EQUITY















      Common stock, par value $0.01; authorized 35,000,000 shares



      118



      118



      125


      —


      (5.6)


      Additional paid in capital



      51,445



      52,167



      61,067


      (1.4)


      (15.8)


      Retained earnings



      143,794



      141,205



      133,044


      1.8


      8.1


      Accumulated other comprehensive income



      747



      1,529



      1,458


      (51.1)


      (48.8)


      Total stockholders' equity



      196,104



      195,019



      195,694


      0.6


      0.2

















      Total liabilities and stockholders' equity


      $

      2,039,631


      $

      1,933,315


      $

      1,571,421


      5.5


      29.8

















      Period-end common shares outstanding



      11,752



      11,783



      12,525


      (0.3)


      (6.2)


      Book value per common share


      $

      16.69


      $

      16.55


      $

      15.62


      0.8


      6.9


      Shore Bancshares, Inc.

      Consolidated Statements of Income (Unaudited)

      (In thousands, except per share data)













      For the Three Months Ended




      March 31, 




      2021


      2020


      % Change


      INTEREST INCOME










      Interest and fees on loans


      $

      14,366


      $

      13,795


      4.1

      %

      Interest on investment securities:










      Taxable



      931



      719


      29.5


      Interest on deposits with other banks



      47



      172


      (72.7)


      Total interest income



      15,344



      14,686


      4.5












      INTEREST EXPENSE










      Interest on deposits



      1,184



      2,059


      (42.5)


      Interest on short-term borrowings



      1



      2


      (50.0)


      Interest on long-term borrowings



      359



      107


      235.5


      Total interest expense



      1,544



      2,168


      (28.8)












      NET INTEREST INCOME



      13,800



      12,518


      10.2


      Provision for credit losses



      425



      350


      21.4












      NET INTEREST INCOME AFTER PROVISION










      FOR CREDIT LOSSES



      13,375



      12,168


      9.9












      NONINTEREST INCOME










      Service charges on deposit accounts



      674



      866


      (22.2)


      Trust and investment fee income



      407



      375


      8.5


      Other noninterest income



      1,476



      1,111


      32.9


      Total noninterest income



      2,557



      2,352


      8.7












      NONINTEREST EXPENSE










      Salaries and wages



      4,142



      4,296


      (3.6)


      Employee benefits



      1,844



      1,722


      7.1


      Occupancy expense



      814



      698


      16.6


      Furniture and equipment expense



      307



      317


      (3.2)


      Data processing



      1,127



      1,044


      8.0


      Directors' fees



      149



      141


      5.7


      Amortization of intangible assets



      126



      144


      (12.5)


      FDIC insurance premium expense



      185



      91


      103.3


      Other real estate owned expenses, net



      1



      18


      (94.4)


      Legal and professional fees



      516



      634


      (18.6)


      Other noninterest expenses



      1,288



      1,244


      3.5


      Total noninterest expense



      10,499



      10,349


      1.4












      Income before income taxes



      5,433



      4,171


      30.3


      Income tax expense



      1,435



      1,053


      36.3












      NET INCOME


      $

      3,998


      $

      3,118


      28.2












      Weighted average shares outstanding - basic



      11,745



      12,513


      (6.1)


      Weighted average shares outstanding - diluted



      11,747



      12,518


      (6.2)












      Basic and diluted net income per common share


      $

      0.34


      $

      0.25


      36.0


      Net income


      $

      0.34


      $

      0.25


      36.0












      Dividends paid per common share



      0.12



      0.12


      —


      Shore Bancshares, Inc.

      Consolidated Average Balance Sheets (Unaudited)

      (Dollars in thousands)















      For the Three Months Ended




      March 31, 




      2021


      2020




      Average


      Yield/


      Average


      Yield/




      balance


      rate


      balance


      rate


      Earning assets












      Loans (1), (2), (3)


      $

      1,450,883


      4.03

      %

      $

      1,263,441


      4.40

      %

      Investment securities












      Taxable



      227,816


      1.63



      129,410


      2.22


      Interest-bearing deposits



      189,231


      0.10



      57,657


      1.20


      Total earning assets



      1,867,930


      3.34

      %


      1,450,508


      4.08

      %

      Cash and due from banks



      19,245





      17,874




      Other assets



      103,010





      89,154




      Allowance for credit losses



      (14,234)





      (10,545)




      Total assets


      $

      1,975,951




      $

      1,546,991




























      Interest-bearing liabilities












      Demand deposits


      $

      438,340


      0.14

      %

      $

      284,176


      0.56

      %

      Money market and savings deposits



      510,881


      0.18



      410,252


      0.46


      Certificates of deposit $100,000 or more



      130,745


      1.26



      129,408


      1.85


      Other time deposits



      144,919


      1.10



      150,645


      1.60


      Interest-bearing deposits



      1,224,885


      0.39



      974,481


      0.85


      Securities sold under retail repurchase












         agreements and federal funds purchased



      2,238


      0.18



      1,235


      0.65


      Advances from FHLB - long-term



      —


      —



      15,000


      2.87


      Subordinated debt



      24,443


      5.96



      —


      —


      Total interest-bearing liabilities



      1,251,566


      0.50

      %


      990,716


      0.88

      %

      Noninterest-bearing deposits



      517,781





      352,681




      Accrued expenses and other liabilities



      10,813





      9,262




      Stockholders' equity



      195,791





      194,332




      Total liabilities and stockholders' equity


      $

      1,975,951




      $

      1,546,991
















      Net interest spread





      2.84

      %




      3.20

      %

      Net interest margin





      3.00

      %




      3.48

      %



      (1)

      All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of


      nondeductible interest expense.

      (2)

      Average loan balances include nonaccrual loans.

      (3)

      Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included


      in the yield calculations.


      Shore Bancshares, Inc.

      Financial Highlights By Quarter (Unaudited)

      (Dollars in thousands, except per share data)
























      1st Quarter


      4th Quarter


      3rd Quarter


      2nd Quarter


      1st Quarter


      Q1 2021


      Q1 2021




      2021


      2020


      2020


      2020


      2020


      compared to


      compared to




      Q1 2021


      Q4 2020


      Q3 2020


      Q2 2020


      Q1 2020


      Q4 2020


      Q1 2020


      PROFITABILITY FOR THE PERIOD





















      Taxable-equivalent net interest income


      $

      13,836


      $

      13,799


      $

      13,317


      $

      13,068


      $

      12,554


      0.3

      %

      10.2

      %

      Less: Taxable-equivalent adjustment



      36



      34



      34



      37



      36


      5.9


      —


      Net interest income



      13,800



      13,765



      13,283



      13,031



      12,518


      0.3


      10.2


      Provision for credit losses



      425



      1,050



      1,500



      1,000



      350


      (59.5)


      21.4


      Noninterest income



      2,557



      3,047



      2,581



      2,769



      2,352


      (16.1)


      8.7


      Noninterest expense



      10,499



      10,556



      9,831



      7,663



      10,349


      (0.5)


      1.4


      Income before income taxes



      5,433



      5,206



      4,533



      7,137



      4,171


      4.4


      30.3


      Income tax expense



      1,435



      1,320



      1,142



      1,802



      1,053


      8.7


      36.3


      Net income


      $

      3,998


      $

      3,886


      $

      3,391


      $

      5,335


      $

      3,118


      2.9


      28.2























      Return on average assets



      0.82

      %


      0.82

      %


      0.76

      %


      1.31

      %


      0.81

      %

      —

      bp

      1

      bp

      Return on average equity



      8.28



      7.82



      6.71



      10.79



      6.45


      46


      183


      Return on average tangible equity (1)



      9.40



      8.88



      7.63



      12.20



      7.43


      52


      197


      Net interest margin



      3.00



      3.08



      3.17



      3.41



      3.48


      (8)


      (48)


      Efficiency ratio - GAAP



      64.19



      62.79



      61.97



      48.50



      69.60


      140


      (541)


      Efficiency ratio - Non-GAAP (1)



      63.28



      61.91



      61.05



      48.58



      68.46


      137


      (518)























      PER SHARE DATA





















      Basic and diluted net income per common share


      $

      0.34


      $

      0.32


      $

      0.27


      $

      0.43


      $

      0.25


      6.3

      %

      36.0

      %

      Net income


      $

      0.34


      $

      0.32


      $

      0.27


      $

      0.43


      $

      0.25


      6.3


      36.0























      Dividends paid per common share



      0.12



      0.12



      0.12



      0.12



      0.12


      —


      —


      Book value per common share at period end



      16.69



      16.55



      16.28



      15.98



      15.62


      0.8


      6.9


      Tangible book value per common share at period end (1)



      15.06



      14.92



      14.69



      14.42



      14.06


      0.9


      7.1


      Market value at period end



      17.02



      14.60



      10.98



      11.09



      10.85


      16.6


      56.9


      Market range:





















      High



      18.10



      15.12



      11.77



      12.40



      17.56


      19.7


      3.1


      Low



      12.99



      10.25



      9.14



      8.00



      7.63


      26.7


      70.2























      AVERAGE BALANCE SHEET DATA





















      Loans


      $

      1,450,883


      $

      1,430,013


      $

      1,406,683


      $

      1,374,324


      $

      1,263,441


      1.5

      %

      14.8

      %

      Investment securities



      227,816



      179,801



      136,017



      107,908



      129,410


      26.7


      76.0


      Earning assets



      1,867,930



      1,780,854



      1,670,194



      1,539,945



      1,450,508


      4.9


      28.8


      Assets



      1,975,951



      1,880,449



      1,771,944



      1,638,387



      1,546,991


      5.1


      27.7


      Deposits



      1,742,666



      1,646,980



      1,548,072



      1,427,063



      1,327,162


      5.8


      31.3


      Stockholders' equity



      195,791



      197,591



      201,079



      198,842



      194,332


      (0.9)


      0.8























      CREDIT QUALITY DATA





















      Net (recoveries) charge-offs


      $

      —


      $

      (61)


      $

      (187)


      $

      288


      $

      479


      100.0

      %

      (100.0)

      %






















      Nonaccrual loans


      $

      4,880


      $

      5,455


      $

      6,966


      $

      11,649


      $

      11,540


      (10.5)


      (57.7)


      Loans 90 days past due and still accruing



      1,188



      804



      1,373



      604



      721


      47.8


      64.8


      Other real estate owned



      205



      —



      38



      38



      38


      —


      439.5


      Total nonperforming assets


      $

      6,273


      $

      6,259


      $

      8,377


      $

      12,291


      $

      12,299


      0.2


      (49.0)























      Accruing troubled debt restructurings (TDRs)


      $

      6,456


      $

      6,997


      $

      7,267


      $

      7,312


      $

      7,444


      (7.7)


      (13.3)























      Total nonperforming assets and accruing TDRs


      $

      12,729


      $

      13,256


      $

      15,644


      $

      19,603


      $

      19,743


      (4.0)


      (35.5)























      CAPITAL AND CREDIT QUALITY RATIOS





















      Period-end equity to assets



      9.61

      %


      10.09

      %


      10.88

      %


      11.64

      %


      12.45

      %

      (48)

      bp

      (284)

      bp

      Period-end tangible equity to tangible assets (1)



      8.76



      9.18



      9.92



      10.63



      11.35


      (42)


      (259)























      Annualized net (recoveries) charge-offs to average loans



      —



      (0.02)



      (0.05)



      0.08



      0.15


      2


      (15)























      Allowance for credit losses as a percent of:





















      Period-end loans (2)



      0.98



      0.95



      0.90



      0.79



      0.81


      3


      17


      Nonaccrual loans



      293.30



      254.59



      183.42



      95.20



      89.93


      3,871


      20,337


      Nonperforming assets



      228.17



      221.89



      152.52



      90.23



      84.38


      628


      14,379


      Accruing TDRs



      221.70



      198.49



      175.82



      151.67



      139.41


      2,321


      8,229


      Nonperforming assets and accruing TDRs



      112.44



      104.77



      81.67



      56.57



      52.57


      767


      5,987























      As a percent of total loans:





















      Nonaccrual loans



      0.33



      0.38



      0.49



      0.83



      0.90


      (5)


      (57)


      Accruing TDRs



      0.44



      0.48



      0.51



      0.52



      0.58


      (4)


      (14)


      Nonaccrual loans and accruing TDRs



      0.78



      0.86



      1.00



      1.35



      1.49


      (8)


      (71)























      As a percent of total loans+other real estate owned:





















      Nonperforming assets



      0.43



      0.43



      0.59



      0.87



      0.96


      —


      (53)


      Nonperforming assets and accruing TDRs



      0.87



      0.91



      1.10



      1.39



      1.55


      (4)


      (68)























      As a percent of total assets:





















      Nonaccrual loans



      0.24



      0.28



      0.38



      0.68



      0.73


      (4)


      (49)


      Nonperforming assets



      0.31



      0.32



      0.46



      0.71



      0.78


      (1)


      (47)


      Accruing TDRs



      0.32



      0.36



      0.40



      0.43



      0.47


      (4)


      (15)


      Nonperforming assets and accruing TDRs



      0.63



      0.68



      0.86



      1.14



      1.25


      (5)


      (62)



      (1)

      See the reconciliation table that begins on page 14 of 15.

      (2)

      As of March 31, 2021 and December 31, 2020, this ratio includes PPP loans of $129.1 million and $122.8 million, respectively.


      Excluding these loans, the ratio is 1.07%, and 1.04% for March 31, 2021 and December 31, 2020, respectively.

      Shore Bancshares, Inc.

      Consolidated Statements of Income By Quarter (Unaudited)

      (In thousands, except per share data)







































      Q1 2021


      Q1 2021



















      compared to


      compared to




      Q1 2021


      Q4 2020


      Q3 2020


      Q2 2020


      Q1 2020


      Q4 2020


      Q1 2020


      INTEREST INCOME





















      Interest and fees on loans


      $

      14,366


      $

      14,541


      $

      14,139


      $

      13,945


      $

      13,795


      (1.2)

      %

      4.1

      %

      Interest on investment securities:





















      Taxable



      931



      910



      730



      638



      719


      2.3


      29.5


      Interest on deposits with other banks



      47



      44



      33



      11



      172


      6.8


      (72.7)


      Total interest income



      15,344



      15,495



      14,902



      14,594



      14,686


      (1.0)


      4.5























      INTEREST EXPENSE





















      Interest on deposits



      1,184



      1,355



      1,470



      1,556



      2,059


      (12.6)


      (42.5)


      Interest on short-term borrowings



      1



      1



      1



      1



      2


      —


      (50.0)


      Interest on long-term borrowings



      359



      374



      148



      6



      107


      (4.0)


      235.5


      Total interest expense



      1,544



      1,730



      1,619



      1,563



      2,168


      (10.8)


      (28.8)























      NET INTEREST INCOME



      13,800



      13,765



      13,283



      13,031



      12,518


      0.3


      10.2


      Provision for credit losses



      425



      1,050



      1,500



      1,000



      350


      (59.5)


      21.4























      NET INTEREST INCOME AFTER PROVISION





















      FOR CREDIT LOSSES



      13,375



      12,715



      11,783



      12,031



      12,168


      5.2


      9.9























      NONINTEREST INCOME





















      Service charges on deposit accounts



      674



      782



      647



      544



      866


      (13.8)


      (22.2)


      Trust and investment fee income



      407



      439



      381



      363



      375


      (7.3)


      8.5


      Gains on sales and calls of investment securities



      —



      —



      —



      347



      —


      —


      —


      Other noninterest income



      1,476



      1,826



      1,553



      1,515



      1,111


      (19.2)


      32.9


      Total noninterest income



      2,557



      3,047



      2,581



      2,769



      2,352


      (16.1)


      8.7























      NONINTEREST EXPENSE





















      Salaries and wages



      4,142



      4,366



      4,143



      2,130



      4,296


      (5.1)


      (3.6)


      Employee benefits



      1,844



      1,715



      1,489



      1,535



      1,722


      7.5


      7.1


      Occupancy expense



      814



      745



      774



      702



      698


      9.3


      16.6


      Furniture and equipment expense



      307



      366



      294



      247



      317


      (16.1)


      (3.2)


      Data processing



      1,127



      1,093



      1,114



      1,037



      1,044


      3.1


      8.0


      Directors' fees



      149



      118



      132



      113



      141


      26.3


      5.7


      Amortization of intangible assets



      126



      126



      125



      138



      144


      —


      (12.5)


      FDIC insurance premium expense



      185



      138



      132



      124



      91


      34.1


      103.3


      Other real estate owned expenses, net



      1



      38



      —



      —



      18


      (97.4)


      (94.4)


      Legal and professional fees



      516



      662



      447



      553



      634


      (22.1)


      (18.6)


      Other noninterest expenses



      1,288



      1,189



      1,181



      1,084



      1,244


      8.3


      3.5


      Total noninterest expense



      10,499



      10,556



      9,831



      7,663



      10,349


      (0.5)


      1.4























      Income before income taxes



      5,433



      5,206



      4,533



      7,137



      4,171


      4.4


      30.3


      Income tax expense



      1,435



      1,320



      1,142



      1,802



      1,053


      8.7


      36.3























      NET INCOME


      $

      3,998


      $

      3,886


      $

      3,391


      $

      5,335


      $

      3,118


      2.9


      28.2























      Weighted average shares outstanding - basic



      11,745



      12,004



      12,483



      12,524



      12,513


      (2.2)


      (6.1)


      Weighted average shares outstanding - diluted



      11,747



      12,005



      12,483



      12,525



      12,518


      (2.1)


      (6.2)























      Basic and diluted net income per common share


      $

      0.34


      $

      0.32


      $

      0.27


      $

      0.43


      $

      0.25


      6.3


      36.0


      Net income


      $

      0.34


      $

      0.32


      $

      0.27


      $

      0.43


      $

      0.25


      6.3


      36.0























      Dividends paid per common share



      0.12



      0.12



      0.12



      0.12



      0.12


      —


      —


      Shore Bancshares, Inc.

      Consolidated Average Balance Sheets By Quarter (Unaudited)

      (Dollars in thousands)



























































      Average balance





























      Q1 2021


      Q1 2021





























      compared to


      compared to




      Q1 2021


      Q4 2020


      Q3 2020


      Q2 2020


      Q1 2020


      Q4 2020


      Q1 2020




      Average


      Yield/


      Average


      Yield/


      Average


      Yield/


      Average


      Yield/


      Average


      Yield/








      balance


      rate


      balance


      rate


      balance


      rate


      balance


      rate


      balance


      rate






      Earning assets































      Loans (1), (2), (3)



      1,450,883


      4.03

      %

      $

      1,430,013


      4.05

      %

      $

      1,406,683


      4.01

      %

      $

      1,374,324


      4.09

      %

      $

      1,263,441


      4.40

      %

      1.5

      %

      14.8

      %

      Investment securities































      Taxable



      227,816


      1.63



      179,801


      2.02



      136,017


      2.14



      107,908


      2.37



      129,410


      2.22


      26.7


      76.0


      Interest-bearing deposits



      189,231


      0.10



      171,040


      0.10



      127,494


      0.10



      57,713


      0.07



      57,657


      1.20


      10.6


      228.2


      Total earning assets



      1,867,930


      3.34

      %


      1,780,854


      3.47

      %


      1,670,194


      3.56

      %


      1,539,945


      3.82

      %


      1,450,508


      4.08

      %

      4.9


      28.8


      Cash and due from banks



      19,245





      17,268





      18,860





      18,167





      17,874




      11.4


      7.7


      Other assets



      103,010





      95,684





      94,755





      90,981





      89,154




      7.7


      15.5


      Allowance for credit losses



      (14,234)





      (13,357)





      (11,865)





      (10,706)





      (10,545)




      6.6


      35.0


      Total assets


      $

      1,975,951




      $

      1,880,449




      $

      1,771,944




      $

      1,638,387




      $

      1,546,991




      5.1


      27.7

































      Interest-bearing liabilities































      Demand deposits


      $

      438,340


      0.14

      %

      $

      420,582


      0.18

      %

      $

      370,922


      0.19

      %

      $

      298,568


      0.20

      %

      $

      284,176


      0.56

      %

      4.2


      54.2


      Money market and savings deposits



      510,881


      0.18



      459,237


      0.20



      442,322


      0.21



      426,963


      0.23



      410,252


      0.46


      11.2


      24.5


      Certificates of deposit $100,000 or more



      130,745


      1.26



      128,642


      1.45



      127,983


      1.68



      130,582


      1.81



      129,408


      1.85


      1.6


      1.0


      Other time deposits



      144,919


      1.10



      145,795


      1.27



      148,223


      1.42



      150,675


      1.54



      150,645


      1.60


      (0.6)


      (3.8)


      Interest-bearing deposits



      1,224,885


      0.39



      1,154,256


      0.47



      1,089,450


      0.54



      1,006,788


      0.62



      974,481


      0.85


      6.1


      25.7


      Securities sold under retail repurchase agreements































          and federal funds purchased



      2,238


      0.18



      1,101


      0.36



      1,575


      0.25



      2,030


      0.20



      1,235


      0.65


      103.3


      81.2


      Advances from FHLB - long-term



      —


      —



      —


      —



      —


      —



      824


      2.93



      15,000


      2.87


      —


      (100.0)


      Subordinated debt



      24,443


      5.96



      24,420


      6.09



      9,859


      5.97



      —


      —



      —


      —


      100.0


      100.0


      Total interest-bearing liabilities



      1,251,566


      0.50

      %


      1,179,777


      0.58

      %


      1,100,884


      0.59

      %


      1,009,642


      0.62

      %


      990,716


      0.88

      %

      6.1


      26.3


      Noninterest-bearing deposits



      517,781





      492,724





      458,622





      420,275





      352,681




      5.1


      46.8


      Accrued expenses and other liabilities



      10,813





      10,357





      11,359





      9,628





      9,262




      4.4


      16.7


      Stockholders' equity



      195,791





      197,591





      201,079





      198,842





      194,332




      (0.9)


      0.8


      Total liabilities and stockholders' equity


      $

      1,975,951




      $

      1,880,449




      $

      1,771,944




      $

      1,638,387




      $

      1,546,991




      5.1


      27.7

































      Net interest spread





      2.84

      %




      2.89

      %




      2.97

      %




      3.20

      %




      3.20

      %





      Net interest margin





      3.00

      %




      3.08

      %




      3.17

      %




      3.41

      %




      3.48

      %







      (1)

      All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

      (2)

      Average loan balances include nonaccrual loans.

      (3)

      Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations.


      Shore Bancshares, Inc.

      Reconciliation of Generally Accepted Accounting Principles (GAAP)

      and Non-GAAP Measures (Unaudited)

      (In thousands, except per share data)









































      YTD


      YTD




      Q1 2021


      Q4 2020


      Q3 2020


      Q2 2020


      Q1 2020


      3/31/2021


      3/31/2020

























      The following reconciles return on average equity and return
      on average tangible equity from continuing operations (Note 1):














































      Net Income


      $

      3,998


      $

      3,886


      $

      3,391


      $

      5,335


      $

      3,118


      $

      3,998


      $

      3,118


      Net Income - annualized (A)


      $

      16,214


      $

      15,460


      $

      13,490


      $

      21,457


      $

      12,541


      $

      16,214


      $

      12,541

























      Net income, excluding net amortization of intangible assets


      $

      4,092


      $

      3,980


      $

      3,484


      $

      5,438


      $

      3,225


      $

      4,092


      $

      3,225

























      Net income, excluding net amortization of intangible assets - annualized (B)


      $

      16,595


      $

      15,833


      $

      13,860


      $

      21,872


      $

      12,971


      $

      16,595


      $

      12,971

























      Average stockholders' equity (C)


      $

      195,791


      $

      197,591


      $

      201,079


      $

      198,842


      $

      194,332


      $

      195,791


      $

      194,332


      Less:  Average goodwill and other intangible assets



      (19,178)



      (19,304)



      (19,430)



      (19,560)



      (19,702)



      (19,178)



      (19,702)


      Average tangible equity (D)


      $

      176,613


      $

      178,287


      $

      181,649


      $

      179,282


      $

      174,630


      $

      176,613


      $

      174,630

























      Return on average equity (GAAP)  (A)/(C)



      8.28

      %


      7.82

      %


      6.71

      %


      10.79

      %


      6.45

      %


      8.28

      %


      6.45

      %

      Return on average tangible equity (Non-GAAP)  (B)/(D)



      9.40

      %


      8.88

      %


      7.63

      %


      12.20

      %


      7.43

      %


      9.40

      %


      7.43

      %
























      The following reconciles GAAP efficiency ratio and non-GAAP efficiency ratio from continuing operations (Note 2):














































      Noninterest expense (E)


      $

      10,499


      $

      10,556


      $

      9,831


      $

      7,663


      $

      10,349


      $

      10,499


      $

      10,349


      Less:  Amortization of intangible assets



      (126)



      (126)



      (125)



      (138)



      (144)



      (126)



      (144)


      Adjusted noninterest expense (F)


      $

      10,373


      $

      10,430


      $

      9,706


      $

      7,525


      $

      10,205


      $

      10,373


      $

      10,205

























      Net interest income (G)



      13,800



      13,765



      13,283



      13,031



      12,518



      13,800



      12,518


      Add:  Taxable-equivalent adjustment



      36



      34



      34



      37



      36



      36



      36


      Taxable-equivalent net interest income (H)


      $

      13,836


      $

      13,799


      $

      13,317


      $

      13,068


      $

      12,554


      $

      13,836


      $

      12,554

























      Noninterest income (I)


      $

      2,557


      $

      3,047


      $

      2,581


      $

      2,769


      $

      2,352


      $

      2,557



      2,352


      Less:  Investment securities (gains)



      —



      —



      —



      (347)



      —



      —



      —


      Adjusted noninterest income (J)


      $

      2,557


      $

      3,047


      $

      2,581


      $

      2,422


      $

      2,352


      $

      2,557


      $

      2,352

























      Efficiency ratio (GAAP)  (E)/(G)+(I)



      64.19

      %


      62.79

      %


      61.97

      %


      48.50

      %


      69.60

      %


      64.19

      %


      69.60

      %

      Efficiency ratio (Non-GAAP)  (F)/(H)+(J)



      63.28

      %


      61.91

      %


      61.05

      %


      48.58

      %


      68.46

      %


      63.28

      %


      68.46

      %
























      The following reconciles book value per common share and
      tangible book value per common share (Note 1):














































      Stockholders' equity (L)


      $

      196,104


      $

      195,019


      $

      198,881


      $

      200,134


      $

      195,694








      Less:  Goodwill and other intangible assets



      (19,111)



      (19,237)



      (19,362)



      (19,488)



      (19,626)








      Tangible equity (M)


      $

      176,993


      $

      175,782


      $

      179,519


      $

      180,646


      $

      176,068































      Shares outstanding (N)



      11,752



      11,783



      12,218



      12,526



      12,525































      Book value per common share (GAAP)  (L)/(N)


      $

      16.69


      $

      16.55


      $

      16.28


      $

      15.98


      $

      15.62








      Tangible book value per common share (Non-GAAP) (M)/(N)


      $

      15.06


      $

      14.92


      $

      14.69


      $

      14.42


      $

      14.06






















































      The following reconciles equity to assets and tangible equity to tangible assets (Note 1):














































      Stockholders' equity (O)


      $

      196,104


      $

      195,019


      $

      198,881


      $

      200,134


      $

      195,694








      Less:  Goodwill and other intangible assets



      (19,111)



      (19,237)



      (19,362)



      (19,488)



      (19,626)








      Tangible equity (P)


      $

      176,993


      $

      175,782


      $

      179,519


      $

      180,646


      $

      176,068































      Assets (Q)


      $

      2,039,631


      $

      1,933,315


      $

      1,828,172


      $

      1,719,524


      $

      1,571,421








      Less:  Goodwill and other intangible assets



      (19,111)



      (19,237)



      (19,362)



      (19,488)



      (19,626)








      Tangible assets (R)


      $

      2,020,520


      $

      1,914,078


      $

      1,808,810


      $

      1,700,036


      $

      1,551,795































      Period-end equity/assets (GAAP)  (O)/(Q)



      9.61

      %


      10.09

      %


      10.88

      %


      11.64

      %


      12.45

      %







      Period-end tangible equity/tangible assets (Non-GAAP)  (P)/(R)



      8.76

      %


      9.18

      %


      9.92

      %


      10.63

      %


      11.35

      %









      Note 1: 

      Management believes that reporting tangible equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.



      Note 2:  

      Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling cash-based operating activities.

      SOURCE Shore Bancshares, Inc.

      Modal title

      Also from this source

      Shore Bancshares, Inc. Reports 2026 Third Quarter Results

      Shore Bancshares, Inc. Reports 2026 Third Quarter Results

      Shore Bancshares, Inc. (NASDAQ: SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank"), reported...

      Shore Bancshares, Inc. Reports Quarterly Dividend of $0.14 Per Share

      Shore Bancshares, Inc. Reports Quarterly Dividend of $0.14 Per Share

      Shore Bancshares, Inc. (Nasdaq: SHBI), the parent company of Shore United Bank, N.A. announced today that its Board of Directors has declared a...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.